Markaz - BBK US Retail Realty Investment Unit III - US$ 50 million Offering to Participate in the Investment in

Page created by Leo Russell
 
CONTINUE READING
Markaz - BBK US Retail Realty Investment Unit III - US$ 50 million Offering to Participate in the Investment in
US$ 50 million Offering to
        Participate in the Investment in

           Markaz – BBK
US Retail Realty Investment Unit III
                     2004
Markaz - BBK US Retail Realty Investment Unit III - US$ 50 million Offering to Participate in the Investment in
The Fund

                                           US $ 50 Million
                                               Offering in

                     Markaz – BBK US Retail Realty Investment Unit III
                  Investment period of Seven years, extendable by Two additional years

                                           Minimum Subscription
                                      100 units @ US$10,200 per unit
                Any lower subscriptions to be accepted at the discretion of the fund manager

           Projected Annual Cash Yield of 8.5%                  Projected Internal Rate of Return of 9%

                                                 Fund Manager
                                   Kuwait Financial Centre, S.A.K. (Markaz)
                  Mar-Gulf Management Company, Inc. ( a fully owned subsidiary of Markaz)

                   Fund Co-Manager                                 Property and Asset Manager
           Bank of Bahrain and Kuwait B.S.C.                 Developers Diversified Realty, Inc. (DDR)

                                                     2
Markaz - BBK US Retail Realty Investment Unit III - US$ 50 million Offering to Participate in the Investment in
Offering Snapshots

                                                          Investment Highlights
  • The Offering
    Markaz-BBK US Retail Realty Investment Unit III (“Fund”) seeks to raise $ 50 mn to invest in predominantly grocer anchored retail
    properties in the US. The fund will benefit from the cash flow stability of retail properties and the attractive spread of over 250 basis
    points between the yield on properties (7.75%) and fixed financing cost (5.15%).

  • Portfolio
    Markaz & BBK have identified and secured the acquisition of a portfolio of thirteen retail centers with a Gross Leasable Area (GLA)
    of approximately 1.634 million SF and located in five states. The portfolio is 94% leased and anchor tenants occupy approximately
    72% of GLA. The Portfolio, acquired at USD 208 mn, is financed by approximately USD 150 mn debt (72% of total value) at a fixed
    rate of 5.15% for seven years (Interest only). The 6% vacant space has been leased to DDR for a period of 2 years at market rent,
    resulting in an initial economic vacancy of 0%.

  • Return Objective
    To generate current income that would enable the Investment Unit to distribute and average of 8.5% per annum on the aggregate
    capital investment in the Investment Unit. The internal rate of return on an investment made in the Fund is expected to be 9% after
    taking into effect taxes and other annual fees but before taking into effect any placement fees to be paid to the sponsors.

  • Management fee and Carried Interest
    Management fee of 1.5% of the total investment and a carried interest of 10% after the investors have earned a return of 10% on
    their investments.

  • Subordination of Asset management fee
    The entire asset management fee payable to DDR (6.25% of NOI) has been subordinated to the venture achieving a IRR of 11.5%.
    If at liquidation, the venture achieves an IRR of less than 11.5%, DDR shall reimburse the venture an amount - up to the
    aggregate Asset Management Fee received – to make the IRR equal to 11.5%.

                                                                        3
Markaz - BBK US Retail Realty Investment Unit III - US$ 50 million Offering to Participate in the Investment in
Performance of Other US real estate funds by Markaz & BBK

                          Markaz-BBK Industrial Realty Investment Unit I
  • Markaz and BBK raised approximately $ 43.3 million in equity and an additional $ 114 mn in debt in October
    2002 to acquire a portfolio of distribution warehouses in the USA.
  • The portfolio comprised of 12 distribution warehouses, located in 7 states, with a GLA of 4.3 mn SF and an
    occupancy of over 98%
  • The portfolio was acquired at a capitalization rate of 9.55% and was expected to generate a cash yield of 9%
    and an IRR of over 12% during the life of the fund, which is 7 years starting October 2002.
  • The investment performance has been at or above expectations, featuring monthly distributions to the investors

             10.5%                  Annualized yield on Principal investments
             10.3%
             10.1%
              9.9%                                                                    Actual Yields
              9.7%
              9.5%
              9.3%
              9.1%
              8.9%                                                               Targetted yields
              8.7%
              8.5%
                     N- D- J- F- M- A- M- J- J- A- S- O- N- D- J- F- M- A- M- J- J- A- S- O-
                     02 02 03 03 03 03 03 03 03 03 03 03 03 03 04 04 04 04 04 04 04 04 04 04

                                                           4
Markaz - BBK US Retail Realty Investment Unit III - US$ 50 million Offering to Participate in the Investment in
Performance of Other US real estate funds by Markaz & BBK

                            Markaz-BBK Retail Realty Investment Unit II
  • Markaz and BBK raised approximately $ 50.25 million in equity and an additional $ 111 mn in debt in June 2003
    to acquire a portfolio of Retail Properties in the USA.
  • The portfolio comprised of 7 community/power centers, located in 5 states, with a GLA of 1.5 mn SF and an
    occupancy of over 99%
  • The portfolio was acquired at a capitalization rate of 9.05% and was expected to generate a cash yield of 12%
    and an IRR of over 12% during the life of the fund, which is 5 years starting June 2003.
  • The investment performance has been at or above expectations, featuring monthly distributions to the investors

          13.0%                        Annualized yield on Principal investments

          12.5%                                                                                   Annualized yields

          12.0%
                                                                                                      Target Yield

          11.5%

          11.0%
                  S-03   O-03   N-03   D-03   J-04   F-04   M-04 A-04 M-04   J-04   J-04   A-04    S-04   O-04

                                                                 5
Markaz - BBK US Retail Realty Investment Unit III - US$ 50 million Offering to Participate in the Investment in
Investment Overview
Investment Overview

            6
Markaz - BBK US Retail Realty Investment Unit III - US$ 50 million Offering to Participate in the Investment in
Investment Overview

                                                                                                          Fixed
                Real Estate
                                                                                                     Mortgage Rates
            Attractive Cap Rates
                                                        Attractive return on Leveraged Real Estate

   Multifamily
   Multifamily     Retail
                   Retail            Industry
                                    Industry         Office
                                                     Office

                                                                                                          Investors lock in an
                  Largest beneficiary of the shift
                   in consumer preferences                                                                attractive spread.

        Grocery
        Grocery                  Otherretail
                                       retail
                                Other
       anchored
       anchored                   property
                                 property
         center
        center                      types
                                   types

    Stablecash
   Stable  cashflows,
                 flows,            Experienced
                                  Experienced                            9%Return
                                                                            Return
      Longer  leases                Manager                             9%
     Longer leases                  Manager

                                                                                7
Markaz - BBK US Retail Realty Investment Unit III - US$ 50 million Offering to Participate in the Investment in
Investment Overview

                                                           The Structure

                                  DDR
                                 DDR                                                       Investors
                                                                                          Investors

                                20% Equity                                                 80% Equity
                                                            Equity 58 mn.

                                                             Property                                      Debt
                                                            Property
                                                           US$208
                                                               208mn
                                                                   mn                                   US$ 150 mn
                                                          US$

      ƒ Developers Diversified Realty, Inc. (DDR) will retain a 20% equity interest in the Portfolio and will manage it on
        behalf of the Fund.

      ƒ Markaz and its subsidiary Mar-Gulf Management will manage the Fund and be responsible for the acquisition,
        disposition, and supervision of the real estate assets.

                                                                    8
Markaz - BBK US Retail Realty Investment Unit III - US$ 50 million Offering to Participate in the Investment in
Investment Overview

                                                                 The Opportunity
                                        Spreads remain attractive, despite rising interest rates

             ƒ    Although interest rates have been on the rise, the spread between the capitalization rates and financing rates

                  remain extremely attractive for leveraged acquisitions.

             ƒ    Despite the narrowing of spreads from their peaks in early 2003, the current levels are at well above the

                  average spreads in the past.

   10%                                                                          5%
     9%                                                                         4%
     8%                                                                         3%
     7%                                                                         2%

     6%                                                                         1%
                                                                                0%
     5%
                                                                                -1%
     4%                                                                         -2%
     3%                                                                         -3%
          M a r-90

          M a r-93

          M a r-96

          M a r-99

          M a r-02
          J un-92

          J un-95

          J un-98

          J un-01

          J un-04
          De c-90
          Se p-91

          De c-93
          Se p-94

          De c-96
          Se p-97

          De c-99
          Se p-00

          De c-02
          Se p-03

                                                                                      M ar-90

                                                                                                                           M ar-93

                                                                                                                                                       M ar-96

                                                                                                                                                                                            M ar-99

                                                                                                                                                                                                                                 M ar-02
                                                                                                                  Jun-92

                                                                                                                                                       Jun-95

                                                                                                                                                                                   Jun-98

                                                                                                                                                                                                                        Jun-01

                                                                                                                                                                                                                                                             Jun-04
                                                                                                Dec-90
                                                                                                         Sep-91

                                                                                                                                     Dec-93
                                                                                                                                              Sep-94

                                                                                                                                                                 Dec-96
                                                                                                                                                                          Sep-97

                                                                                                                                                                                                      Dec-99
                                                                                                                                                                                                               Sep-00

                                                                                                                                                                                                                                           Dec-02
                                                                                                                                                                                                                                                    Sep-03
                                                                                                                                                       Spread                  Average
                             Cap Rate   10-year Treasury (%)

 Source : Markaz Estimates

                                                                            9
Markaz - BBK US Retail Realty Investment Unit III - US$ 50 million Offering to Participate in the Investment in
Investment Overview

                                                               Real Estate
                                                  Superior risk adjusted returns
  ƒ   Real Estate offers a higher component of current income than other investments. On a risk adjusted basis, the real estate sector
      has outperformed other major equity indices .
  ƒ   For 9 months ending September 2004, NAREIT index gained 13.7% as compared to 0.2% returns on the S&P, and -1% returns
      on Russell 2000 index.
  ƒ   The Low level of correlation between real estate investment returns and other major asset classes makes it an ideal tool for
      diversification.

                            10 years                       5 years                        3 years                         1 year
                   Return   Volatility   Yield   Return    Volatility   Yield   Return    Volatility   Yield   Return    Volatility   Yield
NAREIT             12.2%     12.9%       7.6%    15.3%      13.7%       8.0%    16.3%      14.5%       7.5%    21.0%      18.6%       6.8%
NCREIF             10.4%      2.9%       8.6%     9.4%      2.4%        8.4%     8.0%      2.2%        8.2%    10.9%       1.7%       7.7%
S&P 500            11.1%     15.7%       1.7%    -2.2%      16.6%       1.5%    -1.5%      16.4%       1.7%    13.2%       8.9%       1.6%
ML Bond Index*     7.3%       4.4%        N/A    7.4%       4.6%         N/A    6.2%       5.5%         N/A    4.6%        6.5%        N/A

* Includes government and private bonds

 Source : NAREIT

                                                                        10
Investment Overview

                                                                            Retail Real Estate
                                                                      Attractive Investment Attributes
         •     Historically, total returns on Retail Real Estate investments have been relatively stable compared to other property
               types.
         •     The Demand-Supply gap for retail Real Estate is under check due to minimal speculative developments; Anchor leases
               have to be in place for feasible development.
         •     Over the long term, “Same-store NOI” growth remained flat to positive for retail properties, whereas all other real
               estate sectors have recorded negative same-store NOI growth. For the quarter ending Sep 2004, Retail recorded the
               strongest NOI growth among all property types.

 10%                                                                                                                             Multi-
   8%                                                            SS NoI Growth                                                   family Industrial Office   Retail
   6%
                                                                                               Over 25 Years
   4%
                                                                                               Income Volatility                 0.8%     0.8%     1.0%     0.9%
   2%
   0%
                                                                                               Capital Appreciation Volatility   5.7%     5.6%     8.3%     4.7%
  -2%
                        3Q 2004 Results                                                        Total Return Volatility           6.2%     6.2%     9.0%     5.2%
  -4%
             Multifamily
             Industrial
                                           (0.7%)
                                            1.8%                                               Last 10 Years
  -6%        Office
                   1
                                           (1.9%)                                              Income Volatility                 0.9%     0.5%     0.5%     0.3%
             Retail                         3.0%
  -8%                                                                                          Capital Appreciation Volatility   1.2%     3.0%     5.6%     3.9%
 -10%                                                                                          Total Return Volatility           1.8%     3.3%     5.9%     4.4%
        1Q   3Q     1Q    3Q     1Q       3Q   1Q   3Q      1Q   3Q   1Q   3Q   1Q   3Q
        98   98     99    99     00       00   01   01      02   02   03   03   04   04
                         Multifamily           Industrial        Office     Retail

 Source : MCP/Green Street Advisors                                                              Source : MCP/NCREIF

                                                                                          11
Investment Overview

                                                 Grocery anchored retail properties
                                     Cycle resistant, generating significant consumer traffic

 ƒ Necessity nature of the products sold in the community                                  Average Sales PSF
  centers such as food, medicines, clothing etc minimizes
  impact of economic volatilities on store profitability; Food          $300
                                                                                                                         $277
  sales account for almost 9.6% of the GDP, more than any
                                                                        $250                                  $238
  other retail sector.                                                             $215

 ƒ Absolute occupancy cost is lower due to overhead costs and           $200

  CAM costs being substantially lower due to minimal                                               $160
                                                                        $150
  enclosed common area, lower construction and smaller
  areas and due to lower Real estate taxes.                             $100

 ƒ Shopping Center fundamentals continue to be positive given
                                                                        $50
  consumer spending.

    ƒ Effective rent growth up from 1.1% in 2002 to 2.3% in              $0
                                                                                  Super          Regional   Community   Grocery-
      2003.                                                                      Regional         Malls      Centers    Anchored
                                                                                  Malls                                  Centers
    ƒ Vacancy rates remained constant at 7% in 2003 from
      2002 and have held at 7% through 2Q 2004.
                                                                        Source : Dollar & Cents, 2004
    ƒ Recession resilient; sector has experienced positive net
      absorption every quarter over the past 4 years.

 ƒ Institutional investors rate grocery-anchored retail the most
  favorable investment opportunity among 10 sectors.

                                                                   12
Investment Overview

                                                     Retail Real Estate Property Definition

                                                  Sq Ft, Including
            Types              Concept                                       Acreage                      Typical Anchor                   Anchor       Primary
                                                     anchors
                                                                                                Number                 Type                Ratio *   Trade Area **
        Neighborhood
                              Convenience            30,000-150,000            3 to 15          1 or more           Supermarket            30-50%        3 Miles
           centers

                                                                                                                Discount dept store,
                               General
          Community                                                                                           Supermarket, drug, home
                             merchandise,           100,000-500,000           10 to 40          2 or more                                  40-60%       3-6 miles
            Center                                                                                               improvement, large
                             Convenience
                                                                                                              specialty/discount apparel

                               General
                                                                                                              Full-line dept store, Jr.
                            merchandise,
        Regional center                             400,000-800,000          40 to 100          2 or more        dept store, mass          50-70%       5-15 miles
                        fashion (mall, typicall
                                                                                                             merchant, fashion apparel
                              enclosed)
                         Similar to regional                                                                   Full-line dept store, Jr.
        Super Regional     center, but has                                                                        dept store, mass
                                                      800,000 plus           60 to 120          3 or more                                  50-70%       5-25 miles
            center        more variety and                                                                       merchant, fashion
                             asortment                                                                                  apparel
          Fashion /     higher-end, fashion
                                                    80,000 - 250,000           5 to 25            N/A                 Fashion                N/A        5-15 miles
       Specialty Center      oriented

                                                                                                              Not usually anchored, but
                           Upscale specialty                                                                  may include large format
                                                   Typically 150,000-
                           stores; dining and                                                                   book store, multiplex
       Lifestyle Center                             500,000, but can          10 to 40           0 to 2                                    0-50%        5-8 miles
                           etntertainment in                                                                       cinema, small
                                                          vary
                            outdoor setting                                                                   department(s) and other
                                                                                                                      big boxes
                                                                                                                Category killer, home
                          Category dominant
                                                                                                               improvement, discount
         Power Center     anchors, few small       250,000 - 600,000          25 to 80          3 or more                                  75-90%       5-10 miles
                                                                                                               dept. store, warehouse
                               tenants
                                                                                                                    club, off-price
       * The share of a center's total square footage that is attrib uted to its anchors
       **The area from which 60-80% of the center's sales originate

       Source : www.ICSC.org

                                                                                           13
The Portfolio
The Portfolio

        14
Portfolio Overview

                                                           Quality Portfolio
                                                       Attractive Asset Class

                                                ƒ Comprises of 12 grocery anchored and a power center.
                  High Quality
                                                ƒ Properties are generally located in suburban areas with moderate to strong buying
                        portfolio
                                                  power.

                                                ƒ Average age of properties is 20 years.

       „   Properties leased to high-quality anchors, reducing risk of default, greatly               Cash Flow
           enhancing ability of re- tenanting/releasing non-anchor space .                            Stability

       „   Properties leased to 180 tenants with no single lease accounting for more
           than 5% of portfolio GLA .

       „   Average remaining lease term for key anchor space is approximately 11 years. Less than 45% of the tenant space
           lease (predominantly non-anchor space) is due for renewal within 7 years (life of the investment).

                                                                    15
Portfolio Overview

                                                      Unique structuring
                                              Enhancing the investment value

                                                ƒ The venture shall pay 6.25% of the NOI as annual asset management to DDR.
                                                  However, such fees shall be subordinated to the venture achieving a minimum
                 Subordination
                                                  IRR of 11.5% over the 7 year period.
                    of fees
                                                ƒ Any shortfall in the IRR shall be recovered from the asset management fee
                                                  payable to DDR.

       „   The entire physical vacancy of approximately 6% of GLA is “master-Leased”              Master lease
           to DDR for a period of 2 to 5 years at Market rents, boosting the cash flows           structure
           and enabling a stable distribution policy.

                                                                    16
Portfolio Overview

                                                Qualified Asset Manager

        • Based in Cleveland, Ohio, DDR is a Real Estate Investment Trust ("REIT") based in Cleveland, Ohio. DDR is a

          fully integrated real estate firm, actively developing, acquiring, operating, managing and investing in income-

          producing retail shopping centers nationwide with a market capitalization of over $ 8 bn.

        • Subsequent to recent acquisitions of the JDN and Benderson portfolio’s, DDR currently owns and manages over

          460 retail properties in 44 states totaling over 102 million square feet of real estate under management.

        • DDR has strong relationship with most of the national retailers such as Wal-Mart, Kroger's, Jewel, Kohl’s and

          have an impressive record in re-tenanting properties.

                                                                  17
Portfolio Overview

                     Geographical Locations

                               18
Portfolio Overview

                                                            Properties of the Fund
                                                                                                                                   Acquisition
                                                                        Total GLA Number of              Occupancy   Total Value   Price ($ per
     Center Name                City             State    Year Opened     (Sq Ft)  Tenants    Cap Rate                 ($'000)          SF)        Key Anchors
     Midway Plaza               Loganville           GA      1995        91,196      16        9.11%       99%         $10,281         $113          Kroger
     Oxford Place               Oxford               MS      2001        71,866       7        6.85%       97%         $3,558           $50          Kroger
     Northcreek Commons         Goodlettsville       TN       1987        84,441     12        8.15%       95%         $7,279           $86          Kroger
     Chillicothe Place          Chillicothe          OH       1974       105,512      6        10.75%      100%         $8,330          $79          Kroger
     Tops Robinson              Amhers               NY      1986        145,192     17        6.75%       100%        $16,379         $113           Tops
     Tops Jamestown             Jamestown            NY      1997        98,001       4        7.60%       90%         $15,128         $154           Tops
     Tops Leroy                 Leroy                NY      1997        62,747       7        7.74%       100%        $7,000          $112           Tops
     Tops Ontario               Ontario              NY      1998         77,040     11        7.30%       100%         $9,394         $122           Tops
     Tops Warsaw                Warsaw               NY      1995         74,105      8        7.50%        94%         $8,611         $116           Tops
     Culver Ridge               Irondequoit          NY      1981        226,382     29        8.10%        96%        $28,330         $125       Regal Cinemas
     Crossroads Centre          Orchard Park         NY      2001        167,805     15        7.35%       88%         $24,555         $146           Tops
     Panorama Plaza             Rochester            NY      1959        278,241     40        7.20%       96%         $45,711         $164           Tops
     Tops Union Road            Cheektowoga          NY      1983        151,357      9        8.35%       78%         $19,216         $127           Tops
     Total / Weighted Average                                 1984      1,633,885    181        7.75%       94%       $203,773         $125

   Source : Markaz

                                                                                19
Portfolio Overview

                         2004 Demographic profile for 3 mile radius

                                     Population Household Income
        Midway Plaza                   27,861      9,304  $81,736
        Northcreek Commons             21,828      8,857  $58,985
        Oxford Place                   17,644      6,271  $43,770
        Tops - Jamestown               39,028     16,517  $39,242
        Tops Plaza - Leroy             6,875       2,735  $52,729
        Tops Plaza - Ontario           8,176       3,061  $64,251
        Tops - Robinson Rd. Plaza      65,328     25,359  $54,476
        Tops - Warsaw                  4,795       1,868  $46,490
        Tops - Union Road              96,848     41,445  $45,918
        Chillicothe Place              28,066     10,285  $44,942
        Panorama Plaza                 55,006     22,180  $84,564
        Culver Ridge                   75,788     31,462  $54,179
        Crossroads                     42,854     17,391  $65,792

                                              20
Portfolio Overview

                                                                 Lease Renewal Cycle

                   10.0%                                                 Annual Lease Expiration Schedule

                    8.0%

                                                                  4.7%                                          1.3%
                    6.0%                                                                             1.6%

                                          8.6%        5.7%
                    4.0%
                              2.5%                                                                              5.8%
                                                                             4.8%                    5.1%
                    2.0%                                          4.1%
                                                                                          1.1%
                              1.8%                    1.4%
                                                                                          0.7%
                    0.0%
                               2005        2006       2007        2008        2009        2010       2011        2012
                                                                   Anchor            Non-Anchor

 ƒ   Approximately 66% of the GLA is leased to anchor tenants. The average remaining lease term for the key anchors is approximately 11 years and
     lease contracts equivalent to approximately 42% of the portfolio GLA is due to expire before the anticipated seven-year term of the investment unit.
 ƒ   Almost 67% of such expiring leases (approximately 28% of the Portfolio GLA) are occupied by non-anchor tenants, while the remaining 33% of the
     expiring leases (approximately 14% of the Portfolio GLA) are occupied by anchor tenants (i.e. tenants leasing space of over 10,000 SF).

                                                                               21
Portfolio Overview

                                              Tenant Profile
                                                                   Lease expirat ion     Rent
               Tenant         Propert y                   Area          Dat e          Per Sq Ft

               T ops Market   T ops - Robinson           82,897         Dec-10          6.31
                              T ops - Union              78,000         Dec-13          11.60
                              T ops - Jamestow n         77,000         Sep-18          11.74
                              Panorama Plaza             74,000         May-14          12.84
                              Crossroads Cent re         57,000         Mar-22          10.75
                              T ops - LeRoy              47,000         May-17          8.81
                              T ops - Ont ario           47,000         Aug-19          9.04
                              T ops - W arsaw            45,533         Jun-15          8.58
                                                         508,430
               Kroger         Midw ay Plaza              63,296         Jan-16           8.59
                              Chillicot he Plaza         60,425         Nov-25           9.22
                              Nort hcreek Commons        59,134         Oct-12           7.12
                              Oxford Place               58,666         Aug-20           2.59
                                                         241,521
               Regal Cinema   Culver Ridge Plaza         58,012         Jun-22          6.95
               Dollar T ree   T ops - Union              14,098         Nov-17          8.30
                              Panorama Plaza              9,000         Jun-11          10.50
                              Culver Ridge Plaza          8,383         Sep-16          8.00
                              T ops - Robinson            4,860         Apr-08          10.00
                              T ops - LeRoy               4,000         Sep-07          8.50
                              T ops - Ont ario            4,000         Sep-07          9.10
                              T ops - W arsaw             4,000         Jun-06          9.00
                                                         48,341
               Blockbuster    Culver Ridge Plaza          6,650         Dec-08          13.50
                              T ops - Robinson            6,500         Oct-05          14.38
                              Panorama Plaza              6,361         Feb-05          12.00
                              Crossroads Cent re          6,310         Oct-09          17.00
                              T ops - Union               5,000         Mar-14          18.58
                              T ops - LeRoy               4,692         Oct-10          14.18
                              T ops - Ont ario            3,000         Jun-05          12.00
                                                         38,513

                                                    22
Portfolio Overview

                                                   Top Five Tenants

      Tops           Tops Market LLC is a fully owned subsidiary of Royal Ahold group, which is one of the largest

 Tops
    Markets
                     retailers in the world. Tops owns supermarkets under the name Tops Friendly Markets and
                     neighborhood food stores under the name Wilson Farms as well as supermarket franchisees
Markets              operating under the Tops Friendly Markets and Wilson Farms names. As of December 2003, Tops
                     Market had 365 stores in operation generating sales of over $ 3 bn in Fiscal 2003. Tops primary
                     markets are Buffalo and Rochester, both in New York State, as well as markets in Cleveland, Ohio,
                     and northern Pennsylvania. Tops is the largest grocer in Buffalo with a market share of over 50%,
                     while it is the second largest grocer in Rochester with a market share of around 19%.

    Krogers          The Kroger Co. is one of the nation’s largest grocery retailers and is ranked #19 on the Fortune 500
Krogers              list. The company’s principal operating format is combination food and drug stores (combo stores).
                     In addition to combo stores, Kroger also operates multi-department stores, price-impact warehouses,
                     convenience stores, fuel centers, jewelry stores, and food processing plants. At the end of the second
                     quarter of fiscal 2004, the Company operated (either directly or through its subsidiaries) 2,530
                     supermarkets and multi-department stores in 32 states under two dozen banners including Kroger,
                     Ralphs, Fred Meyer, Food 4 Less, King Soopers, Smith’s, Fry’s, Fry’s Marketplace, Dillons, QFC and
                     City Market. Kroger also operated (directly or through subsidiaries, franchise agreements, or
                     operating agreements) 792 convenience stores, 439 fine jewelry stores, 502 supermarket fuel centers
                     and 42 food processing plants. Total sales for the second quarter of 2004 increased 5.1% to $13.0
                     billion. Identical food-store sales, including fuel, increased 2.1% and, excluding fuel, increased 0.6%.

                                                               23
Portfolio Overview
                                                     Top Five Tenants
     Regal            Regal Cinemas (RCM) operates the largest and most geographically diverse theatre circuit in the
 Regal
    Cinema
                      United States, consisting of 5,110 screens in 430 theatres in 37 states as of January 1, 2004, with
                      over 225 million annual attendees. In addition, Regal Cinemas operates 935 screens in 120 theatres
Cinema                for United Artists Theatre Circuit, Inc., a subsidiary of REG. The Company's geographically diverse
                      circuit includes theatres in 9 of the top 10 and 43 of the top 50 U.S. designated market areas, which
                      includes locations in suburban growth areas. The Company primarily operates multi-screen theatres
                      and has an average of 11.9 screens per location, which is well above the 2003 average of 5.9
                      screens per location for the North American motion picture exhibition industry. The Company
                      develops, acquires and operates multi-screen theatres primarily in mid-sized metropolitan markets
                      and suburban growth areas of larger metropolitan markets throughout the U.S.

                      Dollar Tree operates a chain of more than 2,500 discount variety stores in 47 states, offering a wide
     Dollar Tree      assortment of everyday general merchandise at $1.00 or less. Its stores, designed to be the modern
Dollar Tree           day equivalent of traditional variety stores, offer a wide assortment of everyday general merchandise
                      in many traditional variety store categories, including consumables (candy and food, health and
                      beauty care, and households), seasonal goods, and variety merchandise (toys, durable house wares,
                      gifts, hardware and other items). At May 1, 2004, the company operated 2,579 stores, in 47 states,
                      under the names Dollar Tree, Dollar Express, Dollar Bills, Only One Dollar, Only $One, and
                      Greenbacks. In FY 04 (Jan.), DLTR opened 183 stores, acquired 100, closed 42, and expanded or
                      relocated 124. Retail selling square footage increased 28%, to 16.9 million sq. ft. The company aims
                      to continue to expand its store base by concentrating on strip center locations anchored by mass
                      merchandisers and selected mall-based locations. DLTR planned to boost square footage by about
                      20% in FY 05, supported by a capital spending budget of about $199 million.

                                                                 24
Portfolio Overview
                                                  Top Five Tenants
                      Blockbuster Inc. is a leading global provider of in-home rental and retail movie and game
    Blockbuster       entertainment, with over 9,000 stores in the United States, its territories and 25 other countries as of
Blockbuster           September 30, 2004. During the first nine months of 2004, the company added 278 company-
                      operated stores including the net addition of approximately 100 locations offering retail game sales
                      only, which are primarily Game Station and Rhino stores. They closed 180 company-operated stores
                      during this period. The continued weakness in the in-store rental industry was the primary driver in a
                      6.6% decline in worldwide same-store rental revenues in the first nine months of 2004. This decline
                      was partially offset by a 4.4% increase in worldwide same-store retail revenues, which were driven
                      primarily by strong growth in domestic retail game sales and international retail movie and game
                      sales. In October 2004, Viacom Inc. announced the successful completion of its divestiture of its
                      ownership interest in Blockbuster. To accomplish the divestiture of Blockbuster, on September 8,
                      2004, Viacom launched an offer to its stockholders to exchange, on a tax-free basis, some or all of
                      their shares of Viacom stock for shares of Blockbuster held by Viacom.

                                                              25
Wal Mart risk assessment

      WALMART RISK ASSESSMENT
                         WalMart Store/ Wal mart
                               Supercenter                                                     Comments
                        1 mile  5 miles   10 miles
      Kroger, Midway Plaza,                                      Very strong sales PSF, strong demographics, Wal mart opened 6 months
                                 0/1       0/1         0/1
      Loganville, GA                                              ago, marginal decline in market share of Kroger, likely to be recovered
                                                                  Sparesly populated, but positive growth till 2008, Opening of
      Kroger, Oxford Place,
                                0/1         0           0          Walmart impacted Kroger marginally; however market share
      Memphis
                                                                                            retained
      Kroger, Northcreek,
                                  0         1/0         1/0       No Super center, robust Kroger store sales, potential supercenter risk
      Goodletsville, TN
      Tops, Jamestown             0         1/0         0                 Demographics may not support a new Walmart
      Tops, Crossroads
      centre, Orchard Park,       0         1/0         1/0                  Strong Tops Sales, no visible impact of Wal Mart
      Buffalo
      Tops, Union Road,                                           Moderately high sales, strong demographics, Walmart within 1
                                 1/0       0/1          1/0
      Cheektowoga, NY                                                               mile radius, risk minimized
      Tops, Panorama Place,                                     Seasoned centre, competitive markets, strong Wal Mart presence, further
                                  0        0/1          2/1
      NY                                                                                     risk minimized
      Tops, Warsaw, NY           1/0         0          0         Wal mart exists within a mile, no additional openings expected
      Tops, Ontario               0          0           0                  Demographics may not support a new Walmart
      Tops, Leroy                 0          0          0                Demographics may not support a new Walmart
      Tops, Robinson             1/0        0/1         1/0                Strong Tops Sales, no visible impact of Wal Mart
      Krogers, Chillicothe       1/0        0           0       Strong same store sales for Kroger, Absorbed impact of Wal Mart

   ¾ WalMart’s food retailing business is growing at almost 15-17% per annum. On a National basis, market share of Wal Mart in food retailing
     is expected to increase from 14% to 28% by 2012, predominantly at the cost of the smaller local grocers.
   ¾ WalMart risk is predominantly restricted to 10 of the 12 centers in the portfolio which are anchored by grocers, Tops and Kroger
   ¾ We feel that there is a low probability of WalMart opening supercenters in Tops- Ontario and Tops-Leroy, which currently do not have a
     Wal-Mart in their vicinity.

                                                                           26
Other Key Risk Factors

 • Increase in cap rates
      ¾ Increase in interest rates
        Cap rates have declined from approximately 9% to around 7%-7.25% over the last 18 months. Despite the recent rise in
        interest rates, the cap rates have remained stable or in most instances declined further. This is largely on account of strong
        inflows from un-levered investors. Going forward, our IRR calculations are based on a 50 bps expansion of cap rates at the
        time of exit
      ¾ Decline in fundamentals
        Cap rates would increase if the market perceive that the fundamentals would weaken
            •   Retail : Historically retail sales have remained stable even during recessions; Volatility in revenue growth has been in
                the range of 0%-2% during the last 23 years over the various economic cycles
            •   Specific product class : Grocer anchored centre cater to the basic needs of value driven people, less sensitive to
                downward trends;

 • Decrease in net income
      ¾ Rents
            Overall, potential market decline in rents will marginally impact the portfolio because of a
            ¾ Longer average lease period
            ¾ Mature properties, with settled tenants generating attractive sales in their occupied spaces ; thus unlikely to demand
              lower rents upon renewals
      ¾ Vacancy
            ¾   Emerges from the credit risk; credit worthy tenants
            ¾ In case of any potential vacancies,        properties can be re-leased in a timely and efficient due to management
              expertise of DDR

                                                                    27
Management
Management

      28
The Management

                                       Kuwait Financial Centre (Markaz)

        •   One of the largest and most respected investment company in Kuwait, managing assets more than $2.3 bn
            in domestic and international markets

        •   Active in the US real estate market since 1978, and has actively managed real estate investments through
            various cycles.

        •   Domestic equities funds currently managed by Markaz are the best performing funds in Kuwait, consistently
            outperforming the index and other funds.

        •   Corporate team with a cumulative active experience of over 80 years in the US and Kuwait real estate
            markets.

        •   Markaz would offer liquidity on a limited basis to the investors by being a market maker

                                                               29
The Management

                               23 funds under management
        Diversification         Providing Markaz Global Asset Allocation capability across five continents and
                                several asset classes.

                                Multi funds – Multi managers
                                Markaz’s multi manager concept is founded on the principle of picking the best
         Sophistication         manager for each class, ensuring superior returns to its investors. Our concept is
                                applied across all of our equity and hedge funds.

                          Domestic Equities               KD 435 million                Size
                          International Equities          UD$ 175 million
                                                                                    Over US 2.3 Billion
                          Private Equities                US$ 203 million
                          Real Estate                     US$ 467 million

                                The Best Performing Domestic Funds
          Performance           Mumtaz Fund: 442% return since inception in 1999.
                                Midaf Fund: 184% return since inception in 2001.

                                                     30
Markaz’s Structured Product

Superior Execution Capabilities: Through a team of Corporate Finance and Investment
professionals enabling Markaz to provide its clients with unique investment products and the means
to help them reach their business objectives. Some of our structuring achievements include.

    ‰ Structuring the first Money Market Fund in Kuwait.

    ‰ Issuing the largest bond issue [NIG].

    ‰ Structuring the first tradable Islamic Fixed Income Paper (non sukouk) [A’ayan].

    ‰ Structuring the first Bond Issue to be secured by BOT Projects in Kuwait [KCMCC].

    ‰ Structuring and implementing the first Stock Options Market in MENA.

    ‰ Structuring the 1st Hedge Fund ever in a market the size of Kuwait [Forsa].

    ‰ Structured and successfully placed three US real estate focused sector specific funds.

                                                     31
The Management

                                             Kuwait Financial Centre (Markaz)

       Manaf A. Al-Hajeri- General Manager
       Prior to joining Markaz, Mr. Al Hajeri was the Deputy Director of the Investment Department of the Kuwait Fund for Arab
       Economic Development (KFAED) where he was actively involved in the investment banking activities. He represented KFAED on
       project financing activities in Asia, Africa, Europe, Latin America and the Middle East. Mr. Alhajeri joined Markaz in March 2004
       as General Manager.
       Certified Financial Manager (CFM), Institute of Management Accountants, New Jersey, USA
       Masters Degree in Civil Engineering, Kuwait University

       Ali H. Khalil - Executive Vice President
       Upon graduation from Texas University, Mr. Khalil worked as chief engineer for a steel structure firm in Kuwait and later
       worked as a Research Associate at INSEAD. Mr. Khalil, joined Markaz group in 1988 to hold positions until today in its affiliated
       companies in the US. In 1997, he moved to Kuwait to join Kuwait Financial Centre (Markaz) as its Executive VP – Finance and
       also heads the Corporate Finance Department. He is the president of an affiliate of Markaz, Gulf Pacific America, an investment
       fund focused on US real estate, and President of Mar-Gulf Management.
       Texas A&M – B.S. Industrial Engineering, M.S. Industrial Engineering
       INSEAD - MBA

       Gopal Menon - Executive Vice President – International Investments
       Mr. Menon started his investment career with Kuwait International Finance Co., and later joined Kuwait Foreign Trading and
       Contracting Co. as Chief Securities Dealer and Portfolio Advisor, a position he maintained until 1985. In late 1985, he moved to
       London to work for Union Bank of Switzerland as Assistant Director and Head of Middle East Sales and in 1988, he became a
       Partner and Director of Newcrest Investment and Securities Ltd, London. In 1995, he joined Merrill Lynch International Bank as
       a private banker and in 1997, was appointed Executive Director and Head of London Operations of Taib Bank – Bahrain. Mr.
       Menon joined Kuwait Financial Centre (Markaz) in 2000 as Executive Vice President – Investments.
       Kerala University, India – Masters of Economic

                                                                      32
The Management

                                                Kuwait Financial Centre (Markaz)

    Maha Al-Kadi, Vice President – Fund Structuring & Private Equities
    After obtaining her BA in Business Management in 1990, Ms. Al-Kadi joined Banque de la Méditerranée, Sal – Beirut, where she worked for
    seven years, and became Junior Credit Officer in charge of Letters of Credit and Guarantee at the bank's branch in Sidon. In October 1997,
    she joined Markaz as back office support for the private equity group. She later moved to perform review and due diligence on private
    equity fund investments and was promoted to Assistant Vice President in 2000, and in December 2003 was promoted to Vice President.
    Lebanese American University, Beirut - BA Business Management

    Kumar Srinivasan, Vice President – Corporate Finance
    After obtaining his MBA in 1994, Mr. Srinivasan worked as an Analyst (Equity Research) for J.M. Share and Stockbrokers Ltd. India and
    subsequently as Analyst, Corporate Finance with J.M. Morgan Stanley Ltd., India. In November 1999, he joined as a Senior Analyst with
    Gulf Investment Services in Muscat, Sultanate of Oman. In October 2001, he joined Kuwait Financial Centre S.A.K. (Markaz) as Assistant
    Vice President in the Corporate Finance Department and in November 2002 was promoted as Vice President.
    Poona University, India – B.S. Computer Science and MBA with specialization in Finance

    Hadi Salame, Financial Analyst – Product Structuring
    Mr. Salame received his Bachelors Degree in Business Administration from the American University of Beirut in 2001. Mr. Salame joined
    Kuwait Financial Centre in September 2001 as Assistant Analyst and now is a Financial Analyst in the Product structuring department.
    American University of Beirut – BBA Business Administration

                                                                         33
The Management

                                        Mar-Gulf Management Company, Inc

        Mar-Gulf, a fully owned subsidiary of Markaz, was established in 1988 for the sole purpose of acting as the asset
        management arm of Markaz in the United States. MGM’s office is located in Los Angeles, California, each of its
        professional staff has over 12 years' experience in the acquisition, disposition, development and management of
        real estate properties in the US.

            Advisory Services
                                                                          Asset Management
            • Review of evaluation of real estate portfolio.
            • Rebalancing real estate portfolios                          • Acquisition and Disposition of Properties
            • Valuation of properties.                                    • Coordination of property management,
            • Auditing existing operations, recommending                    leasing and repositioning of properties to
              changes                                                       maximize value
            • to optimize returns.
                                                                          • Renovation of properties
            • Initiating, coordinating and managing
              litigations.

           Corporate & Ownership matters
                                                                          Property Development
           • Financial Management and Accounting
                                                                          • Entitlement and Zoning of properties
           • Ownership structuring                                        • Coordination of construction
           • Tax planning and restructuring                               • Pre-leasing and leasing of properties
           • Financing and refinancing of debt

                                                               34
The Management

                                         Mar-Gulf Management Company, Inc

        Ali Khalil - President

        Sami Shabshab - Vice President
        Mr. Sami Shabshab has been active in the real estate and construction field for 17 years. His experience ranges from
        structural engineering to general contracting and construction management. He has been involved in numerous renovation
        and rehabilitation projects as well as new construction. His real estate consulting firm, Shabcon, established in 1987, also
        provided services such as market analysis and research for real estate appraisers and investors. Mr. Shabshab joined Mar-Gulf
        Management in 1993 and now acts as Vice-President. He is responsible for operations, with special focus on turnaround
        situations and under-performing assets.Mr. Shabshab graduated from the American University of Beirut in 1984, where he
        majored in civil and structural engineering. In addition to his general contracting license and designation as a professional
        engineer (PE), Mr. Shabshab also holds a California real estate broker license.

        Ani Soghomonian - Treasurer
        Ms. Ani Soghomonian is the Treasurer of Mar-Gulf Management and responsible for all financial reporting. She is in charge of
        corporate affairs, preparing financial statements, tax planning and compliance, investor relations and reporting, financial
        reporting of projects, review and analysis of all financial reports and projections of properties and cash management of
        portfolio assets. Ms. Soghomonian has been working with Mar-Gulf since 1984. She has a bachelor’s degree in business
        administration and is a Certified Public Accountant licensed by the California Board of Accountancy.

                                                                     35
The Management

                                      Bank of Bahrain and Kuwait

        •   Founded in 1971, BBK is one of the largest commercial banks in Bahrain.

        •   BBK offers a wide range of banking services including retail, corporate, international and investment

            services to an institutional and high net worth client base.

        •   With a large branch network in Bahrain, BBK also has a presence in Kuwait, Dubai, Mumbai and Hyderabad.

        •   The Investment Services Department has been active in providing investment opportunities and advice

            ranging from conservative guaranteed funds to a high risk private equity funds.

        •   BBK aligns its interests with those of its clients by investing in the funds it provides.

                                                                  36
The Management

                                          Bank of Bahrain and Kuwait

        Dr. Fareed Ahmed Al Mulla, General Manager & Chief Executive Officer
        Dr. Al Mulla joined BBK in 1990 as an Assistant General Manager of International Banking Division. In 1997, he was promoted
        to Deputy General Manager - Banking Group. In 2001, he assumed the responsibility of General Manager of BBK. Prior to
        joining BBK, Dr. Al Mulla was Vice President and Head of Specialized Financing Division at Gulf International Bank (GIB). Dr. Al
        Mulla has 21 years of banking experience.
        B.A. in European Studies, Master of Science in social science and PhD in Economic and International Relations, University of
        Sussex (UK).

        Mr. Ahmed Ali Ahmed Al Banna, Deputy General Manager – Banking Group
        Mr. Al Banna joined BBK in 1987 to assume the position of Assistant General Manager – Human Resources. Between 1996 and
        2001, he headed the Retail Banking Division and International Banking Division. In August 2001, he was promoted to Deputy
        General Manager – Banking Group. Prior to joining BBK, Mr. Al Banna was Director of Human Resources with Citibank –
        Bahrain. Mr. Al Banna has 20 years of banking experience.
        BSc from the University of Houston (USA).

        Mr. Abdulrasool Mohamed Abdulmajeed Turki, Assistant General Manager –Treasury and Investment Division
        Mr. Turki joined BBK in July 2004 as Assistant General Manager – Treasury and Investment Division. Mr. Turki has 26 years of
        banking experience around the region and in a number of business areas, including Treasury products, financial institutions
        and wealth management. His work experience includes the following organizations: Forsyth Partners, Merrill Lynch, Standard
        Chartered Bank, Bahrain International Bank, Gulf International Bank, Arab Asian Bank.
        Diploma in science from People’s College (Major in math, biology, physics and chemistry) Nottingham, England.

                                                                       37
The Management

                                         Bank of Bahrain and Kuwait

       Mr. Suhail Mohamed Hajee, Senior Manager, Head of Representative Office – Dubai
       Mr. Hajee joined BBK in 1996 as Manager of the Investment Services Department. In 1998, he was promoted to Senior
       Manager. Prior to joining BBK, Mr. Hajee was an Investment Advisor with Integrated Financial Concepts Inc., a specialized
       financial planning firm based in Vancouver, Canada from 1991 to 1996. He has also worked as a general equity analyst covering
       the U.S. market and as a portfolio manager for Gulf equities at Arab Insurance Group (ARIG) in 1990-1991. Mr. Hajee has 16
       years of investment and banking experience.
       B.Eng. from Concordia University – Montreal (Canada) and an MBA from McGill University, Montreal (Canada) and Executive
       Development Program from Darden Graduate School of Business Administration, University of Virginia.

       Khulood Al Qattan, Head of Investment Services Department
       Ms. Al Qattan has 17 years of banking experience, mainly in the investment field. She started her career as a trader in U.S. and
       European equities and has gained experience in Capital and Money Market Instruments in the local, regional and international
       markets. Currently, Ms. Al Qattan manages BBK’s proprietary investment portfolio and is also responsible for client's advisory
       services, structuring products for BBK’s clients, as well as being involved in various corporate finance deals.
       B.Sc. in Accounting from the University of Ayn Shams – Egypt.

                                                                       38
The Management

                                  Developers Diversified Realty, Inc (DDR)

       • Based in Cleveland, Ohio, DDR is a Real Estate Investment Trust ("REIT") based in Cleveland, Ohio. DDR is a
         fully integrated real estate firm, actively developing, acquiring, operating, managing and investing in income-
         producing retail shopping centers nationwide.
       • DDR currently owns and manages over 460 retail properties in 44 states totaling over 102 million square feet of
         real estate under management.
       • DDR’s business plan is to
           –    Focus on the ownership and management of high-quality market-dominant community shopping centers
           –    Cultivate premier relationships with the nation’s leading retailers
           –    Proactively replace underperforming tenants at significantly higher rents
           –    Maximize revenue generation from existing centers
                   • Expansion and redevelopment
                   • Ancillary income sources
           –    Recycle capital at positive spreads
                   • Opportunistic acquisitions
                   • Development of infill sites in major markets
           –    Engineer innovative JV structures with institutional capital partners
                   • Additional equity source
                   • Maximize returns on invested equity

                                                                  39
The Management

                                           Developers Diversified Realty, Inc

      Scott A. Wolstein
      Chief Executive Officer and Chairman of the Board
      Mr. Wolstein has been the Chief Executive Officer and a Director of Developers Diversified Realty since its organization in 1993. Mr.
      Wolstein has been Chairman of the Board of Directors of the Company since May 1997. Prior to the organization of the Company, Mr.
      Wolstein was a principal and executive officer of Developers Diversified Group ("DDG"), the Company's predecessor. He is currently a
      member of the Board of NAREIT, the International Council of Shopping Centers, The Real Estate Roundtable, the Zell-Lurie Wharton
      Real Estate Center, and Cleveland. Mr. Wolstein is also a member of the Urban Land Institute and PREA. He has also served as
      president of the Board of Trustees of the United Cerebral Palsy Association of Greater Cleveland and is a member of the Board of the
      Great Lakes Theater Festival, The Park Synagogue, and the Convention and Visitors Bureau of Greater Cleveland.
      Graduate of the Wharton School at the University of Pennsylvania and the University of Michigan Law School.

      Joan U. Allgood
      Senior Vice President and General Counsel
      Joan Allgood has been Vice President and General Counsel of Developers Diversified Realty (DDR) since its organization as a public
      company and General Counsel of its predecessor entities since 1987. Mrs. Allgood practiced law with Thompson, Hine and Flory from
      1983 to 1987.
      Graduate of Denison University and Case Western Reserve University School of Law.

      William H. Schafer
      Senior Vice President and Chief Financial Officer
      Mr. Schafer has been Senior Vice President and Chief Financial Officer of Developers Diversified Realty (DDR) since May 1999 and
      Vice President and Chief Financial Officer of DDR since the Company's IPO in 1993. Mr. Schafer joined the Company's predecessor
      entities as Chief Financial Officer in April 1992. Prior to his joining DDR, Mr. Schafer held various positions with the Cleveland, Ohio
      office of Price Waterhouse LLP beginning in 1983, serving as a Senior Manager from July 1990 until he joined DDR.
      Graduate from the University of Michigan in Ann Arbor with bachelor of arts degree in business administration.

                                                                        40
The Management

                                              Developers Diversified Realty, Inc

        Richard E. Brown
        Senior Vice President of Real Estate Operations
        Mr. Brown, a twenty-year shopping center industry veteran, joined Developers Diversified Realty (DDR) in January 2000. Prior
        to joining DDR Mr. Brown served as Vice President of Asset Management for Philadelphia, Pennsylvania-based PREIT-RUBIN
        and had direct responsibility for a portfolio of 8.1 million square feet of retail space including regional malls, power centers and
        neighborhood strip centers. Prior to his tenure with PREIT-RUBIN, Mr. Brown served as Vice President of Retail Asset
        Management for The Balcor Company, a Chicago-based owner of a national portfolio of commercial and residential properties.
        Graduate of Carleton University in Ottawa, Canada and a chartered accountant (Canada), and member of ICSC.

        Joseph G. Padanilam
        Vice President of Transactions
        Mr. Padanilam, formerly Vice President of Investment and Planning at DDR, was promoted to Vice President of Transactions in
        2001. Mr. Padanilam is actively involved in the analysis, negotiation and structuring of current and new transactions. Mr.
        Padanilam joined DDR from Price-Waterhouse, Coopers where he was Senior Tax Manager. Mr. Padanilam is a member of the
        National Association of Real Estate Investment Trusts (NAREIT), Tax Executives Institute, American Institute of Certified Public
        Accountants (AICPA), Ohio Society of Certified Public Accountants (OSCPA), and the Notre Dame Monogram Club.
        1988 bachelor of business administration, University of Notre Dame,1988 and Master's of business administration, at
        Washington University in St. Louis,1990

                                                                        41
The  Properties
The Properties

         42
Portfolio Overview

                                                           Properties of the Fund
                                                                                                                                  Acquisition
                                                                       Total GLA Number of              Occupancy   Total Value   Price ($ per
    Center Name                City             State    Year Opened     (Sq Ft)  Tenants    Cap Rate                 ($'000)          SF)        Key Anchors
    Midway Plaza               Loganville           GA      1995        91,196      16        9.11%       99%         $10,281         $113          Kroger
    Oxford Place               Oxford               MS      2001        71,866       7        6.85%       97%         $3,558           $50          Kroger
    Northcreek Commons         Goodlettsville       TN       1987        84,441     12        8.15%       95%         $7,279           $86          Kroger
    Chillicothe Place          Chillicothe          OH       1974       105,512      6        10.75%      100%         $8,330          $79          Kroger
    Tops Robinson              Amhers               NY      1986        145,192     17        6.75%       100%        $16,379         $113           Tops
    Tops Jamestown             Jamestown            NY      1997        98,001       4        7.60%       90%         $15,128         $154           Tops
    Tops Leroy                 Leroy                NY      1997        62,747       7        7.74%       100%        $7,000          $112           Tops
    Tops Ontario               Ontario              NY      1998         77,040     11        7.30%       100%         $9,394         $122           Tops
    Tops Warsaw                Warsaw               NY      1995         74,105      8        7.50%        94%         $8,611         $116           Tops
    Culver Ridge               Irondequoit          NY      1981        226,382     29        8.10%        96%        $28,330         $125       Regal Cinemas
    Crossroads Centre          Orchard Park         NY      2001        167,805     15        7.35%       88%         $24,555         $146           Tops
    Panorama Plaza             Rochester            NY      1959        278,241     40        7.20%       96%         $45,711         $164           Tops
    Tops Union Road            Cheektowoga          NY      1983        151,357      9        8.35%       78%         $19,216         $127           Tops
    Total / Weighted Average                                 1984      1,633,885    181        7.75%       94%       $203,773         $125

                                                                               43
The Properties

                                          Midway Plaza
                                        Loganville, Georgia

                 Major Tenants                        GLA      Store Type

                 Kroger                               63,296   National Grocer

                 Major Tenants' GLA                   63,296
                 Total GLA                            91,196
                 % of Total Owned GLA                   69%

                                                 44
The Properties

                                          Oxford Place
                                        Oxford, Mississippi

                 Major Tenants                        GLA      Store Type

                 Kroger                               58,666   National Grocer

                 Major Tenants' GLA                   58,666
                 Total GLA                            71,866
                 % of Total Owned GLA                   82%

                                                 45
The Properties

                                     Northcreek Commons
                                    Goodlettsville, Tennessee

                 Major Tenants                       GLA        Store Type

                 Kroger                              59,134     National Grocer

                 Major Tenants' GLA                  59,134
                 Total GLA                           84,441
                 % of Total Owned GLA                  70%

                                                46
The Properties

                                        Chillicothe Place
                                        Chillicothe, Ohio

                 Major Tenants                       GLA       Store Type

                 Kroger                               60,425   National Grocer
                 CVS Pharmacy                         23,404     Drugstore
                 Book World                           10,069     Bookstore
                 Petland                               5,500       Petstore

                 Major Tenants' GLA                   99,398
                 Total GLA                           105,512
                 % of Total Owned GLA                   94%

                                                47
The Properties

                                            Tops Robinson
                                          Amherst, New York

                 Major Tenants                         GLA         Store Type

                 Tops Market                            82,897    Regional Grocer
                 Shanor Lighting Center                 19,232   Home Imporvement
                 Blockbuster                             6,500      Video Store
                 Buffalo Wild Wings                      6,288      Restaurant

                 Major Tenants' GLA                    114,917
                 Total GLA                             145,192
                 % of Total Owned GLA                     79%

                                                  48
The Properties

                                           Tops Jamestown
                                        Jamestown, New York

                 Major Tenants                        GLA       Store Type

                 Tops Market                          77,000   Regional Grocer
                 Hollywood Video                       8,000     Video Store

                 Major Tenants' GLA                   85,000
                 Total GLA                            98,001
                 % of Total Owned GLA                   87%

                                                 49
The Properties

                                           Tops Leroy
                                        Leroy, New York

                 Major Tenants                      GLA        Store Type

                 Tops Market                         47,000   Regional Grocer

                 Major Tenants' GLA                  47,000
                 Total GLA                           62,747
                 % of Total Owned GLA                  75%

                                               50
The Properties

                                          Tops Ontario
                                        Ontario, New York

                 Major Tenants                       GLA       Store Type

                 Tops Market                         47,000   Regional Grocer
                 Secor Lumber                         8,000    Lumber Store
                 New York Sports                      5,000     Sports Shop

                 Major Tenants' GLA                  60,000
                 Total GLA                           77,040
                 % of Total Owned GLA                  78%

                                                51
The Properties

                                          Tops Warsaw
                                        Warsaw, New York

                 Major Tenants                       GLA       Store Type

                 Tops Market                         45,533   Regional Grocer
                 Hollywood Video                      7,488     Video Store

                 Major Tenants' GLA                  53,021
                 Total GLA                           74,105
                 % of Total Owned GLA                  72%

                                                52
The Properties

                                              Culver Ridge
                                         Irondequoit, New York

                 Major Tenants                          GLA         Store Type

                 Regal Cinema                            58,012     Movie Theatre
                 AJ Wright                               26,959   Brand Merchandise
                 Petco Animal Supplies                   15,277         Petstore
                 Factory Card Outlet                     12,237   Greeting Card Store
                 Old Country Buffet                      11,100       Restaurant

                 Major Tenants' GLA                     123,585
                 Total GLA                              226,382
                 % of Total Owned GLA                      55%

                                                   53
The Properties

                                      Crossroads Centre
                                   Orchard Park, New York

                 Major Tenants                     GLA          Store Type

                 Tops Market                        57,000     Regional Grocer
                 Stein Mart                         36,000   General Merchandise
                 Blockbuster                         6,310       Video Store
                 Tim Horton's                        5,438       Restaurant
                 Total Tan                           5,100      Beauty Shop

                 Major Tenants' GLA                109,848
                 Total GLA                         167,805
                 % of Total Owned GLA                 65%

                                              54
The Properties

                                         Panorama Centre
                                       Rochester, New York

                 Major Tenants                        GLA         Store Type

                 Tops Market                           74,000    Regional Grocer
                 Linens 'N Things                      23,114   Home Improvement
                 Eckerd Drugs                          17,100       Drugstore
                 Factory Card Outlet                   13,202   Greeting card store
                 Fashion Bug                           13,000    Fashion Apparel

                 Major Tenants' GLA                   140,416
                 Total GLA                            278,241
                 % of Total Owned GLA                    50%

                                                55
The Properties

                                             Tops Union
                                       Cheektowoga, New York

                 Major Tenants                        GLA        Store Type

                 Tops Market                           78,000   Regional Grocer
                 Dollar Tree                           14,098   Discount Store
                 Advanced Auto Parts                   10,949     Auto Parts
                 Blockbuster                            5,000     Video Store

                 Major Tenants' GLA                   108,047
                 Total GLA                            151,357
                 % of Total Owned GLA                    71%

                                                 56
You can also read