Q1 2021 INVESTOR UPDATE - www.rpai.com | NYSE: RPAI
←
→
Page content transcription
If your browser does not render page correctly, please read the page content below
Forward Looking Statements This presentation contains “forward-looking statements” within the meaning of the safe harbor from civil liability general volatility of the capital and credit markets and the market price of our Class A common stock; provided for such statements by the Private Securities Litigation Reform Act of 1995 (set forth in Section 27A of risks generally associated with real estate acquisitions and dispositions, including our ability to identify and the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of pursue acquisition and disposition opportunities; 1934, as amended, or the Exchange Act). Forward-looking statements involve numerous risks and uncertainties, risks generally associated with redevelopment, including the impact of construction delays and cost overruns and you should not rely on them as predictions of future events. Forward-looking statements depend on and related impact on our estimated investments in such redevelopment, our ability to lease redeveloped assumptions, data or methods which may be incorrect or imprecise and we may not be able to realize them. We space, our ability to identify and pursue redevelopment opportunities and the risk that it takes longer than do not guarantee that the transactions and events described will happen as described (or that they will happen expected for development assets to stabilize or that we do not achieve our estimated returns on such at all). You can identify forward-looking statements by the use of forward-looking terminology such as investments; “believes,” “expects,” “may,” “should,” “intends,” “plans,” “estimates” or “anticipates” and variations of such words composition of members of our senior management team; or similar expressions or the negative of such words. You can also identify forward-looking statements by our ability to attract and retain qualified personnel; discussions of strategies, vision, plans or intentions. Risks, uncertainties and changes in the following factors, our ability to continue to qualify as a real estate investment trust; among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements: governmental regulations, tax laws and rates and similar matters; economic, business and financial conditions, and changes in our industry and changes in the real estate our compliance with laws, rules and regulations; markets in particular; environmental uncertainties and exposure to natural disasters; economic and other developments in markets where we have a high concentration of properties; pandemics or other public health crises, such as the novel coronavirus (COVID-19) pandemic, and the our business strategy; related impact on (i) our ability to manage our properties, finance our operations and perform necessary administrative and reporting functions and (ii) our tenants’ ability to operate their businesses, generate sales our projected operating results; and meet their financial obligations, including the obligation to pay rent and other charges as specified in rental rates and/or vacancy rates; their leases; frequency and magnitude of defaults on, early terminations of or non-renewal of leases by tenants; insurance coverage; bankruptcy, insolvency or general downturn in the business of a major tenant or a significant number of the likelihood or actual occurrence of terrorist attacks in the U.S.; and smaller tenants; other risk factors, including those detailed in the section titled “Risk Factors” of our most recent Form 10-K adverse impact of e-commerce developments and shifting consumer retail behavior on our tenants; and 10-Q filed with the SEC. interest rates or operating costs; the discontinuation of the London Interbank Offered Rate; The extent to which COVID-19 ultimately impacts us and our tenants will depend, in part, on future real estate and zoning laws and changes in real property tax rates; developments, which are highly uncertain and cannot be predicted with confidence, including the scope, real estate valuations; severity and duration of the pandemic, the actions taken to contain the pandemic or mitigate its impact, our leverage; including the adoption of available COVID-19 vaccines, and the direct and indirect economic effects of the our ability to generate sufficient cash flows to service our outstanding indebtedness and make distributions pandemic and containment measures, among others. You should not place undue reliance on any forward- to our shareholders; looking statements, which are based only on information currently available to us or to third parties making the changes in the dividend policy for our Class A common stock; forward-looking statements. We undertake no obligation to publicly release any revisions to such forward- our ability to obtain necessary outside financing; looking statements to reflect events or circumstances after the date of this presentation, except as required by the availability, terms and deployment of capital; applicable law. All information is presented on a consolidated basis as of March 31, 2021, unless otherwise noted. All current peer metric information is sourced from company filings as of March 31, 2021, unless otherwise noted. www.rpai.com | NYSE: RPAI 2
Q1 2021 INVESTOR UPDATE SUMMARY ROBUST PLATFORM BUSINESS UPDATE CAPITAL STRENGTH PROVEN EXECUTION (pages 4 – 17) (pages 18 – 29) (pages 30 – 34) (pages 35 – 38) WELL-POSITIONED BROADENING FUNDAMENTAL ABUNDANT LIQUIDITY AND EXPERIENCE AND SUBURBAN ASSETS STRENGTH LOW LEVERAGE MOMENTUM 67% of ABR tied to grocer Q1 2021 leasing volumes, based Quarterly dividend per Track record of adding value anchored or grocer shadow on GLA, more than double year- common share increased to through: anchored assets ago levels $0.07 in Q1 2021, up from Tenancy upgrades 74% of ABR from national Q1 2021 comparable new leasing $0.06 in Q4 2020 and $0.05 in Asset repositioning tenants spreads of 21% Q3 2020 Asset optimization Contractual rent increases 96% of Q1 2021 billed base rent $888M available liquidity as of Delivered two redevelopment contribute 105 bps of average collected as of April 26, 2021 March 31, 20212 projects that stabilized in annual base rent expansion 93% of deferrals due in Q1 2021 5.6 years weighted average 2018-2020 with estimated collected as of March 31, 2021 maturity Long runway for additional returns of 8.5-11.0% 2021 full-year Operating FFO per No unsecured debt maturing expansion opportunities that common share guidance increased until November 2023 Battle-tested management includes more than 4.2M of to $0.83-$0.87 from initial range 3.4x Debt Service Coverage team entitled commercial GLA for of $0.76-$0.841 Ratio3 potential future projects EXPANSIONARY GROWTH CORPORATE RESPONSIBILITY STRATEGIC FOCUS (pages 39 – 48) (pages 49– 53) (pages 54 – 58) GROWTH FROM WITHIN ONGOING COMMITMENT DISCIPLINED APPROACH TO ESG Earlier-than-expected lease-up Methodical process for at One Loudoun Downtown Published inaugural Corporate selecting and re-investing in expansion at Pads G&H Sustainability Report in October curated portfolio of 102 2020 operating assets Numerous opportunities for densification projects within Successfully advancing programs Committed to long-term, existing asset base that will related to energy, sustainability, organic growth as well as diversify revenue further into human capital, diversity and balance sheet health and multi-family and office corporate governance corporate responsibility Four active projects with estimated returns of 6%-15% 3
National Diversification, Local Scale SEATTLE 6.9% of ABR CHICAGO 102 retail operating properties 19.9 million square feet 7.9% of ABR NEW YORK (metro) TO P 5 RPAI MARKETS 10.5% of ABR 65.3% MULTI-TENANT RETAIL ABR WASHINGTON, D.C./ BALTIMORE 88.4% of Multi-Tenant Retail ABR PHOENIX 16.9% of ABR generated in the top 25 MSAs ATLANTA SAN AUSTIN DALLAS 23.1% ANTONIO 5 O THER PRIMARY SUN BELT STATES of ABR HOUSTON MARKETS 48.9% of ABR1 R O B U S T P L A T F O R M 5
Strong Grocery Benefits 67% of our multi-tenant retail ABR is attributable to grocer-anchored or grocer shadow-anchored centers Neighborhood / Community Centers Lifestyle Centers / Mixed-Use Power Centers CONTRIBUTION TO TOTAL MULTI-TENANT ABR Portfolio 48% 33% 19% Composition Grocer 45% 20% 2% Profile R O B U S T P L A T F O R M 6
Well-Positioned Assets Dominant Suburban Locations: Dallas, TX MSA Dallas, TX MSA by the Numbers Expansion & Redevelopment Denton Crossing Opportunities (estimated commercial GLA) Parkway Towne Crossing Stonebridge Plaza 2021 Average Market HH Income1 $106,995 2021 Estimated Market Population1 7,735,087 Est. Five-Year Population Growth (2021 – 2026)1 7.5% 271,000 sf The Shops at Legacy Number of Properties 19 Gateway ABR (in thousands) $79,898 8,000 sf Shops at Park Place Plaza % of Total Multi-Tenant Retail ABR 23.1% 1. Gateway Plaza 2. Southlake Town Square Coppell Town Center Eastside 3. Grapevine Crossing ABR Per Occupied Sq. Ft. $23.15 Watauga 4. Southlake Corners 5,000 sf Davis Towne GLA (in thousands) 3,943 Pavilion Crossing 4 MacArthur Crossing % of Total Multi-Tenant Retail GLA 20.0% Watauga Pavilion Occupancy 87.5% Lincoln Park Heritage TOTAL DALLAS MARKET Towne Crossing Leased Rate 88.1% EXPANSION & REDEVELOPMENT POTENTIAL: 284,000 sf Lake Worth Towne Crossing 20 Miles 10 Miles DALLAS FORT WORTH 5 Miles Pleasant Run Mansfield Towne Crossing Towne Crossing Southlake Town Square – Southlake, TX Gateway Plaza – Southlake, TX R O B U S T P L A T F O R M 7
Well-Positioned Assets Dominant Suburban Locations: Washington, D.C. / Baltimore MSA Washington, D.C. / Baltimore, MD MSA by the Numbers Expansion & Redevelopment Opportunities 1. Circle East (estimated commercial GLA) Tollgate Marketplace 2. Towson Square 2021 Average Market HH Income1 $141,116 Reisterstown Road Plaza 2021 Estimated Market Population1 9,153,616 Est. Five-Year Population Growth (2021 – 2026)1 3.2% 2.90 – 2.94M sf 20 Miles 10 Miles 5 Miles 1.2M sf 42,000 sf Baltimore Number of Operating Properties2 12 Reisterstown Merrifield Tysons Number of Redevelopment Properties2 3 Road Plaza Town Center II Corner 8,000 – 12,000 sf 80,000 – 100,000 sf 50,000 – 75,000 sf ABR (in thousands) $58,385 % of Total Multi-Tenant Retail ABR 16.9% TOTAL MARKET EXPANSION & REDEVELOPMENT POTENTIAL: 4.4M sf ABR Per Occupied Sq. Ft. $22.03 The Shoppes at Quarterfield GLA (in thousands) 2,930 Downtown Crown Fort Evans Plaza II % of Total Multi-Tenant Retail GLA 15.0% Centre at Laurel Occupancy 90.4% One Loudoun Downtown Leased Rate 91.7% Gateway Village 20 Miles 10 Miles 5 Miles Tysons Corner Carillon Chantilly Crossing Washington, D.C. 2 Merrifield Town Center I & II Pads G & H at One Loudoun – Ashburn, VA R O B U S T P L A T F O R M 8
Well-Positioned Assets Dominant Suburban Locations: New York MSA Fairgrounds Plaza New York (metro) MSA by the Numbers Lowe’s / Bed Bath & Beyond 2021 Average Market HH Income1 $128,486 2021 Estimated Market Population1 19,200,306 1. Fordham Place Est. Five-Year Population Growth (2021 – 2026)1 0.2% The Shoppes at Union Hill Coram Plaza 2. Pelham Manor Shopping Plaza 2 Number of Properties 9 ABR (in thousands) $36,460 New Hyde Park Bed Bath & Beyond Plaza 20 Miles 10 Miles 5 Miles Gardiner Manor Mall % of Total Multi-Tenant Retail ABR 10.5% New York ABR Per Occupied Sq. Ft. $30.02 GLA (in thousands) 1,292 % of Total Multi-Tenant Retail GLA 6.6% Occupancy 94.0% Leased Rate 96.7% The Shoppes at Union Hill – Denville, NJ Fordham Place – Bronx, NY The Shoppes at Union Hill – Denville, NJ Pelham Manor Shopping Plaza – Pelham Manor, NY R O B U S T P L A T F O R M 9
Well-Positioned Assets Dominant Suburban Locations: Chicago MSA Chicago MSA by the Numbers Expansion & Redevelopment Opportunities Gurnee Town Center (estimated commercial GLA) 2021 Average Market HH Income1 $109,122 Plaza del Lago 2021 Estimated Market Population1 9,428,289 Est. Five-Year Population Growth (2021 – 2026)1 -0.3% Number of Properties 8 62,000 sf 20,600 sf ABR (in thousands) $27,346 TOTAL MARKET EXPANSION & REDEVELOPMENT POTENTIAL: 82,600 sf % of Total Multi-Tenant Retail ABR 7.9% ABR Per Occupied Sq. Ft. $23.58 The Brickyard GLA (in thousands) 1,358 5 Miles 20 Miles 10 Miles % of Total Multi-Tenant Retail GLA 6.9% Ashland & Roosevelt Chicago Occupancy 85.4% Oak Brook Promenade Leased Rate 85.9% Main Street Promenade 1. Gerry Centennial Plaza 2 2. Oswego Commons Main Street Promenade – Naperville, IL R O B U S T P L A T F O R M 10
Well-Positioned Assets Dominant Suburban Locations: Seattle MSA Seattle MSA by the Numbers Expansion & Redevelopment 1. Plaza at Marysville Woodinville Opportunities Plaza 2021 Average Market HH Income1 $133,108 (estimated commercial GLA) 2021 Estimated Market Population1 4,060,254 Northgate Est. Five-Year Population Growth (2021 – 2026) 1 6.8% North Avondale Plaza Number of Properties 9 10,500 sf ABR (in thousands) $23,690 % of Total Multi-Tenant Retail ABR 6.9% ABR Per Occupied Sq. Ft. $16.46 5 Miles 10 Miles GLA (in thousands) 1,516 Seattle % of Total Multi-Tenant Retail GLA 7.7% Occupancy 94.9% Leased Rate 95.9% Lakewood Towne Center – Lakewood, WA Heritage Square Coal Creek Marketplace North Benson Center 2 1. Lakewood Towne Center 2. Tacoma South Avondale Plaza – Redmond, WA Northgate North – Seattle, WA R O B U S T P L A T F O R M 11
Durable Rent Roll 1 PORTFOLIO COMPOSITION: MERCHANDISE CATEGORY Receipts from Non-Essential and Full Service Restaurant Categories (Based on % of Total ABR) have powered a 1,500 basis point improvement in our quarterly billed base rent collections from Q2 2020 to Q1 2021 7% Office Percent of Billed Base Rent Collected as of April 26, 20212 8% Quick Service Restaurants Category Q2 2020 Q3 2020 Q4 2020 Q1 2021 Essential 98% 99% 99% 100% 8% 32% Full Service Essential Office 95% 98% 99% 96% Restaurants Quick Service 78% 90% 95% 95% Restaurants Non-Essential 70% 83% 93% 94% 45% Full Service 71% 79% 86% 90% Non-Essential Restaurants TOTAL 81% 89% 95% 96% 90% of Billed Base Rent Collected Q2 2020 - Q1 2021 R O B U S T P L A T F O R M 12
National Tenants Enjoy Advantaged Access to Capital Based on % of Total ABR PORTFOLIO COMPOSITION: PORTFOLIO COMPOSITION: MERCHANDISE MIX BY CATEGORY2 SIZE AND LOCATION1 14.0% Local: 9% Grocery / Warehouse Clubs 45.1% Apparel 9% Small Shop National: Anchor 3% Medical Soft Goods / Discount Stores 7% 6.0% 3% Financial Services / Banks Local: 3% Auto and Other Essentials Mid-Tier 32% 3% Electronics Housewares 7% 6.4% 26.4% Essential 3% Hardware Local: Anchor Local 73.5% 45% Services 6% 3% Pet / Animal Supplies National Non-Essential 2% Wireless Communications 0.1% 7% 2% Office Supplies Sporting Goods / Hobby 4% Regional Office 1% Drug Stores Specialty 3% 16% 17.3% Health Clubs 3% Restaurants National: Movie Theaters 2% Small Shop Other 2% 8% Book Stores 1% Quick Service Restaurants Amusement / Play Centers 1% 8% Full-Service Restaurants 11.1% National: Mid-Tier R O B U S T P L A T F O R M 13
Deep Pipeline of High Visibility Expansion and Redevelopment Opportunities Reinvestment in our current assets will drive growth and increasing diversification of our revenue streams WASHINGTON, D.C./ DALLAS MSA / SEATTLE MSA CHICAGO MSA BALTIMORE MSA HOUSTON MSA UPTOWN DOWNTOWN (Pad T / Future Phases) TYSONS MERRIFIELD HUMBLEWOOD WATAUGA (Future Phase) CORNER TOWN CENTER SHOPPING CENTER PAVILION GATEWAY REISTERSTOWN PLAZA ROAD PLAZA R O B U S T P L A T F O R M 14
Potential Future Expansions and Redevelopments ENTITLED ENTITLED DEVELOPABLE COMMERCIAL GLA1 MFR1 ACREAGE FUTURE PROJECTS – ENTITLED1 One Loudoun Uptown – land held for future development (Washington, D.C. MSA) 2,800,000 - 32 Carillon2 (Washington, D.C. MSA) 1,200,000 3,000 50 One Loudoun Downtown – Pad T (Washington, D.C. MSA) 40,000 - - One Loudoun Downtown – future phases3 (Washington, D.C. MSA) 62,000 – 95,000 - - Main Street Promenade (Chicago MSA) 62,000 47 - Downtown Crown (Washington, D.C. MSA) 42,000 - - Reisterstown Road Plaza (Baltimore MSA) 8,000 – 12,000 - - Gateway Plaza (Dallas MSA) 8,000 - - Edwards Multiplex – Ontario, CA (Riverside-San Bernadino) 3,000 - - TOTAL 4,225,000 – 4,262,000 3,047 82 R O B U S T P L A T F O R M 15
Portfolio Strength Produces Quality Metrics 150 bps The Shops at Legacy $469 Circle East RE/Development Towson, MD Plano, TX Annual Growth from Base Rent1 Lifestyle Inline Sales PSF2 10.4% Southlake Town Square Northgate North Lifestyle Seattle, WA Occupancy Southlake, TX Costs2 5.8% Downtown Crown Gaithersburg, MD 67% Blended % of Multi-Tenant Retail ABR Re-leasing Grocer-Anchored / Grocer Shadow-Anchored Spreads3 One Loudoun Ashburn, VA $19.28 Retail ABR PSF 39% % of Total ABR from Essential Retail and Office4 Paradise Valley Marketplace Merrifield Town Center Phoenix, AZ Falls Church, VA Plaza del Lago Wilmette, IL $92K 105 bps 3-mile Average Contractual Rent Increases6 HH Income5 Huebner Oaks San Antonio, TX 148K 3-mile Population5 Main Street Promenade Naperville, IL R O B U S T P L A T F O R M 16
QUALITY SCORE CARD NET DEBT TO 3-MILE AVERAGE TRAILING TWELVE VALUE IN LIFESTYLE 3-MILE RETAIL ABR PSF HOUSEHOLD MONTH ADJUSTED / STREET RETAIL1 POPULATION2 INCOME2 EBITDAre 3 32% 148,000 $92,000 $19.28 6.8x PEER GROUP PEER GROUP PEER GROUP PEER GROUP PEER GROUP FRT - 31% UE – 243,000 FRT - $104,000 FRT - $29.95 REG – 5.9x SITC – 8% FRT – 195,000 REG – $96,000 REG - $22.97 WRI – 6.1x4 REG – 7% REG – 156,000 ROIC – $94,000 ROIC - $22.06 BRX – 7.0x4 UE – 5% KIM – 130,000 UE - $87,000 WRI - $20.44 ROIC – 7.2x4 KIM – 3% WRI – 129,000 KIM - $87,000 UE - $18.88 SITC – 7.3x4 WRI – 2% ROIC – 120,000 SITC - $85,000 SITC - $18.39 KIM – 7.4x4 BRX – 1% SITC – 117,000 WRI - $82,000 KIM - $18.32 ROIC – 0% BRX - 89,000 BRX - $75,000 BRX - $15.05 FRT – 7.6x4 R O B U S T P L A T F O R M 17
BUSINESS UPDATE 18
COMPANY SNAPSHOT First Quarter 2021 Results NYSE: RPAI Net Income Attributable to Common Shareholders per Diluted Share $0.02 Enterprise Value1 $4.3B N E I GFFO Operating H B OAttributable R H O O D / to Common COMMUNITY CENTERS1 $0.24 Shareholders Daily perthe Trips Woven into Diluted Share Community Fabric S&P Rating (Outlook) BBB- (Stable) Same Store NOI Growth (2.3%) Moody’s Rating (Outlook) Baa3 (Stable) Blended Comparable Re-Leasing Spreads 5.8% Quarterly Billed Base Rent Collected 96% Number of Retail Operating Properties 102 Property Acquisition and Disposition Activity n/a 33% Total Square Feet of Retail Operating 19.9M Properties Full-Year 2021 Guidance2 Retail ABR PSF $19.28 Initial Current LIFESTYLE CENTERS/ MIXED-USE1 Retail Portfolio Percent Leased, including 92.7% Regional Destination Leases Signed but not Commenced Net Income Attributable to Common $0.02 - $0.10 $0.06 - $0.10 Shareholders per Diluted Share Retail Portfolio Occupancy 91.5% Operating FFO Attributable to Common $0.76 - $0.84 $0.83 - $0.87 Shareholders per Diluted Share 19% B U S I N E S S U P D A T E 19
Accelerating Leasing Momentum Trailing Twelve Month Total GLA Signed (thousands of square feet) 3,000 2,500 +19% 2,000 1,500 1,000 500 0 Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021 TTM TTM TTM TTM TTM B U S I N E S S U P D A T E 20
Sustained Strength in Leasing Spreads % Change Over Prior ABR for Comparable New and Renewal Leases 7% 6% 5.8% 5% 4.9% 4% 3.8% 3% 2.6% 2% 1% 0.7% 0% Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021 B U S I N E S S U P D A T E 21
Small Shop and Non-Essential Lead Broad-Based Leasing Demand 1 Q1 2021 Total ABR Signed 22%: 7%: 47%: 10,000-24,999 sq. feet 0-4,999 sq. feet 5%: Office Full Service Restaurants 7%: Quick Service 26%: Restaurants Essential 36%: Anchor 64%: Small Shop 55%: Non-Essential 14%: 25,000+ sq. feet 17%: 5,000-9,999 sq. feet B U S I N E S S U P D A T E 22
Base Rent Collections Underscore Portfolio Durability 1 (as of April 26, 2021) 100% Total Portfolio: 95% Total Portfolio: 96% 100% 99% 99% 99% 98% 98% Total Portfolio: 89% 96% 90% 95% 95% 95% 94% 93% 90% 90% Total Portfolio: 81% 86% 80% 83% 79% 78% 70% 71% 70% 60% 50% 40% 30% 20% 10% 0% Q2 2020 Q3 2020 Q4 2020 Q1 2021 Full Service Restaurants Non-Essential Quick Service Restaurants Office Essential B U S I N E S S U P D A T E 23
Further Normalization in Tenant Receipts by Category Q1 2021 Receipts from 19 of 24 Tenant Use Categories at or above 95% (as of April 26, 2021) Merchandise Category (% of Total ABR) Total Portfolio: 96% Drug Stores (1%) 100% Electronics (3%) 100% Financial Services / Banks (3%) 100% Grocery / Warehouse Clubs (9%) 100% Hardware (3%) 100% Office Supplies (2%) 100% Pet / Animal Supplies (3%) 100% Soft Goods / Discount (7%) 100% Sporting Goods / Hobby (4%) 100% Apparel (9%) 99% Auto and Other Essentials (3%) 99% Book Stores (1%) 99% Housewares (7%) 99% Medical (3%) 99% Wireless Communications (2%) 99% Specialty (3%) 98% Services (6%) 97% Office (7%) 96% Restaurants – Quick Service (8%) 95% Other Non-Essentials (2%) 91% Restaurants – Full Service (8%) 90% Health Clubs (3%) 88% Amusement/Play Centers (1%) 65% Movie Theaters (2%) 42% 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% B U S I N E S S U P D A T E 24
Primary Markets Continue to Show Resilience Q1 2021 All 10 of Our Primary Markets at or above 95% (as of April 26, 2021) Market (% of Total ABR) Total Portfolio: 96% New York (10%) 100% San Antonio (4%) 100% Austin (2%) 99% Houston (4%) 99% Atlanta (6%) 98% Phoenix (3%) 97% Seattle (7%) 97% Dallas (23%) 96% Chicago (8%) 96% Washington, D.C. / Baltimore (16%) 95% Non-Primary Markets (17%) 91% 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% B U S I N E S S U P D A T E 25
Q1 2021 Rent Collections and Resolutions as of April 26, 2021 QUALITY METRICS CAPITAL STRENGTH 96% 1.3% TOTAL BILLED Other Billed Base 0.3% National ABR AT Tenants Rent Collected Restaurants 3% Total Billed Base Rent (Quick Service) 91.5% Not Addressed OCCUPANCY 0.6% Restaurants 0.8% Other 1% (Full Service) Local Signed Lease Tenants Amendments B U S I N E S S U P D A T E 26
Upgrading Tenancy and Rent Durability Amid COVID-19 From Q3 2020 – Q1 2021, we backfilled 21 locations recaptured as a result of tenant bankruptcies, improving our merchandising mix, enhancing rent roll durability and generating average +8% re-leasing spreads Key Examples: Denton Crossing – Huebner Oaks – Henry Town Center – Tollgate Marketplace – Gateway Station II – Denton, TX San Antonio, TX McDonough, GA Bel Air, MD College Station, TX Central Texas Marketplace – Waco, TX Newnan Crossing – Fullerton Mertocenter – Newnan, GA Fullerton, CA Henry Town Center – McDonough, GA Denton Crossing – Denton, TX The Shops at Legacy – Plano, TX B U S I N E S S U P D A T E 27
TENANT SUPPORT CASE STUDY One Loudoun Downtown Ashburn, VA – Washington, D.C. MSA Alamo Drafthouse Drive-in Movie Series Background: • RPAI launched the Alamo Drafthouse Drive-In movie series in 2020 to welcome up to 175 vehicles nightly and provide guests with an opportunity to experience new movie releases as well as classic favorites • RPAI’s property teams collaborated with Alamo Drafthouse to develop an event series that would allow the theater to operate despite the challenging COVID-19 environment Q1 2021 Update: “ • This Alamo Drafthouse operator continues to operate and The Drive-In Movie Series has been wildly avoided filing for reorganization in March 2021 when successful and exceeded our initial other Alamo Drafthouse-affiliated entities filed for projections. We have received countless bankruptcy accolades from our customers and are • With the theater reopen, this tenant looks to restart hoping to add several double-features in the coming months.” drive-in showings in June to complement indoor showings - Scott Flanagan VP of Operations for Alamo Drafthouse B U S I N E S S U P D A T E 28
Alternative Asset-Level Energy Through Power Purchase Agreements OVERVIEW During 2020, RPAI executed power purchase agreements to deliver energy from renewable resources such as wind and solar to assets that reside in deregulated power jurisdictions to 48 of our assets 2 1 100% of our portfolio’s energy and water is monitored and supported 2 by a third-party Energy 7 9 Management System While addressing an important environmental concern, our investment in renewable energy resources as well as prudent energy and resource management holds growing resonance with our 27 tenants and shoppers alike We continue to evaluate existing energy agreements at 37 assets located in deregulated power Established Power Purchase Agreements jurisdictions and will continue to look for opportunities for gains in Deregulated power jurisdictions to be evaluated during renewal period efficiency and sustainability B U S I N E S S U P D A T E 29
CAPITAL STRENGTH 30
Among the Lowest-Levered in Sector 1 7.7x 7.6x 7.4x 7.1x 7.2x 7.2x 7.3x 7.0x 7.0x 6.8x 6.4x 6.1x 6.0x 5.9x 2 2 2 2 2 2 REG WRI RPAI BRX ROIC SITC KIM FRT Moody’s: Baa1 Baa1 Baa3 Baa3 Baa2 Baa3 Baa1 Baa1 S&P: BBB+ BBB BBB- BBB- BBB- BBB- BBB+ A- NET DEBT TO TRAILING TWELVE MONTH ADJUSTED EBITDAre NET DEBT AND PREFFERED TO TRAILING TWELVE MONTH TO ADJUSTED EBITDAre C A P I T A L S T R E N G T H 31
Wide Headroom Under Debt Covenants 1 70% 50% Covenant =1.5x 100% 1.0x 50% 0.5x 0.0x 0% Debt Service Coverage Ratio Unencumbered Assets to Unsecured Debt Ratio C A P I T A L S T R E N G T H 32
Balance Sheet Strength Q1 2021 $888M 36.3% 3.4x 1.8% Available Liquidity1 Leverage Ratio2 Debt Service Secured Debt to Coverage Ratio3 Total Assets4 95% 6.8x BBB- Baa3 (stable) (stable) Unencumbered NOI5 Net Debt to Trailing S&P Rating Moody’s Rating Twelve Month Adjusted EBITDAre6 C A P I T A L S T R E N G T H 33
Abundant Liquidity and Well-Laddered Maturity Profile Weighted Average Interest Rate: 4.19% Weighted Average Years to Maturity: 5.6 years $38M Cash $900 $800 $700 $600 Fully undrawn $850M revolver $500 $400 $300 15% of total debt $200 $100 $- 1 Available Liquidity 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 Thereafter 2 REVOLVER TERM LOANS UNSECURED NOTES MORTGAGES PAYABLE C A P I T A L S T R E N G T H 34
PROVEN EXECUTION 35
CASE STUDY: A HIGHLY-CURATED RETAIL EXPERIENCE SOUTHLAKE TOWN SQUARE Southlake, TX OVERVIEW RPAI’s leasing team continues to enhance the retail experience at Southlake Town Square, an 878,00 square foot lifestyle/mixed-use asset, by adding more than 90 new tenants since 2013. The asset features highly curated, sought after brands, which position the center as the regional outdoor shopping and dining destination in Dallas. RPAI increased the center’s annualized base rent from $20.9M as of Q1 2013 to $26.6M as of Q1 2021, a compound annual growth rate of 3.1% EXECUTING OUR RETAIL ROADMAP 5 1 2 3 4 5 6 1 9 2 7 8 9 13 10 11 12 13 14 7 4 11 14 15 16 17 10 15 16 3 12 Summit Park CENTER HIGHLIGHTS 6 Total center GLA: 878,000 sf Population (5-mile): 134,000 17 5-Year Population Growth (5-mile): 8.1% 8 Average HH Income (1-mile): $312,000 P R O V E N E X E C U T I O N 36
Creating Value Through Backfill Opportunities Since 2016, we have filled 23 anchor boxes recaptured as a result of tenant bankruptcies, upgrading tenancy and generating average +17% re-leasing spreads La Plaza del Norte – Pavilion at King’s Grant– Gateway Pavilions – Fullerton Metrocenter – Northpointe Plaza – Northgate North1 – San Antonio, TX Concord, NC Denton Crossing – Avondale, AZ Fullerton, CA Spokane, WA Seattle, WA Denton, TX Tysons Corner – Vienna, VA Tollgate Marketplace – Gurnee Town Center2 – Newnan Crossing – Bel Air, MD Gurnee, IL Newnan, GA Pavilion at King’s Grant – Henry Town Center – Concord, NC McDonough, GA Pavilion at King’s Grant – Tollgate Marketplace – Southlake Corners – Newnan Crossing – Concord, NC Bel Air, MD Southlake, TX Newnan, GA Colony Square – Pavilion at King’s Grant – Sugarland, TX Concord, NC Central Texas Reisterstown Road Plaza – Henry Town Center – The Shops Baltimore, MD Marketplace – at Legacy – McDonough, GA Waco, TX Plano, TX Tollgate Marketplace3 – Bel Air, MD P R O V E N E X E C U T I O N 37
Legacy of Successful Development Completed Redevelopments, Expansions and Pad Developments COMPLETED ESTIMATED NET NET RPAI PROJECT ESTIMATED PROJECT PROJECT MFR REDEVELOPMENT RPAI PROJECT INVESTMENT INCREMENTAL RETURN STABILIZATION 2 COMMERCIAL GLA UNITS PROJECTS INVESTMENT 1 INCEPTION TO DATE ON INVESTMENT 2 Reisterstown Road Plaza 40,500 - $10,500 $10,294 10.5% - 11.0% Q4 2018 (Baltimore MSA) Plaza del Lago – MFR - 18 $1,350 - $1,400 $1,395 8.5% - 9.0% Q2 2020 (Chicago MSA) COMPLETED EXPANSION AND PROJECT NET RPAI INCREMENTAL COMPLETION PAD DEVELOPMENT PROJECTS COMMERCIAL GLA INVESTMENT 1 RETURN ON INVESTMENT 2 Lake Worth Towne Crossing 15,030 $2,872 11.3% Q4 2015 (Dallas MSA) Parkway Towne Crossing 21,000 $3,468 9.9% Q3 2016 (Dallas MSA) Heritage Square 4,200 $1,507 11.2% Q3 2016 (Seattle MSA) Pavilion at King’s Grant 32,500 $2,470 14.7% Q2 2017 (Charlotte MSA) Shops at Park Place 25,040 $3,956 9.1% Q2 2017 (Dallas MSA) Lakewood Towne Center 4,500 $1,900 7.3% Q3 2017 (Seattle MSA) P R O V E N E X E C U T I O N 38
EXPANSIONARY GROWTH 39
Self-Sourced Expansion and Redevelopment Growth Expansion/Redevelopment Checklist Adjacent to/part of already successful operating properties Adjacent to/near regional hubs for entertainment, healthcare or education Accessible via public transportation Partnership with best-in-class developers Funded with existing sources of capital Attractive demographics Extensive knowledge of local area E X P A N S I O N A R Y G R O W T H 40
Active Expansions and Redevelopments ESTIMATED NET ESTIMATED RPAI PROJECT ESTIMATED PROJECT ESTIMATED NET PROJECT JV/AIR INVESTMENT INCREMENTAL TARGETED MULTI- RPAI PROJECT COMMERCIAL RIGHTS INCEPTION TO RETURN ON STABILIZATION2 FAMILY INVESTMENT1 GLA DATE INVESTMENT2 UNITS One Loudoun Downtown - MFR: $125,000 - Pads G & H 67,000 3783 90% / $84,251 6.0% - 7.0% Q2 – Q3 2022 $135,000 (Washington, D.C. MSA) 10% JV MFR: Circle East4 $42,000 – 82,000 3705 Air Rights $27,803 7.0% - 8.0% Q3 – Q4 2022 (Baltimore MSA) $44,000 Sale The Shoppes at Quarterfield $9,700 – 10.0% - 58,000 - n/a $2,782 Q1 – Q2 2022 (Baltimore MSA) $10,700 11.0% Southlake Town Square – $2,000 – 12.0% - Pad Development 4,000 - n/a $2,119 Q1 – Q2 2021 $2,500 15.0% (Dallas MSA) E X P A N S I O N A R Y G R O W T H 41
Expansion/Redevelopment Checklist Part of already successful operating property NOT DONE YET Part of regional hub for entertainment Partnership with best-in-class developers Washington, D.C. MSA Captured April 2021 Project Summary: Pads G & H Estimated Net RPAI Project Investment 1 (000’s) Multi-Family (90% / 10% JV ) : $102,000 - $109,000 Commercial: $23,000 - $26,000 Estimated Incremental Return On Investment 2 Multi-Family: 5.75% - 6.75% Commercial: 7.25% - 8.25% Targeted Stabilization: Q2 – Q3 2022 Commercial GLA: 67,000 sf Multi-Family Rental Units: 3783 Project Vision Total Project Overview Multi-phased expansion of existing site plan to include up to an additional 205,000 square feet of office and retail and 408 residential units4 Q1 2021 Update Leased 21 of Pad G’s 99 multi-family rental units (21%), branded Vyne Leased 74% of Pad G’s 33,000 square feet of office space, branded One Endicott E X P A N S I O N A R Y G R O W T H 42
Monetized Air Rights Pad G Multi-Family 99 Units 21 of 99 units leased as of Q1 2021 (21%) ONE LOUDOUN: NOT DONE YET Pad G Office 33,000 SF Commercial Space 74% leased as of Q1 2021 Remainder of space in negotiation One Loudoun Downtown Pad H Multi-Family 279 Residential Rental Units One Loudoun Uptown Under construction Future Phases TRU by Hilton Under construction (Third-Party Owned) 525 Future Residential Units (Third-Party Owned) E X P A N S I O N A R Y G R O W T H 43
Expansion/Redevelopment Checklist Adjacent to already successful operating property Near regional hubs for entertainment and education Baltimore, MD MSA Partnership with best-in-class developers Project Summary Estimated Net RPAI Project Investment 1 (000’s): $42,000 - $44,000 Estimated Incremental Return On Investment 2 : 7.0% - 8.0% Targeted Stabilization: Q3 – Q4 2022 Commercial GLA: 82,000 sf Multi-Family Rental Units: 3703 Captured on April 24, 2021 Project Overview Turn the existing configuration located between two colleges in suburban Baltimore into a mixed-use development that will include double-sided street level retail with approximately 370 AvalonBay-owned residential units above Q1 2021 Update Project 27% leased Anchors Ethan Allen and Shake Shack opened in Q1 2021 In-line tenant Madison Reed opened subsequent to quarter end Captured on April 24, 2021 E X P A N S I O N A R Y G R O W T H 44
RPAI’s adjacent 95.6% occupied 370 AvalonBay-owned Towson Square asset multi-family units Lower-level retail parking with multiple entrances and Opened January 2021 pedestrian access points Street level retail located at main roundabout in downtown Towson Opened February 2021 E X P A N S I O N A R Y G R O W T H 45
Active Redevelopment in Baltimore MSA E X P A N S I O N A R Y G R O W T H 46
Expansion/Redevelopment Checklist The Shoppes at Quarterfield Funded with existing sources of capital Attractive demographics Baltimore, MD MSA Extensive knowledge of local areas Project Summary Estimated Net RPAI Project Investment 1 (000’s): $9,700 - $10,700 Estimated Incremental Return On Investment 2 : 10.0% - 11.0% Project renderings Targeted Stabilization: Q1 – Q2 2022 Commercial GLA: 58,000 sf Project Overview Transform the asset by redeveloping 94% of the property’s GLA into a modern grocer-anchored neighborhood center 37% of the project’s GLA delivered to ALDI in Q4 2020 Project 100% leased Project renderings E X P A N S I O N A R Y G R O W T H 47
Expansion/Redevelopment Checklist Part of already successful operating properties Adjacent to regional hubs for entertainment, healthcare or education Dallas, TX MSA Extensive knowledge of local areas Project Summary Estimated Net RPAI Project Investment 1 (000’s): $2,000 - $2,500 Estimated Incremental Return On Investment 2 : 12.0% - 15.0% Targeted Stabilization: Q1 – Q2 2021 Commercial GLA: 4,000 sf Captured: April 3, 2021 Project Overview Expand 180-acre premier mixed-use center located in Dallas MSA through the development of a vacant pad site Project 100% leased E X P A N S I O N A R Y G R O W T H 48
CORPORATE RESPONSIBILITY 49
ENVIRONMENTAL INITIATIVES We are extremely proud of our property-level environmental investments, our strong corporate governance platform and the social commitments we have made in our communities and to our talented team of employees. ENERGY WATER SUSTAINABLE INVESTMENTS LED LIGHTING XERISCAPE LANDSCAPING POWER PURCHASE AGREEMENTS RPAI continues to invest in sustainable lighting projects throughout RPAI has significantly reduced or eliminated water usage at RPAI has executed power purchase agreements and certified its portfolio. Our operations team continues to significantly reduce properties that are located in warmer climates through xeriscape renewable energy certificates to deliver energy from renewable our energy consumption while further creating a safe shopping landscaping projects. resources such as wind and solar to Massachusetts, Maryland, center experience for our guests and have lowered our total light New York, New Jersey, and Texas assets. pollution through this important center initiative. SMART IRRIGATION SYSTEMS These 47 assets are located in deregulated power jurisdictions Since 2018, RPAI’s operations team has invested over $2.7 million RPAI has timed water usage with weather patterns to eliminate in LED lighting projects. unnecessary landscape watering. ENERGY EFFICIENT ROOFS Since 2013, RPAI has replaced over 8,500,000 square feet of PARKING LOT LIGHTING RETENTION POND WORK roofs with new energy-efficient roofing systems, a total 45% of our portfolio parking lots have been upgraded to LED RPAI monitors and manages the water, waste and energy investment of over $61 million. lighting. consumption throughout its portfolio. Where applicable, we continue to maintain regular capital management to support our COMMON AREA LIGHTING UPGRADES natural water waste drainage. 42% of our shopping center common areas have upgraded LED wall packs, downlights and sconces. US Green Building Council – LEED Silver Certifications: ELECTRIC VEHICLE CHARGING STATIONS RPAI Corporate Headquarters (Oak Brook, IL) 55 vehicle charging stations are featured at select neighborhood/community centers and our mixed-use/lifestyle Fordham Place - Mixed-Use Asset (Bronx, NY) assets. Tysons Corner Divisional Office (McLean, VA) w w w . R P A I E S G . c o m 50
SOCIAL ENGAGEMENT We continue to invest in our human capital by offering our diverse team competitive benefits, work-life balance, wellness programs, managerial and technical skills training, career pathing and promotion plans, and a safe workplace that promotes social distancing and telework options. Additionally, RPAI invests in the communities in which our centers and team members are located. HUMAN CAPITAL & COHESION COMMUNITY LEADERSHIP DIVERSITY & STEWARDSHIP HUMAN CAPITAL COMMUNITY OUTREACH ADVOCATING FOR SOCIAL CHANGE At RPAI, we believe that our workforce is our greatest asset. Fulfill over 300 holiday wishes annually for the Hephzibah Children’s Implemented a company match towards any donations that were Professional development is always top of mind and investing in Association since 2013. In 2017, Team RPAI ran 187 miles over two made during the week of the Juneteenth holiday to any 501(c)(3) our employees is a major priority. The following are some ways days as part of the Ragnar Relay event and raised $36,000 in charitable organizations that support African American we continue to develop our team: sponsoring donations to support the group. communities. Investing in our team through our Make Your Mark Raised $250,000 for Wellness House to support families affected by Expanded our holiday calendar to include Juneteenth as a paid leadership development program; Performance cancer. holiday and encouraged team members to utilize the additional Support our retail partners in their efforts of promoting store-level management program with measurable goals to time to learn more about the holiday, cultural events and charitable programs. challenge and develop team members; Executive Partner with large community organizations such as the American significant figures. coaching and 360-degree performance reviews; Kellogg Heart Association, Toys for Tots, Susan G. Komen and National Conducted unconscious bias, respect in the workplace and diversity Executive Education for Female Leaders; New manager Multiple Sclerosis Society, Southlake Women’s Club, Capital Area training to further enhance our cultural behaviors. training; Interview skills training; Succession planning; Food Banks, Feed My Starving Children and more. Career pathing and promotion plans; Soft skills and TEAM DIVERSITY technical training. THE NEXT GENERATION IN REAL ESTATE Established a 20% diversity target for our Board of Directors, taking • RPAI supports commercial real estate education and mentorship into consideration the experience and skill set required of the SOCIAL COHESION through the E. Eisenberg Foundation and DePaul University. RPAI is Board. Team health and wellness programs are key to our employees’ involved in the career fair annually as well as offering career Partnered with Jopwell to support recruitment of diverse and success. Employee wellbeing comprises four key fundamental counseling and leadership participation in round tables. talented team. pillars at RPAI to ensure employee needs are met: physical, • RPAI maintains an internship program designed to build our brand’s As of December 31, 2020, approximately 52% of our workforce was emotional, social and financial. presence with diverse college campuses while executing training, female and minorities represented approximately 26% of our team. development and coaching across multiple business functions. w w w . R P A I E S G . c o m 51
GOVERNANCE PLATFORM One of our greatest strengths and commitments has been in support of providing full, fair, accurate, timely, and understandable disclosures in reports and documents that we file with regulatory agencies and in other public communications. Our approach to corporate governance is the foundation of our company, which has been regularly tested and shown to be more useful now than ever. GOVERNANCE PLATFORM ACCOUNTABILITY BUSINESS CONTINUITY & SECURITY COMMITTEE CHARTERS ESG TASKFORCE BUSINESS CONTINUITY Audit Committee Charter RPAI undertakes its environmental, social, and governance efforts The strength of our Business Continuity Plan and robust library of Nominating and Corporate Governance Committee Charter through the support of our Board of Directors and internal ESG Standard Operating Procedures, coupled with our long-term strategic Executive Compensation Committee Charter Taskforce. Led by RPAI's Chief Executive Officer, Steve Grimes, we focus on IT and data investment, have driven our ability to quickly maintain a group of team members representing property operations react and continue with day-to-day business operations with minimal CORPORATE GOVERNANCE DOCUMENTS as well as governance, employee and social initiatives. Team disruption to daily activities, as well as providing for data integrity and Code of Business Conduct and Ethics members meet quarterly to identify new opportunities and prioritize tenant communications throughout the COVID-19 pandemic. Policy on Company Political Spending the Company's ESG roadmap. Non-Retaliation Policy DATA SECURITY Guidelines on Corporate Governance ACCOUNTABILITY RPAI maintains a comprehensive information security program that Human Rights Statement Full, fair, accurate, timely and understandable disclosure in reports includes physical, technical and administrative safeguards to protect Maintain detailed internal policies and procedures for each and documents we file with regulatory agencies and in other public our information systems and technology assets. Our internal policies organizational discipline and related risk communications and procedures are designed to safeguard data related to our More information regarding all our Environmental, Social and business, employees, shareholders, vendors and business partners. RISK & INSURANCE Governance efforts are available through a detailed microsite at Specific details related to this policy are proprietary and are further Robust risk management profile www.RPAIesg.com outlined in our Information Security Policies Manual. Maintain and implement regular updates to the Company’s Business Technology Services and Human Resources deliver robust Continuity Plan cybersecurity training to all team members within the first 90 days of Evolving disaster recovery plan onboarding and provide regular training updates. Team members are regularly tested to ensure that malicious attacks are identified quickly. w w w . R P A I E S G . c o m 52
ESG CASE STUDY One Loudoun Washington, D.C. MSA Expansion Projects Address Environmental & Social Goals One Endicott is the office component of the Pad G expansion project. In December 2020, RPAI received the prestigious Wired Certified Platinum certification. WiredScore designates Wired Certifications to recognize commercial real estate projects that champion cutting-edge technology in office buildings. The project was developed to meet the changing demands as a result of COVID-19 while remaining in line with RPAI’s commitment to ESG. One Endicott also includes state-of-the-art heating, ventilation and air conditioning system to all offices and common areas, which feature three-part filtration that includes minimum efficiency reporting value (MERV) filtration, ultraviolet germicidal irradiation (UV-GI) lamps and photocatalysis to reduce levels of airborne biological contaminants. Touchless access is also integrated at high-impact points including building entries, elevator bathrooms and drinking fountains. Finally, other features of the building promote social distancing, including a fully open lobby staircase that spans all three office levels and direct access to the parking garage. Vyne is the multi-family component of Pad H at One Loudoun’s first apartment community. Upon completion, we will pursue Bronze certification from the National Green Building Standard. Vyne features 100% LED lighting and a variety of smart home features in the residential units and common areas that allow residents to control access, thermostats and more. Additionally, RPAI’s property management team can control vacant units remotely to ensure heating, ventilation, air conditioning and energy usage are not wasted. Additional water sensors will also be fitted to alert property management of any water leaks from utilities such as hot water heaters and washers, which will save on water leaks and prevent damage to the building. w w w . R P A I E S G . c o m 53
STRATEGIC FOCUS 54
Our Strategy To generate long-term stakeholder value through the ownership, operation and mixed-use expansion and redevelopment of high quality, retail driven assets CREATE GROW long-term stakeholder value through a earnings organically through leasing, highly concentrated portfolio of Class A expansion and redevelopment and assets and accretive expansion and prudent cost management redevelopment projects ENHANCE INVEST investment grade balance sheet flexibility in the right real estate and in our and low leverage in order to remain nimble platform with an intense focus on and opportunistic when allocating capital talent development S T R A T E G I C F O C U S 55
The RPAI Approach We plan, develop and acquire properties where daily needs are intertwined with the retail experience Retail Real Estate Regional or Daily Retail Drives Suburban Mixed-use is Bifurcating Destination Value A focused approach on Multi-Family Office Our thoughtful approach to The retail collection creates an The combination of retail and Having dining, nightlife, owning real estate where portfolio management atmosphere that influences the outdoor spaces makes these fitness and services in a “consumers need to buy” and incorporates the “wants” and demand for other uses locations the place where people great environment makes “consumers want to buy” “needs” of the changing want to live these locations the place consumer while offering where people want to work walkable spaces and unique events and experiences S T R A T E G I C F O C U S 56
Making the Community The Modern Retailer Real Estate Checklist Located in a top MSA Well-placed real estate within the local market Properly spaced relative to other locations Regional shopping destination or daily trips woven into the community Productive relationship with the landlord Conducive merchandising within the center and surrounding environment advances both consumer experience and brand expression S T R A T E G I C F O C U S 57
2013 - 2018 Repositioning Increased Asset Quality and Capital Structure Strength Investor Day Investor Day Today Δ vs. 2013 2016 Q1 2021 2013 262 properties 186 properties 102 properties -61% Portfolio Size 35.6 msf 29.0 msf 19.9 msf -44% Annualized Base Rent $14.26 $16.66 $19.28 +35% (ABR) per Sq. Ft. Top 20 Tenant Concentration (% ABR) 37.9% 33.0% 27.5% -10.4% Secured Debt to Total Assets1 31.9% 16.7% 1.8% -30.1% Fixed Charge Coverage Ratio2 1.9x 2.8x 3.4x +1.5x Unencumbered NOI2 31% 59% 95% +64% S T R A T E G I C F O C U S 58
FOOTNOTES, NON-GAAP FINANCIAL MEASURES & OTHER DEFINITIONS 59
Footnotes Slide 3 1 Represents guidance previously provided in our earnings release, which was subject to the assumptions set forth therein. We have not updated or reaffirmed that guidance or any of the supporting assumptions and are not doing so by restating it herein 2 Represents cash on hand of approximately $38 million plus revolver availability of nearly $850 million as of March 31, 2021 3 The Debt Service Coverage Ratio is calculated in accordance with the agreement that governs our 4.00% unsecured senior notes due 2025 and our 4.75% senior unsecured notes due 2030 and is required to be greater than or equal to 1.50x. We include this ratio to demonstrate the extent by which we exceeded the requirement, and it should not be viewed as a measure of our historical or future financial performance, financial position or cash flows Slide 5 1 Sun Belt ABR figure represents ABR from all properties located within Sun Belt states regardless of location within those states Slide 7 1Income and population data sourced from Claritas Slide 8 1 Income and population data sourced from Claritas 2 Three redevelopment properties, Circle East, Carillon and The Shoppes at Quarterfield, are excluded from operating statistics Slide 9 1 Income and population data sourced from Claritas Slide 10 1Income and population data sourced from Claritas Slide 11 1Income and population data sourced from Claritas Slide 12 1The classification of tenant type, including the classification between essential and non-essential, is based on management's understanding of the tenant operations and may not be comparative to similarly titled classifications by other companies 2 The base rent collection rate is based on ABR of leases in our retail operating portfolio that were in effect as of quarter end for each respective quarter presented Slide 13 1Mid-tier represents leases of 5,000-9,999 square feet 2The classification of tenant type, including the classification between essential and non-essential, is based on management's understanding of the tenant operations and may not be comparative to similarly titled classifications by other companies R E / D E F I N E D 60
Footnotes (continued) Slide 15 1 Project may require additional discretionary design or other approvals in certain jurisdictions 2 During 2020, in response to macroeconomic conditions due to the impact of the COVID-19 pandemic, the Company halted plans for vertical construction at Carillon and terminated the joint ventures related to the multi-family rental portion and the medical office building portion of phase one of the redevelopment. As of March 31, 2021, the Company continues to evaluate scenarios in anticipation of restarting future development 3 Includes three vacant parcels that have been identified as future pad development opportunities of up to 95,000 square feet of GLA Slide 16 1 Represents our multi-tenant retail operating portfolio. Presented as basis points of NOI 2 Excludes sales for Tesla at Southlake Town Square and excludes our redevelopments at Circle East as well as Carillon 3 Represents leasing activity in our retail operating portfolio for the quarter ending March 31, 2021. Excludes the impact of non-comparable new and renewal leases 4The classification of tenant type, including the classification between essential and non-essential, is based on management's understanding of the tenant operations and may not be comparative to similarly titled classifications by other companies 5 3-mile population and average household income demographic metrics are weighted by value and sourced from Green Street Advisors as of December 31, 2020 6 Based on leasing activity in our multi-tenant retail operating portfolio for the quarter ending March 31, 2021, and for the preceding four quarters. Presented as basis points of NOI Slide 17 1 Sourced from Green Street Advisors as of December 31, 2020 2 3-mile population and average household income demographic metrics are weighted by value and sourced from Green Street Advisors as of December 31, 2020 3 For purposes of our Net Debt to Trailing Twelve Month Adjusted EBITDAre ratio, Net Debt is calculated as total debt principal less cash and cash equivalents 4 Peer leverage data sourced and/or calculated from 1Q 2021 public data. BRX, ROIC, and SITC report EBITDA not EBITDAre. FRT, KIM and SITC reflect the addition of preferred equity at liquidation preference to Net Debt. Net Debt is calculated as total debt principal less cash and cash equivalents. KIM EBITDAre excludes gain on sale of cost method investment and gain on marketable securities, net Slide 19 1 Calculated as the sum of Net Debt and market value of equity based on our common stock price of $12.11 as of May 7, 2021 2 Represents guidance previously provided in our earnings release, which was subject to the assumptions set forth therein. We have not updated or reaffirmed that guidance or any of the supporting assumptions and are not doing so by restating it herein Slide 22 1The classification of tenant type, including the classification between essential and non-essential, is based on management's understanding of the tenant operations and may not be comparative to similarly titled classifications by other companies Slide 23 1The base rent collection rate is based on ABR of leases in our retail operating portfolio that were in effect as of quarter end for each respective quarter presented R E / D E F I N E D 61
Footnotes (continued) Slide 31 1 Ratings sourced from Bloomberg as of May 10, 2021 2 Peer leverage data sourced and/or calculated from 1Q 2021 public data. BRX, ROIC, and SITC report EBITDA not EBITDAre. FRT, KIM and SITC reflect the addition of preferred equity at liquidation preference to Net Debt. Net Debt is calculated as total debt principal less cash and cash equivalents. KIM EBITDAre excludes gain on sale of cost method investment and gain on marketable securities, net Slide 32 1 These covenant ratios are calculated in accordance with the agreement that governs our 4.00% unsecured senior notes due 2025 and our 4.75% senior unsecured notes due 2030. We include these ratios to demonstrate the extent by which we exceeded the requirement, and it should not be viewed as a measure of our historical or future financial performance, financial position or cash flows Slide 33 1 Represents cash on hand of approximately $38 million plus revolver availability of nearly $850 million as of March 31, 2021 2 The Leverage Ratio is calculated in accordance with the agreement that governs our 4.00% unsecured senior notes due 2025 and our 4.75% senior unsecured notes due 2030 and is required to be less than or equal to 60%. We include this ratio to demonstrate the extent by which we exceeded the requirement, and it should not be viewed as a measure of our historical or future financial performance, financial position or cash flows 3 The Debt Service Coverage Ratio is calculated in accordance with the agreement that governs our 4.00% unsecured senior notes due 2025 and our 4.75% senior unsecured notes due 2030 and is required to be greater than or equal to 1.50x. We include this ratio to demonstrate the extent by which we exceeded the requirement, and it should not be viewed as a measure of our historical or future financial performance, financial position or cash flows 4 Secured Debt represents total secured debt principal and Total Assets is calculated as GAAP book value of total assets excluding the effect of accumulated depreciation 5 For purposes of the Unencumbered NOI ratio, Unencumbered NOI and NOI are calculated based on the definitions in the agreement that governs our Unsecured Credit Facility 6 For purposes of our Net Debt to Trailing Twelve Month Adjusted EBITDAre ratio, Net Debt is calculated as total debt principal less cash and cash equivalents Slide 34 1 Represents cash on hand of approximately $38 million plus revolver availability of nearly $850 million as of March 31, 2021 2 Mortgages Payable amounts reflect the maturity date of mortgages and exclude any scheduled principal amortization Slide 37 1 The Sports Authority at Northgate North was assumed by Dick’s Sporting Goods in September 2016 2 The H.H. Gregg at Gurnee Town Center was originally backfilled with Art Van Furniture before a subsequent backfill with Binny’s Beverage Depot in Q2 2020 3 The Pier 1 at Tollgate Marketplace measured 9,920 square feet, which falls slightly below our anchor definition of 10,000 square feet R E / D E F I N E D 62
You can also read