EMBASSY REIT BUILDING RELATIONSHIPS ENRICHING LIVES
←
→
Page content transcription
If your browser does not render page correctly, please read the page content below
Disclaimer By attending the meeting where this presentation (the “Presentation”) is made, or by reading the Presentation materials, you agree to be bound by the following limitations: This Presentation is strictly private and confidential and is intended exclusively for the intended recipients. This Presentation and the information contained herein may not be disclosed, reproduced, retransmitted, summarized, distributed or furnished, in or whole or in part, to any other person or persons. Any printed form of this Presentation must be returned to us immediately at the conclusion of the Presentation. This Presentation is for information purposes only without regards to specific objectives, financial situations or needs of any particular person, and the information contained herein does not constitute or form part of any offer for sale or subscription of or solicitation or invitation of any offer to buy or subscribe for, or advertisement with respect to, the purchase or sale of any security (including any units or securities of Embassy Office Parks REIT (the ”REIT”) in the United States or in any other jurisdiction, and no part of it shall form the basis of or be relied upon in connection with any contract or commitment whatsoever. The material that follows is a Presentation of general background information. We don’t assume responsibility to publicly amend, modify or revise any forward looking statements on the basis of any subsequent development, information or events, or otherwise. This Presentation comprises information given in summary form and does not purport to be complete and it cannot be guaranteed that such information is true and accurate. This Presentation should not be considered as a recommendation to any person to subscribe to any security. This Presentation includes statements that are, or may be deemed to be, “forward-looking statements”. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. Forward-looking statements are not guarantees of future performance including those relating to general business plans and strategy, future outlook and growth prospects, and future developments in its businesses and its competitive and regulatory environment. No representation, warranty or undertaking, express or implied, is made or assurance given that such statements, views, projections or forecasts, if any, are correct or that the any objectives specified herein will be achieved. Neither we, nor any of our affiliates or advisors, as such, make any representation or warranty, express or implied, as to, and do not accept any responsibility or liability with respect to, the fairness, accuracy, completeness or correctness of any information or opinions contained herein and accept no liability whatsoever for any loss, howsoever, arising from any use or reliance on this Presentation or its content or otherwise arising in connection therewith. Unless otherwise stated in this Presentation, the information contained herein is based on management information and estimates. The information contained herein is subject to change without notice and past performance is not indicative of future results. Embassy Office Parks REIT is proposing, subject to, receipt of requisite approvals, market conditions and other considerations, to make an initial public offering of its Units and has filed the Offer Document dated March 11, 2019 ("Offer Document") with SEBI. The Offer Document is available on the websites of SEBI, BSE, NSE at www.sebi.gov.in, www.bseindia.com and www.nseindia.com respectively GCBRLMs at www.morganstanley.com, www.investmentbank.kotak.com, www.jpmipl.com and www.ml-india.com and BRLMs at www.axiscapital.co.in, www.creditsuisse.com, www.db.com/India, www.goldmansachs.com, www.hsbc.co.in/1/2/corporate/equitiesglobalinvestmentbanking, www.iiflcap.com, www.jmfl.com & www.nomuraholdings.com/company/group/asia/india/index.html Potential investors should note that investment in Units involves a high degree of risk and for details relating to the same, see "Risk Factors" beginning on page 22 of the Offer Document. The units or securities of the REIT have not been and will not be registered under the U.S. Securities Act, 1933, as amended (“U.S. Securities Act”) or any state securities laws in the United States, and unless so registered may not be offered or sold within the United States, except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the U.S. Securities Act and applicable state securities laws. The units or securities have not been and will not be registered, listed or otherwise qualified in any other jurisdiction outside India and may not be offered or sold, and bids may not be made by persons in any such jurisdiction, except in compliance with the applicable laws of such jurisdiction. We do not intend to register securities or to conduct a public offering of securities in the United States. By attending this meeting, you confirm that you are either (i) a “qualified institutional buyer” as defined in Rule 144A under the U.S. Securities Act, or (ii) outside the United States. Any failure to comply with the foregoing and below restrictions may constitute a violation of applicable securities laws. This document is just a Presentation and is not intended to be a “prospectus” or “draft offer document” or “offer document” or “final offer document” or “offer letter” or “offering memorandum” (as defined or referred to, as the case may be, under the Companies Act, 2013 and the rules notified thereunder, and the Securities and Exchange Board of India (Real Estate Investment Trusts) Regulations, 2014, as amended, or any other applicable law). It is clarified that this Presentation is not intended to be a document or advertisement offering for subscription or sale of any securities or inviting offers or invitations to offer or solicitation to offer from the public (including any section thereof) or any class of investors. This Presentation has not been and will not be reviewed or approved by a regulatory authority in India or elsewhere or by any stock exchange in India or elsewhere. If the we should at any time commence an offering of securities, any decision to invest in any such offer to subscribe for or acquire securities must be based wholly on the information contained in a final offer document or offering circular (including the risk factors mentioned therein) issued or to be issued in connection with any such offer and not on the contents hereof. Any offering circular will only be provided to potential investors in the United Arab Emirates upon request. This Presentation is not intended to be an offer or placement for the purposes of the Alternative Investment Fund Managers Directive (“AIFMD”), and any “marketing” as defined under AIFMD may only take place in accordance with the national private placement regimes of the applicable European Economic Area jurisdictions. 2
(1) Seven Infrastructure-like Office Parks (31 msf) Embassy Manyata Embassy Quadron Bengaluru (14.2 msf) Pune (1.9 msf) Embassy Golflinks Embassy Techzone Bengaluru (2.7 msf)(2) Pune (5.5 msf) Embassy Oxygen Embassy Galaxy Embassy Qubix Noida (3.3 msf) Noida (1.4 msf) Pune (1.5 msf) Note: For additional detail, please see notes at the end of the Presentation. 3
Four Prime City-center Offices (2.4 msf) Express Towers FIFC Mumbai (0.5 msf) Mumbai (0.4 msf) Embassy 247 Embassy One Mumbai (1.2 msf) Bengaluru (0.3 msf) 4
Pan-India Best-in-class Office Portfolio 33 msf Leasable Area(1) Noida (8.9%) 75 High Quality Office Buildings across 11 Commercial Offices Mumbai (16.2%) 4 Pune (14.4%) Gateway Cities Bengaluru (60.5%) 160+ Marquee Tenant Base Note: City wise split by % of Market Value. (1) Includes 24.8 msf sf of Completed Area, 2.5 msf of Under Construction Area and 5.4 msf of Proposed Development Area 5
Compelling Business Opportunity High quality office portfolio, serving as essential corporate infrastructure to multinational tenants, with significant embedded growth aspects India has become a global hub for corporates services over the last 20 years leading to 15% annual Compelling Industry employment growth in the technology services sector Fundamentals Outsized services sector growth has in turn resulted in key Indian cities having amongst the highest office absorption globally(1) Embassy REIT provides infrastructure-like office parks with best-in-class amenities at competitive rents to multinationals Best-in-class Portfolio with 95% leased to marquee tenants with 81% of rents from multinational corporations Multinational Tenants Located in India’s key office markets with our assets outperforming the market Asia’s largest office REIT(2) – 33 msf portfolio of office parks and prime city-center offices 7 year WALE(3) with contractual escalations 34% mark-to-market growth potential(4); 48% re-leasing spreads on 2.7 msf over last three years and Simple Business nine months Model with Strong Embedded Growth 7.9 msf on-campus development pipeline to accommodate tenant expansion and potential ROFO assets to enhance growth Low leverage(5) provides flexibility for growth through value accretive acquisitions Experienced Seasoned management team with 20 years average experience Management Team Active asset management driving stable occupancy and strong rent growth and Renowned Sponsors Backed by renowned sponsors – Embassy Group and Blackstone Note: For additional detail, please see notes at the end of the Presentation. 6
Multinational Tenant Base of Blue-chip Companies 81% of Rents from 43% of Rents from Multinational Corporations Fortune 500 Tenants (as of December 31, 2018) (as of December 31, 2018) Technology Google Microsoft IBM Cognizant Financial Services Indian Goldman JP Morgan Wells Corporates Sachs Fargo 19% Consulting PwC Accenture Rolls- E&M Volkswagen NOKIA Royce Multinational Healthcare Corporate Tenants Legato 81% Others Maersk Target Lowe’s 7
Capital Values Significantly Below Peers Real estate capital values in Embassy REIT’s markets are significantly below other global peers Capital Values (USD psf) Embassy REIT’s $3,100 - $3,100 - Markets 3,150 3,150 $2,100 - 2,150 $1,450 - 1,500 $1,000 - 1,100 $850 - $900 - $800 - 1,000 950 900 $600 - 700 $400 - $350 - $275 - 500 450 $150 - $160 - 325 $175 - 210 220 225 Bengaluru NCR Mumbai Pune Shanghai Beijing Hong Tokyo Munich Central New Los San Singapore Sydney Kong London York Angeles Francisco Note: CBRE Research, 2018. Note: For additional detail, please see notes at the end of the Presentation. 8
Considerable Cost Arbitrage in Terms of Office Rents Embassy REIT’s markets offer significantly cheaper rentals compared to global commercial hubs Market Rents in Major Global Cities Q1 CY 2018 (USD psf /year) Embassy REIT’s Markets $147.9 $120.0 $108.0 $108.0 $85.0 $89.0 $61.9 $56.7 $50.3 $44.0 $35.9 $24.9 $14.4 $14.9 $15.6 Bengaluru NCR Mumbai Pune Shanghai Beijing Hong Tokyo Munich Central New Los San Singapore Sydney Kong London York Angeles Francisco Note: CBRE Research, 2018. Note: Years refer to the calendar year ending December 31 respectively. For additional detail, please see notes at the end of the Presentation. 9
Strong U.S. Labour Market Driving Indian Technology Services Growth Low unemployment and strong wage growth in the U.S. improves attractiveness of Indian technology services Decadal Low Unemployment in the U.S. Resulting Strong U.S. Wage Growth Driving in 2.5m STEM Employee Shortage Technology Sector Employment in India (% unemployment) (Rebased to 100 in 2011) (3) 159 10.0% 5.6% (2) 4.0% 117 (1) 100 Jun-08 Jun-10 Jun-12 Jun-14 Jun-16 Jun-18 2011 2012 2013 2014 2015 2016 2017 2018 U.S. Private Sector Wages India Technology Employment Note: CBRE Research, US Bureau of Labor Statistics. Note: STEM denotes employees engaged in the fields of science, technology, engineering and mathematics. For additional detail, please see notes at the end of the Presentation. 10
Abundant Talent and Cost Savings Driving Economic Growth and Office Absorption Availability of skilled English speaking talent and a low cost base continues to attract global companies to use India for large services operations leading to high office absorption India’s Competitive Advantages Space Occupied by Technology Sector (msf) 318 Large 6.4 million Talent Pool Graduates annually Cost 85% Advantage Lower cost structure than US Tier 37 II cities 2000 2018F Technology 15% CAGR High Value, Sector Technology sector employee Cost Arbitrage Less Cost Growth growth from 2000 to 2018F Services(1) Sensitive (call centers, BPOs, Services testing) (R&D, Healthcare) Note: CBRE Research, 2018. Note: Years refer to the calendar year ending December 31 respectively. 11 (1) For pre-2000 period.
Our Markets Continue to Witness Strong Fundamentals Embassy REIT’s markets have witnessed strong absorption growth (up 26% from 2013 to 2018F) with forecast supply remaining constrained and expected to be below historical average absorption Absorption(1) Supply(1) (msf) (msf) 30.1 24.6 23.8 24.1 2013 2018F Avg. from Avg. from 2013–2017 2018F–2019F Note: CBRE Research, 2018. Note: Years refer to the calendar year ending December 31 respectively. For additional detail, please see notes at the end of the Presentation. 12
Key Indian Cities Have amongst the Highest Office Absorption Globally Our four markets have experienced total absorption of 136 msf from CY 2013 to Q1 2018, more than 11 global cities combined Absorption CY 2013–Q1 2018 (msf) 135.8 msf 128.4 msf Embassy REIT’s Other Global Cities Markets 56.7 31.1 29.1 28.6 18.9 19.0 17.2 14.6 10.0 9.6 9.1 5.4 5.6 6.3 3.1 Bengaluru NCR Mumbai Pune Shanghai Beijing Hong Tokyo Munich Central New Los San Singapore Sydney Kong London York Angeles Francisco Note: CBRE Research, 2018. Note: Years refer to the calendar year ending December 31 respectively. For additional detail, please see notes at the end of the Presentation. 13
Portfolio Overview In-fill Locations with Strategically located in India’s key office markets of Mumbai, Bengaluru, Pune and Noida Significant Scale Our assets outperform their markets: 940 bps higher occupancy, 270 bps higher rent CAGR(1) 7 infrastructure-like office parks and 4 prime city-center offices World-Class Assets with Outstanding Complete business ecosystem with landscaped environments and amenities such as 1,096 on- Amenities campus hotel keys(2), food courts, gymnasiums, childcare and employee transportation Stable tenant base with 95% committed occupancy and 81% tenant retention over the last three years and nine months Highly Occupied by 72% of our tenant base is from the services sector (key driver of India’s growth) Marquee Tenant Base 6.8 msf of new leasing over the last three years and nine months without incurring material Tenant Improvements (“TI”) capex Attractive Yield 175 bps–575 bps premium to capitalization rates for assets of similar quality and tenant profile Spreads in United States, Japan and China Note: For additional detail, please see notes at the end of the Presentation. 14
Embassy REIT’s Assets Are Well Positioned in India’s Four Key Office Markets Embassy REIT’s Markets Represent 77% of India’s Office Absorption 72% 2013–Q1 2018 (% of absorption for Top 7 Indian Cities) Of India’s Grade A office stock concentrated in Embassy REIT’s markets(1) Others 23% Bengaluru 26% 32% Absorption growth since 2013 for Embassy REIT’s markets(2) Pune 11% NCR Mumbai 18% 780 bps 17% Increase in occupancy since 2013 for Embassy REIT’s markets(3) Source: CBRE Research, 2018. India’s top 7 cities include Mumbai, NCR, Bengaluru, Pune, Chennai, Hyderabad and Kolkata. Note: Years refer to the calendar year ending December 31 respectively. For additional detail, please see notes at the end of the Presentation. 15
Infrastructure-like Office Parks with Best-in-class Amenities Embassy Quadron Pune (1.9 msf | 25 acres) Hilton at Embassy Golflinks Food Court at Embassy Galaxy Bengaluru (247 Keys) Noida 16
Our Assets Provide a Complete Business Ecosystem Alfresco Dining Gymnasium Tenant Engagement Amphitheatre Childcare Facilities Sports Facilities Public Transport Social Responsibility 17
Sustainability Initiatives Our focus on energy sustainability and environment conservation is a key differentiator 100 MW Solar Plant 100MW Solar Plant supplying green power to Sustainable Bengaluru assets and hotels Energy Many LEED Platinum / Gold rated assets Awards and Certifications 2 British Safety Council Sword of Honour winning Environment, parks (2017) for select assets Health and Safety Environmental, Health and Safety Certifications such as ISO / OHSAS for select assets Cycling Event Create a sense of community by organizing cultural, Community lifestyle and corporate social responsibility events Engagement Undertaken environment friendly green initiatives such as employee transportation facilities 18
Embassy REIT’s Assets Have Outperformed Their Markets High quality assets with robust infrastructure and amenities backed by professional asset management has resulted in strong outperformance by our Portfolio (1) (2) Occupancy Rents (%) 2013 – Q1 2018 (Indexed Rents 2013 = 100) 150 94.3% 94.7% 95.0% 92.8% 93.4% 93.4% CAGR: 6.9% 940 bps 130 270 bps 85.5% 85.6% 84.5% CAGR: 4.2% 81.4% 110 80.8% 77.8% 90 2013 2014 2015 2016 2017 1Q 2018 2013 2014 2015 2016 2017 1Q 2018 Embassy REIT’s Markets Embassy REIT’s Assets Note: CBRE Research, 2018. Note: Years refer to the calendar year ending December 31 respectively. For additional detail, please see notes at the end of the Presentation. 19
Deep Tenant Relationships and Asset Quality Driving Strong Leasing Traction Scale and quality of our assets have resulted in 6.8 msf of new leasing over the last three years and nine months without incurring material TI CapEx 6.8 msf of New Leasing Typical TI Capex (% of Rental Revenue)(1) over the Last Three Years and nine months Area Leased (msf) 15%–20% New Tenants 38% Existing Tenants 2%–5% 62% US real estate Indian real estate companies companies (1) Source: CBRE Research. 20
Embedded Mark-to-market Growth Potential Market Rents Are 34% above 29% of Occupied Area Expiring In-place Rents between Q4 2019 – FY 2023 Rents (INR psf/month)(1) Area Expiring (msf) 3.2 83 1.4 62 0.9 0.8 0.5 Q4-FY FY 2020 FY 2021 FY 2022 FY 2023 2019 Mark-to- Market 8.3% 37.3% 59.3% Opportunity Rents In-place Rents Market Rents Expiring 1.8% 4.9% 3.8% 6.1% 9.4% (%) (1) Based on management's estimates 21
Strong Track Record in Re-leasing to Market with High Value Tenants Achieved 48% Average Re-leasing Spreads Re-leasing to High-Value on 2.7 msf Area over last three years and nine Services Tenants months (Rents INR psf/month) (% Increase in Base Rents) Embassy Golflinks (145k, 9mFY19) 133 60.7% 48.0% Average 46 49.3% Before Leading Retail After Leading 35.3% Store Technology Tenant Embassy Manyata 26.6% (56k sf, 9mFY19) 77 51 FY 2016 FY 2017 FY 2018 9mFY19 Area Re- leased 0.3 1.1 0.5 0.8 LeadingBefore Software Leading After (msf) Developer Technology Tenant 22
Complete On-campus Development Pipeline Demonstrated development capability with 4.1 msf delivered over the last five years and nine months Development Experience & Future Potential De-risked Development (msf)(1) (High Pre-leasing) Perspective Actual 3.0 3.6 msf & 0.5 msf added in Manyata & Oxygen Embassy Oxygen | 0.5 msf 0.3 respectively (Tower 3) 0.6 0.7 1.4 1.8 1.5 92% 1.3 Pre-leased 0.9 0.5 (Nov-18 completion) FY 2014 FY 2016 FY 2018 FY 2019 FY 2021 Post FY 2021 Manyata Oxygen Techzone (1) Excludes 619 hotel keys across Hilton and Hilton Garden Inn in Manyata 23
Strong Embedded Growth Contracted NOI growth drives approximately 50% of projected NOI growth (FY 2019 – FY 2021) NOI Bridge (INR in millions) 1,209 1,469 2,629 21,447 16,141 FY 2019 Contracted Vacancy Lease-up & Re-leasing at Market, FY 2021 (1) NOI Growth Development Hotel Stabilization & Others (2) % of Total 50% 27% 23% Growth Note: For additional detail, please see notes at the end of the Presentation. 24
Embassy Sponsor’s Potential ROFO Assets to Drive Growth Embassy REIT will have a ROFO on certain assets owned by the Embassy sponsor potentially expanding our presence to Chennai which is other key Indian office market Embassy TechVillage (Bengaluru | 12.2 msf) 42.8 msf | 4 assets Being developed by Embassy across strong markets such as Bengaluru & Chennai ROFO Mechanism Embassy Splendid TechZone Market value not less than INR 7.5 Asset Size (Chennai | 5.0 msf) billion Compliant with REIT regulations Specifications At least 50% area developed Controlling interest of Embassy Group Applicability Triggered upon any change in controlling interest by Embassy 25
Flexible Capital Structure for Disciplined Acquisition Strategy Conservative balance sheet, post utilization of IPO proceeds, provides significant flexibility for growth through value accretive ROFO and third-party acquisitions Net Debt to GAV Less than 15% (Post utilization of IPO proceeds) Hong Kong 18 - 22% based REITs Singapore 30 - 40% based REITs (1) Source: CBRE Research. 26
Simple Business Model Stable, long-term contracted rents with 10%–15% contractual escalations every 3–5 years Stable Cash Flows 81% of rents from multinationals with 43% from Fortune 500 companies Near-Term Lease-up of existing 5% vacancy – largely transitional and concentrated in select assets Leasing Upside to Drive Growth Significant mark-to-market opportunity – market rents are 34% above in-place rents(1) 2.5 msf currently under construction on entitled land within Embassy REIT’s assets On-campus Hilton branded hotels totaling 619 keys currently under construction within our assets Development Potential Further 5.4 msf of Proposed Development Area to accommodate tenant expansion Lowly leveraged initially with less than 15% loan-to-value post utilization of IPO proceeds Strong Balance Sheet Significant flexibility enables growth through ROFO asset and third-party acquisitions (1) Based on management's estimates 27
Embassy REIT Manager Highly experienced senior management team with over 20 years of average experience Ritwik Michael Vikaash Khdloya Rajesh Kaimal Sachin Shah Bhhavesh Kamdar Bhattacharjee Holland Deputy CEO / COO 1 CFO CIO Head, Leasing Head, Investor CEO Relations 20+ Years 11+ Years 23+ Years 17+ Years 26+ Years 12+ Years Experience Experience Experience Experience Experience Experience Former Former MD, Worked in various Key person of Former Deputy Former ED at Country Manager Blackstone Real positions with the Samsara Fund General Manager Nomura Experience and Managing Estate Manipal Group Advisors Private – Leasing and Singapore Limited Director of JLL Limited Marketing and Director at Former VP at India (Commercial) at UBS AG Piramal Fund Former VP of Larsen & Toubro Singapore Branch Former CEO of Management Acquisitions at Limited Assetz Property (erstwhile Starwood Capital Group IndiaREIT) Group The Manager and the Asset SPVs together have over 60 employees Management Hands on expertise in asset management, leasing, development, acquisitions and financing Summary Strong relationships with tenants, lenders and capital providers (1) Will be deputy CEO/COO on the date of listing 28
Active Asset Management Driving Strong Performance 6.8 msf of new leasing over the past three years and nine months Leasing 7.7 msf of renewals over the past three years and nine months 7.1% Same-Store Rental CAGR across portfolio assets & investment from FY Rental Growth 2016 to FY 2018 48% re-leasing spreads on 2.7 msf over the past three years and nine months Development Completed 4.1 msf of development over the last five years and nine months Expertise Asset Upgrades / Upgraded 7 food courts and 33 office lobbies across assets over the last three Refurbishments years and nine months Tenant Initiatives Pioneered tenant engagement programs such as “Energize” and “Q-Life” 29
Strong Corporate Governance Framework Embassy REIT has incorporated adequate corporate governance standards to protect unitholder value 50% independent directors on the Board, with 50% representation on all committees Manager can be removed with 60% approval of unrelated unitholders Manager Alignment with unitholder interests due to a distribution linked management fees structure Minimum 80% of value in completed and leased properties Asset Minimum 90% of distributable cash flows to be distributed Restrictions on speculative land acquisition Majority unitholder approval required if debt(1) exceeds 25% of asset value Debt Debt cannot exceed 49% of asset value Sponsors are prohibited from voting on their related party transactions Strong Related Majority unitholder approval required for acquisition or disposal of asset which exceeds Party 10% of REIT value Safeguards Acquisition or sale price of new asset cannot deviate from average valuation of two independent valuers by +/- 10% (1) Debt includes consolidated borrowings and deferred payments of the REIT, Hold Co and SPV’s. 30
Experienced Board Nominee Directors Independent Directors Jitendra Virwani Vivek Mehra Chairman & Managing Director, Ex-Partner for PricewaterhouseCoopers Private Embassy Group Limited Christopher Heady Anuj Puri Chairman of Blackstone Asia Pacific Director at ANAROCK Investment Advisors Private Limited Head of Blackstone Real Estate Asia Tuhin Parikh Dr. Punita Kumar Sinha Senior Managing Director of Blackstone Real Ex-Portfolio manager, Oppenheimer Asset Estate’s operations in India Management Aditya Virwani Dr. Ranjan Pai On the board of several Embassy group Former Managing Director and CEO of Manipal companies Group 31
Credible Sponsors with Significant Local and Global Expertise 45 MSF $119B Completed area across Investor Capital residential and office under management (1) development Extensive Local Global 473 Real Estate Land bank held across the Expert Manager Professionals country Working globally (1) Integrated Platform Project management, land acquisitions and Public offerings marketing of real estate Hilton and assets Invitation Homes (1) As of June 30, 2018 32
Notes All figures in this presentation are as of December 31, 2018 unless specified otherwise All figures corresponding to year denoted with “FY” are as of or for the one year period ending (as may be relevant) 31st March of the respective year. Similarly, all figures corresponding to year denoted with “CY” are as of or for the one year period ending (as may be relevant) 31st December of the respective year Some of the figures in this Presentation have been rounded-off to the nearest decimal for the ease of presentation Any reference to long-term leases or WALE (weighted average lease expiry) assumes successive renewals by tenants at their option Key Terms and Definitions: 1. 1. Embassy Group: refers to the Embassy Sponsor or its subsidiaries or limited liability partnerships 2. 2. Mumbai: represents MMR – Mumbai Metropolitan Region 3. 3. NCR: represents Delhi National Capital Region 4. 4. NOI: Net Operating Income calculated by subtracting Direct Operating expenses from Revenue from operations 5. 5. Occupancy / % Occupied / % Leased: refers to Committed Occupancy unless specified otherwise. Committed Occupancy is defined as the ratio of the Occupied Area including Completed Area under letter of intent and the Completed Area 6. 6. Rents: refers to Gross Rentals unless specified otherwise. Gross Rentals are defined as the sum of Base Rentals, fit-out and car parking income from Occupied Area for the month of March 2018 7. 7. Rolls-Royce: refers to Rolls-Royce India Private Limited 8. 8. Years: refers to fiscal years unless specified otherwise 33
Notes Page 3: (1) Includes 7.9 msf of Under Construction and Proposed Development Area (2) Details for 100% of GLSP; Embassy REIT will own a 50% economic interest in GLSP Page 6: (1) Source: CBRE Research. In terms of total absorption for select major office centers from CY 2013–Q1 CY 2018 (2) As at December 31, 2018. Largest REIT by area amongst comparable Asian office REITs. Includes 24.8 msf completed area and 7.9 msf development potential (3) Weighted Average Lease Expiry assuming that each tenant exercises the right to renew for future terms after expiry of initial commitment period (4) Based on management’s estimates (5) Post utilization of IPO proceeds Page 8: (1) NCR represents Delhi National Capital Region, which includes Noida Note: For Bengaluru, NCR, Pune, Mumbai and Sydney, the capital values highlighted above have been computed based on the indicative yields prevalent in the respective markets and representative of Grade A office spaces. For all other cities the values are average capital values for strata sold developments in the respective cities. Page 9: (1) Noida, where Embassy Oxygen and Embassy Galaxy are located, is a submarket of NCR (National Capital Region) Note: New York, Los Angeles and San Francisco represents Gross Asking Rent; Hong Kong, Tokyo, Singapore, Beijing, Shanghai represents Grade A rent on Net Floor Area; Sydney represents rent for all grades on Net Floor Area; Central London, Munich, Mumbai, Pune, NCR and Bengaluru represents Grade A rent on Gross Area. Rents for Central London and Munich are representative of Prime Rents. Rents for Bengaluru, NCR, Mumbai and Pune have been calculated based on the weighted average of market rents and occupied stock of the respective sub markets within the city. Page 10: (1) Represents 2.5 million people employed in the India technology industry and an hourly wage of $23.0 in the US Private Sector in FY 2011 (2) Represents an average hourly wage of $26.8 in FY 2018 (3) Represents 3.97 million employed in FY 2018 Page 12: (1) For Embassy REIT’s markets – Bengaluru, Pune, Mumbai and NCR (2) Average of the annual supply in the relevant period 34
Notes Page 13: (1) Noida, where Embassy Oxygen and Embassy Galaxy are located, is a submarket of NCR (National Capital Region) Note: (1) For office stock in India, CBRE defines “Grade A” as a development type, of which tenant profile should include prominent multinational corporations, while the building area should not be less than 100,000 square feet. The development should include an open plan office with large size floor plates, adequate ceiling height, 24x7 power back-up, supply of telephone lines, infrastructure for access to internet, central air-conditioning, spacious and well-decorated lobbies, circulation areas, good lift services, sufficient parking facilities and should have centralized building management and security systems. (2) For office stock outside of India, “Grade A” development has different definitions depending on the jurisdictions the developments are located in Page 14: (1) Source: CBRE Research, 2018. For Embassy REIT’s markets. Occupancy figures as of March 31, 2018. Rent CAGR over CY 2013–Q1 CY 2018 (2) Includes 477 completed and 619 under construction hotel keys Page 15: (1) As of March 31, 2018. Includes Bengaluru, Pune, Mumbai and NCR (2) Calculated as the percentage increase in the absorption expected for CY 2018 over the CY 2013 actual absorption (3) Includes Bengaluru, Pune, Mumbai and NCR. Occupancy has increased to 85.6% in Q1 CY 2018 from 77.8% in CY 2013 Page 19: (1) Occupancy for REIT assets is as on March 31 of the respective year (2) Market rents for assets as per CBRE Page 24: (1) Includes incremental NOI of INR 455 million on account of solar assets (2) Includes incremental NOI from hotels (INR 423 million) and mark-to-market opportunity (INR 174 million) Note: Excludes 50% interest in Embassy Golflinks as that is a JV interest. Our 50% stake in Embassy Golflinks contributes a further INR 1,648 million and INR 2,026 million NOI in FY 2019 and FY 2021, respectively. 35
THANK YOU 27/03/20
You can also read