OFFERING MEMORANDUM 8681 W. SAHARA AVE.

 
CONTINUE READING
OFFERING MEMORANDUM 8681 W. SAHARA AVE.
• 8681 w. sahara ave. • office

OFFERING MEMORANDUM
    8681 W. SAHARA AVE.
OFFERING MEMORANDUM 8681 W. SAHARA AVE.
table of contents

                                                                          EXECUTIVE SUMMARY

                                                                          Financials

                                                                          tenant profile

                                                                          location overview

                                                                          photos

                                                                          DEMOGRAPHICS

JAMES S. HAN, CCIM                 DEREK BELANUS                          Las Vegas Market
VP of Commercial Sales & Leasing   VP of Commercial Sales & Leasing

 702.825.2125                      702.286.2355
 jamesh@northcap.com               derek@northcap.com
License: NV BS.0144720.LLC         License: NV BS.0143114.PC
OFFERING MEMORANDUM 8681 W. SAHARA AVE.
• 8681
                                     8681 w.
                                          w. sahara
                                              sahara ave.
                                                      ave. •• office
                                                              office

01   EXECUTIVE SUMMARY   PROPERTY OVERVIEW

                         pROPERTY DETAILS
OFFERING MEMORANDUM 8681 W. SAHARA AVE.
THE OPPORTUNITY • 8681 w. sahara ave. • office

      EXECUTIVE SUMMARY            8681 W. SAHARA AVE.
                                   Las Vegas, NV 89117

PRICE
                                   PROPERTY OVERVIEW
$3,050,000                         Northcap Commercial Is Pleased To Offer A Prime Investment Opportunity. This Leased Investment

                                   Is Located Within The Lake Sahara Plaza. This 100% Leased Professional Office Is Situated In A

                                   Professional Office Complex And Is Conveniently Placed In The Busy Sahara Corridor Near Durango
G R O S S R E N TA B L E A R E A   Drive. The Immediate Area Offers Financial and Medical Ser vices, Retail and Restaurants.

12,320 SF                          Disclaimer: Our information is deemed reliable but not guaranteed. Buyer to verify all information.

                                   PROPERTY DETAILS
NOI

$196,244                            Sale Type                        Leased Investment                   Price/SF                                   $247.56

                                    Sale Condition                                     Cash              Tenancy                                    3 Tenants

CAP RATE                            Property Type                                     Office             Building Height                            2 Stories

6.4%                                Leased                                            100%
                                                                                                         Typical
                                                                                                         Floor Size
                                                                                                                                                    6,160 SF

                                    Building Size                              12,320 SF                 Parcel #                        163 - 05 - 510 - 024
Y E A R B U I LT                                                                                                                     Sahara - 35,000 CPD
                                    Building Class                                           B           Traffic Count
                                                                                                                                   Durango - 26,000 CPD
1999                                Zoning                                              C - 1            Land Acres                                 0.68 AC

                                    *Starting Sept, 2021

                                                                                            INVESTMENT OPPORTUNITY •                                     • 4
OFFERING MEMORANDUM 8681 W. SAHARA AVE.
financials • 8681 w. sahara ave. • office

  financials • rent roll
     UNIT             TENANT                   SIZE            PERCENTAGE %        MONTHLY RENT          ANNUAL RENT         LEASE TERM     OPTION      RENEWAL DATE
                  Patriot Growth
    100                                    6,160 RSF               50%              $10,000.00          $120,000.00           5 Years     1 - 3 years    8/31/25
                Insurance Services

                                                         Fixed rent for 5 years with 5% increase at renewal.

                                                                                     $7,314.00
200, 250, 280         Kinetic              4,840 RSF               39%                                   $87,768.00           3 Years                   08/31/2024
                                                                                    Until 8/2021

                                                                                     $7,600.00
                                                                                                        $91,200.00            3 Years
                                                                                   Starting 9/2021

    220         Tucker & Associates        1,320 RSF               11%               $1,980.00           $23,760.00           5 Years     1 - 5 years    12/31/25

                                 Local Accounting Firm with plans to stay for 10 years. Has annual increases built in after year Yr 2

                                                                                                                INVESTMENT OPPORTUNITY •                         • 5
OFFERING MEMORANDUM 8681 W. SAHARA AVE.
tenant profiles • 8681 w. sahara ave. • office

                                                           tenant profiles

                                                              KINETIC

SUITE 100                                        SUITE 280                                           SUITE 220

Suite Square Footage:                6,160 RSF   Suite Square Footage:               4,840 RSF       Suite Square Footage:                  1,320 RSF

Lease Expiration Date:             8/31/2025     Lease Expiration Date:             8/1/2024         Initial Occupancy:                    1/01/2021

                                                                                                     Lease Expiration Date:            12/31/2025
    Patriot Growth Insurance Services
  Private Equity backed Insurance broker with                        Kinetic
   a national footprint. 53rd largest broker      Kinetic is in the solar space. Rapid growing                  Tucker and Associates
  in the country. Growing rapidly. Revenues                         company.                                      Local Tax accountants.
 north of $70M. Locations across the country.

                                                                                                 INVESTMENT OPPORTUNITY •                          • 6
OFFERING MEMORANDUM 8681 W. SAHARA AVE.
LOCATION OVERVIEW • 8681 w. sahara ave. • office

DOWNTOWn SUMMERLIN

                                                                                      QUEENSRIDGE
                                              CHARLE
                                                       S T ON BL
                                                                   V D.

                     SAH
                           ARA
                                 AV E                       CANYON GATE
                                        NUE

                                                                                                          D
                                                            COUNTRY CLUB

                                                                                                         OA
                                                                                                         OR
                                                                                                     NG
                                                                                                    RA
                                                                                                    DU
       THE LAKES
                                                             SUBJECT

                                               LOCATION OVERVIEW
                                               Northcap Commercial Is Pleased To Offer A Prime Investment Opportunity. This

                                               Leased Investment Is Located Within The Lake Sahara Plaza. This 100% Leased

                                               Professional Office Is Situated Adjacent to The Lakes, Canyon Gate Country

                                               Club and is in close proximity to Peccole Ranch and Summerlin.

                                                                          INVESTMENT OPPORTUNITY •                      • 7
OFFERING MEMORANDUM 8681 W. SAHARA AVE.
• 8681 w. sahara ave. • office

02
     PROPERTY PICTURES        EXTERIORS

                              INTERIORS

                              AERIALS
OFFERING MEMORANDUM 8681 W. SAHARA AVE.
EXTERIOR PICTURES • 8681 w. sahara ave. • office

EXTERIOR PICTURES

                     INVESTMENT OPPORTUNITY •                   • 9
OFFERING MEMORANDUM 8681 W. SAHARA AVE.
EXTERIOR PICTURES • 8681 w. sahara ave. • office

 INVESTMENT OPPORTUNITY •                   • 10
INTERIOR PICTURES • 8681 w. sahara ave. • office

INTERIOR PICTURES

                     INVESTMENT OPPORTUNITY •                   • 11
INTERIOR PICTURES • 8681 w. sahara ave. • office

 INVESTMENT OPPORTUNITY •                   • 12
AERIAL PICTURES • 8681 w. sahara ave. • office

AERIAL PICTURES

                  INVESTMENT OPPORTUNITY •                  • 13
• 8681
                       8681 w.
                            w. sahara
                                sahara ave.
                                        ave. •• office
                                                office

03   DEMOGRAPHICS & las vegas market
Demographic and Income Comparison Profile
                                      8681 W Sahara Ave, Las Vegas, Nevada, 89117                                                    Prepared by Esri
                                      Rings: 1, 3, 5 mile radii                                                                   Latitude: 36.14238        DEMOGRAPHICS • 8681 w. sahara ave. • office
                                                                                                                               Longitude: -115.28167
                                                                                            1 mile                  3 miles                   5 miles
        Census 2010 Summary

             demographic report
          Population                                                                        17,470                  157,597                   414,148
          Households                                                                         7,540                   63,617                   162,899
          Families                                                                           4,432                   39,448                   101,427
          Average Household Size                                                              2.32                     2.47                      2.53
          Owner Occupied Housing Units                                                       4,070                   35,013                    87,923
          Renter Occupied Housing Units                                                      3,470                   28,604                    74,976
          Median Age                                                                          40.6                     39.6                       38.0

      2020 SUMMARY                                                                     1 MILE                      3 MILES                  5 MILES
        2020 Summary
          Population                                                                        18,529                  171,445                   468,632
          Households                                                                         7,965                   69,174                   182,445
          Families                                                                           4,603                   42,230                   112,113
          Average Household Size                                                              2.33                     2.47                      2.56
          Owner Occupied Housing Units                                                       4,088                   35,824                    93,974
          Renter Occupied Housing Units
          Median Age
                                         Demographic and Income3,876
                                                                  Comparison Profile
                                                                42.8
                                                                              33,350
                                                                                41.7
                                                                                                                                               88,471
                                                                                                                                                 39.7
          Median Household Income 8681 W Sahara Ave, Las Vegas, Nevada, $60,500
                                                                        89117                                       $60,065                  $57,061
                                                                                                                                       Prepared by Esri
                                         Demographic and Income Comparison Profile
          Average Household Income Rings: 1, 3, 5 mile radii            $92,201
                                                                           $88,109                                                  Latitude:$85,458
                                                                                                                                              36.14238
                                                                                                                                 Longitude: -115.28167
       2025HOUSEHOLDS
      2020 Summary        8681 W Sahara Ave, Las Vegas, Nevada, 89117
                      BY INCOME                                                                                                        Prepared by Esri
                                                 1 mile                                                 3 miles                   5 miles
         Population                    Rings: 1, 3, 5 mile radii                       19,556                       183,068         Latitude:500,826
                                                                                                                                              36.14238
         2020 Households by Income                          Number                Percent            Number       Percent      Number        Percent
         Households                                                                      8,390                       73,764      Longitude: -115.28167
                                                                                                                                             194,461
LAS VEGAS MARKET
DEVELOPMENT PROJECTS                                                           • 8681 w. sahara ave. • office

VIRGIN HOTEL
Excerpt from rgj.com
By Ed Komenda | February 2021

”Virgin Hotels Las Vegas has a new opening date.

The resort on the former site of the Hard Rock will open on March 25.

“Today we are not only celebrating the fact that we finally get to welcome back guests to the most exciting resort to open in Las Vegas in
years, but we also get to bring our team members back to work,” said Richard Bosworth, CEO of JC Hospitality – owner of Virgin Hotels
Las Vegas – in a statement Thursday.

The new opening date comes exactly one month after the company announced the debut would be delayed due to COVID-19.

The Hard Rock Hotel and Casino closed after the Super Bowl in February 2020 for remodeling and rebranded as a Virgin Hotel after it
was purchased

Billionaire investor and Virgin Group founder Richard Branson purchased the property with a group of partners, including Los Angeles-
based investment firm Juniper Capital Partners. The terms of the purchase from Brookfield Asset Management were not disclosed.

Branson, who has previously rappelled down a casino-hotel and got on a jet ski in the fountains outside the Bellagio casino-resort to
promote his businesses, promised an “equally fun” event for the hotel’s official launch...”

                                                                                          LAS VEGAS MUNICIPAL COURTHOUSE
                                                                                          Excerpt from molaskyco.com
                                                                                          February 2020

                                                                                          ”The Molasky Group of Companies and the City of Las Vegas entered into a public private partnership to develop the Las Vegas Municipal
                                                                                          Courthouse in the civic corridor of downtown Las Vegas.

                                                                                          The four-story, 139,431 sq. ft. development will be located on approximately one acre at the SW corner of Clark Avenue and 1st Street. Sited
                                                                                          to the southeast of the Las Vegas City Hall, the Municipal Courthouse is designed to complement City Hall while starting to create a complex of
                                                                                          City facilities. The site is located near the City parking garage, the Detention Center, and the Regional Justice Center. The Courthouse is designed
                                                                                          to meet LEED Silver level requirements and will be built for approximately $56.3M.

                                                                                          Joining The Molasky Group on the development team are: Martin Harris Construction as general contractor, PGAL as lead architect, X-9 Design
                                                                                          Group as design architects, Walter P. Moore as structural engineer, MS Engineering for MEP and ITS, and GCW Engineering as civil engineers.

                                                                                          The four-story facility will house the City’s Municipal Court functions including Traffic Court, six additional Courtrooms, City Attorney’s office,
                                                                                          customer service, court administration, classrooms and public space. Included in a sub-basement level will be secure parking and a sally port for
                                                                                          prisoner transportation. Construction is scheduled to commence around August 2019 and will bring more than 150 construction jobs to downtown
                                                                                          Las Vegas. The project will be complete by January 2021...”

                                                                                                                                                           INVESTMENT OPPORTUNITY •                                                    • 17
DEVELOPMENT PROJECTS

                                                                                     UNCOMMONS
                                                                                     Excerpt from ktnv.com
                                                                                     October 2020

                                                                                     ”UnCommons, a first-of-its-kind development coming to Durango Drive and the 215 Beltway in late 2021, has unveiled plans for Platform One,
                                                                                     Las Vegas’ first neighborhood food hall.

                                                                                     Concepted by Batch Hospitality (Batch), Platform One will call on some of the city’s best culinary talent to contribute their individuality to a
                                                                                     harmonious space of shared passion for unsurpassed gastronomy.

                                                                                     The announcement comes on the heels of Batch’s participation in “UnCommons Heroes,” the delivery of nearly 4,000 upscale meals to healthcare
                                                                                     professionals at hospitals throughout the Las Vegas Valley with Matter Real Estate Group (Matter), the developer behind UnCommons. Evan
                                                                                     Glusman, a partner in Batch along with Wayne F. Jefferies and Chef Chris Conlon, provided more than 1,000 dinners from his family restaurant,
                                                                                     Piero’s Italian Cuisine.

                                                                                     A $400 million project, UnCommons will also offer more than 830 apartment units and over 500,000 square feet of office space ranging
                                                                                     from small creative spaces to full floor opportunities for corporate tenants with integrated amenities to promote collaboration, flexibility, wellness,
                                                                                     quality work and social interaction for today’s employees who prioritize community, inspiration and lifestyle

                                                                                     Partners within the Matter team, whose goal is to elevate the everyday human experience and enable people, businesses and communities to
                                                                                     thrive, have led the development for other Las Vegas projects including Town Square, an open-air gathering place with shopping, dining and
                                                                                     entertainment located south of the Las Vegas Strip; and Centra Point, one of the largest master-planned business parks in Southern Nevada
                                                                                     boasting 30 acres and 10 buildings with more than 450,000 square feet of office and retail space...”

VIRGIN HIGH SPEED TRAINS
Excerpt from www.reviewjournal.com
November 2020

”The company planning a high-speed rail line between Las Vegas and Southern California is in early talks to extend the line to
Rancho Cucamonga, where a Metrolink station could connect passengers directly to Los Angeles.

Virgin Trains USA and the San Bernardino County Transportation Authority entered into a memorandum of understanding Wednesday
to allow for a study about extending the 170-mile rail line mainly down Interstate 15, through the Cajon Pass, into Rancho
Cucamonga. Rancho Cucamonga lies about 35 miles southwest from Victor ville, the current planned terminus of the rail line in the
Golden State, and 40 miles east of downtown Los Angeles.

“We appreciate San Bernardino County’s support for our high-speed rail project and this unique opportunity to explore added
connectivity within the I-15 corridor,” said Ben Porritt, Virgin Trains spokesman. “A future extension to Los Angeles through Palmdale
and Rancho Cucamonga will provide Southern California residents full access to our high-speed rail ser vice to Las Vegas. Greater
connectivity and mobility brings with it economic opportunities, jobs and positive environmental benefits.”

The possible extension would occur in Phase Two of the $4.8 billion project and would provide another option for those traveling
into and out of the L.A. area to get to Las Vegas via the train....”

                                                                                                                                                        INVESTMENT OPPORTUNITY •                                                     • 18
DEVELOPMENT PROJECTS                                                                  DEVELOPMENT PROJECTS

RESORTS WORLD
Excerpt from tophotel.news
By Sorcha O’Higgins | July 2020

”Hilton Worldwide has partnered with Resorts World Las Vegas on the US$4.3 billion integrated resort, which is currently being developed by
Genting Berhad ahead of its scheduled opening in the summer of 2021. The landmark project will feature no fewer than three of the hospitality
company’s premium brands, Hilton Hotels & Resorts, LXR and Conrad, bringing a combined total of 3,500 rooms to America’s playground.

Ian Carter, president of global development, architecture, design and construction at Hilton, said: “Our strategic partnership with Resorts World
Las Vegas underscores Hilton’s commitment to expanding our footprint and portfolio of exceptional properties. This will mark our largest multi-
brand deal in company history, and we are excited to work with our new partners to create a distinct hotel experience in an unbeatable location
for our future guests and Hilton Honors members

Scott Sibella, president of Resorts World Las Vegas, said: “With our commitment to redefining the luxury hotel standard in Las Vegas, it was only
natural for us to partner with Hilton, a leader in the global hospitality industry. Hilton embodies the values and top-level hospitality that align
with Resorts World’s priority of bringing an unmatched guest experience to the Las Vegas market.”

This unmatched guest experience will doubtless be helped by the symbolic return of Las Vegas Hilton, once the world’s largest hotel. And the
new Las Vegas Hilton at Resorts World will sit alongside high-end properties operating under the LXR and Conrad brands.

Guests will be able to experience world-class performances at a 5,000-capacity theatre and 220,000 sq ft pool complex, while business
travellers will find all of their needs catered for across 350,000 sq ft of meeting and convention space...”

                                                                                              HOWARD HUGHES SUMMERLIN
                                                                                              Excerpt from reviewjournal.com
                                                                                              January 2021

                                                                                              ”The Howard Hughes Corporation®, developer of the Summerlin® master-planned community (MPC) and its 400-acre Downtown
                                                                                              Summerlin®, today announced a comprehensive vision for the area’s walkable urban center that includes a new Class-A office
                                                                                              building, 1700 Pavilion, along with a second phase of the Tanager luxury apartment complex, Tanager Echo.

                                                                                              The revitalized master plan is the result of an extensive exploration of new ways to integrate innovative design, architecture, and state-
                                                                                              of-the-art amenities into Summerlin’s downtown urban core, while enhancing Downtown Summerlin’s connectivity — between its retail
                                                                                              area and entertainment offerings, and with the natural setting that defines the award-winning community.

                                                                                              Through a series of strategic, market-driven development phases, Downtown Summerlin will continue to expand as a vibrant, mixed-use
                                                                                              community. With a growing population of Class-A office tenants, full-time residents, hotel guests and sports fans, Downtown Summerlin
                                                                                              will further establish itself as a sought-after urban destination, embodying Summerlin’s hallmark healthy, active, outdoor lifestyle.

                                                                                              The new ten-story office building,1700 Pavilion, spans 267,413 square feet and is situated on just under three acres directly south of
                                                                                              the Las Vegas Ballpark®, featuring vantage points with one-of-a-kind views of the entire valley, from The Strip to Red Rock Canyon...”

                                                                                                                                                          INVESTMENT OPPORTUNITY •                                                • 19
DEVELOPMENT PROJECTS

AXIOM CORPORATE CENTER
Excerpt from news3lv.com
February 2020

”The southwest valley saw another real estate development begin taking shape on Friday, Feb. 8, as an all-glass corporate center broke ground
near I-215 and Rainbow Boulevard.

Sansone Companies, the same group that revitalized the Boulevard Mall in the east valley, was joined by Clark County Commission Michael
Naft at the official groundbreaking ceremony.

The new corporate center, which spans 160,000 square feet and features a striking modern design, is called AXIOM and is one of the first
corporate offices in the corridor.

“AXIOM’s groundbreaking will be a catalyst and cornerstone to our prospering business economy,” Commissioner Naft said, “I am honored to
be a part of this moment and look forward to the future that AXIOM has in store and thank Sansone Companies for their vision and commitment
to quality of excellence in our development community.”

The location is placed between Summerlin and the Green Valley area in Henderson, putting it at the center of southwest Las Vegas.

The property will consist of two 80,000-square-foot four-story twin buildings conjoined by a four-level parking garage.

The area around AXIOM contains all sorts of restaurants and shopping with The Arroyo Market Square as well as a number of other commercial
centers nearby...”

                                                                                            LAS VEGAS CONVENTION CENTER
                                                                                            Excerpt from reviewjournal.com
                                                                                            January 2021

                                                                                            ”The West Hall expansion will cost the Las Vegas Convention and Visitors Authority a little more than board members originally
                                                                                            expected.

                                                                                            The LVCVA board of directors on Tuesday amended its contract and approved a payment of $6.75 million to the Turner Martin-Harris
                                                                                            Joint Venture for the cost overrun.

                                                                                            LVCVA President and CEO Steve Hill said an additional payment would likely be made in the months ahead as the contractor and
                                                                                            Miller Project Management, the LVCVA’s hired owner representative, reconcile additional charges resulting from social distancing
                                                                                            requirements in the construction process from the COVID-19 pandemic.

                                                                                            The 2 percent additional cost of the latest change orders is within the contracted overrun expectation for a project of that scale and
                                                                                            the building’s total cost increased to $987.1 million. The overrun is being paid out of a budgeted contingency fund.

                                                                                            The LVCVA took possession of the building with a temporary certificate of occupancy on Dec. 21 and considers the project 99 percent
                                                                                            completed. leading to Stations 1 and 3 of the facility’s people-mover developed by Elon Musk’s Boring Co.; and bollards protecting
                                                                                            station entrances...”
james s. han, ccim                 derek belanus
VP of Commercial Sales & Leasing   VP of Commercial Sales & Leasing

 702 825 2125                      702 286 2355
 jamesh@northcap.com               derek@northcap.com
License: NV BS.0144720             License: NV BS.0143114.PC
DISCLAIMER

CONDITIONS CONCERNING REVIEW OF THIS OFFERING
This Offering Memorandum is provided to you by Northcap Commercial and is intended solely for your limited use and benefit in determining whether you desire to express further interest in purchasing the
property described in the attached documentation (the “Property”). The providing of this package to you and your use thereof is conditioned upon your agreement to the terms set forth below.

This package contains selected information pertaining to the Property which was provided by the owner to broker. It does not purport to be a representation of the state of affairs of the current owner, tenant(s),
nor should it be construed to contain all or part of the information which prospective investors would deem necessary to evaluate the Property for purchase. Any financial projections and information provided
are for general reference purposes only, are based on assumptions relating to the general economy, market conditions, competition and other factors beyond the control of the current owner and Northcap
Commercial. All projections, assumptions and other information provided are made herein are subject to material variation. The projections are based on assumptions relating to the general economy and local
competition, among other factors. Accordingly, actual results may vary materially from such projections.

Northcap Commercial has not independently investigated the accuracy of the information within the package, as such information was obtained by the owner and/or public records. Additional information and
an opportunity to inspect the Property will be made available to interested and qualified prospective purchasers.

Neither the owner, Northcap Commercial, nor any of their respective directors, officers, agents, affiliates or representatives make any representation or warranty, expressed or implied, as to the accuracy or
completeness of the information contained within this package or any supplemental information provided after the delivery of this package to you, and no legal commitment or obligation shall arise by reason
of your receipt of this package or use of its contents. Please also refer to the disclaimer at the bottom of each page of this package, which disclaimer is incorporated herein by reference.

You should understand and be advised that the owner of the Property expressly reserves the right, at their sole discretion, to reject any or all expressions of interest or offers to purchase the Property, and/or to
terminate discussions with you or any other party at any time with or without notice which may arise as a result of this package. The owner shall have no legal commitment or obligation to you or any other party
reviewing this package, nor shall the owner be required to accept an offer to purchase the Property unless and until written agreement(s) for the purchase of the Property have been fully executed, delivered
and approved by the Owner and any conditions to the Owner’s obligation therein have been satisfied or waived.

By receipt of this brochure, you agree that this brochure and its contents are of a confidential nature, that you will hold and treat it in the strictest confidence and that you will not disclose this brochure or any
of its contents to any other entity without the prior written authorization of owner or Northcap Commercial. You also agree that you will not use this brochure or any of its contents in any manner detrimental to
the interest of the owner or Northcap Commercial.

This package describes certain documents including leases and other materials, which documents are described in summary form only. These summaries do not purport to be complete nor necessarily accurate
descriptions of the full agreements referenced. Interested parties are expected and advised to review all such summaries and other documents of whatever nature independently with legal counsel, tax and other
professionals of their choice who have the expertise to assist in investigating this information in detail. You are therefore advised not to rely solely on this Memorandum as part of your investigations on this
Property. If you have no interest in further pursuing this Property, please return this package to Northcap Commercial.

ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY. PLEASE CONTACT LISTING AGENTS FOR MORE DETAILS.

                                                                                 Tivoli Village | 400 S Rampart Blvd. Ste 220 | Las Vegas, NV 89145 | www.northcapcommercial.com
You can also read