OLIVE GARDEN - Mountain West Commercial Real Estate

Page created by Joanne Guzman
 
CONTINUE READING
OLIVE GARDEN - Mountain West Commercial Real Estate
OLIVE GARDEN
4079 RIVERDALE ROAD     BEN BROWN             BRANDON GOODMAN        JOE COOLEY
RIVERDALE, UTAH 84405   bbrown@mtnwest.com    bgoodman@mtnwest.com   jcooley@mtnwest.com
                        direct 801.456.8802   direct 801.746.4708    direct 801.456.8803
                        View Profile          View Profile           View Profile
OLIVE GARDEN - Mountain West Commercial Real Estate
TABLE OF CONTENTS

 4   EXECUTIVE
     SUMMARY     6   PROPERTY FEATURES AND
                     LAND OVERVIEW
                                             8   MAPS
                                                        10   TENANT AERIAL
                                                             AND IMAGES
                                                                             16   TENANT
                                                                                  PROFILE
OLIVE GARDEN - Mountain West Commercial Real Estate
OLIVE GARDEN

                        CONFIDENTIALITY
OLIVE GARDEN            AND DISCLOSURE
4079 RIVERDALE ROAD     Mountain West Commercial Real Estate has been retained on an exclusive basis to market the property
RIVERDALE, UTAH 84405   described as 4079 Riverdale Road, Riverdale, UT 84405. Broker has been authorized by seller of the
                        property to prepare and distribute the enclosed information for the purpose of soliciting offers to
                        purchase from interested parties. More detailed financial, title and tenant lease information may be
                        made available upon request following the mutual execution of a letter of intent or contract to purchase
PREPARED BY             between the Seller and the prospective purchaser. You are invited to review this opportunity and
                        make an offer to purchase based upon your analysis. If your offer results in the Seller choosing to open
BEN BROWN               negotiations with you, you will be asked to provide financial references. The eventual purchaser will be
bbrown@mtnwest.com      chosen based upon an assessment of price, terms, ability to close the transaction and such other matters
direct 801.456.8802
View Profile            as the Seller deems appropriate.
                        The Material is intended solely for the purpose of soliciting expressions of interest from qualified
BRANDON GOODMAN         investors for the acquisition of the Property. The Material is not to be copied and /or used for any other
bgoodman@mtnwest.com    purpose or made available to any other person without the express written consent of Broker or Seller.
direct 801.746.4708     The Material does not purport to be all-inclusive or to contain all of the information that a prospective
View Profile
                        buyer may require. The information contained in the material has been obtained from the Seller and
JOE COOLEY
                        other sources and has not been verified by the Seller or its affiliates, agents, representatives, employees,
jcooley@mtnwest.com     parents, subsidiaries, members, managers, partners, shareholders, directors, or officers, makes any
direct 801.456.8803     representation or warranty regarding such pro forma. Purchaser must make its own investigation of the
View Profile            Property and any existing or available financing, and must independently confirm the accuracy of the
                        projections contained in the pro forma.

                        Seller reserves the right, for any reason, to withdraw the Property from the Market. Seller has no
                        obligation, express or implied, to accept any offer. Further, Seller has no obligation to sell the Property
                        unless and until the Seller executes and delivers a signed agreement of purchase and sale on terms
                        acceptable to the Seller, in its sole discretion. By submitting an offer, a purchaser will be deemed to
                        have acknowledged the foregoing and agreed to release Seller and Broker from any liability with respect
                        thereto.

                        Property walk-throughs are to be conducted by appointment only. Contact Broker for additional
                        information.

                                                             312 East South Temple l Salt Lake City, UT 84111 l Office 801.456.8800 l www.mtnwest.com   3
OLIVE GARDEN - Mountain West Commercial Real Estate
EXECUTIVE SUMMARY                                                                       INVESTMENT HIGHLIGHTS
                               PRICING
                                                                                        LONG TERM GROUND LEASE
PURCHASE PRICE                                                  $1,301,000
                                                                                        Olive Garden has been at this site since 2003 and has approximately 9 years remaining on their
NET OPERATING INCOME                                                 $52,073            initial 25 year ground lease.
CAP RATE                                                               4.00%            CORPORATE GUARANTOR
                                                                                        The lease is guaranteed by Darden Restaurants, Inc (NYSE: DRI), with over 1,600 locations and 8
                    LEASE INFORMATION                                                   brands that include: Olive Garden, Longhorn Steakhouse, Cheddar’s Scratch Kitchen, Yard House,
TENANT TRADE NAME                                             Olive Garden              The Capital Grille, Seasons 72, Bahama Breeze, and Eddie V’s.
                                                    GMRI, Inc., a Florida               HIGH TRAFFIC COUNTS
LEASE GUARANTOR
                                                            Corporation                 The subject property is located on one of the busiest streets in Utah called Riverdale Road with
LEASE DATE                                                      11/21/2001              36,000 AADT (2017).

RENT COMMENCEMENT                                                2/17/2003              GOOD DEMOGRAPHICS
                                                                                        There are 87,020 people within the 3-mile radius, with an average HH income of $52,108 within
LEASE EXPIRATION                                                 2/29/2028              the same range. Riverdale is working on plans to add hundreds of new single-family homes, town
LEASE TYPE                                                   Ground Lease               homes, and apartment units over the next few years.
                                                                                        STRONG RETAIL TRADE AREA
LEASE TERM                                                          10 Years
                                                                                        Riverdale is arguably the best retail corridor in both Weber & Davis Counties. Riverdale Road
EXTENSION OPTIONS                                   Two, 5-Year Options                 extends from I-15 to Hwy 89 and is approximately 4 miles long, and includes some of the largest
                                                                                        retailers including, but not limited to: Walmart, Sam’s Club, Target, At Home, Sears, RCWilley, Best
PROPERTY TAXES                                       Tenant Responsible
                                                                                        Buy, Ross, Staples, Home Depot, Lowes, Sportsman’s Warehouse, TJMaxx, JCPenney, Costco, etc.
INSURANCE                                            Tenant Responsible
UTILITES                                             Tenant Responsible
MAINTENANCE                                          Tenant Responsible
                PROPERTY INFORMATION                                                                                      RENT ESCALATIONS & OPTIONS
                                                  4079 Riverdale Road,                       LEASE TERM       START         EXPIRATION  MONTHLY RENT    ANNUAL RENT LESS: PARKING RENT            NOI
PROPERTY ADDRESS                                                                                                              EXPIRATION                                                       % RENT
                                                   Riverdale, UT 84405                     LEASE
                                                                                         Initial TermTERM   START
                                                                                                             3/1/2018DATE    2/28/2023  $  MONTHLY
                                                                                                                                             4,339.43 $ RENT      ANNUAL
                                                                                                                                                            83,057.16       RENT
                                                                                                                                                                         ($30,984.00)        $    52,073.16
                                                                                         Initial Term        3/1/2023             DATE $
                                                                                                                             2/29/2028       4,762.83 $     91,362.84    ($34,208.84)        INCREASE
                                                                                                                                                                                             $    57,154.00
BUILDING SIZE (SF)                                                      7,500            Option
                                                                                         Initial1 Term       3/1/2028
                                                                                                             2/17/2003       2/28/2033
                                                                                                                               2/28/2028$    5,227.49
                                                                                                                                                $5,208$    100,499.16 $62,500
                                                                                                                                                                         ($37,769.32)        $ 0.00%
                                                                                                                                                                                                  62,729.84
                                                                                         Option 2            3/1/2033        2/28/2038  $    5,737.39 $    110,549.04    ($41,700.38)        $    68,848.66
GROSS LEASABLE AREA (SF)                                              25,000             Initial Term         3/1/2008        2/28/2013            $5,859                $70,313               12.50%
LAND SIZE (AC)                                                            0.57           Initial
                                                                                        *The     Term has a ground
                                                                                              property        3/1/2013 lease for2/28/2018            $6,592
                                                                                                                                 a portion of the parking                  $79,102
                                                                                                                                                          lot with the adjacent                  12.50%
                                                                                                                                                                                strip center to the South.
                                                                                        The current ground rent is $30,984 thru 1/1/2023 with and increase on 3/1/2023 with two; five (5) year options.
                                                                                         Initial Term         3/1/2018          2/28/2023            $6,921                $83,057                5.00%
YEAR BUILT                                                               2002           The rent increases based on the consumer price index (CPI), so we are assuming a 2.00% annual increase on
                                                                                         Initial
                                                                                        the      Term
                                                                                            ground  rent ever 3/1/2023
                                                                                                              five (5) years. 2/29/2028              $7,614                $91,363               10.00%
                                                                                         Option 1             3/1/2028        2/28/2033            $8,375               $100,499               10.00%
                                                                                         Option 2             3/1/2033        2/28/2038            $9,212               $110,549               10.00%

           OLIVE GARDEN
    4      312 East South Temple l Salt Lake City, UT 84111 l Office 801.456.8800 l www.mtnwest.com
OLIVE GARDEN - Mountain West Commercial Real Estate
OLIVE GARDEN

AREA OVERVIEW

UTAH
WEBER STATE UNIVERSITY                                  PROXIMITY TO HILL AIR FORCE BASE                               OGDEN HINKLEY AIRPORT
The subject property is located within 2.4 miles        Hill Air Force Base is the 6th largest employer                Ogden-Hinckley Airport (OGD) is a municipal airport
of Weber State University, with an enrollment of        in Utah, excluding the state government and                    with commercial flights, general aviation service, and
26,681 students and 820 administrative staff. Weber     higher education employers. There are 27,365                   affordable, high-quality space for other aviation and
State University offers more than 250 certificate and   total personnel within Hill Air Force Base, includ-            aerospace uses. Ogden-Hinckley Airport hosts oper-
degree programs in the performing arts, visual arts,    ing 5,636 military, 5,591 military dependents and              ations for several aerospace and defense companies,
humanities, science, a pplied science and technol-      16,138 civilians. Hill Air Force Base has an annual            including Northrop Grumman, Williams International,
ogy, business and economics, education, social and      federal payroll of $1.34 billion, and annual expen-            and Boresight. Ogden is home to a growing aerospace
behavioral sciences, and the health professions.        ditures of $710 million. Annually, Hill Air Force              and advanced manufacturing cluster, and our airport
Master’s degrees are offered in accounting, athletic    Base creates approximately $1.29 billion in jobs               shares airspace with nearby Hill Air Force Base. Existing
training, business administration (MBA), profession-    created with a total of $3.34 billion in total annual          hangars and build-to-suit options at the Kemp Ogden
al communication, computer engineering, criminal        economic impact.                                               Gateway Center make Ogden-Hinckley Airport an ideal
justice, education, English, radiologic sciences,                                                                      location for aviation and aerospace companies.
health administration, nursing, and taxation.

NEAR MAJOR SKI RESORT
Riverdale is 24-miles away from the famous Snow-
basin Resort. The resort opened back in 1939 as
part of an effort by the city of Ogden to restore the
Wheeler Creek watershed and is one of the old-
est continually operating ski resorts in the United
States. During the 2002 Winter Olympics, Snowba-
sin hosted the downhill, combined (downhill and
slalom), and super-G events.

                                                                                               312 East South Temple l Salt Lake City, UT 84111 l Office 801.456.8800 l www.mtnwest.com   5
OLIVE GARDEN - Mountain West Commercial Real Estate
PROPERTY FEATURES &
LAND OVERVIEW
                                                                                                                                                                   PROPERTY DESCRIPTION

                                                                                                                                                                  Location:                             Frontage & Access:
                                                                                                                                                                  4079 Riverdale Road                   The subject property has
                                                                                                                                                                  Ogden, Utah 84405                     approximately 150 feet of frontage
                                                                                                                                                                  Site:                                 along Riverdale Road. The shared
                                                                                                                                                                  Located on the northwest side         access points to the subject property
                                                                                                                                                                  of Riverdale Road, north of the       are three (3) along Riverdale Road
                                                                                                                                                                  intersection of Riverdale Road and    and one (1) along 300 West.
                                                                                                                                                                  300 West.                             Traffic Counts 2016:
                                                                                                                                                                  Land Area:                            Riverdale Road - 36,000 AADT
                                                                                                                                                                  Consists of 0.57 Acres or 25,000 SF   Year Built:
                                                                                                                                                                  of land area.                         2002
                                                                                                                                                                  Building Area:                        Zoning:
                                                                                                                                                                  The subject property consists         CP-3
                                                                             RD                                                                                   of 1 retail building totaling
                                                                                                                                                                  approximately 7,500 SF of gross
                                           Approx
                                                                              E

                                                                                                                                                                  leasable area.
                                                                            AL

                                           0.89 AC
                                                                        RD
                                                                       VE
                                                                       RI

                                                                                                                                                                   LAND OVERVIEW

                         30                                                                                                                                       APN #           ADDRESS                    ACRES           SF
                            0
                                W
                                                                                                                                                                   060310025            4079 Riverdale Rd    0.57 Acres      25,000
                                          T
                                        AD
                                      00
                                      ,0
                                    36

                                                16
                                                   ,0
                                                      0   0
                                                              AD
                                                                   T

                                                                                    F:\Projects\SL\Brown\Riverdale\OliveGardenPkg\Parcel.mxd - 7/19/2019 lplant

     OLIVE GARDEN
 6   312 East South Temple l Salt Lake City, UT 84111 l Office 801.456.8800 l www.mtnwest.com
OLIVE GARDEN - Mountain West Commercial Real Estate
OLIVE GARDEN

SITE PLAN

            Riverdale Road   36,000 ADT

                                312 East South Temple l Salt Lake City, UT 84111 l Office 801.456.8800 l www.mtnwest.com   7
OLIVE GARDEN - Mountain West Commercial Real Estate
FACING NORTH
OLIVE GARDEN - Mountain West Commercial Real Estate
FACING SOUTHWEST

TT MAP
OLIVE GARDEN - Mountain West Commercial Real Estate
2   5S

                                                                                                                                  REEVES A
                                                                                                                    31
                                                                                                              T
                                                                                                         AD
                                                                                                11,0
                                                                                                    00
                                                                                                                                                                                                                                                                                                                                                                      ST
                                                                                                                                                                                                                                                                                                                                               HEALY
                                                                                            T
                                                                                         AD
                                                                                   9,000
                                                                               T
                                                                             AD
                                                                    00
                                                                26,0
                                                                                                                                                                          S
                                                                                                                                                                     3175

                                                                                                                                                                                                                                                                                                                                                         KIESEL AVE
                                            EB
                                    31ST S T 65 S
                                                                                                                                                                                                                                                                                                        32ND ST

                                                                             D AV E
                                                                                                                                                                                                                                                                                                                                                                                                                 4,100 ADT
 31ST ST                                    32

                                                                                                                                                                                                                                                                                                                                                                                                                                 OGDEN AVE
                                                                        RO A

                                                                                                                                                                                                            PINGREE AVE
                                                                                                                                                      STEPHENS AVE

                                                                                                                                                                                                                                                                                           CHILDS AVE
                                                                   RAIL
         DR
     KER                                                                                                                                                                                                                                                                                                                                GODDARD ST
 P AR

                                                                                                                                                                                                                                                                                                                                                                                                  28,000 ADT
                                                                                                                                                                                                                                                                                                                                       ODYSSEY SCHOOL
                                                                                                                                                                                                                                                                                                                                        571 STUDENTS

                                                                                                                                                                                                        33RD ST

                                                                                                                                                                               35,000 ADT

                                                                                                                                                                                                                                                                                                                       2,400 ADT
                                                                                                                                                                                                                                                                                                                      GRANT AVE
                                                                                                                                                                             WALL AVE
                                                                                                                                                                                                                                                                                                                                                                 34TH ST

                                                                                                                                                                                                                                          LINCOLN AVE 1,700 ADT
                                                                                                                                                                                                                                                                                                   FRANKLIN ST

                                                                                                                                                                                                                                                                                                                                                                                   WASH INGTON BLVD 26,000 ADT
                                                                                                                                                                                                                                                                                                                                                                      RD
                                                                                                                                                                                                                                                                            35TH ST

                                                                                                                                                                                                                                                                                                                                                            E
                                                                                                                                                                                                                                                                                                                                                          AL
                                                                                                                                                                                                                                                                                                                                                 RD
                                                                                                                                                                                                                                       LINCOLN PLACE

                                                                                                                                                                                                                                                                                                                                            VE
                                                                                                                                                                                                                                          40,000 SF
                                                                                                                                                                                                                                                                      (

                                                                                                                  HARRIS ST

                                                                                                                                                                                                                                                                                                                                        RI
                                                                                                                                                                                                                                       LINCOLN PLACE

                                                                                                                                                                                                                                                                                                                                        T
                                                                                                                                                                                                                                                                                                                                       AD
                                                                                                                                                                                                                                          20,000 SF
                                                                                                                                                                                                                                                                  (

                                                                                                                                                                                                                                                                                                                                                                                                                                                         770 ADT
                                                                                                                                                                                                                                                                                                                                       00
                                                                                                                                                                                                                                                                                                                                     ,0
                                                                                                                                                                                                                                                                                                                                   10
                                                                                                                       36TH ST                                                                                                        11,000 ADT                           36TH ST                                                            18,000 ADT
                                                                                                                                                                                                                                                                                                                                                                                                                        16,000 ADT
                                                               PACIFIC AVE

                                                                                                                                                                                                                                                                                                                                                                                  +
                                                                                                                                                                                                                                                                                                                                                                                  ,
                                                                                                                                                                                                                                                                                                                                                                                  89

                                                                                                                                                                                                                                                                                                                                                                                                                          OGDEN AVE
                                                                                                                                                                        16,000 ADT

                                                                                                                                                                                                                                                                                                                                                                         37TH ST
                                                                                                     250 W

                                                                                                                                                                                                                                                                                                                                            KIESEL AVE
                                                                                                                                                                                                                                                                                                                                                                                   TT MAP
                                                                                                                                                                                                                                         VI E W CIR

                                                                                                                                                                              11,000 A                                                                                                       VILLA SOUTH
                                                                 State                                                                                                                D                                                                                                      APARTMENTS
                                                                Liquore                                                                                                                                                                                                                        120 UNITS
                                                                                                                                                                                              T

                                                                 Store
                                                                                                                                                                                                                                        ES

                                                                                                                                                                                                                                                                                                                                                                                                                    38TH ST
                                                                                                                                                                                                                                        IM
                                                                                                                                                                                                    T
                                                                                                                                                                                                  AD

                                                                                                                                                                                                                                      CH

                                                                                                                                                                                                                                                                                      R
                                                                                                                                                                                                                                                                                  IA D
                                                                                                                                                                                                  00
                                                                                                                                                                                                ,0

                                                                                                                                                                                                                                                                               LV
                                                                                                                                                                                              13

                                                                                                                                                                                                                                                                          SY
                                                                                                                                                                                                                                                                              CHILDS AVE

                                                                                                                                                                                                                                                                                                                                                                                                                                               ADAMS AVE
                                                                                                                                                              RD

                                                                                                                                                                                                    40                                                                                                                                                                39TH ST
                                                                                                                                                                                                          TH                                                                                            CH
                                                                                                                                                                                                                                                                                                          IM
                                                                                                                                                        E

                                                                                                                                                                                                                     ST
                                                                                                                                                      AL

                                                                                                                                                                                                                                                                                                                     ES
                                                                                                                                                 RD

                                                                                                                                                                                                                                                                                                                          VI
                                                                                                                                                                                                                                                                                                                                  EW
                                                                                                                                             VE

                                                                                                                                                                                                                                                                                                                                       DR
                                                                                                                                             RI

                                                                                                                                                                                                                                                                            26,000 ADT                                                                                                                             19,000 ADT
                                                                                                                                                                                                                                                                                                         G RE N

                                                                                                                                                                                                                                                                                                                                                                          29,000 ADT

                                                                                                                                             SITE
                                                                                                                                                                                                                                                                             HI L

                                                                                                                                                                                                                                                                                                                 O
                                                                                                                                                                                                                                                                                                               W
                                                                                                                                                                                                       PALMER DR

                                                                                                                                                                                                                                                                                                                     OD
                                                                                                                                                                                                                    COUNTRY CLUB DR

                                                                                                                                                                                                                                                                                                                           C IR
                                                                                                                                                                                                                                                                                  LCR

                                                                                                                                                                                                                                                                                                ST
                                                                                                                                                                                                                                                                                      E

                                                                                                                                                                                                                                                                                                        CI
                                                                                                                                                                                                                                                                                                             R
                                                                                                                                                                                                                                                                                                                                                                      WASH INGTON BLVD
                                                                                                                                                                                                                                           YALE DR

                                                                                                                   16
                                                                                                                      ,0
                                                                                                                         0   0
                                                                                                                                 AD
                                                                                                                                       T
                                                                                                                                                                                                                                                                             GIBBS CIR
                                                                                                                                                                                                0   S
                                                                                                                  GREENHILL AT                                                              415
                                                                                                                   RIVERDALE
                                                                                                                                                                                                                                                                                                                                                                                                                                             2,600 ADT
                                                                                                                                             30 0 W

                                                                                                                    104 UNITS

                                                                       50
                                                                          0
                                                                               W
                                                                                                                                                                                                                                                                                                                                                                                                                                                  42ND ST

                                                    55
                                                      0
                                                          W
                                           T
                                           D
                                      A
                                     0 0

                                                                                                                                                                                                                                                                                                                      S
                                                                                                                                                                                                                                                         0S                                                   0
                                    ,0

                                                                                                                                                                                                                                             0                                                            435
                                 36

                                                                                                                                                                                                                                                                                           250

                                                                                                                                                                                                                                          43
                                                     OA K DR

            TENANT AERIAL
                             D                                          Y
                                                                                                                                                                                                                                                                                               E

                                                                                                                                                                                                                                                                                                                                                     375 E

                         R                                         CHERR DR
                                                                                                                                                                                                                                                                                                                DT
                                                                                                                                                                                                                                                                          225

                    LE                                                                                                                                                                                                                                                                                      00 A
                                                                                                                                                                                                                                                                                                                                   325 E

                A                                                                                                                                                                                                                                                                                       6, 1
                                                                                                                                                                                                                                                                                            S
                                                                                                                                                                                                                                                                              E

            D                                                                                                                                                                                                                                                               440
                                                                                                                                                                                                                                                                                0
         ER
                                                                                                                                                                                                                                             175

     V                                                                                                                                                                                                                                                                                                                             4425 S
RI
                                                                                                                                                                                                                                                                                                                      300 E
                                                                                                                                                                                                                          150
           0W

                                                                                                                                                                                                                                                                                                                                                                            24,274 SF
                                                                                                                                                                                             100

                                                                                                                                                                                                                                                      E
                                                                                                                                                                           125
                                                                                                                                                           200
                                                                                                                                             W

                                                                                                                                                                                                                                                                                                                                                                                              (
                                                                                                                                                                                                                               E
         60

                                                                                                                                             250
                                                                                                                                     5
                                                                                                                                  27

                                                                                                                                                                                                W
                                                                                                                                                                                W
                                                                                                                                                                 W

                                                            DD                        R                                                                                                                                                                                                                              4450 S
                                                    HIGHL AN
                                                                                                                                                 W
2020 UTAH OUTLOOK
“The Utah economy continues to prosper. Like the nation, the state’s decade-
long economic expansion became the longest on record in 2019. Every major
industrial sector expanded over the last year, adding 45,600 new jobs to the
economy. The annual employment growth rate of 3.0 percent in 2019 was at the
state’s long-term average and among the strongest in the nation.
Fueled by record-level residential and near-record commercial activity,
Utah’s construction sector added 4,500 jobs and posted the state’s fastest
pace of job growth in 2019, 4.3 percent. The boom in the multifamily sector,
primarily apartment construction, drove a 10.9 percent increase in the value
of all permit-authorized residential construction to $5.7 billion. The value of
permitauthorized nonresidential construction grew 6.2 percent in 2019 to $2.3
billion, the highest posting since 2016’s $2.7 billion.
Low unemployment and rising wages for Utahns, along with an increase in
travel and tourism activity, supported strong job growth of 4.1 percent in the
state’s leisure and hospitality sector over the past year. Above-average snowfall
and an extended 2018-2019 ski season led to a record $1.4 billion in skier
spending. With increased marketing emphasis on places to visit in addition to
the Mighty 5® national parks, Utah’s state parks hosted a record number of
visitors in 2019.
Utah’s population grew by 53,600 to reach 3.2 million in 2019. About 47 percent
of this growth came from net in-migration as people moved to the state to take
advantage of economic opportunity. Natural increase continued to generate
the majority of growth, 53 percent, despite births dropping to the lowest level
since 2000.
The consensus forecast predicts increasing uncertainty and moderation, but
still healthy growth for the Utah economy. Internal risks in 2020 and beyond
include a tight labor market, increasing costs, housing affordability, declining
fertility rates, and air quality. Externally, a late U.S. business cycle, trade
tensions, and geopolitical instability add risk to the forecast.
State tax cuts and infrastructure spending present an upside risk for the 2020
Utah economy. Favorable demographics, a supportive business climate, and
economic diversity will continue to advantage the economy. As long as major
risks to the national expansion are not realized, Utah’s economy will once again
be one of the top performing economies in the nation in 2020.”
Source: 2020 Economic Report to the Governor by the Utah Economic Council

UTAH ECONOMIC OUTLOOK
$4,000
   $4,000

                                                                                                               44

 $2,000
   $2,000

                              HACHMAN INDEX OF ECONOMIC DIVERSITY                                              22

     $- $-
                                                                                                               00

             2000
             2000
             2001
             2001
             2002
             2002
             2003
             2003
             2004
             2004
             2005
             2005
             2006
             2006
             2007
             2007
             2008
             2008
             2009
             2009
             2010
             2010
             2011
             2011
             2012
             2012
             2013
             2013
             2014
             2014
             2015
             2015
             2016
             2016
             2017
             2017
             2018
             2018
             2019
             2019
                  According to the Hachman Index, a measure of economic  2009      diversity,
                                                                           2009 2010
                                                                                   2010   2011     Utah
                                                                                            2011 2012      and
                                                                                                            2013 Missouri
                                                                                                    2012 2013     2014
                                                                                                                    2014 2015  led2016
                                                                                                                            2015     the 2017
                                                                                                                                     2016  nation
                                                                                                                                            2017 2018in economic
                                                                                                                                                    2018 2019*
                                                                                                                                                           2019*    diversity
                  in 2018 with scores of 97.1 and 96.8, respectively,*2019
                                                                      based     on   gross     domestic       product      by   industry.    A  higher    score,
                                                                           skier days will be released in June 2020. Skier days include season that begins with
                                                                                                                                                                 closer to
                  100, indicates more economic diversity. A timely year
                                                                     example       of  the    advantage        of
                                                                         shown (e.g. 2018 = 2018-2019 ski season).diversity      is the  impact     of  globalization  and
                  tariffs on state economies. Those states with employment concentrations in auto, textiles, or steel production experienced
                  severe job losses. In contrast, Utah’s economic diversity provided added protection from the negative impacts of tariffs.
Hachman Index of Economic
                  Source:    Diversity
                      2020 Economic Report
                                                                                 WA
                      to the Governor by                                         85.1
  According to the Hachman    Index, a
                      the Utah Economic Council                                                         MT                                                                                                     OR
                                                                                                                                                                                                               ME
                                                                                                                            ND                                                                                 91.0
measure of economic diversity, Utah                                      OR
                                                                          OR
                                                                                                        83.2                49.0            MN
                                                                                                                                             MN
                                                                                                                                             94.0
                                                                                                                                                                                                                          VT
                                                                                                                                                                                                                          V T 89.4
                                                                                                                                            94.0
                                                                                                                                                                                                                           NH 94.5
                                                                                                                                                                                                                              94.5
and Missouri led the nation in economic                                  93.4
                                                                          93.4                ID                                                        WI
                                                                                             82.3                                                       WI                                          NY                     MA89.4
                                                                                                                                                                                                                          MA   89.4
                                                                                                                            SD                         91.5
diversity in 2018 with scores of 97.1 and                                                                  WY               60.7                           91.5
                                                                                                                                                                     MI
                                                                                                                                                                      MI
                                                                                                                                                                     91.2
                                                                                                                                                                                                    79.1                     89.1
                                                                                                                                                                                                                          RI 89.1
                                                                                                           32.0
96.8, respectively, based on gross domestic                                                                                   NE
                                                                                                                                               IA
                                                                                                                                                                      91.2                    PA
                                                                                                                                                                                             PA                          CT
                                                                                                                                                                                                                         C T 91.0
                                                                                                                                                                                                                             91.0
                                                                                                                                              75.8                                           95.7
                                                                                                                                                                                             95.7                     NJ 93.8
product by industry. A higher score, closer                                           NV
                                                                                      67.5       UT
                                                                                                 UT
                                                                                                                              73.0                           IL
                                                                                                                                                              IL     IN
                                                                                                                                                                              OH
                                                                                                                                                                               OH
                                                                                                                                                                              93.6
                                                                                                                                                                              93.6
                                                                                                 97.1                                                       95.5
                                                                                                                                                             95.5   76.5                                          MD88.3
                                                                                                                                                                                                                  MD  88.3
to 100, indicates more economic diversity.                                                      97.1            COCO
                                                                                                                 93.2          KS
                                                                                                                                                                                      WV
                                                                                                                                                                                     64.1     VA                DE
                                                                                                                                                                                                                 DE56.0
                                                                                                                                                                                                                    56.0
                                                                         CA
                                                                          CA                                    93.2             KS             MO
                                                                                                                                                MO                         KY
A timely example of the advantage of                                     92.8
                                                                         92.8
                                                                                                                               92.4
                                                                                                                                92.4            96.8
                                                                                                                                                96.8                       89.6
                                                                                                                                                                                              89.1            DC 48.9
                                                                                                                                                                                            NCNC
diversity is the impact of globalization                                                       AZ
                                                                                              AZ
                                                                                                                                                                     TN                     93.5
                                                                                                                                                                                              93.5
                                                                                              96.0                                   OK                             92.1
                                                                                                                                                                    92.1                  SC
and tariffs on state economies. Those                                                        96.0
                                                                                                               NM                    47.7           AR
                                                                                                                                                    88.1
                                                                                                                                                                                          SC
                                                                                                                                                                                         91.0
                                                                                                               60.1                                                                       91.0
states with employment concentrations                                                                                                                        MS      AL           GA
                                                                                                                                                                                   GA
                                                                                                                                                                                  95.9
                                                                                                                                                                                                      Hachman   IndexScore
                                                                                                                                                                                                      Hachman Index   Score
                                                                                                                                                             86.3   90.6
                                                                                                                                                                    AL            95.9                   95.0
                                                                                                                                                                                                         95.0 ++(Most
                                                                                                                                                                                                                 (MostDiverse)
                                                                                                                                                                                                                       Diverse)
in auto, textiles, or steel production                                                                                         TX                                   90.6                                   90.0-94.9
                                                                                                                                                                                                           90.0 - 94.9
                                                                                                                                                    LA
                                                                                                                               73.6
experienced severe job losses. In contrast,                                                                                                         83.9                                 FL                85.0-89.9
                                                                                                                                                                                                           85.0 - 89.9
                                                                               AK                                                                                                        92.0
Utah’s economic diversity provided added                                       33.8                                                                                                        FL              75.0-84.9
                                                                                                                                                                                                           75.0 - 84.9
                                                                                                                                                                                          92.0             < 75.0
                                                                                                                                                                                                             75.0(Least
                                                                                                                                                                                                                  (Least  Diverse)
                                                                                                                                                                                                                        Diverse)
protection from the negative impacts of
                                                                                                                  HI
                                                                                                                   HI
tariffs.                                                                                                          72.2

Note: All 2019 data is estimated.

                               UTAH RANKINGS
Sources: Kem C. Gardner Policy Institute; U.S. Bureau of Labor Statistics; U.S. Bureau of Economic Analysis; U.S. National Park Service; Ski Utah; Utah Economic Council; U.S. Census Bureau;
and Utah Population Committee.
                               Demographic                               State Rank3          Value      Year                  Economic                                                     State Rank3       Value            Period
                               Population Growth Rate                    3rd                  1.9%       2018                  Employment Change1,2,4                                       2nd               2.7%        Highlights
                                                                                                                                                                                                                             August -19 Annual
                               Total Fertility Rate                      2nd                  2.12       2017                  Unemployment Rate1,2                                         8th               2.8%             August -19
                               Life Expectancy                           10th                 80.2       2010                  Median Household Income                                      7th               $77,067          2018
                               Median Age                                1st                  31.0       2018                  Per Capita Personal Income                                   41st              $45,340          2018
                               Household Size                            1st                  3.13       2017                  Total Personal Income (% Change)                             14th              4.4%             Q1-19 Annual
                               Social Indicators                                                             Notes:
                                                                                                                    1. Rankings are based on the most recent data available for all states; may
                               Poverty Rate                      6th           9.7%      2017                          differ from other data.
                               Educational Attainment                                                               2. Job growth and unemployment rates are based on seasonally adjusted data
                                                                                                                       from the Bureau of Labor Statistics and may differ from estimates published
                               Persons 25+ w/high school degree  10th          92.1%     2017                          by other sources.
                               Persons 25+ w/high school degree  12th          34.6%     2017                       3. Rank is most favorable to least favorable.
                                                                                                                    4. Employment change based on nonfarm employment totals.
                              Source: 2019 September Economic Summary by the Kem C. Gardner Policy Institute at the University of Utah

                                                                                                                      312 East South Temple l Salt Lake City, UT 84111 l Office 801.456.8800 l www.mtnwest.com                                   13
drove a 10.9 percent increase in the value of all permit-authorized
 residential construction to $5.7 billion. The value of permit-
 authorized nonresidential construction grew 6.2 percent in 2019 to
 2019
 $2.3 billion, JOB      GROWTH
                  the highest    posting since 2016’s $2.7 billion.
    Low unemployment and rising wages for Utahns, along with an
 increase
 “Utah’s      in travel
          economy        and tourism
                     continued           activity,
                                to grow in         supported
                                           2019. While            strong
                                                        national gains    job
                                                                       were     growth
                                                                             modest,   Utah remained among
 of 4.1 percent in the state’s leisure and hospitality sector over the double the national
 the fastest-growing   states. The state posted  yearover-year  job growth at  3.0%, near
 increase of 1.6%. This corresponds to more than 45,600 jobs added to Utah’s economy. In 2019 the
 past year. Above-average snowfall and an extended 2018-2019 ski
 Economic Development Corporation of Utah and the Utah Governor’s Office of Economic Development
     Nevada
        Nevada                                                                     3.3%
                                                                                     3.3%
 season
 worked     led to atorecord
          together     support$1.4   billion intoskier
                                42 companies           spending.
                                                  relocate or expandWith   increased
                                                                      in Utah,  adding over 9,500 jobs to the
 marketing
 state’s   Utah emphasis
         economy
         Utah                on places
                    and retaining         to visit
                                  over 3,500       in addition
                                             additional           to the
                                                         jobs. These      Mighty
                                                                     companies
                                                                            3.0%
                                                                              3.0%   5® capital investments in
                                                                                  made
 Utah totaling more than $500 million.”
     Arizona
       Arizona
       Nevada                                                        2.6%
                                                                       2.6%            3.3%
 Source: 2020 Economic Report to the Governor by the Utah Economic Council
     Florida
       Florida
   States   with Strongest Job Growth, 2018–2019
          Utah                                2.5%
 STATES WITH THE STRONGEST JOB GROWTH 2018-2019
                                                2.5%                            3.0%

 Washington
   Washington
        Arizona                                                    2.5%
                                                                     2.5%
                                                                       2.6%
        Nevada                                                                         3.3%
       Idaho
          Idaho
         Florida                                                   2.4%
                                                                     2.4%
                                                                       2.5%
           Utah                                                                 3.0%
       Texas
          Texas
   Washington                                                      2.5%
                                                                     2.5%
                                                                     2.5%
        Arizona                                                        2.6%
South
  South
      Dakota
        Dakota
          Idaho                                           2.1%
                                                            2.1%     2.4%
         Florida                                                       2.5%
          U.S.
            U.S.
          Texas                                 1.6%
                                                  1.6%               2.5%
   Washington                                                        2.5%
  South Dakota                                              2.1%
         Idaho                                                       2.4%
            U.S.                                  1.6%
          Texas                                                      2.5%

  South Dakota                                              2.1%

            U.S.                                  1.6%

Government,
 Government,16.2%
              16.2%                                                 Mining,
                                                                     Mining,0.6%
                                                                              0.6%
  Total   Share
        Services,
                2.7% of Utah Jobs by Sector, 2019
 2019 BUSINESS CLIMATE
Other
  Other
      Services,   2.7%                                              Construction,
                                                                      Construction,
                                                                                  7.0%
                                                                                    7.0%

          Leisure
             Leisure
                   &&                                       Manufacturing,
                                                               Manufacturing,8.8%
                                                                               8.8%
  Government,
   Hospitality,
    Hospitality, 16.2%
                9.9%
                  9.9%                                         Mining, 0.6%
 “Utah’s young,2.7%
 Other Services,                   2019
                                     2019
                    educated workforce   total
                                           totalto grow, state Construction,
                                       continues               and local governments
                                                                             7.0%    remain fiscally
 responsible and stable, and the cost of doing business remains lower than the national average.
 Utah continues
                                        job
                                          jobcount:
                                               count:
              Leisureto& receive recognition as a leading global business     destination,
                                                                    Manufacturing,     8.8% enjoying accolades
 Education
   Education& Health
               & Health
 from   national16.2%
  Government,
      Hospitality,                    1.56
                   sources like Forbes,
                   9.9%                 1.56 million
                                               million
                                           which                  Trade,
                                                 has ranked Utah theTrade,
                                                                      #1 Trans.,
                                                                             Trans.,
                                                                          Best
                                                                    Mining,       State for Business in six of
                                                                               0.6%
 the
     Services,
       Services,
      past
               13.4%
                 13.4%
            nine years                    2019 total              Utilities,
                                                                    Utilities,
                                                                             18.7%
                                                                               18.7%
  Other  Services, 2.7% and second in 2018. In November, Forbes        also named
                                                                    Construction,      Utah the Best State for
                                                                                     7.0%
 Entrepreneurs in 2020. Utah also ranked  job count:
                                                 fourth on CNBC’s “America’s Top States for Business 2019.”
 Factors   that
   Education     contribute
              Leisure
               & Health
        Professional
          Professional &      to this ranking include the economy, Manufacturing,
                                                                     high quality
                                                                             Trans., of8.8%
                                                                                         life, business friendliness,
 andHospitality,
       quality
       Services,infrastructure.”
                   9.9%
                 13.4%
          & Business
            & Business
                                        1.56 million                Trade,
                                                                  Information,
                                                                    Information,  2.5%
                                                                                    2.5%
                                                                    Utilities, 18.7%
     Services,
       Services,
               14.4%
                 14.4%                 2019 total                   Financial
                                                                      Financial
                                                                              Activity,
                                                                                Activity,
                                                                                        5.8%
                                                                                          5.8%
 Source: 2020 Economic Report to the Governor by the Utah Economic Council
                                       job count:
 UTAH   Professional
      ECONOMIC
  Education & Health OUTLOOK
            & Business
       Services, 13.4%
                                      1.56 million                    Trade, Trans.,2.5%
                                                                      Information,                                      14
                                                                      Utilities, 18.7%
       Services, 14.4%                                                Financial Activity, 5.8%
2019 TRENDS
Utah’s strategic industry clusters employed over 258,000 Utahns in 2019, up from 247,000
in 2018, demonstrating 4.2% growth. Utah’s industry clusters include aerospace and
defense, energy and natural resources, financial services, life sciences, outdoor products,
and software development and information technology. Utah-based companies raised
$998 million in venture capital in 2018. Strong investment activity continued in 2019, with
companies raising over $1.2 billion as of November 19th. Utah also saw nearly $9.3 billion
worth of mergers and acquisitions by November 19, 2019.
*Source: 2020 Economic Report to the Governor by the Utah Economic Council

UTAH EMPLOYMENT GROWTH, LEVEL AND
PERCENT 2018–2019

    +45,600 jobs
                               Mining      200 (2.1%)
                        Construction                                  4,500 (4.3%)
                      Manufacturing                                   4.500 (3.4%)
              Trade, Trans., Utilities                                          6,200 (2.2%)
                         Information              1,400 (3.6%)
                    Financial Activity                  2,400 (2.8%)
  Professional & Business Services                                                           8,200 (3.8%)
       Education & Health Services                                             6,100 (3%)
                Leisure & Hospitality                                          6,100 (4.1%)
                      Other Services            1,100 (2.7%)
                        Government                                     4,900 (2%)

*Source: 2020 Economic Report to the Governor by the Utah Economic Council

                      312 East South Temple l Salt Lake City, UT 84111 l Office 801.456.8800 l www.mtnwest.com   15
TENANT PROFILE

Olive Garden was founded in 1982 in Orlando, FL. Since then they have grown to 850+ locations,
96,000+ team members, and $4.1 billion in annual sales. They are part of Darden Restaurants, Inc.
family of restaurants, which includes Longhorn Steakhouse, Cheddar’s Scratch Kitchen, Yard House, The
Capital Grille, Seasons 52, Bahama Breeze, and Eddie V’s. Olive Garden cares about the communities
they are in and take action in times of need. They have donated 45 million pounds of surplus food
through their Harvest program, 30 million meals have been provided through the Feeding America
network of food banks, and 100% of their restaurants donate food on a weekly basis. This particular
Olive Garden Restaurant in Riverdale received a #3 rating out of 20 restaurants in Riverdale, UT on
TripAdvisor.

WEBSITE:                                       EMPLOYEES:
      www.olivegarden.com                           850+

OWNERSHIP:                                     HEADQUARTERS:
     Pubic (NYSE: DRI)                              orlando, fl

Darden is a restaurant company featuring a portfolio of differentiated brands that include Olive
Garden, LongHorn Steakhouse, Cheddar’s Scratch Kitchen, Yard House, The Capital Grille, Seasons
52, Bahama Breeze and Eddie V’s. Our people equal our success, and we are proud to employ 165,000
team members in more than 1,600 restaurants. Together, we create memorable experiences for 380
million guests each year in communities across North America.

          OLIVE GARDEN
    16     312 East South Temple l Salt Lake City, UT 84111 l Office 801.456.8800 l www.mtnwest.com
OLIVE GARDEN

DEMOGRAPHICS

POPULATION                                    BUFFERS - 1, 3, 5 MILES
                                                                             Farr West
                                                                                                        Harrisville
      1 MILE       3 MILES      5 MILES
      11,246       87,020       171,965                          Marriott-Slaterville
      2018 EST.    2018 EST.    2018 EST.
      POPULATION   POPULATION   POPULATION

                                                                                                                                                        5 Miles
      1 MILE       3 MILES      5 MILES
      11,720       91,742       182,054
      2023 EST.    2023 EST.    2023 EST.
      POPULATION   POPULATION   POPULATION
                                                                      West Haven
                                                                                                                 Ogden           3 Miles
                                                                                             &
                                                                                             '
                                                                                             %
                                                                                             15
                                                                                             FRONTRUNN ER

                                                                                                                  1 Mile
                                                                                                                 +
                                                                                                                 ,
                                                                                                                 89
HOUSEHOLDS & MEDIAN INCOME

      1 MILE       3 MILES      5 MILES
                                                                                                       ^
                                                                                                       ^
                                                                                         Riverdale
      3,822        31,393       59,611                          Roy
      2018 EST.    2018 EST.    2018 EST.                                                             Washington
                                                                                                       Terrace
      HOUSEHOLDS   HOUSEHOLDS   HOUSEHOLDS
                                                                                                                           South Ogden
                                             Hooper

      1 MILE       3 MILES      5 MILES                                                                        &
                                                                                                               '
                                                                                                               %
                                                                                                               84

      $49,656      $52,108      $56,231                                                                                            Uintah
                                                      Clinton             Sunset
      2018 EST.    2018 EST.    2018 EST.
                                                                                                                               South Weber
      INCOME       INCOME       INCOME

                                              West Point
                                                                      Clearfield
                                                  Syracuse                                                                                   Layton
                                                                                                                                                F:\Projects\SL\Brown\Riverdale\OliveGardenPkg\DemoRings.mxd - 5/15/2019 lplant

                                                      312 East South Temple l Salt Lake City, UT 84111 l Office 801.456.8800 l www.mtnwest.com                                                            17
PREPARED BY
BEN BROWN
bbrown@mtnwest.com
direct 801.456.8802
View Profile

BRANDON GOODMAN
bgoodman@mtnwest.com
direct 801.746.4708
View Profile

JOE COOLEY
jcooley@mtnwest.com
direct 801.456.8803
View Profile

312 East South Temple l Salt Lake City, UT 84111 l Office 801.456.8800 l Fax 801.578.5500 l www.mtnwest.com
You can also read