H1 2020 results presentation - easyJet plc

Page created by Jordan Crawford
 
CONTINUE READING
H1 2020 results presentation - easyJet plc
H1 2020
results presentation
H1 2020 results presentation - easyJet plc
introduction
Johan Lundgren – CEO
H1 2020 results presentation - easyJet plc
easyJet - Positioned to win
     easyJet has been decisive in meeting the challenges of Coronavirus to ensure we can manage a
      prolonged grounding by:
        1.    Cutting costs
        2.    Delivering vastly reduced capex while retaining excellent fleet flexibility
        3.    Securing c.£2bn additional funding, in addition to the equity raise announced today

     Strong liquidity position, testimony to the strength of easyJet + its investment grade balance
      sheet

     easyJet will be leading the recovery:
        1.    Strong H1 performance prior to COVID impact
        2.    Trusted easyJet brand outperforms competitors in value for money and drives customer confidence
        3.    easyJet’s industry leading network of European primary airports
        4.    Cost-out programme to deliver sustainable cost savings

                 Competitively positioned as a more efficient airline to take advantage
                         of opportunities in the European short haul market
                                                                                                                3
3
H1 2020 results presentation - easyJet plc
Financial review
Andrew Findlay – CFO
H1 2020 results presentation - easyJet plc
response to coronavirus                                                                        Current cash
                                                                                                 position
                                                                                              (as @ 22 June)
                                           Maximise
                                           liquidity                                          £2.4bn
                                                                                     Does not include funding from:
                                                                                       •   equity raise + £400m to £450m
                                                                                       •   SLB transactions still to complete
                                                                                           + c.£300m

       Cost Reductions &                                                             Additional funding
        Payment Terms                           Fleet Deferrals              • Delivered c.£300m from SLB
• c. 70% decrease in operating cost   • Deferred 24 aircraft deliveries to     transactions so far, with final
  cash burn during grounding            post 2025                              transactions to leave us at the top
• Payment term extensions             • Increased short term flexibility       end of the £500m-£650m range
  negotiated with many of our major   • Drove re-timing of pre delivery      • Accessed a further £1.4bn in funding
  suppliers                             payments                               through; CCFF, RCF & term loans

                                                                                                                            5
H1 2020 results presentation - easyJet plc
Scenario planning - Updated
                  Total cash burn scenarios*

                                                                                      3 months                6 months
Scenario assumptions:                                                                 grounding               grounding
•   Refunds vs voucher/rebook ratios continue at a similar rate as those seen         £1.0bn                  £2.1bn
    to date
•   FX and fuel rates based on spot price as at 25th May ’20
•   Assumes no material change to card acquirer arrangements

Highlights:
                                                                                                                  Revenue/refunds
•   Cash burn slightly better than April forecast:
      •   3mth by c.£0.2bn, 6mth by c.£0.1bn, 9mth unchanged                                                      AP/AR unwind

•   Cash contributing flying programme resumed after 11 weeks, ahead of our 3 month               9 months         Total Capex
                                                                                                                  Capital
                                                                                                                  (Inc fleet, other , IFRS16 &
    grounding base case scenario                                                                  grounding
                                                                                                                  maintenance )
•   Additional sources of funds continue to be explored to further boost liquidity                £3.0bn          Operating costs
•   Additional management actions being undertaken including business wide cost out
    programme to improve free cashflow generation

                      * Starting point of 1st April 2020
                                                                                                                                         6
H1 2020 results presentation - easyJet plc
proposed equity placing
                                  > Firm placing of up to 9.99% of issued share capital
                                  > Additional placing of up to 5% of issued share capital, conditional on shareholder approval
         EQUITY PLACING             (ordinary resolution)
                                  > Allocations expected to be split proportionally between the two placings
                                  > Expected gross proceeds c.£400m - £450m

                                  > Transaction launched 24 June after market close, settlement of firm placing 29 June (T+2)
             TIMING
                                  > General meeting to be held 14 July, settlement of conditional placing 15 July (T+14)

JOINT GLOBAL COORDINATORS &       > BNP Paribas
    JOINT BOOKRUNNERS             > Credit Suisse Securities (Europe) Limited

    EASYJET PLC SHARE LOCK-UP     > 180 day post-admission share lock-up for the Company, subject to customary exceptions

•    Proceeds will further enhance easyJet’s liquidity position and credit metrics, underpinning our balance
     sheet which is one of the strongest in the industry
•    Expected cash balance following the equity placing and final SLB proceeds to be in excess of c.£3bn,
     providing significant liquidity buffer to navigate further grounding or protracted recovery scenarios

                                                                                                                                  7
H1 2020 results presentation - easyJet plc
Key performance indicators
                                                               H1 2020   H1 2019   Change*
 Seats flown (m)                                                  42.7     46.2      (7.6)%
 Passengers (m)                                                   38.6      41.6     (7.4)%
 Load factor (%)                                                90.3%     90.1%    +0.2ppt
 Average sector length (km)                                     1,095     1,068       2.5%

 Revenue per seat - reported currency (£)                        55.60     50.71      9.6%
 Revenue per seat - constant currency (£)                        55.87     50.71     10.2%

 Headline cost per seat incl fuel - reported currency (£)        59.75    56.66      (5.5)%
 Headline cost per seat incl fuel - constant currency (£)        60.75    56.66      (7.2)%

 Headline cost per seat excl fuel - reported currency (£)        47.24    43.64      (8.2)%
 Headline cost per seat excl fuel - constant currency (£)        47.80    43.64      (9.5)%

                   *Favourable/(adverse)
                   Per seat metrics exclude easyJet Holidays
                                                                                              8
H1 2020 results presentation - easyJet plc
Financial performance
                                                 H1 2020   H1 2019   Change*

                                                    £m        £m         £m
 Total revenue                                   2,382     2,343         39
 Headline costs:
      Headline costs excluding fuel              (2,041)   (2,016)      (25)
      Fuel                                        (534)     (602)        68
 Headline loss before tax                          (193)    (275)        82
 Headline loss before tax at constant currency    (224)     (275)         51
 Non-headline items:
     Sale and leaseback gain                           1         2        (1)
     Brexit-related costs                              -       (4)         4
     Commercial IT platform                            -         2       (2)
     Balance sheet foreign exchange gain               3         3          -
     Fair value adjustment                         (164)         -     (164)
 Total loss before tax                            (353)     (272)       (81)

                 *Favourable/(adverse)                                          9
H1 2020 results presentation - easyJet plc
Revenue performance                                      Reported RPS +9.6%

                                            RPS @ CC +10.2%
                                                           +8.3%            -1.2%
                                                                            (£0.61)                    -0.6%
                                                                                           £55.87
                                                                                                       (£0.27)       £55.60
                                                                                                                                           c.18k
                                                                                                                                    Flights cancelled in
                                                                                                                                       March due to
                                                           £4.20
                                                                                                                                        Coronavirus

                                                                                                                                       c.£0.2bn
                                           +2.0%

                                            £1.01
                                                                                                                                      Impact on total
                       +1.1%                                                                                                             revenue
                       £0.56
     £50.71

H1 2019 Reported   Thomas Cook           Ancillary   Underlying Trading   Coronavirus   H1 2020 @ CC     FX      H1 2020 Reported
                   Administration

                        Excludes easyJet Holidays                                                                                                          10
HEADLINE cost PER SEAT
                                                                                                                                                     Headline CPS ex fuel
                                        Headline CPS @ CC = 7.2%
                                                                                                                                                     @ cc +9.5%, of which:
                     Headline CPS ex fuel @ CC = 9.5%
                                                                                                                                                      c.5.0% underlying
                                                  £0.66          £0.11        £0.15        £60.81        £0.06        £60.75     £1.00                  •   In line with guidance
                                     £0.99                                                                                                              •   Lower capacity growth
                                                                                                                                          £59.75            for the half
                        £1.22                                                                                                                           •   Ongoing, regulatory and
                                                                                                                                                            inflationary pressure
           £1.32                                                                                                                                        •   Ownership costs
                                                                                                                                                        •   Crew pay higher
£56.66
                                                                                                                                                            retention levels

H1 2019 Overheads Maintenance Ownership
headline and Other
                                                   Crew        Airports, Navigation H1 2020
                                                                ground               headline
                                                                                                           Fuel       H1 2020
                                                                                                                      headline
                                                                                                                                 P&L FX   H1 2020
                                                                                                                                          headline
                                                                                                                                                      c.4.5% Coronavirus:
cost per  Income                                               handling              cost per                         cost per            cost per      • Cancellations
  seat                                                         and other
                                                               operating
                                                                                    seat @ CC
                                                                                    before fuel
                                                                                                                     seat @ CC              seat
                                                                                                                                                        • Full pilot & crew rosters
                                                                 costs               variance                                                             through March

                   * Operational price increases including unregulated airports, ground handling, navigation and crew costs
                    Excludes easyJet Holidays                                                                                                                                    11
Impact of fuel & currency
 H1 2020 fuel impact                                 H1 2020   H1 2019     Change*
 Fuel $ per metric tonne
 Market rate                                          563       650            87
 Effective price                                      638       645             7
 US dollar rate
 Market rate                                          1.28      1.29        1 cents
 Effective price                                      1.34       1.31      (3 cents)
 Difference between market rate and effective rate    0.06      0.02

 Actual cost of fuel £ per metric tonne               476       493            17

 H1 2020 currency impact on headline PBT*             EUR       CHF      USD        Other   Total
 £m
 Revenue                                               (2)       (1)      -         (10)    (13)
 Fuel                                                   2         -      17           -      19
 Headline costs excluding fuel                         25        (3)      2           1      25
 Total                                                 25        (4)     19          (9)     31

                 *Favourable /(adverse)
                                                                                                    12
Cash FLOW bridge                                                                                                                                                    Net debt: £467m
                                                  365              18                                                                                                (H1 19: £201m)
                                                                                 20                                                114

                                                                                                               1,854
                                                                                               174

                                    262
  1,576

                                                                                                                                                   452
                                                                                                                                                                                       2                  1,388
                    173                                                                                                                                            111                             19
Cash & MMC at   Operating loss   Depn & amort   Net working   Other operating   Tax paid      Ordinary       Cash & MMDs      Sale & leaseback   Cash Capex    Repayment of     Restricted case,   FX
30 September                                      capital                                  Dividend (FY19)   post div & tax       proceeds                    capital element   own shares and          Cash & MMD at
     2019                                                                                                        paid                                            of leases        net interest          31 March 2020

                Cash generated from operations                                                                                            Investing and financing
                   (excl. dividends): £472m

                                                                                                                                                                                                                  13
balance sheet                                                                                                             31 March         31 March   30 September
  £m                                                                                                                          2020             2019           2019
  Goodwill and other intangible assets                                                                                               613       551            561
  Property, plant and equipment                                                                                              4,823           4,286           4,661
  Right of use assets                                                                                                           468            572            502
  Derivative financial instruments                                                                                            (554)             48             63
  Equity Investments                                                                                                                 33         54             48
  Other assets (excluding cash and money market deposits)                                                                        662          484             542
  Unearned revenue**                                                                                                          (974)         (1,726)        (1,069)
  Trade and other payables                                                                                                 (1,660)            (817)        (1,050)
  Other liabilities (excluding debt)                                                                                          (852)          (735)           (947)
  Capital employed                                                                                                           2,559            2,717          3,311
  Cash and money market deposits*                                                                                             1,388          1,280           1,576
  Debt (excluding lease liabilities)                                                                                         (1,319)         (858)         (1,324)
  Lease Liabilities                                                                                                           (536)          (623)           (578)
  Net debt                                                                                                                    (467)          (201)           (326)
  Net assets                                                                                                                 2,092           2,516          2,985
               *Excludes restricted cash
               **Unearned revenue relating to departing flights in April and May has been reclassified as trade and other payables
                                                                                                                                                                     14
Utilising flexibility in Fleet
                                                                  360
• Deferred 24 aircraft deliveries                                                                                                     Current contractual Max
  to beyond 2025                                                  350                                                                                      350

                                                                                  337
    • Leads to re-timing of pre delivery                          340                               3351
                                                                                                                                                       New Plan Max2
      payments                                                                                                                     328                  (excludes potential,
                                                                  330                                               326                              opportunistic fleet additions)

                                                                                                                                                           327
• Utilising flexibility of 24                                     320
  operating leases due for                                         310
  renewal over the coming                                                                                                            305
                                                                  300                                            302
  period
                                                                  290           Current plan expects easyJet will
                                                                                be at 302 aircraft by Y/E 2021.
• Post completing SLB                                             280
  programme, around 50% of                                                                                                         281
                                                                                                                                                           272
  fleet still unencumbered,                                       270
                                                                                                                                                       New Plan Min
  leaving further funding options                                 260
                                                                           Current fleet        2020              2021            2022               2023
  available                                                                 As @ 16/4

          1) 335 aircraft in 2020 new plan is subject to the sale/exit of 6 old aircraft
          2) Chart shows contractual arrangements with Airbus and current lessors but excludes any future potential, opportunistic fleet additions                              15
Gross capital expenditure                                 £1,400m
 1,400

          New Aircraft     Maintenance   Guidance range
 1,200
          Lease payments   Other
 1,000
                                               £900m

  800

  600                        £600m             £600m      £600m

         £400m
  400

  200

    0
         HY'20
         H2’20                FY'21             FY'22      FY'23

                                                                    16
Fuel and foreign exchange hedging
Fuel Hedging and Ineffectiveness

•   Pre Covid-19 fuel was 71% hedged @ $654/MT for FY20 and 51% hedged for FY21 @ $638/MT
•   At H1 FY20 a charge of £164m was recorded as hedge ineffectiveness largely driven by over hedged amounts
    on Jet Fuel and foreign exchange related to H2 FY20 period
     •   This will have a further impact in H2 2020
•   Over-hedged amounts likely to cause degree of volatility in income statement until maturity and were included
    as part of our scenario planning

Current Hedge Position

•   Additional Jet hedging temporarily paused for time periods from April 2020 through to October 2021
•   Jet Fuel hedging continues for later time periods, to take advantage of the low-price environment.
•   FY22 jet fuel requirement is currently 35% hedged @ $513/MT

                                                                                                                    17
ceo update
Johan Lundgren – CEO
easyJet is back flying!
                                                                                                                            Expected ramp up for Summer 2020
             Europe with confidence
                                                                                                                             Forecast Peak Operating Aircraft1
                                                                                                                                                                  155        147
Early signatory to EASA’s
Aviation Industry Charter for
COVID-19:                                                                                                                                                 85

• To ensure passengers are
  aware of measures taken                                                                                                             10

• To avoid people with                                                                                                              June                  July   August   September
  symptoms arriving at
  airports
• To reduce the risk of
  transmission:
    • Within airports
    • At point of boarding
    • Whilst on board
            1) Equivalent aircraft operating based on average utilisation. Due to constraints in building the schedule, actual utilisation may be lower
            and require a higher number of aircraft to operate the equivalent schedule                                                                                                19
easyJet’s first day back!

                            20
Safety is always our #1 priority
        Safety for our crew & customers

 Have implemented a number of Bio-security
 measures:
 • Daily disinfection process which provides
   surface protection from viruses that lasts for at
   least 24 hours
 • All passengers and crew required to wear masks
   onboard at all times
 • Bistro and Boutique service will not be available
   on initial flights
  easyJet aircraft are already fitted with state of art
   filtration technology, filters 99.97% of airborne
contaminants in the cabin including viruses & bacteria

                                                          21
easyJet - leading the recovery
1. Short-haul recovery ahead of long-haul                                                                        Worth– UK1
                                                                                                                      79
                                                                                                                                   78
    •   Lower government restrictions impact                                                                                                  76
                                                                                                                                                        74
    •   Greater consumer confidence to travel                                                                                                                    73       72
                                                                                                                                                                                    69
    •   Leading network offer                                                                                                                                                                 66

2. Consumers will seek value in response to weaker
                                                                                                                                                                                                        60
   economic conditions
    •   2008/9 downturn showed a 9% shift in customers                                                            easyJet         Jet2     Norweigan   Flybe   Vueling Lufthansa Wizz Air   British   Ryanair
                                                                                                                                                                                            Airways
        trading down to better value
                                                                                                                 Price– UK1
    •   easyJet provides customers with the leading value                                                            84
        versus the competition
                                                                                                                                   73
3. Leisure travel to return before business                                                                                                   65        63
    •   89% of consumers first trip will be for                              leisure2                                                                            58       57
                                                                                                                                                                                   52
    •   68% of leisure customers expect to fly the same                                                                                                                                       48
                                                                                                                                                                                                        45
        amount or more (versus 27% for business customers)
                                                                                                                  British LufthansaNorweigan Vueling            Jet2     Flybe   easyJet    Ryanair   Wizz Air
                                                                                                                  Airways
             1) UK survey data- Worth is the proportion of survey respondents selecting “Worth more than it costs” .Price is the average
             score achieved on a 7 point scale converted to a percentage of the maximum score of 7 (Costs the most)                                                                                              22
             2) KPMG Nunwood Relationship survey we run weekly. This is up to 1st June 2020.
Our plan – delivering our strategy
                     Seamlessly connecting Europe
                  with the warmest welcome in the sky

 #1 or #2 in   Winning our
                               Value by       Innovating   The right
  primary      customers’
                               efficiency      with data    people
  airports       loyalty

                                                                       23
#1 or #2 in

Market leading network                                                                                                                                                                 primary airports

                                                                                                          Leading positions in major European cities

    easyJet’s network                                                                   2019 Top 50 European cities by GDP/capita1. Bubbles represent easyJet touching capacity3.

 provides a competitive                                                                                  Base ranking        1         2         Other / Non base

 advantage that can not                                                           160

   easily be replicated                                                           140
                                                                                              Basel

                                                                                               Frankfurt
                                                                                  120                Geneva                      Paris

                                                            GDP/capita ($ 000s)
                                                                                         Edinburgh
  Our scale in key cities                                                         100                            Dublin
                                                                                                                 Amsterdam
across Europe can not be                                                          80                                 Hamburg                                                                 London
        matched                                                                                     Bristol     Lyon
                                                                                                              Zurich
                                                                                                                                  Stockholm
                                                                                  60
                                                                                                                    Rotterdam                                         Milan
                                                                                  40                              Vienna
                                                                                         Belfast                                                                                                  Madrid
    We will retain fleet                                                                    Glasgow Nice
                                                                                                            Warsaw
                                                                                                                      Manchester                    Berlin
                                                                                                                                                               Prague
                                                                                  20                   Toulouse
flexibility to respond and                                                                       Newcastle
     seek advantage                                                                0
                                                                                    0.0       0.5      1.0     1.5     2.0       2.5       3.0     3.5       4.0    4.5   5.0   5.5   6.0   6.5    9.5     10.0

                                                                                                                                                 Population (m)

           1) Source: Oxford Economics Global Travel Service city forecast CY2019
           2) Source: CY 2019 actuals (TM1)                                                                                                                                                                24
#1 or #2 in

Network strength enables profitable flying                                                                                                                                                                    primary airports

  The strong network enables                                                                                                                                  Profitability by base
   easyJet to be efficient with its                                                                                                              Scale allows capacity to be adjusted to             Candidates for capacity
   network choices, with an absolute                                                                                                             match demand and opportunistic growth                 reduction / closure

                                                                                                          Contribution per block hour by base
   emphasis on maximising returns                                                                                                                                                           illustrative

  Competitors reducing capacity in
   key markets will present
   opportunities to improve
   performance
  We retain the flexibility to
   respond and seek advantage
                                                                                                                                                1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 2930
                                                                                                                                                                           Base profitability rank

         Sources: easyJet fleet plan and network base plan, FY21, Contribution based on YTD March 31st 2020
                                                                                                                                                                                                                               25
Winning our

easyJet – driving customer confidence                                                                                                                                                                     customers
                                                                                                                                                                                                            loyalty

         As demand returns, consumers will                                                                                       easyJet is the leading low cost airline
              move to trusted brands                                                                                                 in terms of trust by market2

      Factors important to booking the next flight after social distancing                                                                           1st                                            2nd      3rd
      restrictions are lifted1.
                                                                                                                      UK                                                               +21 pts
    Brand trust                                                                                   34%
                                                                                                                      France                                                           +17 pts
          Price                                                                       29%
                                                                                                                      Switzerland                                                      +32 pts

 Change policy                                      15%                                                               Germany                                                           +8 pts

Flight schedule                             12%                                                                       Italy                                                              tie

                                                                                                                      Netherlands                                                       +5 pts
Loyalty program                           11%
                                                                                                                      Portugal                                              ”            tie

                                          Customers trust easyJet more than other low cost carriers
                   1) PwC Traveller Sentiment Survey, May 2020, Base 1,005, Q. When planning to book your next flight / hotel, please rank the following factors based on importance to you, once
                   the social distancing recommendations are lifted.                                                                                                                                                26
                   2) Trust survey 2020. % of respondents naming each airline as trustworthy
Winning our

Easyjet holidays
• Positive impact of easyJet actions
                                                                                            customers
                                                                                              loyalty

    o Cost focus at the airline creates value in Holidays
    o Provides customers with confidence to travel

• No capacity constraints from cuts at airline

• Variable cost base
                                                            c.65%
    o Very low fixed costs                             of disrupted pax   W’20, launched March
    o No commitments                                      rebooking
                                                           vs refund        • Added Egypt for winter
• We have seen a significant shift in hoteliers                               sun
  seeking a relationship with easyJet
                                                                          S’21, launched March
• Position of financial strength, particularly relative to                  • Initial indications are
  other tour operators and OTA’s                                              positive

                                                                                                        27
Value by

Value by efficiency                                                                                                        efficiency

               Cost-out Programme                                                       Driving operational efficiency
 A major cost-out program has been launched                                    • Swift action in March / April to reduce
 to respond to COVID19 to:                                                       operational cash burn
 •   Drive cash generation
                                                                               • Proposed staff reduction by up to 30%
 •   ensure easyJet emerges with a cost
     competitive position                                                      • Simpler airport handling to drive lower costs
 • Tactical and sustainable cost savings across                                • Bringing some maintenance in-house at lower
   the entire business                                                           cost
 • Delivered over 18-24 months
                                                                               • Accelerating lease returns with MRO deals done
            Target of delivering around
                                                                               • Fuel efficiency program driven by sustainability
        FLAT CPS ex fuel                                 @ cc*
                                                                               • Focus to make Gatwick London’s best product
                        FY’21 vs FY’19

          * Assumes – No further spike of COVID-19 across EU, - Airline only
                                                                                                                                        28
Leading Sustainability position
                                                         Sustainability front of mind for customers

                                                                2%

                                                                                  Thinking about sustainability MORE than before
                                                                         40%
                                                                                  Thinking about sustainability the SAME as before
                                                                                  Thinking about sustainability LESS than before
  Tackling carbon emissions
                                                       58%
  easyJet were the world’s 1st major
  airline to operate net zero carbon
  flights across our entire network,
  by offsetting the carbon emissions
  from the fuel used for all of our
  flights. We continue to work to                 > The importance of sustainability has increased following
  minimise the carbon impact of our                the pandemic, with 98% thinking about the environment /
  operations                                              sustainability the same or more than before

          *Publicis sapient survey, sample size                                                                               29
Forward looking
• Q4 2020 capacity – c.30%:
• Encouraging booking numbers for easyJet holidays
• easyJet expects to deliver c. FLAT CPS ex fuel at cc in FY’21 vs FY’19
• At this stage, given the level of continued uncertainty, it is not possible to
  provide financial guidance for the remainder of the FY20 financial year.

                                                                                   30
easyJet - Positioned to win
 Decisive action undertaken as soon as the crisis began:
    •   Minimised cash burn
    •   Maximised liquidity with cost reductions, fleet deferrals and additional funding
    •   Equity raise under way
 Investment-grade balance sheet, one of the strongest in the industry
 easyJet leading the recovery:
    •   Strong H1 performance
    •   Trusted easyJet Brand drives confidence in European travellers
    •   easyJet’s industry leading network of primary airports allows a disciplined approach to delivering
        profitable flying
    •   Cost-out programme to deliver around Flat CPS ex Fuel @cc in FY’21 vs FY19

                        easyJet will be leading the post COVID-19 recovery

                                                                                                             31
Q&a
appendix
Loss after tax
 £m                                      H1 2020         H1 2019        Change*

 Headline loss before tax                      (193)           (275)         29.8%
 Headline tax (charge)/credit                      (1)             54      (101.8%)
 Headline loss after tax                       (194)           (221)          12.2%

 Total loss before tax                         (353)           (272)        (29.8%)
 Total tax credit                                  29              54       (46.3%)
 Total loss after tax                          (324)           (218)       (48.6%)

 Total effective tax rate                      8.3%            19.7%        11.4ppt

                * Favourable/(adverse)                                                34
Revenue total and per seat
 Total Group reported
                                         H1 2020       H1 2019       Change*
 Passenger revenue                         1,833             1,824      0.5%
 Ancillary revenue                          549               519       5.7%
 Total revenue                             2,382         2,343          1.7%

 £ Airline per seat                                Airline
                                         H1 2020       H1 2019       Change*
 Passenger revenue                         42.93         39.48          8.7%

 Ancillary revenue                         12.67             11.23     12.8%

 Total revenue                             55.60             50.71      9.6%

 £ Airline per seat @CC                            Airline

                                         H1 2020       H1 2019       Change*

 Passenger revenue                         43.15         39.48          9.3%

 Ancillary revenue                         12.72             11.23     13.3%

 Total revenue                             55.87             50.71     10.2%

                 *Favourable/(adverse)                                         35
Headline cost per seat                  Cost per seat   Variance at   Variance at
                                                                                     Weighted
                                                                                    variance at
                                         excluding       constant      constant
                                                                                     constant                                Drivers
                                            fuel         currency*     currency*
                                                                                     currency*
                                              £              £             %
                                                                                         %

                                                                                                  • Annualised increases in charges at regulated and non
Airports and ground handling                 16.65        (0.11)       (0.6%)        (0.3%)       regulated airports
                                                                                                  • Annualised ground handling contract in the UK
                                                                                                  • Pay increases
Crew                                         9.32        (0.66)        (7.5%)        (1.5%)       • Low attrition
                                                                                                  • Low productivity in March 2020

Ownership                                    6.58        (0.99)        (17.8%)       (2.3%)       • Increase in depreciation due to new aircraft purchased

                                                                                                  • Increased disruption costs
Overheads & other income                     6.65         (1.32)      (24.7%)        (3.0%)
                                                                                                  • Loss on sale of EU ETS allowances

Navigation                                   3.57          0.15         4.1%          0.4%        • Decrease in rates from Eurocontrol
                                                                                                  • Engine provision catch up
Maintenance                                  4.47         (1.22)      (36.8%)        (2.8%)
                                                                                                  • Increase in base maintenance

Total Headline CPS excluding fuel            47.24        (4.15)       (9.5%)        (9.5%)

Fuel                                         12.51        0.07          0.5%

Total Headline CPS                           59.75       (4.08)        (7.2%)

                     *Favourable/(adverse)                                                                                                                   36
Fleet breakdown                 H 1 2020   FY 2019   Change
 A319 (Leased)                    64         56        8
 A319 (owned)                     59         69       (10)
 A319 Total                       123        125      (2)
 A320 (Leased)                    43         43        0
 A320 (owned)                     160        157       3
 A320 Total                       203       200        3

 A321 (owned/Total)                11        6         5

 Total fleet                      337        331       6
 Leased                           107        99        8
 Number unencumbered              230       232        (2)
 Percentage of A320s in fleet     60%       60%       0ppt

 Average seats per aircraft       176        175       1%

                                                              37
Return on Capital Employed
                                                       H1 2020   H1 2019
Headline loss before interest and tax                   (174)     (255)
UK corporation tax rate                                 19%       19%
Normalised headline operating loss after tax (NOPAT)    (141)     (207)

Average shareholders’ equity                            2,539    2,849
Average net debt                                        397        168
Average adjusted capital employed                       2,936     3,017

Headline Return on capital employed                    (4.8)%    (6.8)%

                                                                           38
Non-headline items
                                                H1 2020       H1 2019         Change*                                      Description
                                                 £m            £m               £m

                                                                                              The sale and leaseback of 10 A319 aircraft in both years resulted in a
Sale and leaseback gain                                   1              2              (1)
                                                                                              profit on disposal of the assets.

                                                                                              Cost of establishing a multi-AOC post-Brexit structure following the
Brexit-related costs                                      -             (4)              4
                                                                                              UK’s referendum vote to leave the European Union (‘EU’).

                                                                                              Release of the unused FY’18 provision for the write-down of IT assets
Commercial IT platform                                    -              2              (2)
                                                                                              under development which will no longer be utilised by the business.

                                                                                              Foreign exchange gains or losses arising from the retranslation of
Balance sheet foreign exchange loss                       3              3                -   foreign currency monetary assets and liabilities held in the statement
                                                                                              of financial position.

                                                                                              Due to the full grounding of the fleet and the lower capacity
Fair value adjustment                                 (164)               -          (164)    expected for several months thereafter, easyJet is in a significantly
                                                                                              over-hedged position from both a jet fuel and FX perspective.

Total non-headline items                              (160)              3           (163)

                        *Favourable/(adverse)                                                                                                                          39
Currency impact
                                                                                                       Revenue                       Costs
                                                                                             H1 2020             H1 2019   H1 2020           H1 2019
Sterling                                                                                      42%                 41%       33%               32%
Euro                                                                                          48%                 48%       32%               37%
US dollar                                                                                      1%                  1%       28%               24%
Other (principally Swiss franc)                                                                9%                 10%        7%                7%

            Average effective Euro rate for revenue for H1 2020 was €1.14 (H1 2019: €1.13)
            Average effective Euro rate for costs for H1 2020 was €1.17 (H1 2019: €1.14)
                                                                                                                                                       40
You can also read