Statement of Performance Expectations 2016/2017 - iii - Tertiary ...

Page created by Victoria Johnson
 
CONTINUE READING
E.75iii

Statement of
Performance Expectations
2016/2017
Published by the Tertiary Education Commission
Te Amorangi Mātauranga Matua
44 The Terrace
PO Box 27048
Wellington, New Zealand
Date: 23 June 2016
ISBN (print): 978-0-478-32060-2 ISBN (electronic): 978-0-478-32060-2
TEC reports and publications are also available online at www.tec.govt.nz/About-us/Publications
Every effort is made to provide accurate and factual content. The Tertiary Education Commission,
however, cannot accept responsibility for any inadvertent errors or omissions that may occur.

                  © Crown copyright New Zealand 2015
This work is licensed under the Creative Commons Attribution 3.0 New Zealand licence.
You can view the licence: http://creativecommons.org/licenses/by/3.0/nz/
You are free to copy, distribute and adapt the work, as long as you attribute the work to the
Tertiary Education Commission and abide by the other licence terms.
E.75

Contents
Contents                                                          1

Statement of Responsibility                                       2

Statement of Performance Expectations                             3

Our operational outputs                                           5

   Funding the activities of the Tertiary Education Commission    6

Tertiary education sector outputs                                11

   Teaching and Learning                                         11

   Research                                                      23

   Benefits and Unrequited Expenses                              26

   Non-departmental Capital Expenditure                          28

Forecast Financial Statements                                    29
2

    Statement of Responsibility

    This Statement of Performance Expectations 2016/17 is produced in accordance with the
    requirements of sections 149B to 149M of the Crown Entities Act 2004.

    This Statement of Performance Expectations 2016/17 has been prepared as required under the
    Crown Entities Act 2004. We take responsibility for the statement’s content, including the
    assumptions used in preparing the forecast financial statements and the other required
    disclosures. We will not update these prospective financial statements following their publication.

    We use and maintain internal controls to ensure the integrity and reliability of our
    performance and financial reporting.

    We certify that the information contained in this Report is consistent with the appropriations
    contained in the Estimates of Appropriations for the year ending 30 June 2017. These were laid
    before the House of Representatives under section 9 of the Public Finance Act 1989.

    Signed on behalf of the Board of the Tertiary Education Commission:

    John Spencer                                     Nigel Gould
    Chair                                            Chair
    Tertiary Education Commission                    Audit and Risk Committee
                                                     Tertiary Education Commission

    23 JUNE 2016                                     23 JUNE 2016
3

Statement of
Performance Expectations
The purpose of a Statement of Performance Expectations is to:
• set annual performance expectations
• provide a base against which actual performance can be assessed
• provide an explanation of how performance will be assessed
• provide forecast financial statements.

Our Statement of Performance Expectations 2016/17 complements our Statement of Intent 2015/16
– 2018/19 (SOI). Our SOI describes what the Tertiary Education Commission Te Amorangi
Mātauranga Matua (the TEC) intends to achieve over the four years 2015/16 to 2018/19.

The Tertiary Education Strategy
Our strategic direction is underpinned by the Tertiary Education Strategy 2014 – 19, which sets
out the Government’s current to long-term direction priorities for tertiary education.

The strategy emphasises the opportunity for New Zealand to develop a tertiary system that is
more flexible, outward-facing, engaged and focused on improving outcomes for learners and
employers. It presents six priorities that shape what we do:
• Priority 1: Delivering skills for industry
• Priority 2: Getting at-risk young people into a career
• Priority 3: Boosting achievement of Māori and Pasifika
• Priority 4: Improving adult literacy and numeracy
• Priority 5: Strengthening research-based institutions
• Priority 6: Growing international linkages.

The Business Growth Agenda
The Business Growth Agenda is central to the Government’s priority of building a more
productive and competitive economy.

Lifting productivity and competitiveness is critical to creating business opportunities, more
jobs and higher wages and ultimately the higher living standards to which New Zealanders
aspire. Our role is to support the Ministry of Business, Innovation and Employment to match
skills training to employers’ needs by investing in tertiary knowledge and skills that meet
employers’ needs.

Better Public Services
To sharpen the public sector’s focus on high-quality delivery, the Government has set Better
Public Services targets. For tertiary education the priority is to boost skills and employment by
increasing educational achievement. We contribute towards these two targets:
• by 2017, 85 percent of 18-year-olds will have achieved a National Certificate of Educational
  Achievement level 2 or an equivalent qualification
• by 2018, 60 percent of 25- to 34-year-olds will have a qualification at level 4 and above on
  the New Zealand Qualifications Framework.
4

                Our outputs, the tertiary education sector outputs and our impacts link to the Government’s
                            Business Growth Agenda and Tertiary Education Strategy priorities.

                                                 THE TERTIARY EDUCATION STRATEGY

      PRIORITY 1              PRIORITY 2                PRIORITY 3              PRIORITY 4              PRIORITY 5             PRIORITY 6
       Delivering             Getting at-risk              Boosting               Improving             Strengthening            Growing
        skills for            young people               achievement            adult literacy          research-based         international
        industry              into a career             for Māori and           and numeracy              institutions            linkages
                                                           Pasifika

                                                   THE BUSINESS GROWTH AGENDA

                 Building Skilled and Safe Workplaces                                              Building Innovation

                                         WHAT WE WANT TO ACHIEVE – OUR IMPACTS

       An increased proportion of the                      A tertiary system that is more                     Higher-quality and more
    population with a tertiary qualification           responsive to the needs of employers                      relevant research
             Priorities 1,2,3,4,5                        and learners Priorities 1,2,3,4,5,6                       Priorities 5,6

                               HOW WE INVEST – TERTIARY EDUCATION SECTOR OUTPUTS
                                                             (REFER TO PAGES 11-28)

                           TEACHING AND LEARNING                                          RESEARCH                 BENEFITS AND OTHER
                                                                                                                  UNREQUITED EXPENSES
    Tertiary Tuition and    Access to Tertiary       Tertiary Sector/Industry             Centres of                       Support to
          Training             Education              Collaboration Projects          Research Excellence                 Apprentices
    $2,491.002 million       $25.116 million             $23.847 million                $49.800 million                  $2.190 million

    Secondary-Tertiary    English for               NON-DEPARTMENTAL                     Research and                Tertiary Scholarships
                                                    CAPITAL EXPENDITURE
         Interface         Migrants                                                    Research-Based                     and Awards
     (Vote Education) (Vote Immigration)             Literacy and Numeracy                 Teaching                    $14.447 million
      $18.225 million   $1.500 million                   Assessment Tool               $301.500 million
                                                          $0.500 million

                                                     WHAT WE DO – OUR OUTPUTS
                                                              (REFER TO PAGES 6-9)

                                                Administration of and Support for the Tertiary Sector
                                                                  $48.778 million
5

Our operational
outputs
6

                      Our operational outputs

                      Funding the activities of the Tertiary
                      Education Commission
                      Administration of and Support for the Tertiary Sector
                      This appropriation is limited to giving effect to the Tertiary Education Strategy by investing in
Administration of     tertiary education, monitoring and maintaining the Government’s ownership interest in
and Support for       tertiary education institutions, and advice and support to Ministers.
the Tertiary Sector   This appropriation is intended to achieve effective investment in tertiary education and the
                      protection of the Crown’s ownership in tertiary education institutions.

                      Investing in tertiary education links to the Tertiary Education Strategy Priorities 1-6:
                      • Priority 1: Delivering skills for industry
                      • Priority 2: Getting at-risk young people into a career
                      • Priority 3: Boosting achievement of Māori and Pasifika
                      • Priority 4: Improving adult literacy and numeracy
                      • Priority 5: Strengthening research-based institutions
                      • Priority 6: Growing international linkages.
7

                                                                                      Forecast
 Administration of and support for the tertiary sector                                2016/17
                                                                                       $000

 Revenue

 Appropriation revenue

 Tertiary Education Commission                                                         47,168

 Māori Education Trust                                                                   109

 Contract – Immigration New Zealand funding for administration of English                173
 for Migrants

 Interest revenue                                                                      1,254

 Other                                                                                     74

 Total revenue                                                                        48,778

 Expenses

 Tertiary Education Commission                                                        49,781

 Māori Education Trust                                                                   109

 Total expenses                                                                       49,890

 Surplus/(deficit)                                                                     (1,112)

Our operational output class, Administration of and Support for the Tertiary Sector, has three
components: Managing the Government’s Investment in the Tertiary Education Sector, Ownership
Monitoring of Tertiary Education Institutions and Tertiary Education and Training Advice.

Managing the Government’s Investment in the Tertiary Education Sector
We do this by managing the investment system, monitoring investment in tertiary education
organisations and providing information and advice to government.

Ownership Monitoring of Tertiary Education Institutions
We protect the Crown’s ownership interest in tertiary education institutions through
monitoring risks and financial viability and providing advice on tertiary education institution
council appointments.

Tertiary Education and Training Advice
We deliver timely and high-quality advice and support to ministers on the tertiary sector and
tertiary education and training issues.
8

                       How performance will be assessed
Performance measures                                                               Actual    Target        Target
                        Measure                                       Dimension
                                                                                   2014/15   2015/16       2016/17

                        Managing the investment system

                        The overall satisfaction rating given by
                        the Minister for Tertiary Education, Skills
                        and Employment on the Tertiary                              New          New        Baseline
                                                                       Quality
                        Education Commission (as per the                           measure      measure       year
                        Common Satisfaction Survey)
                        (Note 1)

                        Managing the Government’s Investment in the Tertiary Education Sector

                        Plans for tertiary education organisations
                        demonstrate evidence of alignment with         Quality       100%        100%        100%
                        employer, community and learner needs

                        Plans for tertiary education organisations
                        include targets for improving
                                                                       Quality       100%        100%        100%
                        achievement rates for priority groups in
                        the Tertiary Education Strategy

                                                                       Quality
                        Payments are made to tertiary education
                        organisations as per the agreed               Quantity       100%        100%        100%
                        contractual terms and conditions
                                                                      Timeliness

                        Number of tertiary education
                                                                                                 25-30       60-70
                        organisations audited by the Tertiary         Quantity        36
                                                                                                 audits      audits
                        Education Commission

                        Percentage of audits completed within
                        70 days according to audit compliance         Timeliness     100%         95%         95%
                        standards

                        Percentage of TEOs where an
                        appropriate action plan is initiated (as
                        per the TEC performance consequences
                                                                       Quality       100%        100%        100%
                        framework) on the basis of an identified
                        material breach of TEC’s rules or
                        requirements

                        Percentage of Investment Plans that are
                                                                      Quantity       100%        100%        100%
                        monitored

                        Number of tertiary education
                                                                                    New
                        organisations that are the subject of a       Quantity                    5-7        10-15
                                                                                   measure
                        review and/or investigation

                        Percentage of independently assessed
                                                                                                           Maintain
                        externally focused publications that                        New
                                                                       Quality                  Baseline      or
                        meet 6 or more elements of the TEC                         measure
                                                                                                           increase
                        Plain English Standard

                        Ownership Monitoring of Tertiary Education Institutions

                        Ownership risks are assessed and
                        appropriate mitigation strategies are put      Quality       100%        100%        100%
                        in place (Note 2)
9

                                                          Actual        Target       Target
 Measure                                     Dimension
                                                          2014/15       2015/16      2016/17

 Ownership risks are reported and advice
                                              Quality        100%         100%          100%
 is provided to the Minister

 Recommendations on ministerial
 appointments to tertiary education
 institution councils are made and the       Timeliness      100%         100%          100%
 appointment process is managed
 effectively and in a timely way

 Tertiary Education Training and Advice

 Percentage of ministerial items provided
 to ministers that do not require redraft                  Revised       Revised
                                              Quality                                    95%
 due to avoidable factual, spelling,                       measure       measure
 grammatical or formatting errors

 Percentage of ministerial items provided
                                             Timeliness      98%           95%           95%
 to ministers within agreed timeframes

Note 1 – The Common Satisfaction Survey rating measures Ministers’ satisfaction with the
quality, timeliness and value for money of advice on a scale from 1-10, where 1 means
unsatisfied and 10 means extremely satisfied.

Note 2 – Risks are assessed against the gazetted risk criteria which is available on our website:
http://www.tec.govt.nz/Tertiary-Sector/Crown-Interest/Interventions/Risk-assessment/
10

     Tertiary Education
     Sector Outputs
11

Tertiary education
sector outputs
We invest in tertiary education so that New Zealanders are equipped with the knowledge and
skills needed for lifelong success. We invest in all forms of post-secondary school education
and training. This includes foundation education, adult and community education and
research. We also fund some programmes that link schools with tertiary education.

Teaching and Learning
Tertiary Tuition and Training
(multi-category appropriation)
                                                                                                    Tertiary Tuition and
The overarching purpose of this appropriation is to fund tertiary tuition and training that leads
to improvements in New Zealanders’ skill levels.                                                    Training (MCA)
The overarching intention is to contribute to improved lifetime outcomes of New Zealanders
through the provision of skills from tertiary education, training, foundation learning
programmes and community education.

Funding teaching and learning links to the Tertiary Education Strategy Priorities 1-5:
• Priority 1: Delivering skills for industry
• Priority 2: Getting at-risk young people into a career
• Priority 3: Boosting achievement of Māori and Pasifika
• Priority 4: Improving adult literacy and numeracy
• Priority 5: Strengthening research-based institutions.

                                                                                    Forecast
 Tertiary Tuition and Training (MCA)                                                2016/17
                                                                                     $000

 Revenue

 Appropriation revenue

 Community Education                                                                     73,651

 Tertiary Education: Student Achievement Component                                  2,100,205

 Training for Designated Groups                                                          317,146

 Total revenue                                                                     2,491,002

 Expenses

 Community Education                                                                     73,651

 Tertiary Education: Student Achievement Component                                  2,100,205

 Training for Designated Groups                                                          317,146

 Total expenses                                                                    2,491,002

 Surplus/(deficit)                                                                             –
12

                      How performance will be assessed
                      Performance at the multi-category appropriation level will be assessed by:
Performance measure
                                                                     Actual      Actual   Target    Target      Target
                       Measure                           Dimension
                                                                      2014        2015     2016      2017        2018

                       Proportion of 25-34-year-
                       olds with advanced trade
                       qualifications, diplomas and      Quantity    54.6%       54.7%    57.4%     58.7%          60%
                       degrees (at level 4 or above).
                       (Better Public Services target)

                      This multi-category appropriation consists of three categories:
                      • Community Education
                      • Tertiary Education: Student Achievement Component
                      • Training for Designated Groups.

                      Community Education
                      This category is limited to funding for adult and community education and literacy, numeracy
Community Education
                      and English language provision.

                      This category is intend to achieve improvement in literacy and numeracy skills for learners
                      who have low skills in these areas by funding foundational learning programmes.

                      Funding foundational learning links to the Tertiary Education Strategy Priorities 2 and 4:
                      • Priority 2: Getting at-risk young people into a career
                      • Priority 4: Improving adult literacy and numeracy.

                                                                                                          Forecast
                       Community Education                                                                2016/17
                                                                                                           $000

                       Revenue
                       Appropriation revenue
                       Adult and Community Education                                                         22,890
                       Literacy and Numeracy Provision                                                       34,048
                       English for Speakers of Other Languages                                               14,058
                       Migrant Levy                                                                             426
                       Emergency Management Pool                                                              2,229
                       Total revenue                                                                         73,651
                       Expenses
                       Adult and Community Education                                                         22,890
                       Literacy and Numeracy Provision                                                       34,048
                       English for Speakers of Other Languages                                               14,058
                       Migrant Levy                                                                             426
                       Emergency Management Pool                                                              2,229
                       Total expenses                                                                        73,651
                       Surplus/(deficit)                                                                             –
13

How performance will be assessed

                                      Actual     Actual      Forecast      Target      Target      Performance measures
 Measure                             Funded     Funded         2016         2017        2018
                                       2014       2015       (Note 1)     (Note 1)    (Note 1)

 Adult and community education

 Total number of school-based
                                                            388,000      375,300     375,300
 adult and community                366,184    380,383
                                                               ±5%          ±5%         ±5%
 education hours funded

 In school-based adult and community education – among the priority groups identified in the
 Tertiary Education Strategy, percentage of learners identified (Note 2):

 – as Māori or Pasifika                32%         41%          50%          50%         50%

 – with English-language needs         32%         26%          50%          50%         50%

 – as having low or no formal
                                       57%         57%          50%          50%         50%
   qualifications.

 Number of funded domestic
 equivalent full-time students
 in Tertiary Education
                                                              2,000        2,000        2,000
 Institutions-based programmes        1,688       1,731
                                                               ±5%          ±5%          ±5%
 (including Search and Rescue
 and Emergency Management
 short courses) per calendar year

 Literacy and numeracy

 Literacy and numeracy – total
                                                             15,100       14,300      14,300
 number of funded learners           14,666     13,562
                                                               ±5%          ±5%         ±5%
 per calendar year

 Intensive Literacy and
                                                              4,900        4,900        4,900
 Numeracy – funded number             5,016       4,959
                                                               ±5%          ±5%          ±5%
 of learners

 English for Speakers of Other
 Languages (ESOL) – funded
                                      3,467       3,514       3,800        4,200        4,000
 number of learners per
 calendar year, including:

 –– ESOL funded number                                        2,900        3,100        3,000
                                      2,932       2,939
    of learners                                                ±5%          ±5%          ±5%

                                                                             900         800
 –– Refugee English funded                                      700
                                        535        575                      ±5%         ±5%
    number of learners (Note 3)                                 ±5%
                                                                         (Note 4)    (Note 4)

 Workplace Literacy and
                                                              6,600       5,500        5,500
 Numeracy Fund – funded               6,183       5,090
                                                            (Note 5)    (Note 5)     (Note 5)
 number of learners, including:

 –– Tertiary education
                                                              4,300        4,300        4,300
    organisations led                 3,205       4,370
                                                               ±5%          ±5%          ±5%
    (Note 6)

 –– Employee targeted (Note 6)        2,069     ceased             –            –              –

                                                              1,700
                                                                            800          800
 –– Employer led (Note 1)               909        720        ±20%
                                                                           ±20%         ±20%
                                                            (Note 7)
14

     Note 1 – The forecast and target measures are shown at 95 percent of expected delivery, with
     the exception of Workplace Literacy and Numeracy – employer led.

     Note 2 – Priority group 2014 and 2015 actuals are percentages of total learners (not funded
     learners).

     Note 3 – The decrease for Refugee English between 2017 and 2018 is owing to the end of
     additional funding provided in response to the Syrian Refugees.

     Note 4 – From 2017, approximately 210 learners will be funded from the TEC’s balance sheet
     and the balance will be funded from the Community Education category of the Teaching and
     Learning appropriation.

     Note 5 – The totals represent the aggregation of all commitments at 100% of expected delivery.

     Note 6 – The decrease between 2014 and 2015 for the Workplace Literacy and Numeracy
     Fund is owing to the rationalisation of this fund, including a fixed funding rate. As part of this
     rationalisation, employee targeted provision was incorporated into the tertiary education
     organisations led part of the Workplace Literacy and Numeracy Fund. This took effect in
     January 2015.

     Note 7 – In 2016, as a one-off increase, approximately 500 learners will be funded from our
     balance sheet and the balance of approximately 1,600 learners will be funded from the
     Workplace Literacy and Numeracy Fund appropriation.
15

Tertiary Education: Student Achievement Component
This category is limited to funding for teaching and learning services for enrolled students in
                                                                                                   Tertiary Education:
approved courses at tertiary education organisations to achieve recognised tertiary
                                                                                                   Student Achievement
qualifications.
                                                                                                   Component
This category is intended to achieve learners’ attainment of recognised tertiary qualifications
by funding education and training opportunities.

Funding education and training links to the Tertiary Education Strategy Priorities 1-5:
• Priority 1: Delivering skills for industry
• Priority 2: Getting at-risk young people into a career
• Priority 3: Boosting achievement of Māori and Pasifika
• Priority 4: Improving adult literacy and numeracy
• Priority 5: Strengthening research-based institutions.

                                                                                    Forecast
 Tertiary Education: Student Achievement Component                                  2016/17
                                                                                     $000

 Revenue

 Appropriation revenue

 Provision at levels 1 and 2                                                          101,299

 Provision at levels 3 and above                                                    1,992,603

 – Universities*                                                                    1,202,000

 – Institutes of Technology and Polytechnics                                          478,809

 – Wānanga                                                                            130,291

 – Private Training Establishments                                                    181,503

 ICT Graduate Programmes                                                                  4,039

 Section 321 Grants for School of Dance and School of Drama                               2,264

 Total revenue                                                                     2,100,205

 Expenses

 Provision at levels 1 and 2                                                          101,299

 Provision at levels 3 and above                                                    1,992,603

 – Universities*                                                                    1,202,000

 – Institutes of Technology and Polytechnics                                          478,809

 – Wānanga                                                                            130,291

 – Private Training Establishments                                                    181,503

 ICT Graduate Programmes                                                                  4,039

 Section 321 Grants for School of Dance and School of Drama                               2,264

 Total expenses                                                                    2,100,205

 Surplus/(deficit)                                                                             –

*The cost of funding International Doctor of Philosophy (PhD) students was $41.500 million in
2015/16 and is estimated to be $42.800 million in 2016/17.
16

                       How performance will be assessed
Performance measures                                        Actual      Actual     Forecast     Target       Target
                                                           Funded      Funded        2016        2017         2018
                        Measure
                                                             2014        2015
                                                           (Note 1)    (Note 1)    (Note 2)     (Note 2)    (Note 2)

                        Number of domestic
                                                                                     12,500      12,500          12,500
                        equivalent full-time students        13,516     12,098
                                                                                       ±3%         ±3%             ±3%
                        at levels 1 and 2 (See Note 2)
                        Number of domestic equivalent full-time students New Zealand Qualifications Framework level
                        3 and above by sub-sector (See Note 2)
                                                                                    110,500     108,300      108,100
                        –– Universities                    117,438      117,528
                                                                                       ±5%         ±5%          ±5%
                        –– Institutes of Technology                                  52,800      52,000          52,000
                                                            55,640       54,733
                           and Polytechnics                                            ±5%         ±5%             ±5%
                                                                                     17,600      18,700          18,700
                        –– Wānanga                           18,162      17,423
                                                                                       ±5%         ±5%             ±5%
                        –– Private Training                                          21,300      21,900          21,900
                                                            22,066       20,780
                           Establishments                                              ±5%         ±5%             ±5%
                        Total domestic equivalent full-
                        time students at New Zealand
                                                           213,306     210,465      212,900     211,500      211,300
                        Qualifications Framework level
                        3 and above (Note 3)
                        Total domestic equivalent full-
                                                           226,822     222,563      225,400     224,000      223,800
                        time students (Note 3)

                       Note 1 – Funded equivalent full-time students data represents a proportion of the total
                       equivalent full-time students delivered. Some of the equivalent full-time students are not
                       funded owing to funding caps.

                       Note 2 – The forecast and target measures are shown at 95% of expected delivery.

                       Note 3 – Total domestic equivalent full-time students represents the aggregation of all
                       Student Achievement Component commitments at 100% of expected delivery.

                                                             Actual      Target      Target      Target      Target
                        Measure
                                                              2014        2015        2016        2017        2018
Performance measures
                        Percentage of equivalent full-
                        time students funded through
                        Student Achievement                   18%       Increase    Increase    Increase    Increase
                        Component fund that were
                        Māori at NZQF level 4 and above
                        Percentage of Student
                        Achievement Component funded
                        equivalent full-time students          9%       Increase    Increase    Increase    Increase
                        that were Pasifika at NZQF level
                        4 and above
                        Percentage of equivalent full-
                        time students under the age of
                        25 funded through Student             64%       Increase    Increase    Increase    Increase
                        Achievement Component fund at
                        NZQF level 4 and above

                       Actuals for 2015 were unavailable at time of publishing.
17

Investment Plan performance commitments targets for Student Achievement
Component funding
                                                                                               Performance measures
                                                             2014       2014       2016
 Sector performance commitment shifts linked to funding
                                                          Commitment   Actual   Commitment

 Course           All learners                               84%       83%         85%
 completion
                  Māori learners at NZQF levels 4
                                                             80%       78%         82%
                  and above

                  Pasifika learners at NZQF levels 4
                                                             77%       74%         78%
                  and above

                  Under-25-year-old learners at
                                                             85%       85%         86%
                  NZQF levels 4 and above

 Qualification    All learners                               71%       78%         77%
 completion
                  Māori learners at NZQF levels 4
                                                             65%       67%         72%
                  and above

                  Pasifika learners at NZQF levels 4
                                                             62%       62%         68%
                  and above

                  Under-25-year-old learners at
                                                             69%       73%         71%
                  NZQF levels 4 and above

 Progression      From NZQF levels 1-3 to levels 4
                                                             38%       39%         41%
                  and above for all learners

 Retention        For all learners across all NZQF all
                                                             67%       74%         77%
                  levels and all learners

Actuals for 2015 were unavailable at time of publishing.

We do not yet hold commitments for 2017. These will be agreed as part of the Investment Plan
process being run during 2016.
18

                    Training for Designated Groups
                    This category is limited to the purchasing and arranging of training linked to the
Training for
                    New Zealand Qualifications Framework and the purchase of both on-job and off-job training
Designated Groups
                    places, including delivery of fully or partially funded training places and other
                    industry-training related projects.

                    This category is intended to achieve an increase in the number of young people and
                    employees with qualifications valued by employers through investing in training.

                    Funding qualifications valued by employers links to the Tertiary Education Strategy Priorities 1
                    and 2:
                    • Priority 1: Delivering skills for industry
                    • Priority 2: Getting at-risk young people into a career.

                                                                                                       Forecast
                     Training for Designated Groups                                                    2016/17
                                                                                                        $000

                     Revenue

                     Appropriation revenue

                     Industry Training Fund                                                             168,351

                     Industry Training Fund - Direct Access Scheme                                       10,000

                     Industry Training Fund - Ring-fenced amounts                                         1,600

                     Youth Guarantee                                                                     118,182

                     Gateway                                                                              19,013

                     Total revenue                                                                      317,146

                     Expenses

                     Industry Training Fund                                                             168,351

                     Industry Training Fund - Direct Access Scheme                                       10,000

                     Industry Training Fund - Ring-fenced amounts                                         1,600

                     Youth Guarantee                                                                     118,182

                     Gateway                                                                              19,013

                     Total expenses                                                                     317,146

                     Surplus/(deficit)                                                                            –
19

How performance will be assessed

                                    Actual       Actual     Forecast     Target       Target     Performance measures
 Measure                           Funded       Funded        2016        2017         2018
                                     2014         2015      (Note 1)    (Note 1)     (Note 1)

 Industry Training – funded
                                                            27,100       26,400      26,100
 standard training measures        26,949       27,883
                                                              ±5%          ±5%         ±5%
 (Note 2)

 Apprentices – funded standard                              15,500       15,700      16,200
                                   13,301       15,375
 training measures (Note 2)                                   ±5%          ±5%         ±5%

 Youth Guarantee – total
                                                             9,200        9,000       9,000
 funded equivalent full-time         9,429       9,258
                                                              ±5%          ±5%         ±5%
 students

                                                            13,200       13,300      13,300
                                    13,609      13,956         ±5%          ±5%         ±5%
 Gateway – total participants
                                     in 371      in 374    in up to     in up to    in up to
 and number of schools
                                   schools     schools         375          375         375
                                                           schools      schools     schools

Note 1 – The forecast and target measures are shown at 95% of expected delivery.

Note 2 – Standard training measure is the amount of training required for a trainee to achieve
120 National Qualifications Framework credits. Funding is based on the number of standard
training measures arranged by an industry training organisation in a calendar year.
20

                      Access to Tertiary Education
                      This appropriation is limited to improving access to tertiary education and training.
Access to
                      This appropriation is intended to improve access to tertiary education and training for Tertiary
Tertiary Education
                      Education Strategy priority learners.

                      Investing in priority learner group activities links to the Tertiary Education Strategy Priorities 2
                      and 3:
                      • Priority 2: Getting at-risk young people into a career
                      • Priority 3: Boosting achievement of Māori and Pasifika.

                                                                                                               Forecast
                       Access to Tertiary Education                                                            2016/17
                                                                                                                $000

                       Revenue

                       Appropriation revenue

                       Equity Loading                                                                           16,716

                       Māori and Pasifika Trades Training (Top-ups)                                              8,400

                       Total revenue                                                                            25,116

                       Expenses

                       Equity Loading                                                                           16,716

                       Māori and Pasifika Trades Training (Top-ups)                                              8,400

                       Total expenses                                                                           25,116

                       Surplus/(deficit)                                                                              –

                      How performance will be assessed
Performance measure                                             Actual       Actual    Forecast      Target        Target
                       Measure                                 Funded       Funded       2016         2017          2018
                                                                 2014         2015     (Note 1)     (Note 1)      (Note 1)

                       Māori and Pasifika Trades Training                                          3,200         3,200
                                                                                       2,300
                       – number of learners per calendar      1,189       1,787
                                                                                       ±5%         ±5%           ±5%
                       year

                      Note 1 – The forecast and target measures are shown at 95% of expected delivery.
21

Tertiary Sector/Industry Collaboration Projects
This appropriation is limited to funding activities that improve the relevance to industry of
tertiary education provision.
                                                                                                Tertiary Sector/
                                                                                                Industry
This appropriation is intended to support the development of knowledge and skills that are
required by learners and employers.                                                             Collaboration
Investing in the development of knowledge and skill links to the Tertiary Education Strategy
                                                                                                Projects
Priorities 1 and 3:

• Priority 1: Delivering skills for industry
• Priority 3: Boosting achievement of Māori and Pasifika.

                                                                                    Forecast
 Tertiary Sector / Industry Collaboration Projects                                  2016/17
                                                                                     $000

 Revenue

 Appropriation revenue

 National Centre for Tertiary Teaching Excellence                                      3,556

 ITO Strategic Leadership Fund                                                         1,000

 ICT Graduate Schools (Development)                                                   5,000

 Engineering (Building the Pipeline)                                                  2,000

 Māori and Pasifika Trades Training (Brokerage)                                       3,009

 Māori and Pasifika Trades Training (Consortia)                                        2,318

 Section 321 Taranaki Futures Trust                                                     125

 International Connections for New Zealanders                                          3,750

 Quality Teaching Agenda                                                               3,089

 Total revenue                                                                       23,847

 Expenses

 National Centre for Tertiary Teaching Excellence                                      3,556

 ITO Strategic Leadership Fund                                                         1,000

 ICT Graduate Schools (Development)                                                   5,000

 Engineering (Building the Pipeline)                                                  2,000

 Māori and Pasifika Trades Training (Brokerage)                                       3,009

 Māori and Pasifika Trades Training (Consortia)                                        2,318

 Section 321 Taranaki Futures Trust                                                     125

 International Connections for New Zealanders                                          3,750

 Quality Teaching Agenda                                                               3,089

 Total expenses                                                                      23,847

 Surplus/(deficit)                                                                         –
22

                       How performance will be assessed
Performance measures                                          Actual        Actual     Forecast   Target      Target
                        Measure                               Funded        Funded     2016       2017        2018
                                                              2014          2015       (Note 1)   (Note 1)    (Note 1)

                        Number of domestic
                        equivalent full-time students
                        in Information and                         New       New           170        300          400
                        Communications Technology                 measure   measure        ±5%        ±5%          ±5%
                        (ICT) Graduate Schools per
                        calendar year

                        Māori and Pasifika Trades
                                                                                         2,300       3,200       3,200
                        Training – number of learners              1,189       1,787
                                                                                          ±5%         ±5%         ±5%
                        per calendar year

                       Note 1 – The forecast and target measures are shown at 95% of expected delivery.

                       Secondary-Tertiary Interface (Vote Education)
                       The Ministry of Education provides funding to us from this appropriation to fund Trades
Secondary-Tertiary     Academies in the tertiary setting. The Ministry of Education is responsible for reporting the
Interface              performance of this appropriation.
(Vote Education)
                                                                                                             Forecast
                        Secondary-Tertiary Interface (Vote Education)                                        2016/17
                                                                                                              $000

                        Revenue

                        Appropriation revenue                                                                 18,225

                        Total revenue                                                                        18,225

                        Total expenses                                                                       18,225

                        Surplus/(deficit)                                                                           –

                       English for Migrants (Vote Immigration)
                       We administer a programme under contract with Immigration New Zealand (English for
English for Migrants   Migrants). Immigration New Zealand is responsible for reporting the performance of this
(Vote Immigration)     appropriation.

                                                                                                             Forecast
                        English for Migrants (Vote Immigration)                                              2016/17
                                                                                                              $000

                        Revenue

                        Revenue from Immigration New Zealand                                                   1,500

                        Total revenue                                                                          1,500

                        Total expenses                                                                         1,500

                        Surplus/(deficit)                                                                           –
23

Research
Centres of Research Excellence
This appropriation is limited to the purchase of cooperative and collaborative tertiary research
in areas of research strength in the tertiary education sector through the contestable Centres
                                                                                                   Centres of
of Research Excellence Fund.                                                                       Research Excellence
This appropriation is intended to achieve delivery of high quality research by purchasing
cooperative and collaborative research in areas of research strength in the tertiary
education sector.

Purchasing research is linked to the Tertiary Education Strategy Priorities 5 and 6:
• Priority 5: Strengthening research-based institutions
• Priority 6: Growing international linkages.

                                                                                       Forecast
 Centres of Research Excellence                                                        2016/17
                                                                                        $000

 Revenue

 Appropriation revenue                                                                  49,800

 Total revenue                                                                         49,800

 Total expenses                                                                        49,800

 Surplus/(deficit)                                                                            –

How performance will be assessed

                                                           Actual        Target           Target   Performance measure
 Measure                                   Dimension
                                                          2014/15       2015/16          2016/17

 Centres of Research Excellence Annual
 Reports are reviewed against research      Quality       Achieved     Achieved         Achieved
 plans and meet assessment criteria
24

                     Tertiary Education Research and
                     Research-Based Teaching
Tertiary Education
                     This appropriation is limited to funding research and reasearch-based teaching on the basis of
Research and         measured research quality in tertiary education organisations and supporting wānanga
Research-Based       research capability.
Teaching             This appropriation is intended to achieve an increase in, or maintian the quality of, research
                     and reasearch-based teaching and learning and to improve investment in research within the
                     tertiary sector.

                     Funding research and research-based teaching is linked to the Tertiary Education Strategy
                     Priorities 5 and 6:
                     • Priority 5: Strengthening research-based institutions
                     • Priority 6: Growing international linkages.

                                                                                                       Forecast
                      Tertiary Education Research and Research-Based Teaching                          2016/17
                                                                                                        $000

                      Revenue

                      Appropriation revenue

                      Priorities for Focus                                                                1,500

                      Performance-Based Research Fund                                                  300,000

                      – Quality Evaluation element                                                     165,000

                      – Research Degree Completions element                                              75,000

                      – External Research Income element                                                60,000

                      Total revenue                                                                    301,500

                      Expenses

                      Priorities for Focus                                                                1,500

                      Performance-Based Research Fund                                                  300,000

                      – Quality Evaluation element                                                     165,000

                      – Research Degree Completions element                                              75,000

                      – External Research Income element                                                60,000

                      Total expenses                                                                   301,500

                      Surplus/(deficit)                                                                       –
25

How performance will be assessed

                                             Actual       Actual       Target      Target    Performance measures
 Measure                      Dimension
                                              2014         2015         2016        2017

 Research degree
 completions (measured by
 Performance-Based                                                     3,900       3,900
                              Quantity       3,946        3,858
 Research Fund (PBRF) –                                                 ±5%         ±5%
 eligible research degree
 completions) (Note 1)

 Percentage increase in
 amount of external income
                              Quantity        3.4%         3.3%        2-4%         2-4%
 for PBRF – eligible
 providers (Note 2)

Note 1 – This information can only be provided by calendar year. The most recent confirmed
calendar year of data for research degree completions is 2012.

Note 2 – This information can only be provided by calendar year. The most recent
unconfirmed data (used for 2016 indicative funding) is from 2014.
26

              Benefits and Unrequited Expenses
              Support to Apprentices
              This appropriation is limited to payments to New Zealand Apprentices and other participants
Support to    in work-based training, including Māori and Pasifika Trades Trainees, towards their tools and
Apprentices   other training related costs.

              This appropriation is intended to assist people establishing a career in industry by providing
              financial assistance.

              In 2016/17 this appropriation relates to funding Māori and Pasifika Trades Training tools for
              employees and is linked to the Tertiary Education Strategy Priorities 1,2 and 3:
              • Priority 1: Delivering skills for industry
              • Priority 2: Getting at-risk young people into a career
              • Priority 3: Boosting achievement of Māori and Pasifika.

                                                                                                  Forecast
               Support to Apprentices                                                             2016/17
                                                                                                   $000

               Revenue

               Appropriation revenue

               Māori and Pasifika Trades Training (Tools)                                           2,190

               Total revenue                                                                        2,190

               Total expenses                                                                       2,190

               Surplus/(deficit)                                                                         –

              An exemption was granted under section 15D(2)(b)(ii) of the Public Finance Act 1989, as
              additional performance information is unlikely to be informative because this appropriation is
              solely for payments to Māori and Pasifika Trades Trainees towards the cost of tools and other
              training related costs under the Education Act 1989.
27

Tertiary Scholarships and Awards
This appropriation is limited to providing scholarships for tertiary students and other awards
in the tertiary sector, and the provision of scholarships and bursaries to Māori and Pasifika
                                                                                                 Tertiary
students. It includes training assistance under Queen Elizabeth II Study Awards and              Scholarships
recognition of outstanding tertiary education teachers.                                          and Awards
This appropriation is intended to provide a stipend for domestic sixth-year medical trainee
interns and other scholarships.

We are only responsible for two components of this appropriation. The Ministry of Education
is responsible for the other components. We are responsible for:
• Trainee Medical Intern Grant
• Tertiary Teaching Awards.

                                                                                   Forecast
 Tertiary Scholarships and Awards                                                  2016/17
                                                                                    $000

 Revenue

 Appropriation revenue

 Trainee Medical Intern Grant                                                       13,167

 Tertiary Teaching Awards                                                              200

 Ministry of Education administered awards                                           1,080

 Total revenue                                                                     14,447

 Expenses

 Trainee Medical Intern Grant                                                       13,167

 Tertiary Teaching Awards                                                              200

 Ministry of Education administered awards                                           1,080

 Total expenses                                                                    14,447

 Surplus/(deficit)                                                                        –

An exemption was granted under section 15D(2)(b)(ii) of the Public Finance Act 1989, as
additional performance information is unlikely to be informative because this appropriation is
solely for payments of Tertiary Scholarships and Awards under the Education Act 1989.
28

                      Non-departmental Capital Expenditure
                      Literacy and Numeracy Assessment Tool
                      This appropriation is limited to development of the online assessment tools for adult and
Literacy and          youth literacy and numeracy.
Numeracy
                      This appropriation is intended to achieve the delivery of online assessment tools for adult and
Assessment Tool       youth literacy and numeracy to improve literacy and numeracy skills.

                      Development of the online assessment tool links to the Tertiary Education Strategy Priority 4:
                      • Priority 4: Improving adult literacy and numeracy.

                                                                                                         Forecast
                       Literacy and Numeracy Assessment Tool                                             2016/17
                                                                                                          $000

                       Revenue

                       Appropriation revenue

                       Literacy and Numeracy Assessment Tool                                                 500

                       Total revenue                                                                         500

                       Expenses

                       Literacy and Numeracy Assessment Tool                                                 533

                       Total expenses                                                                        533

                       Surplus/(deficit)                                                                     (33)

                      How performance will be assessed
Performance measure                                                            Actual        Target         Target
                       Measure                                 Dimension
                                                                              2014/15       2015/16        2016/17

                       Online assessment tools for literacy
                                                                 Quality
                       and numeracy are developed on                         Achieved       Achieved      Achieved
                                                               Timeliness
                       time and are fit for purpose
29

Forecast Financial
Statements
30

     Forecast Statement of Comprehensive Revenue and Expenses
     For the years ended 30 June

                                                         Budget        Budget        Forecast        Forecast        Forecast
                                                          2016          2017           2018            2019            2020
                                                          $000          $000          $000            $000            $000

      REVENUE
      Operating revenue:
      Vote Tertiary Education – Ministry of Education
      (MoE)                                                46,359         47,168       47,589          46,324          46,199
      Contract Revenue – Immigration New Zealand
      (INZ)                                                    74           173           173             173             173
      Other revenue                                               8          74             16              16              16
      Total operating revenue                             46,441         47,415        47,778          46,513         46,388

      Grants revenue:
      Vote Education/Tertiary Education – MoE            2,879,913     2,921,958     2,901,210       2,903,073      2,906,039
      Contract revenue – INZ                                  807         1,500         1,500           1,500           1,500
      Prior year recoveries                                       –       4,000         3,549                   –               –
      Total grants revenue                              2,880,720     2,927,458     2,906,259       2,904,573       2,907,539

      Finance revenue:
      Interest income on bank deposits – operating          1,802         1,254         1,254           1,254           1,254
      Interest income on bank deposits – grants               500           250           250             250             250
      Total finance revenue                                 2,302         1,504         1,504           1,504           1,504
      Total revenue                                     2,929,463     2,976,377     2,955,541       2,952,590       2,955,431

      EXPENSE
      Operating expense:
      Personnel costs                                      26,892        27,850        27,687          27,994          28,661
      Other expenses                                       16,786        14,818        14,082          12,664           11,776
      Capital charge                                        1,982         2,260          2,150          2,000           2,000
      Depreciation                                            777           820           643             504             373
      Amortisation                                           4,142        4,033         4,470           4,605           4,832
      Total operating expense                             50,579         49,781       49,032           47,767          47,642

      Grants expense:
      Grants expenses – MoE                              2,879,913     2,921,958     2,901,210       2,903,073      2,906,039
      Contract expenses – INZ                                 807         1,500         1,500           1,500           1,500
      Total grants expense                              2,880,720     2,923,458     2,902,710       2,904,573       2,907,539
      Total expense                                     2,931,299     2,973,239     2,951,742       2,952,340       2,955,181

      OPERATING SURPLUS/(DEFICIT)
      Operating surplus/(deficit)                           (2,336)       (1,112)               –               –               –
      Grants surplus/(deficit)                                500         4,250         3,799             250             250
      Total comprehensive revenue and expenses             (1,836)        3,138         3,799             250             250
31

Forecast Statement of Changes in Equity
For the years ended 30 June

                                                        Budget      Budget      Forecast       Forecast       Forecast
                                                         2016        2017         2018           2019           2020
                                                         $000        $000        $000           $000           $000

 Balance at 1 July                                       26,792     *26,720       26,108         26,108         26,108
 Capital contribution                                       825         500                –              –              –
 Total comprehensive revenue and expense for the year     (1,836)      3,138       3,799            250            250
 Provision for repayment of grant surplus                  (500)      (4,250)      (3,799)          (250)          (250)
 Balance at 30 June                                     *25,281      26,108       26,108         26,108         26,108

* The 2016 closing Equity balance of $25,281 differs to the 2017 opening Equity balance of $26,720 owing to Budget
   2017 using closing forecast not closing budget figures.
32

     Forecast Statement of Financial Position
     As at 30 June

                                                  Budget     Budget     Forecast    Forecast    Forecast
                                                   2016       2017        2018        2019        2020
                                                   $000       $000       $000        $000        $000

      CURRENT ASSETS
      Cash and cash equivalents                    40,683     47,568      48,990      47,032      49,000
      Prepayments                                     336        187         187         187         187
      Debtors and other receivables                  1,196      1,053        978         978         978
      Total current assets                         42,215    48,808       50,155      48,197      50,165

      NON-CURRENT ASSETS
      Property, plant and equipment                 4,666       4,761      5,028       5,434        5,971
      Intangible assets                              7,914      7,506       7,186      6,481       5,649
      Work in progress                               3,100     5,050       5,050       5,050       5,050
      Total non-current assets                     15,680     17,317      17,264     16,965      16,670
      Total assets                                 57,895     66,125      67,419      65,162     66,835

      CURRENT LIABILITIES
      Creditors and other payables                   9,762     6,846        7,318       7,235       7,257
      GST payable                                     133       1,593      1,286        1,079       1,077
      Employee entitlements                         1,536      1,822       1,879        1,935      2,053
      English for migrants – revenue in advance      7,690      2,941      2,367        1,919      1,852
      Provisions for lease                            206       1,221       1,108        996         884
      Repayment of grants surplus                     500      4,250       3,799         250         250
      Total current liabilities                    19,827     18,673      17,757      13,414     13,373

      NON-CURRENT LIABILITIES
      English for migrants – revenue in advance    12,303     21,022      23,223      25,298      26,992
      Employee entitlements                           484        322         331         342         362
      Total non-current liabilities                12,787     21,344     23,554      25,640       27,354
      Total liabilities                            32,614     40,017      41,311     39,054      40,727
      Net assets                                   25,281     26,108      26,108      26,108      26,108

      EQUITY
      General funds                                25,281     26,108      26,108      26,108      26,108
      Total equity                                 25,281     26,108      26,108      26,108      26,108
33

Forecast Statement of Cash Flows
For the years ended 30 June

                                                         Budget        Budget        Forecast        Forecast        Forecast
                                                          2016          2017           2018            2019            2020
                                                          $000          $000          $000            $000            $000

 Cash flows from operating activities
 Cash was provided from:
  Operating MoE                                            46,359         47,168       47,589          46,324          46,199
  Operating INZ                                                 74          300           300             300             300
  Operating other                                                 8          74             16              16              16
  Grants MoE                                             2,879,913     2,921,958    2,901,210       2,903,073       2,906,039
  Grants INZ                                                  807         3,000         3,000           3,000           3,000
  Grant recoveries-prior year                                     –       4,000         3,549                   –               –
                                                         2,927,161    2,976,500     2,955,664       2,952,713       2,955,554
 Cash was applied to:
  Grants payments                                       (2,880,486)   (2,923,458)   (2,902,710)     (2,904,573)     (2,907,539)
  Payments to employees                                    (25,405)     (26,866)      (26,665)        (26,828)         (27,855)
  Other operating payments                                 (18,446)      (16,550)      (14,604)        (13,956)        (12,535)
  Capital charge                                            (1,982)       (2,260)       (2,150)         (2,000)         (2,000)
  GST – net                                                    (13)         276           (307)           (209)             (1)
                                                        (2,926,332)   (2,968,858)   (2,946,436)     (2,947,566)     (2,949,930)
 Net cash flows from operating activities                     829         7,642         9,228           5,147           5,624

 Cash flows from investing activities
 Cash was provided from:
  Interest income on bank deposits – operating               1,802        1,254         1,254           1,254           1,254
  Interest income on bank deposits – grants                   500           250           250             250             250
                                                            2,302         1,504         1,504           1,504           1,504
 Cash was applied to:
  Purchase of property, plant and equipment                 (4,805)         (345)         (910)           (910)           (910)
  Purchase of intangible assets                             (5,608)       (4,834)       (4,150)         (3,900)         (4,000)
                                                           (10,413)       (5,179)       (5,060)         (4,810)         (4,910)
 Net cash flows from investing activities                   (8,111)      (3,675)       (3,556)         (3,306)         (3,406)

 Cash flows from financing activities
 Cash was provided from:
  Capital contribution MoE                                    825           500                 –               –               –
 Cash was applied to:
  Repayment of grants surplus (net) – MoE                         –       (3,521)       (4,250)         (3,799)           (250)
 Net cash flows from financing activities                     825        (3,021)       (4,250)         (3,799)           (250)

 Net increase/(decrease) in cash and cash equivalents       (6,457)         946          1,422          (1,958)         1,968
 Cash and cash equivalents at the start of the year         47,140       46,622        47,568          48,990          47,032
 Cash and cash equivalents at the end of the year         40,683*        47,568       48,990           47,032         49,000

*The 2016 closing Cash and cash equivalents balance of $40,683 differs to the 2017 opening Cash and cash equivalents
balance of $46,622 owing to Budget 2017 using closing forecast not closing budget figures.
34

     Reconciliation of Total Comprehensive Revenue and Expenses
     with the Net Cash Inflows from Operating Activities
     For the years ended 30 June

                                                            Budget      Budget      Forecast     Forecast     Forecast
                                                             2016        2017         2018         2019         2020
                                                             $000        $000        $000         $000         $000

      Total comprehensive revenue and expenses               (1,836)      3,138        3,799          250          250
      Add non-cash items:
      Depreciation of property, plant and equipment             777         820          643          504          373
      Amortisation of intangibles                              4,142      4,033        4,470        4,605        4,832
      Total non-cash items                                    4,919       4,853        5,113        5,109        5,205
      Add/(deduct) net movements in working capital              48       1,155        1,820        1,292        1,673

      Add/(less) items classified as investing activities
      Interest income                                         (2,302)     (1,504)      (1,504)      (1,504)      (1,504)
      Total investing activities                             (2,302)     (1,504)      (1,504)      (1,504)      (1,504)
      Net cash flows from operating activities                  829       7,642        9,228        5,147        5,624
35

Movement of Forecast Property, Plant and Equipment

                            Leasehold    Computer      Office     Furniture      Motor
                          Improvements   Equipment   Equipment   and Fittings   Vehicles       Total
                              $000         $000        $000         $000         $000          $000

Cost
2016 Budget
Balance at 1 July 2015           2,525       9,051         712         1,624           21       13,933
Additions                        3,500        500            –             –               –     4,000
Balance at 30 June 2016         6,025       9,551         712         1,624            21      17,933

Balance at 1 July 2016           5,903       9,185         539        1,343                –    16,970
Additions                        1,111         345           –             –               –     1,456
Balance at 30 June 2017          7,014      9,530         539         1,343                –   18,426

Balance at 1 July 2017           7,014       9,530         539        1,343                –    18,426
Additions                            –         910           –             –               –       910
Balance at 30 June 2018          7,014     10,440         539         1,343                –   19,336

Balance at 1 July 2018           7,014      10,440         539        1,343                –    19,336
Additions                            –         910           –             –               –       910
Balance at 30 June 2019          7,014     11,350         539         1,343                –   20,246

Balance at 1 July 2019           7,014      11,350         539        1,343                –   20,246
Additions                            –         910           –             –               –       910
Balance at 30 June 2020          7,014     12,260         539         1,343                –   21,156
36

     Movement of Forecast Property, Plant and Equipment
     (continued)

                                                                             Furniture
                                       Leasehold    Computer        Office         and     Motor
                                   Improvements    Equipment   Equipment       Fittings   Vehicles     Total
                                            $000        $000         $000         $000       $000      $000

      Accumulated Depreciation
      2016 Budget
      Balance at 1 July 2015              2,525        7,750         705        1,489          21    12,490
      Depreciation expenses                 181         532             3           61          –      777
      Balance at 30 June 2016            2,706        8,282          708       1,550           21    13,267

      Balance at 1 July 2016              2,649       8,386          535        1,275           –    12,845
      Depreciation expenses                358          402             3           57          –      820
      Balance at 30 June 2017            3,007        8,788          538       1,332            –    13,665

      Balance at 1 July 2017              3,007       8,788          538        1,332           –    13,665
      Depreciation expenses                358          273             1           11          –      643
      Balance at 30 June 2018            3,365        9,061          539       1,343            –    14,308

      Balance at 1 July 2018              3,365        9,061         539        1,343           –    14,308
      Depreciation expenses                359          145             –            –          –      504
      Balance at 30 June 2019            3,724        9,206          539       1,343            –    14,812

      Balance at 1 July 2019              3,724       9,206          539        1,343           –    14,812
      Depreciation expenses                360           13             –            –          –       373
      Balance at 30 June 2020            4,084        9,219          539       1,343            –    15,185

                                                                             Furniture
                                       Leasehold    Computer        Office         and     Motor
                                   Improvements    Equipment   Equipment       Fittings   Vehicles     Total
                                            $000        $000         $000         $000       $000      $000
      Carrying amounts
      At 1 July 2015                          –        1,301            7         135           –     1,443
      At 30 June and 1 July 2016          3,319       1,269             4           74          –     4,666
      At 30 June and 1 July 2017          4,007         742             1           11          –     4,761
      At 30 June and 1 July 2018          3,649        1,379            –            –          –     5,028
      At 30 June and 1 July 2019          3,290        2,144            –            –          –     5,434
      As at 30 June 2020                  2,930       3,041             –            –          –     5,971
37

Movement of Forecast Intangible Assets

                                         Internally
                                         Generated
                                         Software
                                         $000

Cost
2016 Budget
Balance at 1 July 2015                       34,304
Additions                                     4,998
Balance at 30 June 2016                     39,302

Balance at 1 July 2016                       37,836
Additions                                     4,835
Balance at 30 June 2017                     42,671

Balance at 1 July 2017                       42,671
Additions                                      4,150
Balance at 30 June 2018                     46,821

Balance at 1 July 2018                       46,821
Additions                                     3,900
Balance at 30 June 2019                      50,721

Balance at 1 July 2019                       50,721
Additions                                     4,000
Balance at 30 June 2020                      54,721
38

     Movement of Forecast Intangible Assets
     (continued)

      Accumulated Depreciation
      2016 Budget
      Balance at 1 July 2015                     27,246
      Depreciation expenses                        4,142
      Balance at 30 June 2016                   31,388

      Balance at 1 July 2016                      31,132
      Depreciation expenses                       4,033
      Balance at 30 June 2017                    35,165

      Balance at 1 July 2017                     35,165
      Depreciation expenses                       4,470
      Balance at 30 June 2018                   39,635
      Balance at 1 July 2018                     39,635
      Depreciation expenses                       4,605
      Balance at 30 June 2019                   44,240
      Balance at 1 July 2019                     44,240
      Depreciation expenses                       4,832
      Balance at 30 June 2020                   49,072

                                              Internally
                                              Generated
                                               Software
                                                 $000

      Carrying amounts
      At 1 July 2015                               7,058
      At 30 June and 1 July 2016                   7,914
      At 30 June and 1 July 2017                   7,506
      At 30 June and 1 July 2018                   7,186
      At 30 June and 1 July 2019                  6,481
      As at 30 June 2020                          5,649
39

Work in Progress

                                                     Internally     Property,
                                                     Generated      Plant and
                                                      Software     Equipment     Total
                                                        $000          $000       $000

Cost
2016 Budget
Balance at 1 July 2015                                    1,705             –      1,705
Additions                                                5,593         4,800      10,393
Transfer to software/property, plant and equipment       (4,998)       (4,000)    (8,998)
Balance at 30 June 2016                                  2,300           800      3,100

Balance at 1 July 2016                                   4,489          1,672      6,161
Additions                                                4,834           345       5,179
Transfer to software/property, plant and equipment       (5,945)         (345)    (6,290)
Balance at 30 June 2017                                  3,378         1,672      5,050

Balance at 1 July 2017                                   3,378          1,672      5,050
Additions                                                 4,150          910       5,060
Transfer to software/property, plant and equipment       (4,150)         (910)    (5,060)
Balance at 30 June 2018                                  3,378         1,672      5,050

Balance at 1 July 2018                                   3,378          1,672      5,050
Additions                                                3,900           910       4,810
Transfer to software/property, plant and equipment       (3,900)         (910)    (4,810)
Balance at 30 June 2019                                  3,378         1,672      5,050

Balance at 1 July 2019                                   3,378          1,672      5,050
Additions                                                4,000           910       4,910
Transfer to software/property, plant and equipment       (4,000)         (910)    (4,910)
Balance at 30 June 2020                                  3,378         1,672      5,050
40

     Forecast Revenue from the Crown and
     Planned Expenditure
     For the year ended 30 June 2017

                                                                 Revenue    Expenditure
                                                                  $000         $000

      GRANTS AND CONTRACT REVENUE
      Vote Tertiary Education:
      Non-Departmental Output Expenses
      Tertiary Tuition and Training                             2,491,002    2,491,002
      Access to Tertiary Education                                 25,116       25,116
      Tertiary Sector/Industry Collaboration Projects              23,847       23,847
      Centres of Research Excellence                               49,800       49,800
      Research and Research-Based Teaching                        301,500     301,500
      Total Non-Departmental Output Expenses                    2,891,265   2,891,265

      Benefits and Other Unrequited Expenses
      Tertiary Scholarships and Awards                             14,447       14,447
      Support to Apprentices                                        2,190        2,190
      Total Benefits and Other Unrequited Expenses                16,637       16,637

      Vote Education:
      Non-Departmental Output Expenses
      Secondary Tertiary Interface                                 18,225       18,225
      Total Non-Departmental Output Expenses                      18,225       18,225
      Grants Revenue – Vote Education/Tertiary Education        2,926,127   2,926,127

      Contract Revenue
      Contract – Immigration New Zealand English for Migrants       1,500        1,500
      Total Grants and Contract Revenue                         2,927,627   2,927,627

      Administered by Ministry of Education
      Quality Teaching Agenda                                       3,089        3,089
      Scholarships and Awards                                       1,080        1,080
      Administered by Tertiary Education Commission             2,923,458    2,923,458
      Total Grants and Contract Revenue                         2,927,627   2,927,627
41

Revenue to Fund the Tertiary Education
Commission’s Operations
For the year ended 30 June 2017

                                                                                           Revenue
                                                                                            $000

 Revenue to Fund the Tertiary Education Commission’s Operations
 Vote Tertiary Education:
 Non-Departmental Output Expenses
 Administration of and Support for the Tertiary Sector                                       47,168
 Vote Tertiary Education: Operating Appropriations                                           47,168

 Other Revenue
 Māori Education Trust                                                                          109
 Contract – Immigration New Zealand – Funding for Administration of English for Migrants        173
 Interest income                                                                              1,254
 Other revenue                                                                                   74
 Total Operating Revenue                                                                    48,778

 Administered by the Tertiary Education Commission                                           47,415
 Administered by the Māori Education Trust                                                      109
 Interest income                                                                              1,254
 Total Operating Revenue                                                                    48,778

 Non-Departmental Capital Expenditure
 Literacy and Numeracy Assessment Tool                                                         500
 Total Non-Departmental Capital Expenditure                                                    500
42

     Notes to the Forecast Financial Statements
     Statement of Accounting Policies

     Reporting Entity
     The TEC is a Crown entity as defined by the Crown Entities Act 2004 and was established on 1 January 2003 pursuant
     to section 159C of the Education Act 1989. It is domiciled in New Zealand. The TEC’s ultimate parent is the
     New Zealand Crown.

     The TEC’s primary objective is to provide services to the New Zealand public, as opposed to that of making a financial
     return. Accordingly, the TEC has designated itself as a public benefit entity (PBE) for financial reporting purposes.

     Basis of Preparation
     Statement of compliance
     The forecast financial statements have been prepared in accordance with the Education Act 1989 and Crown
     Entities Act 2004, which include the requirement to comply with Generally Accepted Accounting Practice in
     New Zealand (NZ GAAP), except as outlined below in regards to grants expenditure relating to the funding of tertiary
     education organisations.

     The forecast financial statements have been prepared in accordance with NZ GAAP as appropriate for public benefit
     entities and they comply with Tier 1 PBE standards, except as outlined below in regards to grants expenditure
     relating to the funding of tertiary education organisations.

     While there is no material adjustment on transition to the new PBE accounting standards, we have been unable to
     determine a reliable estimate of the impact of PBE accounting standards in relation to grants expenditure
     recognised in these forecast financial statements. This is due to the complexity of the application of the new PBE
     accounting standards in relation to grants expenditure and the need for additional levels of technical review
     associated with the application of those standards.

     The financial impact of its application is unknown at this stage. However, it is expected that the TEC will apply the
     new accounting standards for grant expenditure as the basis for preparation for the 30 June 2016 financial
     statements and forecast outyears.

     The forecast financial statements have been prepared on a going concern basis and the accounting policies have
     been applied consistently throughout the period.

     The purpose of these forecast financial statements is to provide information on the TEC’s future operating
     intentions against which it must report, and be audited against, at the end of the fiscal year. Use of this information
     for any other purpose may not be appropriate.

     Please note that these financial statements contain no actual results. Actual results achieved are likely to vary from
     the forecast information and the variation may be material.

     Basis of measurement
     The forecast financial statements have been prepared on a historical cost basis.
43

Functional and presentation currency
The forecast financial statements are presented in New Zealand dollars and all values are rounded to the nearest
thousand dollars ($000). The functional currency for the TEC is New Zealand dollars.

Changes in accounting policies
There have been no changes from the accounting policies adopted in the last audited financial statements.

Summary of Significant Accounting Policies
Revenue
Revenue is measured at fair value of consideration received or receivable.

Revenue from Crown
The TEC is primarily funded from the Crown. This funding is restricted in its use for the purpose of the TEC meeting
its performance measures as specified in this Statement of Performance Expectations 2016/17. Revenue from the
Crown is recognised as revenue when earned and is reported in the financial period it relates.

The fair value of revenue from the Crown has been determined to be equivalent to the amounts due in the funding
arrangements.

Grants received
Grants are recognised as revenue when they become receivable unless there is an obligation in substance to return
the funds if conditions of the grant are not met. If there is such an obligation, the grants are initially recorded as
grants received in advance and recognised as revenue when conditions of the grant are satisfied.

Contract revenue Immigration New Zealand.
As a part of their residency requirements, some migrants are required to pay English language tuition fees. These
fees are paid to Immigration New Zealand as an agent for the TEC. The fees are then passed to the TEC to administer.
The TEC retains an administration fee of 10%. A migrant can then enrol in an English language course at an approved
course provider. The TEC pays the student fees direct to that organisation. If not used within five years the balance
is returned to Immigration New Zealand.

Interest income on bank deposits – operating
Interest income is recognised using the effective interest method. Interest income on an impaired financial asset is
recognised using the original effective interest rate. The interest earned is used in the TEC’s operations.

Interest income on bank deposits – grants
Interest income is recognised using the effective interest method. Interest income on an impaired financial asset is
recognised using the original effective interest rate. The interest earned on grants funds is paid to the Crown.

Capital charge
The capital charge is recognised as an expense in the financial year to which the charge relates.

Grants expenditure
Grants expenditure relates to payments to tertiary education organisations for post-secondary school education
and training, including foundation education, adult and community education, and research.

Grants expenditure is recognised as an expense in the statement of comprehensive revenue and expenses as post-
secondary school education and training, including foundation education, adult and community education, and
research is provided.

As outlined above, the TEC has not adopted PBE standards in relation to grants expenditure.
You can also read