December 2018 - GNC Holdings, Inc.
←
→
Page content transcription
If your browser does not render page correctly, please read the page content below
Disclaimer THIS PRESENTATION INCLUDES FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF FEDERAL SECURITIES LAWS. FORWARD-LOOKING STATEMENTS INCLUDE STATEMENTS THAT MAY RELATE TO OUR PLANS, OBJECTIVES, GOALS, STRATEGIES, FUTURE EVENTS, FUTURE REVENUES OR PERFORMANCE, CAPITAL EXPENDITURES, FINANCING NEEDS AND OTHER INFORMATION THAT IS NOT HISTORICAL INFORMATION. FORWARD-LOOKING STATEMENTS CAN OFTEN BE IDENTIFIED BY THE USE OF TERMINOLOGY SUCH AS “SUBJECT TO,” “BELIEVE,” “ANTICIPATE,” “PLAN,” “POTENTIAL,” “PREDICT,” “EXPECT,” “INTEND,” “ESTIMATE,” “PROJECT,” “MAY,” “WILL,” “SHOULD,” “WOULD,” “CONTINUE,” “SEEK,” “COULD,” “CAN,” “THINK,” THE NEGATIVES THEREOF, VARIATIONS THEREON AND SIMILAR EXPRESSIONS, OR BY DISCUSSIONS OF STRATEGY. ALL FORWARD-LOOKING STATEMENTS, INCLUDING, WITHOUT LIMITATION, OUR EXAMINATION OF HISTORICAL OPERATING TRENDS, ARE BASED UPON OUR CURRENT EXPECTATIONS AND VARIOUS ASSUMPTIONS. WE BELIEVE THERE IS A REASONABLE BASIS FOR OUR EXPECTATIONS AND BELIEFS, BUT THEY ARE INHERENTLY UNCERTAIN. WE MAY NOT REALIZE OUR EXPECTATIONS, AND OUR BELIEFS MAY NOT PROVE CORRECT. A DETAILED DISCUSSION OF RISK AND UNCERTAINTIES THAT COULD CAUSE ACTUAL RESULTS AND EVENTS TO DIFFER MATERIALLY FROM SUCH FORWARD-LOOKING STATEMENTS IS INCLUDED IN THE SECTION TITLED “RISK FACTORS” IN OUR 2017 10-K. CONSEQUENTLY, FORWARD-LOOKING STATEMENTS SHOULD BE REGARDED SOLELY AS OUR CURRENT PLANS, ESTIMATES AND BELIEFS. YOU SHOULD NOT PLACE UNDUE RELIANCE ON FORWARD-LOOKING STATEMENTS. WE CANNOT GUARANTEE FUTURE RESULTS, EVENTS, LEVELS OF ACTIVITY, PERFORMANCE OR ACHIEVEMENTS. THE FORWARD-LOOKING STATEMENTS INCLUDED IN THIS PRESENTATION ARE MADE AS OF ITS DATE. WE DO NOT UNDERTAKE AND SPECIFICALLY DECLINE ANY OBLIGATION TO UPDATE, REPUBLISH OR REVISE FORWARDLOOKING STATEMENTS TO REFLECT FUTURE EVENTS OR CIRCUMSTANCES OR TO REFLECT THE OCCURRENCES OF UNANTICIPATED EVENTS. THIS PRESENTATION INCLUDES NON-GAAP FINANCIAL MEASURES BECAUSE THE COMPANY BELIEVES THEY REPRESENT AN EFFECTIVE SUPPLEMENTAL MEANS BY WHICH TO MEASURE THE COMPANY’S OPERATING PERFORMANCE. HOWEVER, THESE MEASURES ARE NOT MEASUREMENTS OF THE COMPANY’S PERFORMANCE UNDER GAAP AND SHOULD NOT BE CONSIDERED AS ALTERNATIVES TO EARNINGS PER SHARE, NET INCOME OR ANY OTHER PERFORMANCE MEASURES DERIVED IN ACCORDANCE WITH GAAP, OR AS AN ALTERNATIVE TO GAAP CASH FLOW FROM OPERATING ACTIVITIES, OR AS A MEASURE OF THE COMPANY’S PROFITABILITY OR LIQUIDITY. FOR MORE INFORMATION, SEE THE RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AVAILABLE IN OUR THIRD QUARTER EARNINGS RELEASE. THIS PRESENTATION IS NOT AN OFFER TO SELL SECURITIES AND IT IS NOT SOLICITING OFFERS TO BUY SECURITIES IN ANY JURISDICTION WHERE THE OFFER OR SALE IS NOT PERMITTED. ANY OFFERING OF SECURITIES WILL ONLY BE MADE IN ACCORDANCE WITH THE SECURITIES ACT OF 1933, AS AMENDED, AND APPLICABLE SEC REGULATIONS, OR AN EXEMPTION THEREFROM. 2
Leading Global Health and Wellness Brand Business Overview Global Footprint Leading vertically integrated health and wellness brand with Latvia Lithuania 80+ year history Ukraine Russia Canada Approximately 8,500 locations worldwide + online sales channels Ireland Romania Mongolia Cayman Islands Montenegro Bulgaria Company owned + franchise stores + online storefront (GNC.com and U.S. Lebanon Bahrain Qatar China South Korea Turks & Caicos Hong Kong Taiwan Amazon marketplace) Mexico Saudi Arabia India Vietnam Dominican Republic Guatemala Highly valued, trusted, and well-recognized brand El Salvador Aruba Nigeria U.A.E Pakistan Brunei Philippines Guam Sri Lanka Malaysia Broad product portfolio across protein, performance supplements, Honduras Trinidad & Tobago Oman Bangladesh Costa Rica vitamins and other categories Panama Peru Myanmar Thailand Indonesia Bolivia Singapore Proprietary GNC brand offerings + robust innovation capabilities Paraguay Australia South Africa Vertically integrated & sophisticated manufacturing, warehousing and Chile Argentina Colors Denote # of Locations distribution facilities U.S. >100 51 - 100 11 - 50 1 - 10 Breakdown of Store Count and Financials by Store Type Store Count (as of 2018 Q3) 2018 Q3 LTM Revenue 2018 Q3 LTM System-Wide Sales Domestic International International Franchise Manufacturing / 8% 19% 12% U.S. & Wholesale1 Canada 9% Wholesale2 Store Q3 LTM System- International Company- 4% wide Count: Revenue2: 8,769 Owned 39% $2.4bn Sales: Stores 23% $2.7bn U.S. and U.S. and Canada Canada Rite Aid 26% 83% 77% Source: Company filings and management. Global footprint as of 2018 Q2. 1 Excludes intersegment revenue. 2 Includes Rite Aid, Sam’s Club, and PetSmart. 4
Three Revenue Generating Segments 2018 Q3 LTM Revenue 2018 Q3 LTM Adj. EBIT1 Segment Description $ % of Total % Margin $ % of Total 1,048 franchise stores in the 83% 53% U.S. 3,283 company-owned stores U.S. & Canada in the U.S., Puerto Rico, and $1,968mm 7.4% $145mm [55%] Canada E-Commerce operations 1,952 franchise locations and 8% 23% distribution and licensing [21%] [21%] agreements in ~50 countries International $186mm 33.9% $63mm 5 company-owned locations in China and 11 (The Health Store) in Ireland Manufactured products sold 9% 24% to other segments [24%] Third-party contract [24%] Manufacturing / Wholesale manufacturing $214mm2 30.8% $66mm Sales to wholesale partners, the largest of which are Rite Aid, Sam’s Club and PetSmart 1 EBIT adjusted for expenses outlined in quarterly earnings releases to calculate adjusted EPS (unallocated corporate overhead is disclosed separately). 2 Excludes intersegment sales. 5
Harbin Investment Overview Transaction Overview On February 13, 2018, GNC and Harbin Pharmaceutical Group Holding ("Harbin") announced that they reached an agreement regarding a strategic partnership — Harbin will invest $300 million in GNC in the form of newly issued convertible perpetual preferred shares with a conversion price of $5.35 and a 6.5% annual coupon payable in cash or in kind — Investment will be funded in three separate tranches with $100 million funded on November 9, 2018; with additional $50 million to be funded by December 28, 2018 and the final $150 million to be funded by February 13, 2019 — Following the investments, Harbin will own c. 40% of GNC on an as converted basis, becoming the single largest shareholder in GNC In addition, GNC and Harbin have agreed to form a joint venture for the manufacturing, marketing, sale and distribution of GNC-branded products in China, leveraging the synergies between Harbin and GNC in the fast growing Chinese market Transaction Terms & Details Convertible Preferred China Joint Venture Rationale Structure Perpetual Convertible Preferred Stock China is the largest international market for supplements and GNC is one of the most recognized brands by consumers in the market Amount $300 million, representing ~40% of Company’s outstanding Common Stock on an as-converted As a leading player in China, Harbin provides established networks basis and relationships in the market which will support GNC’s efforts to Dividend 6.5% coupon payable in cash or in kind expand in China, including the ability to accelerate product introduction by leveraging existing “Blue Hat” registrations required Dilution Conversion into Common Stock at Conversion for sales in China Price: $5.35 Harbin will provide GNC with access to a leading pharmaceutical Governance In connection with the investment, the GNC distribution network in China as well as expertise in operational and board will be expanded to 11 members including manufacturing which will serve as critical resources as GNC works to five members from GNC, five members from expand its reach in China Harbin and CEO Ken Martindale 6
Harbin Investment Overview (Cont’d) Overview of Harbin and CITIC Capital Harbin is one of the leading pharma and vitamins, minerals One of the largest and supplements (“VMS”) companies in China portfolios of “Blue Hat” — Access to an extensive distribution and retailing network health foods registrations by directly operating more than 300 chain retail pharmacies and collaboration with ~800 drug and VMS distributors to build nationwide coverage — Broad portfolio of OTC, Rx and VMS products, with many national renowned brands with high consumer awareness Large number of local and leading market shares CFDA drug approvals CITIC Capital is an alternative investment management and advisory company founded in 2002 — CITIC Capital is a large, strategic shareholder of Harbin Robust distribution — Firm manages over $22 billion of capital across 100 funds, with over 130 portfolio companies that span 11 sectors network with and employ over 820,000 people nationwide retail — Extensive experience with accelerating the growth of pharmacy coverage international brands in China including McDonald’s and King Koil Best-in-class manufacturing capabilities with 6 cGMP facilities 7
Overview of GNC Go Forward Strategy GNC’s CEO, Ken Martindale, has now been in his role for a year and has completed a detailed review of the Company’s corporate strategy, identifying four key focus areas to better serve customers and drive future performance and growth: 1 Grow as a Global Brand 2 Store Portfolio Optimization Strong Brand Recognition Reinvest in High Performing Grow GNC Brand Business Stores Reposition Stores or Renegotiate International Growth Leases Close Stores to Drive Improved Profitability Continued Product and Service 3 Enhanced Customer Engagement 4 Innovation Loyalty Programs Differentiated Offering Omnichannel Innovation Pipeline Improved In-Store Experience Identified cost savings of $40-50mm to be reinvested into key focus areas 9
1 Grow as a Global Brand Strong Brand Recognition GNC Maintains Distinct Advantage vs. Peers For Key Metrics Brand Awareness Employee Walmart 20% 46% 83% training / Product Exclusive Loyalty Customer assortment products program service Price GNC 25% 45% 77% CVS 6% 25% 76% Amazon.com 11% 30% 75% Specialty Walgreens 27% 73% retailers Grocery Store 22% 71% Drug store Target 22% 67% Vitamin Shoppe 12% 56% Big box retailers Rite Aid 11% 56% Costco 10% 50% Grocery Whole Foods 7% 45% Sam's Club 43% Natural food retail Vitamin World 37% Local, Natural Store 36% e-Commerce Vitacost.com 13% Advantage Strength Neutral Weakness Lacks presence Total Unaided/Aided Bodybuilding.com 12% 80+ year history as the authority in the health, wellness and performance industry bringing Total Unaided together superior product quality and innovation in an engaging in-store experience LuckyVitamin.com 8% Top Of Mind Source: Decision Analyst Q3’18 GNC Brand Equity Study Brand Awareness 10
1 Grow as a Global Brand Growth of GNC Brand Business % of system-wide retail GNC Brand Mix Strategies product sales1 Mix shift towards proprietary GNC products with meaningfully higher margin profile 70% would drive higher operating profit One New GNC Launch — Every 100 bps improvement in GNC brand mix drives $1 to $3mm incremental margin — Ongoing innovation and strong product pipeline continues to drive GNC brand uplift (e.g., Beyond Raw, Earth Genius, Tamaflex brands) 60% Continued focus Defined owned brands are targets of marketing focus and spend 57% 57% on driving brand — “Compare & Save” in-store and external marketing initiative to communicate 55% mix improvement superiority vs. specific 3rd-party leaders 54% 52% 52% 52% — In-store sampling of GNC brand newness, limited editions and hero categories 50% 50% — Cash-wrap strategy to more effectively utilize impulse register area to highlight, 50% sample, and sell GNC brands – increase basket size & attachment rate 50% 50% 48% 48% Proprietary Products 48% 46% 45% GNC Branded Products 3rd Party Exclusive Products 43% 43% 40% 30% 2015 2016 Q1'17 Q2'17 Q3'17 Q4'17 Q1'18 Q2'18 Q3'18 GNC-branded 3rd Party Source: Company filings and management ~52% of sales Additional ~9% of sales 1 Includes U.S. company-owned and franchised stores, GNC.com and wholesale partners. 11
1 Grow as a Global Brand Significant International White Space $129bn Global Supplement Market Represents Enormous International Opportunity Supplement Market # of GNC Locations2 2018 International Update ($ in bn, 2018) Australia Entered partnership with leading North America1 $ 46bn 7,394 consumer health products company to develop strategic distribution channels including China $ 23bn 5 stores, e-commerce, sporting goods retailers, and fitness Other APAC centers (via the high touch of (ex. China / Japan) $ 21bn 649 personal trainers ) $3.1B health and wellness market (sixth largest) Europe $ 20bn 50 India Expanding 15-year, existing presence in pharmacies through Japan $ 12bn 0 entering into a new partnership with broad strategic omnichannel approach to growth, including e- commerce, extended retail Latin America $ 7bn 397 distribution, and licensing through local manufacturing Middle East & Africa $ 2bn 274 $2.3B health and wellness market (eleventh largest) Total $ 129bn 8,769 Japan Signed local partnership to develop GNC brand with initial e- commerce launch followed by phased introduction of additional channels Actively targeting white space opportunities in Europe ($20bn market) $11.5B health and wellness and Brazil and Columbia (account for half of $7bn LatAm market) market (third largest) 1 Includes supplement market in the U.S. of ~$44bn, Canada of ~$2bn as of 2018. 2 As of Q2 2018. 12
1 Grow as a Global Brand International Growth Projected International Retail Sales GNC International Market Share Strategy ($, millions) Leverage Strategic Partnerships: Provide additional business International (excl. China)1 International Growth model options to extend the brand in international markets, China with GNC team providing support $ 902 E-Commerce: Partner with local leading e-commerce platforms to build GNC online presence (e.g., Amazon) $ 753 Localization: — Design products within global brand architecture that are $ 644 locally-made (e.g., Europe, India, Mexico, South Africa) $ 572 $ 531 — Design products and branding well-suited for region- specific distribution (e.g., Olive Young in South Korea) Product Innovation: Continuous innovation with international and global brand launches tailored to local needs (e.g., Mum, Baby & Kids (MBK), Endurance, Beauty) 2017A 2018E 2019E 2020E 2021E 7.8 % 12.5 % 16.9 % 19.8 % 1 International consists of Franchisee retail sales in approximately 50 countries and Corporate retail sales in Ireland 13
1 GNC China Strategy Enormous Untapped Opportunity in 2nd-Largest Market Globally China Health Food Market Sales¹ Favorable Consumer Trends ($, billions) CAGR % Consumers’ behavior and preferences have been evolving towards high 2013-18E 2018-23E health awareness and differentiated needs that GNC is uniquely Total 13.8 12.2 positioned to deliver: Sports Nutrition2 42.0 27.2 Rising willingness to purchase health food and sports nutrition — 85% of consumers choose to consume health food to enhance Weight Management3 16.3 19.9 health over alternatives including diet and sport Vitamins, Minerals & Increased consumption of weight management products 13.3 11.0 Dietary Supplement4 — China has the largest obesity population in the world and morbidity risk associated with weight $45 Differentiated consumer needs 5 — In general, females prefer beauty, immunity, prenatal products — In general males prefer energy, joint, heart health and sports $25 nutrition Fragmented Market Landscape5 38 $13 2017 Market Share (%) 23 12 Main branded competition 2013 2018E 2023E represents 5% 3.8% of market 0.8% 0.8% 0.3% #2 Market Globally After U.S. Competitor 1 Competitor 2 Competitor 3 Competitor 4 Source: Euromonitor, Credit Suisse Global Wealth Report 2017, Chinese National Bureau of Statistics, L.E.K. Consulting. 1 Sales value is calculated using retail sale price (RSP), Market size is based on Euromonitor data and adjust based on market insights of online value, USD/CNY = 6.66; 2 Sports nutrition includes sports protein bars, sports protein powder and sports non-protein products; 3 Weight management includes meal replacement, slimming teas, weight loss supplements, and supplement nutrition drinks; 4 Dietary supplement includes herbal/traditional supplements, non-herbal supplements and combination supplements; 5 Share of RSP value. 14
1 GNC China Strategy Partnership with Harbin will Accelerate GNC’s Growth and Expansion GNC China Revenue Forecast¹ Multi-Channel Approach ($, millions) Channel Description ~ $200 Online sales through cross-border e-commerce platforms — Presents full product portfolio and maintains imported brand image — Fast growing channel with expected growth rate of Cross-border 30% p.a., driven by young consumers and Online encouraging policies Online sales within China (T-mall, JD.com, etc.) — Expected to launch 4 additional online stores — Provides value for money and convenience 2015A 2016A 2017A 2018E 2019E 2021E — Expected to grow at double digits till 2023, driven by Domestic diverse product options and heavy platform Advantages from Harbin Partnership Online promotion Harbin partnership will provide significant benefits including: Sales of products through 42-60k retail pharmacies, leveraging Harbin’s existing distribution network Ability to capitalize on the demand for nutritional supplements in — Enhances brand awareness through in-person China through a leading pharmaceutical company with a strong interaction and attracts new customers distribution network Retail — Leverages Harbin Pharma and independent Provides GNC with regulatory, operational, distribution, and Pharmacies distributors capability to reach pharmacies manufacturing expertise in China, the largest international market Projected to open additional flagship stores in Tier 1 cities for supplements (in addition to 5 currently) — Offers opportunity to establish brand image and Enables accelerated introduction of GNC-branded products by enhance customer relationship leveraging existing “Blue Hat” registrations required for health food sales in China Standalone — Despite thin margin, remains an essential brand Stores building venue 1 In MSP value, USD/CNY = 6.66 15
2 Healthy Store Base with Significant Flexibility Store Base Overview Domestic Company-Owned and Franchise Locations¹ 80 9 10 9 39 4 Short lease terms allow for 15 82 24 67 85 ~2.7 years 11 256 significant flexibility which Favorable Lease provides a competitive 9 121 15 47 Average remaining lease 34 185 Contracts contracts advantage relative to other 43 44 22 173 157 89 144 20 82 retailers 79 68 28 124 414 36 49 147 77 79 44 25 28 68 148 Targeted closures of company 40 67 owned stores backed by 368 Right Sizing the 400+ stores analytics help right sizing the 63 389 207 company-owned footprint bolster margins 17 Footprint stores closed in 2017 and while minimizing sales loss 27 200+ to be closed in 2018 Continued opportunistic refranchising Colors Denote # of Stores >100 51 - 100 11 - 50 1 - 10 Compelling store level Store Details (as of Q3 2018) Store Level 90%+ economics drive the favorable Stores are Cash Flow and cash flow profile of the Typically range in size from 1k to 2k sq. feet Economics EBITDA Positive business U.S. and Canada company owned stores: 3,283 U.S. franchises: 1,048 Store-within-a-store (Rite Aid): 2,242 Source: Company filings 1 Company-owned and franchise stores in the United States as of December 31, 2017. 16
2 Store Portfolio Optimization Overview of Portfolio Review Store Portfolio Optimization Process In September 2018, GNC and external consultants completed a 1 Analyzed all stores using quantitative approach comprehensive store review leveraging customer and store-level Categorized all stores using decision tree based on three data key factors: Plan to exit or reposition 700-900 underperforming stores in U.S. — Sales and Canada over the next 3 years — Transforming store profile to higher-grossing stores with — Occupancy costs as percentage of sales increased margins as a result of sales transfer, reinvestment in — EBITDA (absolute dollar amount and margin) store base, and implementation of omnichannel and in-store initiatives 2 Conducted comprehensive review at the market and — Store closings have realized 30%+ sales accretion to nearby individual store level stores and online Analyzed each market to understand customer demand Projected U.S. Store Closures and how to align with current store footprint Examined each store and considered qualitative factors such as outlook on location and impact on strategy 306 Cross-functional approach involving real estate, finance, and field store operations functions 207 225 189 3 Made final decision on every corporate store 141 High-profitability stores targeted for lease renewal (and possible refurbishment) if high growth potential and location in core household area 2017A 2018E 2019E 2020E 2021E Low-performing stores targeted for closure Continue to monitor performance of third group of stores and either seek rent reduction or renew on short-term basis in order to optimize fleet while maximizing flexibility 17
3 Enhanced Customer Engagement Overview of Customer Base Buildout GNC is a “one-stop” shop providing a unique experience for customers A B C In Store Loyalty Programs Omnichannel Experience myGNC Rewards / Customer Education GNC.com / Amazon Pro Access and Service Customer Engagement Omnichannel Initiatives “Lab” Store Initiative Strategy 18
3A Enhanced Customer Engagement Loyalty Programs and Customer Engagement Strategy Loyalty Programs Overview Customer Engagement Strategy Retain / Maximize Strategic enhancement of PRO membership tier Invest in customers through highly targeted rewards Free Loyalty Tier (point-based system) Exclusive service, communication and proposition development myGNC Strong sign-up rate of ~16mm total Example: Recently altered PRO Days schedule to allow easier Rewards members as of end of Q3 2018 participation Loyalty members average order value Nurture (AOV) higher than non-member AOV Personalized recommendations and content to enhance GNC brand On track to reach 2018 enrollment target Investment to drive share of wallet, AOV and trips Example: Expand data collection to improve customization and evolve CRM to increase personalization Acquire Paid Loyalty Tier Targeted use of paid media to win net new customers and encourage Pro Access ~1mm members as of end of Q3 2018 one more trip Improve first contact recognizing initial product, channel and customer Members visit more often and spend 4x as feedback much Example: Relaunching new customer welcome series to drive increased engagement Number of Customers by Annual Spend ($) Acquire Nurture 90% of revenue tracked in loyalty programs, Retain / Maximize allowing GNC to optimize media spend to drive omnichannel sales most efficiently < $20 $20-$300 $300+ 19
3B Enhanced Customer Engagement Online Platforms GNC.com Amazon Site More than 20mm visits each quarter Launched in 2017 and outperforming expectations Aligned pricings and promotions between GNC.com and in-store Strong sales of GNC-branded products Online platforms accounted for $150mm in LTM sales (+28% YTD growth) 20
3B Enhanced Customer Engagement Omnichannel Initiatives Completed / In Progress Initiatives GNC Will Effectively Engage the Customer Across All Platforms Web Website enhancements — E.g., Search, taxonomy, item attribution, streamlined checkout Integrated Mobile strategy for customer Shopping engagement Experience Develop guided shopping experiences online Integrate data connectivity across tools / platforms Deploy and enhance subscription service Order Management / Local store inventory availability on Fulfilment website GNC Delivers program giving in-store customers access to extended aisle 21
4 Continued Product Innovations Differentiated Offering: GNC Branded and 3rd Party Exclusive Products GNC Branded Products 3rd Party Exclusive Products Proprietary products drive significant margin capture 3rd Party Exclusive partner for 3rd GNC Branded GNC branded products are increasing as share of ~52% Exclusive party brands to get new ~9% Products Total Sales innovations to market Total Sales sales with trend expected to continue Products Innovation Case Study: Slimvance Preferred Product Program rewards vendors who deliver on: Slimvance is a category-defining, weight loss supplement that can help consumers lose 6X more weight than diet and exercise alone as proven in a clinical study — Products with meaningful differentiation Launch of Slimvance has increased market share in the weight management category that are exclusive to GNC Slimvance has successfully attracted new customers and driven a larger basket (and — Distribution plan that protects the majority of items in average basket are GNC-branded attached items) specialty channel — Nearly half of Slimvance customers in 2018 are new GNC customers — Top-of-the funnel advertising that directs consumers to GNC Slimvance average ticket + ~35% Weight Management w/o Slimvance Slimvance 22
4 Continued Product Innovations 2018 Innovation Pipeline Innovation Case Study: Beyond Raw Relaunch Beyond Raw Beyond Raw is the #1 selling Performance Brand at GNC (Brand — On pace for over $100M in 2018 Sales (over 100% growth) Sales ($ in millions) Relaunch) Full brand relaunch inclusive of new packaging and flavors $50 mm AMP Brand and Wheybolic February 2018 relaunch has reinvigorated AMP product line and resulted in positive growth (Brand Relaunch encompassed 12 new products and re-formulated or enhanced Relaunch) 35 other products Earth Genius was created as a natural, wholesome alternative for the mainstream customer—gluten free, non-GMO, crafted with no artificial Earth Genius colors, flavors, or sweeteners Initial distribution in June with full marketing launch at end of September ~ 125% CAGR All-natural botanical blend with unique and quantifiable clinical benefits; proven to improve joint stiffness, function and comfort Tamaflex GNC has secured global rights to the Tamaflex trademark and will bring the ingredient to market first Official launch in stores at end of September $10 mm Total Lean is a comprehensive line of products for weight management which includes meal replacements, snacks and thermogenics (for Total Lean improved calorie burning) Relaunch planned in 2019 H1'16 H2'16 H1'17 H2'17 H1'18 Innovative Product Development Provides A Unique Competitive Advantage: Expecting to Introduce 275+ GNC SKUs in 2018 Generating $200mm Sales 23
Cost Savings Initiatives to Fund Go-Forward Strategy Overview of Expected Cost Savings Expected Cost Savings Detail ($ in millions) Selected Initiatives $40-50 Simplify product packaging e.g., eliminate Product Cost & boxes and shrink wrap, reduce weight Packaging Reverse auction for product ingredients Reduce packing costs Distribution & Conduct network review to reduce shipping Transportation costs Occupancy Review and optimize leases Salaries & Benefits Re-align organization to new focus areas Reduce spend on lower-impact channels (e.g., traditional advertising) Marketing Redirect to higher ROI digital advertising, social, and CRM Product Cost & Distribution and Occupancy Salaries & Marketing Other SG&A Total Expected Packaging Transportation Benefits Cost Savings Reduce consulting spend Other SG&A 1 2 3 4 5 6 Reduce IT spend ~$40-50mm of cost savings targeted across the organization over the next 2 years with implementation aided by third-party consultants ($15-20mm in 2019 and $25-30mm in 2020) 24
II. Financial Overview 25
Historical Financial Performance ($ in millions) Revenue & same store sales growth ($mm) Adjusted EBITDA2 & margin ($mm) Revenue Growth EBITDA margin SSS Growth1 $498 $2,683 $2,570 $405 $2,481 $2,368 $278 $237 2015 2016 2017 LTM 3Q18 2015 2016 2017 LTM 3Q18 1.1% (4.2)% (3.5)% (4.6)% 18.6% 15.8% 11.0% 10.1% (1.2)% (6.3)% 0.2% 0.8% Free cash flow3 ($mm) Capex $309 $60 $46 $187 $197 $32 $132 $19 2015 2016 2017 LTM 3Q18 2015 2016 2017 LTM 3Q18 Source: Company filings; SSS growth reflects domestic retail and GNC.com SSS performance. Note: FY 2016 – LTM 3Q18 results reflect the adoption of revised revenue recognition guidance. FY 2015 results not adjusted for revised revenue recognition. 1 Figures based on product sales only. 2 As defined per credit agreement. Please refer to Appendix in Third Quarter Earnings Release for reconciliation of non-GAAP measures. 3 Defined as operating cash flows (excluding fees relating to the debt refinancing) less investing cash flows (excluding acquisitions, except for store acquisitions). 26
Pro Forma Capitalization ($ in millions) 30-Sep-18 x Adj. Tranche CCR: B3 / CCC+ ($mm) EBITDA Pricing Maturity Ratings Cash & Cash Equivalents $ 33 $100mm ABL Revolver1 $- -x L + 175 Aug-22 - / B- FILO Term Loan1 263 1.1 L + 700 Dec-22 Ba3 / B Tranche B-1 Term Loan 148 1.7 L(0.75%) + 250 Mar-19 B3 / B- Tranche B-2 Term Loan1,2 547 4.0 L(0.75%) + 925 Mar-21 B3 / B- Total Secured Debt $ 959 4.0 x Net Secured Debt 926 3.9 Convertible Notes 174 4.8 1.500 % Aug-20 -/- Total Debt $ 1,133 4.8 x Net Debt 1,099 4.6 Harbin Investment 100 LTM Adj. EBITDA $ 237 Liquidity Analysis ($mm) Cash & Cash Equivalents $ 33 (+) ABL Borrowing Base Capacity 100 (-) ABL Drawn - (-) Letters of Credit Outstanding (6) Total Liquidity $ 127 Annualized Interest Expense3 ($mm) $100mm ABL Revolver $1 FILO Term Loan 28 Tranche B-1 Term Loan 7 Tranche B-2 Term Loan 69 Convertible Notes 3 Total Annualized Cash Interest Expense $ 108 EBITDA / Annualized Cash Interest Expense 2.2 x 1 Subject to May 2020 springing maturity if Convertible Notes balance is not paid down to at least $139 million. 2 Pro forma for 8-Nov-18 $100mm par repayment using cash proceeds from Harbin Pharmaceutical Group Holdings Co., Ltd. 3 Represents cash interest paid during the three-month period ending 30-Sep-18 on an annualized basis. Tranche B-2 Term Loan calculated on a pro rata basis for $100mm par repayment. 27
You can also read