DocuSign Danny Feldmeier and Matt Jennings April 16, 2020
←
→
Page content transcription
If your browser does not render page correctly, please read the page content below
DocuSign Inc. (NASDAQ: DOCU) Situation Overview Selected Financial Data § DOCU as an industry creator and leader Share Price (as of April 15, 2020) $100.94 – First mover into contract lifetime management (CLM) and E-signature solutions suite Equity/Enterprise Value 17.05 BN/17.04 BN – Tremendous scale in E-signature suite – DOCU has hundreds of existing contracts with major enterprises and SMB’s across the world LTM Revenue 974 mm § What the market’s missing – Over-estimation of competitive dynamics LTM EBITDA (163) mm – Limited downside as DOCU scales during COVID-19 LTM EBITDA Margin (%) (17%) – Unique industry positioning with established SAAS businesses (Salesforce, SAP, and ServiceNow) EV/LTM Revenue 17.5x One-Year Share Price Performance 110 +2.74% 100 90 80 70 60 50 40 30 Apr-19 Jul-19 Oct-19 Jan-20 Apr-20 Sources: Yahoo Finance, Seeking Alpha, SEC filings 2
Non-Commoditized Product in An Industry with A Lot of Green Space Main Points Competitive Landscape and Existing Products § Non-Commoditized Product E-Signature/CLM E-Signature and Products – Diligence calls reveal that Revenue CRM Bundle? there is a substantial difference between using DOCU and Adobe Sign 918.5 mm E-Signature and CLM Solutions ü – DOCU is the only SAAS Access E-Signature business offering an E- Signature solution with direct ~3.8 mm Solutions through an Adobe Bundle û integration in CLM software CLM Solutions – Adobe, the closest E-Signature competitor, only offers 150 mm Specializing in E- Comm û services in bundled packages Total Addressable Market (Revenue mm) while the CLM industry is largely fragmented E-Signature TAM E-Signature/CRM Suite § Green Space 919 4 919 150 – E-Signature TAM is around $25 bn while the TAM for E- Developing an E- Signature and CRM suite is Signature/CRM around $40 bn 39,078 suite allows for 23,932 DOCU to explore – Tremendous green space for a larger TAM businesses to operate, no urgency for competitors to use competitive pricing models DOCU Adobe TAM DOCU Apttus TAM 3
DOCU—Rapidly Expanding E-Signature Solution Suite Main Points Dollar Net Retention Rate Customers with ACV $300k+ § Retention Rate: Growing retention 118% 500 437 rate means not only are firms .8% renewing contracts but expanding 47 116% 400 G R: DocuSign’s services. Results in CA 310 compounding revenue growth 114% 300 200 112% 200 § Culture Hurdle: The largest hurdle for DocuSign is the culture of pen and 110% paper signatures. Once electronic 100 signatures become accepted, they are 108% implemented across the firm 0 4Q18 1Q19 2Q19 3Q19 4Q19 2017 2018 2019 § Growing Contract Values: As Revenue and Revenue/Customer DocuSign saves companies money and time, the contract volumes 3,000 2,709 quickly grow in addition to customer 2,500 2,150 spend 2,000 1,676 1,500 1,275 974 § Downside Protection: 86% of ACV 1,000 701 519 comes from customers customers with 500 ACVs of +$300,000. Larger enterprises like this will have large switching - costs and lower default risk 2017A 2018A 2019A 2020E 2021E 2022E 2023E Revenue Rev/Customer Company Filings 4
Why Customers Choose DOCU Selected Quotes from Customers The DocuSign Advantage § Pricing: “Adobe has historically been priced higher than A DocuSign, for which I pay Adobe is the only significant competitor “dimes on the dollar” per transaction.” § Integration: “DocuSign’s overlap with Salesforce is so – Exclusively sold as a package high that I’m surprised that – Consistently cheaper deal with other Adobe services Salesforce hasn’t acquired alternative to Adobe Sign B – Adobe is attempting to compete them.” due to stand-alone by offering wider packages pricing model instead of lowering price § Scale: “We are a reseller of DocuSign, doing $15-$20 million – Exclusive partnership – Difficult to integrate with third per year in sales. Our DocuSign with Salesforce and SAP party platforms sales growth has historically – Considered significantly – Lower accessibility due to pdf been 15%-25% and has more better with third party C conversion method recently accelerated to 30%. integration than Adobe – 7 of the top 10 DocuSign has positioned itself technology, 18 of the top – Undisclosed market as a clear market leader with 20 global share. Estimated to be competitive advantage in pharmaceutical, and 10 D less than 50% of pricing, integration and scale of the top 15 global DocuSign’s financial companies Deustche Bank Sell-Side, Company Filings 5
DOCU E-Signature and CLM Integration Strategy Main Points Four Components behind Integration Strategy § DOCU is the only E-Signature provider offering a full CLM suite – other providers either don’t offer a CLM product or E-Signature product Phase Strategy § Spring CM Acquisition 1 – Spring CM acquisition gives DOCU – Manually preparing and the ability to generate and collaborating on agreements collaborate on contracts across a Prepare Documents for execution; Spring CM customers’ business acquisition § DOCU E-Signature – The Bread and 2 Butter – Digitalizing the process of – Advanced E-signature platform Time Savings manually routing and signing saves months of time processing paper-based agreements contracts and simplifies the contract storage process/record keeping 3 – Automating entering info from § Seal Acquisition Document Action signed documents into other – Allows DOCU to act as a “digital systems across the company filing cabinet” 4 – Lowers customer overhead needed – Storing signed documents and to store documents and eliminates frictions associated with record Manage Contracts completed agreements for keeping business use; Seal acquisition Company Filings, Diligence Calls 6
Diligence and Research Notes Main Points COVID-19 Security Measures § COVID-19: Work from home § Scale: COVID-19 has forced customers § Encryption: Utilizes the strongest restrictions benefit DocuSign as to ramp up DocuSign usage. Thus encryption and blockchain technologies customers are incentivized to to contracts will be renewed faster commercially available expand e-signatures § Culture Change: Work from home is § Certification: ISO 27001 Certification forcing people to accept e-signatures. which is he highest security certification This could accelerate growth within for enterprises firms § Security: DocuSign has risen as § Trust: Partnerships with Salesforce and the leader in e-signatures and § Sticky Revenues: Subscription model SAP display DocuSign’s strong carries a brand trust that would and high switching costs will resist credibility amongst enterprises be difficult to match by any new downturn caused by the virus entrant Case Study: University of Massachusetts Amherst § Case Study: University of Massachusetts Amherst case Situation: University of Massachusetts contract had expired with study is an example of Adobe. Chose DocuSign because the pdf format of Adobe caused DocuSign’s strong moat and accessibility issues ability to scale to meet Switching Costs: Mainly comprised of the time and effort of coronavirus demand switching software for all administrators and students. • Success With DocuSign: With an integral e-signature platform, DocuSign has been able to handle the rapid increase in volume due to COVID-19 • Pricing: Even with a superior and more accessible product, DocuSign is considerably cheaper than Adobe. 7
Comps Takeaways Growth Comps § EV/Revenue: Valuation of 16.9x Market Enterprise EV / Revenue Company Ticker Capitalization Value 2019A LTM is expensive, but below SaaS Zscaler, Inc. ZS $8.10 $7.75 21.5x 21.5x comps that benefit from the Okta, Inc. OKTA 16.08 15.78 26.9x 26.9x digital WFH transformation Zoom Video ZM 34.74 33.96 54.5x 54.5x Communications, Inc. – 4.6x turns below median MongoDB, Inc. MDB 8.08 8.08 19.2x 19.2x Twilio, Inc. TWLO 13.32 12.11 10.7x 10.7x § COVID-19: Price has room for DocuSign, Inc. DOCU $16.44 $16.45 16.9x 16.9x appreciation as investors shift Low $8 $8 10.7x 10.7x cash into companies that will Mean 16 16 26.6x 26.6x grow due to WFH restrictions Median 13 12 21.5x 21.5x for hedging purposes High 35 34 54.5x 54.5x Mature Comps Enterpris § Mature Comps: Comps Market EV / Revenue EV / EBITDA e historically remain relatively Company Ticker Cap Value 2019A LTM 2019A LTM expensive to the market even Adobe, Inc. ADBE $153.55 $154.09 13.2x 13.2x 37.8x 37.8x after achieving sustainable Salesforce.com, Inc. CRM 138.32 136.63 8.0x 8.0x 60.0x 60.0x operating and EBITDA margins ServiceNow, Inc. NOW 52.78 52.22 15.1x 15.1x 177.5x 177.5x DocuSign, Inc. DOCU $16.44 $16.45 16.9x 16.9x – – Low $53 $52 8.0x 8.0x 37.8x 37.8x Mean 115 114 12.1x 12.1x 91.7x 91.7x Median 138 137 13.2x 13.2x 60.0x 60.0x High 154 154 15.1x 15.1x 177.5x 177.5x 8
Valuation – False Perception of an “Expensive Business” Valuation Statistics Market Enterprise EV / Revenue – DOCU has recently started trading around Company Ticker Capitalization Value 2019A LTM 17x revenue while comparable growth Zscaler, Inc. ZS $8.10 $7.75 21.5x 21.5x Okta, Inc. OKTA 16.08 15.78 26.9x 26.9x SAAS companies trade in the mid to low Zoom Video Comm., Inc. ZM 34.74 33.96 54.5x 54.5x 20’s MongoDB, Inc. MDB 8.08 8.08 19.2x 19.2x Twilio, Inc. TWLO 13.32 12.11 10.7x 10.7x – DOCU will sustain its trading multiple as its first mover advantage, lack of competition, DocuSign, Inc. DOCU $16.44 $16.45 16.9x 16.9x and resilience against COVID-19 make it a strong player among SAAS comps Low $8 $8 10.7x 10.7x Mean 16 16 26.6x 26.6x – High barriers to entry, high pricing power, Median 13 12 21.5x 21.5x and gradual margin expansion justify a High 35 34 54.5x 54.5x higher trading multiple Operating Statistics Revenue Revenue Growth Stock Price Company Ticker 2019A LTM '18-'19A LTM DCF Comps Zscaler, Inc. ZS $360 $360 48.2% 48.2% EV/Rev (TTM Okta, Inc. OKTA 586 586 46.8% 46.8% Sum of FCF 2,265 2026) 10 Zoom Video Comm., Inc. ZM 623 623 88.9% 88.9% Terminal EV/EBITDA MongoDB, Inc. MDB 422 422 57.9% 57.9% Value 24,840 (2026) 40 Twilio, Inc. TWLO 1,135 1,135 74.5% 74.5% EV 27,105 EV 24,326 Debt 465 Debt 465 DocuSign, Inc. DOCU $974 $974 38.9% 38.9% Cash 9,928 Cash 9,928 Equity Value 36,568 Equity Value 33,789 Low $360 $360 46.8% 46.8% Mean 625 625 63.3% 63.3% Stock Price 201.52 Stock Price 186.21 Median 586 586 57.9% 57.9% High 1,135 1,135 88.9% 88.9% 4/10 Stock 4/10 Stock Price 90.63 Price 90.63 Upside 122% Upside 105.5% Seeking Alpha, Yahoo Finance, Company Filings 9
You can also read