Company Presentation May 2021 - Deutsche Rohstoff AG
←
→
Page content transcription
If your browser does not render page correctly, please read the page content below
DISCLAIMER This document constitutes neither an offer to sell nor a solicitation of an offer to buy or subscribe to any securities of Deutsche Rohstoff AG, but is for information only. The public offering of the planned bond is solely based on the approved prospectus by the Federal Financial Supervisory Authority (BaFin). The legally relevant prospectus can be found here: www.rohstoff.de/anleihe. The information published in this document is not to be dispersed outside the Federal Republic of Germany, especially not in the United States, to US persons according to Regulation S of US Securities Act of 1933 nor to publications with general dispersion in the United States, if such a dispersion outside of Germany is not compulsory according to German laws. Every violation of this constraint can lead to a violation of laws of securities in certain countries, especially in the United States. Bonds of Deutsche Rohstoff AG will not be offered for public sale outside the Federal Republic of Germany.
3 AGENDA COMPANY OVERVIEW STOCK & BONDS PERFORMANCE RECENT EVENTS & HALF YEAR HIGHLIGHTS OIL & GAS Oil & Gas Market US E&P Industry DRAG Oil & Gas MINING & OTHER INVESTMENTS FINANCIALS INVESTMENT HIGHLIGHTS & APPENDIX
5 Founded In 2006 in Frankfurt Stock Exchange listed, Experienced management, Heidelberg, Germany high transparency for investors analysts and geologists Focus on oil & gas in the Global portfolio of mining Focus on future revenue and United States investments EBTIDA growth
6 DEUTSCHE ROHSTOFF IN NUMBERS 10 years EUR 212 million 24 million barrel EUR 300+ million ...of successful development …of total bond volume issued …of proved oil equivalent reserves …total cumulated EBITDA of oil & gas assets since 2013 with USD 266 million cash flow for the years 2014-2020 potential Production per day Key financials Million EUR Q1 2021 2020 2019 2018 2017 9.611 BOE 6.432 BOE REVENUE 18 39 41 109 54 EBITDA 21 24 23 98 36 5.123 BOE 4.213 BOE 4.500 BOE TOTAL ASSETS 232 207 279 225 214 CASH & EQ* 71 47 96 80 46 LIABILITIES 140 139 166 116 122 Q1 2021 2020 2019 2018 2017 * Cash, cash equivalents and securities in non-current and current assets and receivables
7 OPERATIONS US Oil & Gas Mining & Other Investments 4 Subsidiaries based in Denver Experience in Metals & Mining Sector Acreage position of more than Previously operated own mines, today focus 35,000 acres across 4 States in the US on minority investments in the sector Established Oil &Gas Producer Mining & Commodity investments Produced 8.5 million BOE since 2016 Total investment Portfolio with a book value of 60 million Euro Significant Investment History Subsidiaries produce from more than 85 Gold & Tungsten weighted portfolio wells with total investment of USD 250 million Successful exit track Record Experienced team Divested assets of two subsidiaries Detailed due diligence on investment targets for total proceeds of 290 million USD
8 GLOBAL PORTFOLIO RHEIN PETROLEUM SOUTH GERMANY COMPANY HEADQUARTERS MANNHEIM ALMONTY INDUSTRIES LOS SANTOS / PANASQUEIRA / VALTREIXAL CUB CREEK ENERGY ALMONTY INDUSTRIES DJ BASIN - COLORADO SANGDONG ELSTER OIL & GAS DJ BASIN - COLORADO SALT CREEK OIL & GAS WILLISTON BASIN – NORTH DAKOTA BRIGHT ROCK ENERGY UINTA BASIN - UTAH Oil & Gas projects Mining projects
9 THE GROUP IS MANAGED BY AN EXPERIENCED TEAM Jared Huckabee: CEO Cub Creek Energy/Elster Oil & Gas. 20 years experience in the US oil and gas industry, production engineer Chris Sutton: CEO Bright Rock Energy. 20 years experience in the US oil and gas industry, petroleum geologist Dr. Thomas Gutschlag: Co-founder and CEO Jan-Philipp Weitz: CFO Deutsche Rohstoff, Jerry Sommer: Co-founder of Deutsche Rohstoff, Chairman of the Board member Salt Creek, Bright Rock, Tin Tekton Energy, board member US companies, Chairman of the Supervisory International. Joined the company in 2011. Cub Creek and Bright Rock. Board Tin International & Ceritech, Board Head of Corporate Development until 2016. 40 years experience in the US oil Member Almonty. 30 years experience in CFO since 2017. and gas industry, petroleum finance, capital markets and commodities. engineer 23 employees in Mannheim, Leipzig and Close coordination between Deutsche Rohstoff and the operating units. All major Denver, including five geologists and three decisions made by the boards of the individual companies in which DRAG holds the engineers majority.
11 ESTABLISHED CAPITAL MARKET ISSUER SHAREHOLDER REGISTER WITH LARGE FREEFLOAT SHARE DETAILS Shares outstanding 5,081,747 Share capital EUR 5,081,747.00 Institutional Management 10% 23% Investors XETRA, Tradegate, Stock exchange Frankfurt, Berlin, Düsseldorf, Stuttgart ISIN/WKN DE000A0XYG76/A0XYG7 Scale Standard (since Stock exchange 1 March 2017), Private segment 67% Member of Scale 30 Investors Designated Sponsor ICF Bank AG
12 FOCUS ON SHAREHOLDER RETURN RETURNED 20 MILLION EUR TO SHAREHOLDERS SINCE 2013 5.00 Total Dividend Paid EUR 12 m 2.00 0.55 € 0.60 € 0.65 € 0.70 € 0.50 € 0.10 € 0.10 € 2013 2014 2015 2016 2017 2018 2019 2020 Share Buyback in million Dividends in cent Total Dividend EUR 3.20 per share
13 PEER OUTPERFORMANCE DESPITE A CHALLENGED OIL & GAS MARKET DEUTSCHE ROHSTOFF VS MAJOR INDICES SINCE 2010/IPO 400% 300% 200% 100% 0% 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 DRAG DAX Corecommodity CRB Index
14 PEER OUTPERFORMANCE DESPITE A CHALLENGED OIL & GAS MARKET DEUTSCHE ROHSTOFF VS MAJOR INDICES SINCE 2015 200% 150% 100% 50% 0% 2015 2016 2017 2018 2019 2020 2021 DRAG DAX Corecommodity CRB Index
15 OUR STOCK HAS OUTPERFORMED THE US OIL AND GAS SECTOR FOR YEARS DEUTSCHE ROHSTOFF VS US OIL AND GAS SECTOR INDICES SINCE 2010 400% 300% 200% 100% 0% 2010 2012 2014 2016 2018 2020 DRAG DJ US Select E&P DJ US Oil & Gas
16 ERFOLGREICHER ANLEIHEEMITTENT IN DEUTSCHLAND KEY FACTS ISSUED BONDS (in mEUR) 100 ▪ 3 successful bond issues 75 ▪ Good access to German capital market ▪ After Corona crash, bond prices have returned to normal levels 50 ▪ NOTE 16/21 trades at par and matures in July 25 ▪ NOTE 19/24 is above the nominal value (103%) 0 ANLEIHE 13/18 ANLEIHE 16/21 ANLEIHE 19/24 NOTE 16/21 NOTE 19/24 125% 100% 125% 103% 100% 100% 75% 75% 50% 50% 25% 25% 2019 2020 2021 2020 2021 Ø Price since issue: 102% Maturity: 20. July 2021 Ø Price since issue: 95% Maturity: 06. December 2024 Coupon: 5,625% Issue Volume: EUR 67 million Coupon: 5,25% Issue Volume: EUR 87 million
17 THE MATURITY PROFILE OF OUR BONDS ALLOWS US TO FINANCE FURTHER GROWTH CURRENT CASH & CASH EQUIVALENTS* NOTE MATURITIES m EUR m EUR NOTE 19/24 Dez 2024 70.8 87.0 NOTE 16/21 Juli 2021 Convertible note 16.8 18/23 March 2023 10.6 2021-03-31 31/03/2021 Jul 2021 2023 2024 2025 * Cash, securities held as fixed and current assets, receivables
18 HIGHLIGHTS OF THE FIRST QUARTER 2021
19 WE HAVE STARTED THE NEW YEAR VERY WELL ▪ Oil production running at full capacity again since early January ▪ Q1 2021: Total 578,912 BOE or 329,309 BO: well above the expectation from the beginning of the year. ▪ Strong performance of oil/gold bond/stock portfolio: EUR 8.5 million realized gain in Q1 ▪ Strong increase in cash and cash equivalents to EUR 70.8 million (GC and GCU securities, receivables, cash and cash equivalents) ▪ Bright Rock receives approval to form federal unit in Wyoming ▪ First well planned for 2021 ▪ Almonty makes great progress towards the development of the Sangdong project
20 OIL PRICE RECOVERS QUICKLY FROM ITS CORONA CRISIS 80 60 1 3 40 WTI/Barrel in USD 20 0 Jan. 20 Apr. 20 Jul. 20 Okt. 20 Jan. 21 Apr. 21 -20 -40 2 -60 1 8 March 2020: Largest daily loss since 1991 due to the failure of an OPEC deal 2 20 April 2020: Oversupply and demand concerns pushed WTI prices temporarily below -40 USD/barrel 3 November/December 2020: First vaccine developments with high efficiency are published and approved
21 FORECAST 2021 NEW FORECAST ▪ Group sales in 2021 in a range of EUR 57 to 62 million ▪ Earnings before interest, taxes, depreciation and amortization (EBITDA) 2020 of EUR 42 to 47 million ▪ Group result clearly positive ▪ Production 2021 between 5,700 - 6,300 BOEPD ASSUMPTIONS ▪ Only currently producing wells considered ▪ WTI 60 USD/BBL / gas price 2.50 USD/MMBTU / EUR/USD 1.20
22 FINANCIAL STANDING OF COMPANY Forecast FY Q1 2021** 2020 2019 2018 2017 Production in BOEPD* 5,700-6,300 6,432 4,213 4,501 9,062 5,123 Revenue 57-62 17.9 38.7 41.2 109.1 53.8 EBITDA 42-47 21.3 23.9 22.7 97.9 36.1 Net Income Very positive 11.7 -16.1 0.2 17.9 7.7 Balance Sheet Total 231.8 206.7 278.9 224.8 213.6 Cash & Cash Equivalents 70.8 46.9 95.9 79.7 45.5 Equity 61.8 45.6 71.5 73.8 56.7 Bonds 114.4 114.4 131.1 77.3 82.3 Bank Liabilities 9.6 14.0 8.0 16.1 24.2 Equity Ratio in % 27 22 26 33 27 * Barrel of Oil Equivalent per day ** Q1 2021 unaudited *** Cash, cash equivalents and securities in non-current and current assets
23 KEY INCOME RELATIONS AS OF MARCH 31, 2021 EARNINGS in 1Q 2021 in EUR million EUR 17.9 million in sales were generated mainly from the production of oil and gas in the USA, Total 1 and EUR 9.5 million from other operating income, of which EUR 8.5 million was attributable to Performance 27.4 1 the sale of securities. Of this amount, €3.4 million relates to operating costs for oil and gas production in the USA. Cost of 2 3.4 2 Total expenses amounted to €5.88 per BOE. materials G&A breaks down into personnel expenses of EUR 1.1 million, losses on the sale of G&A & Other 3 marketable securities of EUR 0.3 million and additions to provisions of EUR 0.2 million. . Expenses 2.7 3 EBITDA 4 EBITDA amounted to EUR 21.3 million (previous year: EUR 9.5 million). 21.3 4 Depreciation and amortization of EUR 7.0 million, mainly relating to the ongoing operating 5 Depreciation 7.0 5 activities of the manufacturing companies. This corresponds to EUR 11.59 per BOE. Interest & taxes 2.6 6 The amount of EUR 2.6 million includes interest expenses and income totaling EUR 1.2 million 6 and deferred tax expenses of EUR 1.4 million. Net income 11.7 7 For the 1st quarter of 2021, net profit amounted to EUR 11.7 million 7 (previous year: net profit EUR 0.9 million) 1 Total operating performance is defined as revenue plus increase or decrease in finished goods and work in process plus own work capitalized plus other operating income plus income from sale / deconsolidation.
24 OIL & GAS MARKET
25 EXISTING POPULATION WILL NEED MORE ENERGY….. HUMAN DEVELOPMENT INDEX AND ENERGY DEMAND Yemen Bangladesh India Mexico Spain USA VERY HIGH U.N. Human Development Index (HDI) 2017 HIGH MEDIUM 50% OF WORLD POPULATION 3.7 billion people LOW 10-year lower life expectancy 35% fewer years of education 25% without access to electricity 10 100 1000 Energy demand per capita [100 BTUs/person/day] Source: Exxon
26 ….. DEMAND CONTINUES TO GROW TOTAL DEMAND FOR PRIMARY ENERGY Historical Forecast Other renewable energies 17.500 COVID-19* Hydropower Global Financial Crisis Nuclear Power 15.000 Bio-Energy 12.500 Million tonnes (equivalent) Natural gas 10.000 7.500 Coal 5.000 2.500 Crude Oil 0 2000 2010 2020 2030 2040 * Illustrated example of visualized COVID-19 influence New Policies Scenario: consideration of existing energy policy and an assessment of the results expected from the announced policy measures Source: IEA, World Energy Outlook 2018
27 OIL DEMAND GROWS STEADILY PETROLEUM AND OTHER LIQUIDS CONSUMPTION 120.000 100.000 80.000 REST OF THE World avg. p.a. WORLD 1.22% MMbd 60.000 40.000 USA avg. p.a. UNITED 20.000 STATES 0.43% China avg. p.a. CHINA 0 5.40% 1985 1990 1995 2000 2005 2010 2015
28 WTI HAS LEFT THE LONG-TERM DOWNWARD TREND TO THE UPSIDE ONE WTI OIL PRICE - 20 YEARS $160 $140 $120 Strong breakout from the long-term trend line. WTI price in USD $100 $80 $60 $40 $20 $0 2000 2005 2010 2015 2020 Source: NYMEX
29 SHARP DECLINE IN INVESTMENT IN THE GLOBAL OIL SECTOR GLOBAL UPSTREAM LIQUIDS CAPITAL EXPENDITURES 600 500 -26% 400 Billion USD -8% -35% 300 OTHER 200 INTERNATIONAL E&P NORTH AMERICAN E&PS OTHER INTEGRATED 100 MAJORS NATIONAL OIL 0 COMPANIES 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 Source: JP Morgan Research
30 THE BEGINNING OF THE NEW SUPERCYCLE? SUPERCYCLES OF COMMODITY PRICES Price deviation from long-term trend WTI price in USD, inflation-adjusted 80 160 60 140 40 120 20 100 ø 80 -20 60 -40 40 -60 20 TOTAL CAPEX IN OIL INDUSTRY -80 0 1960 1970 1980 1990 2000 2010 2020 2030 SUPERCYCLE CURVE WTI OIL PRICE GLOBAL UPSTREAM CAPEX Source: Bank of Canada, Rystad Energy, Deutsche Rohstoff AG
31 SHARP DECLINE IN ACTIVE OIL RIGS IN THE USA UNCONVENTIONAL PRODUCTION PER BASIN AND NUMBER OF DRILLING RIGS 10 1,800 Permian Bakken Eagle Ford Niobrara Anadarko Others unconventional Rigs US 9 1,600 8 1,400 7 Number of active oil drilling rigs 1,200 Oil production in MBO 6 1,000 5 800 4 600 3 400 2 1 200 - - 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 Sources : Active oil drilling rigs based on figures from Baker Hughes Production figures are forecasts by EIA from May 2021
32 OIL & GAS – US E&P
33 MORE THAN 2 MILLION OIL & GAS WELLS ACROSS THE UNITED STATES OIL FIELDS WITH ACTIVITY OF DEUTSCHE ROHSTOFF WILLISTON BASIN POWDER RIVER BASIN DJ BASIN UINTA BASIN Quelle: Enverus
34 EFFICIENT EXTRACTION PROCESS 1 2 3 4 Fracking fluid (water, sand and Rocks are fractured to increase Oil and gas is carried out via Fracking liquid is reintroduced additives) is pumped into drilled the inflow of oil and gas pipelines or tank trucks. into the cycle or recycled. well at high pressure CONVENTIONAL WELL UNCONVENTIONAL WELL Vertical drilling Horizontal drilling/Hydraulic Fracturing Oil and Gas 3 1 Fracking Liquid Drinking water Depth less than Additional surface protection Average depth 150 meters collar 2.0 - 6.0 km (5.000-20.000 ft) Oil and gas reservoir 4 2 High-density rock Depth 1,000-4,000 m Average lateral length Source: Deutsche Rohstoff AG, Internet Sources 1.6 – 3.5 km (1 - 2.3 miles)
35 EXPLANATORY EXAMPLE OF A HORIZONTAL WELL COMPLETED WELL 1 DRILLING 3 4 2 5 1 Land position, “acreage” 2 Drilling rig: Temporary facility for drilling wells on the Pad 3 Production Pad - Above ground facilities 4 First drilling phase: vertical, approx. 2,000 to 3,000m 5 Second drilling phase: Horizontal, typically 1,600 to 3,000m
36 CLOSE-UP OF THE WILLISTON BASIN IN THE USA WILLISTON BASIN McKENZIE - TOWNSHIPS ZOOM TO ONE TOWNSHIP 130 km 80 miles 29 km 18 miles 10 km 6 miles 1 2 3 4 ▪ An oil “basin” describes ▪ Here in the example ▪ All states in the US are divided ▪ One section consists of 640 a large, supra-regional the Williston Basin, into so-called townships, which acres, a township therefore of oil reserve. which extends over are squares marked by 23,040 acres ▪ Oil fields have different North Dakota, north/south and west/east ▪ Most horizontal wells are about characteristics. They Montana and into orientations 1-2 miles long (lines), points may have oil or gas Canada ▪ Townships (here 150N94W) indicates the oil pad or the well predominance and consist of 36 sections and have location and lines the directional different production a length of 36 miles, which is wellbore curves. why each of these sections has a side length of 1 mile
37 NEW PROJECT VALUATION TYPE CURVE PROCESS OF VALUATION 100000 ▪ Before investment decisions are made, we analyze a large number of producing wells in the surrounding area in order to estimate the expected production profile called a type curves (blue line). ▪ Analysis often consists of more than 100 surrounding wells in order to obtain the most reliable analysis 10000 ▪ The typical curve shows the highest production at the beginning, which leads to a high IRR. Bopd RESERVE TYPES 1 PDP - Proved, developed & producing 1000 Proven reserves that have been drilled and are already producing 2 PNP - Proved not producing Proven reserves, excluding production 3 PUD - Proved undeveloped reserves Proven reserves that have not yet been drilled 4 PRB - Probable reserves 100 Possible reserves 0 10 20 30 Months
38 SINGLE WELL ECONOMIC POTENTIAL OIL AND GAS TYPE CURVE 30000 EXAMPLE 60000 MCF – Thousand Cubic feet of Gas Oil Gas BO – Barrels of Oil 20000 40000 10000 20000 0 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Months EXPECTED SINGLE WELL EONOMIMCS CASH FLOW EXAMPLE AT 50 USD OIL* $5.0 Drilling and completion USD 4.5m Payback time 1.5-3 Years $2.5 Opex USD 8-10 per Barrel mUSD Well life 20-30 Years $0.0 IRR 20-55% -$2.5 Net Revenue USD 6-12m Net Cash Flow USD 2.0-8.0m CASH FLOW Cumulative Cash Flow -$5.0 t=0 t=1 t=2 t=3 t=4 t=5 Remaining years * 2 mile horizontal Niobrara well, DJ Basin, Colorado / Gas Price 2.5 USD / drillcost 4.5 MM USD / 100% working interest
39 AN OIL PRICE OF 55 USD/BARREL LEADS TO A NET MARGIN OF 26% SINGLE WELL ECONOMICS EXAMPLE $5.0 $20.5 $13.0 $3.6 $5.0 $9.6 $50 EBITDA / Barrel $21.1 $34.2 $13.2 WTI Oil Price Gas & NGL Transport Differential Royalty Local Tax Opex Processing Cash Flow Depletion Wellhead Credit Net Profit * 2 mile horizontal Niobrara well, DJ Basin, Colorado / Gas Price 2.5 USD / drillcost 4.5 MM USD / 100% working interest
40 OIL & GAS – COMPANY PRESENCE IN US
41 ESTABLISHED US PRODUCER POWDER RIVER BASIN - WYOMING − Bright Rock Energy − 28.000 acres KEY FACTS ON OUR ACTIVITY IN USA WILLISTON BASIN – NORTH DAKOTA − Salt Creek Oil & Gas ▪ More than 60 wells drilled − 5.000 acres ▪ Active in 4 states ▪ Partner in more than 250 wells UINTA BASIN - UTAH DJ BASIN - COLORADO ▪ Q1 2021 production 6,432 BOEPD − Bright Rock Energy − Cub Creek Energy − 2.000 acres − Elster Oil & Gas − 5.000 acres DEUTSCHE ROHSTOFF US OIL & GAS ▪ North Dakota is the second strongest, Colorado the sixth strongest oil producing state in the USA, Utah also ranks among the most important ▪ All states have a long history in the oil industry, resulting in an excellent pipeline infrastructure & worker culture ▪ First-class regional service companies ensure the best possible services in the oil & gas sector ▪ Good regulatory environment for conducting business activities ▪ Large number of manufacturing companies offers optimal opportunities for non-operative activities and participations
42 PRODUCTION GROWTH SINCE 2015 SUMMARIZED PRODUCTION ON ALL OIL FIELDS 20,000 Salt Creek assets sale in ND Knight and planned new projects 15,000 Impact of COVID-19 Forecast 10,000 Divestment Tekton 5,000 0 TEKTON ENERGY ELSTER OIL & GAS 2012 – 04.2014 2014 - now Producing company BRIGHT ROCK ENERGY 07.2018 - now CUB CREEK ENERGY 2015 - now SALT CREEK OIL & GAS I SALT CREEK OIL & GAS II 2017 - now
43 OPPORTUNITIES Regular analysis of various projects for the sustainable and long-term increase of the company's value
44 PORTFOLIO EXPANSION Drilled 12 2.25-mile horizontal wells in the first half of 2021. Production start expected Q4 2021
45 SUCCESSFUL PRODUCTION 5 pads with a total of 55 wells developed by Cub Creek Energy in Denver
46 PROBABLE RESERVES IN UTAH AND WYOMING INCREASED RESERVES OVER TIME IN BOE Total Probable Total Proven 29.4 26.6 20.5 20.4 15.1 13.4 8.7 3.4 2.4 3.8 2016 2017 2018 2019 2020 Discounted net BOE Sales Net income* RESERVES IN 2020 income* (in million barrels) (in USD million) (in USD million) (10%, in USD million) Colorado Assets Proven 15.77 364.84 148.91 101.75 Probable 0.00 0.00 0.00 0.00 Utah and North Dakota Assets Proven 4.65 153.26 67.35 27.00 Probable 3.83 128.44 49.45 14.62 Total Proven 20.42 518.10 216.26 128.75 Total Probable 3.83 128.44 49.45 14.62 * Revenues and net income (revenues less partner shares, royalties, development and operating costs and production taxes) based on WTI forward curve as of 31 December 2020
47 WYOMING - 2020 LARGE AREA ACQUIRED IN POWDER RIVER BASIN ▪ Land package in the Powder River Basin with 28,000 net acres. ▪ Production from 5 wells with currently approx. 150 BOPD (net) ▪ Large Cap Operators in Close Proximity ▪ 7 Drill rigs active in the Basin ▪ First well from Bright Rock expected later this year 100km Bright Rock Acreage with Buster DSU Chesapeake Energy Devon Energy EOG Resources
48 COLORADO – USD 60m INVESTED IN 2020 DJ-BASIN – WATTENBERG FELD KEY FACTS ON OUR ACTIVITY IN USA Source: Enverus ▪ Located in Wattenberg-Field, DJ Basin, 20.000+ Drillings ▪ Wide range of production data available due to large USA - COLORADO number of producing wells. This allows for a precise estimation of the production efficiency of new wells. ▪ Present companies: Noble Energy, Anadarko Petroleum, Extraction Oil and Gas, PDC, Synergy MANAGING STRUCTURE 100 miles * * 93% 88% DENVER 100 miles * Remaining interest is held by local management board
49 OLANDER AND KNIGHT SET PRODUCTION TARGETS THIS YEAR AND NEXT I II III
50 HISTORY OF SUCCESS - CASE STUDY I SALT CREEK OIL AND GAS – A SUCCESSFUL STORY DEC 2016 DEC 2017 JUN 2018 ACQUISITION - USD 38.1 m 61% increase in Sale of the majority of 1,795 net acres with 60 existing production through North Dakota land for and approximately 90 planned wells new successful wells USD 63.6m JUN 2015 APR 2017 MAR 2018 ESTABLISHMENT Production 20% above Robust production leads to Salt Creek Oil & Gas expectations; USD 5 million 141% increase in proved invested in 9 wells reserves to USD 83.9 million Financed with equity of Deutsche Rohstoff AG and a reserve-based credit line
51 HISTORY OF SUCCESS - CASE STUDY II TEKTON ENERGY – SUCCESSFUL DEVELOPMENT AND DIVESTMENT OCT 2011 MAR – MAY 2013 SEP 2013 – APR 2014 ACQUISITION – 2 000 acres 2 successful horizontal EXTENSIVE DRILLING Identification of the Windsor project drilling operations, initial PROGRAM production 1,228 BOEPD 80 new wells planned JAN 2011 YEAR 2012 JUNI – AUG 2013 MAY 2014 ESTABLISHMENT 9 successful vertical wells BOND ISSUANCE SALE USD 230 million Tekton Energy Financing large drilling & Remaining 560 acres were development program transferred to Elster Oil & Gas Financed by Deutsche Rohstoff with equity and debt capital 365% Return on equity over approximately 3.5 years
52 MINING & INVESTMENTS
53 ALMONTY - LEADING TUNGSTEN PRODUCER IN OUR PORTFOLIO HIGHLIGHTS ▪ Share price doubles in 1Q2021 ▪ APT increases with other metals COMPANY PRESENCE ▪ Maturity of major part of liabilities extended to 2023 ▪ Further capital increases or commitments to cover the equity portion of project financing completed ▪ Expansion of ESG program in Portugal and South Korea ▪ Drilling to resource Sangdong molybdenum deposit to commence in Q2 2021 ▪ ASX: Trading expected to start in mid-June In CAD In millions 1.40 3 1.20 1.00 DEVELOPMENT 2 PRODUCING MINES 0.80 0.60 ▪ Panasquiera - Portugal ▪ Valtreixal - Spain 1 0.40 ▪ Los Santos - Spain 0.20 Production from 2022/2023 0.00 0 Jan. Feb. Mrz. Apr. Mai. Jun. Jul. Aug. Sep. Okt. Nov. Dez. Jan. Feb. Mrz. Apr. ▪ Sangdong - South Korea 20 20 20 20 20 20 20 20 20 20 20 20 21 21 21 21
54 GOOD PERFORMANCE OF EQUITIES AND BONDS AND MUCH POTENTIAL FOR THE CURRENT YEAR in EUR 1.000 Book value Current value Price gain INVESTMENT PORTFOLIO 04/30/2021 (unrealized) Gold shares 10,479 13,326 2,847 Oil & Gas Shares 9,061 11,122 2,061 Total 19,540 24,448 4,908 Book value Current value Strategic Stakes 31.03.2021 04/30/2021 Almonty Industries* 12,131 18,547 Northern Oil & Gas 6,773 8,666 Total 18,904 27,213 * includes only the Almonty shares, no loans
55 GOOD PERFORMANCE OF THE PORTFOLIO AND MUCH POTENTIAL FOR THE CURRENT YEAR Investment portfolio - realized and unrealized income in EUR million $4.9 $3.0 $8.0 Realization of EUR 8.5 million $8.5 $8.8 $3.5 2020 Q1 2021 YTD - 30 April 2021 Realized profit Unrealized profit
56 FINANCIALS
57 CONSOLIDATED RESULT GROUP INCOME STATEMENT in EUR million Q1 2021 2020 2019 2018 Sales 17.9 38.7 41.2 109.1 Other own work capitalized 0.0 0.0 0.1 1.3 Other income 9.5 7.7 4.3 19.1 Cost of material 3.4 11.6 11.3 19.0 Personnel expenses 1.1 3.6 4.5 3.9 Other related expenses 1.6 7.2 7.1 8.5 EBITDA 21.3 23.9 22.7 97.9 Depreciation and amortization* 7.0 40.1 17.1 65.2 EBIT 14.3 -16.1 5.6 32.7 Financial results -1.3 -6.4 -5.4 -6.2 EBT 13.0 -22.5 0.3 26.5 Taxes -1.3 6.4 -0.1 -8.6 Consolidated net income 11.7 -16.1 0.2 17.9 * Depreciation and amortization comprises both scheduled and unscheduled depreciation and amortization on financial assets and current assets
58 KEY FIGURES FROM THE BALANCE SHEET GROUP BALANCE SHEET in EUR million 31. Mrz 2021 31. Dez. 2020 31. Dez. 2019 31. Dez. 2018 Balance sheet total 231.8 206.7 278.9 224.8 Intangible assets 22.5 21.9 22.1 16.9 Property, plant and equipment 114.2 112.8 139.6 110.1 Financial assets 34.8 35.7 36.8 22.0 Thereof securities held as fixed assets 13.2 13.2 18.2 5.9 Inventories 0.2 0.2 0.2 0.2 Receivables and other assets 21.9 10.8 11.1 13.8 Cash and cash equivalents* 48.9 36.0 84.8 65.9 Deferred tax assets 1.2 1.5 1.4 1.2 Equity 61.8 45.6 71.5 73.8 Equity ratio 26.7% 22.1% 25.6% 32.8% Provisions 12.8 7.3 25.2 19.3 Liabilities 140.2 138.6 166.0 116.2 Deferred tax liabilities 17.0 15.2 16.2 15.5 * Cash at banks and securities held as current and non-current assets
59 SUMMARY
60 OUR SHARE SHOULD BENEFIT FROM THE CURRENT COMMODITY BOOM $$$ US banks expect oil prices to High profitability of the oil Investment portfolio remain higher business in the current price continues to offer environment high earnings potential Wyoming acreage could see Almonty: Listing ASX, start of significant increase in value construction Sangdong from drilling should trigger further share price gains
61 Deutsche Rohstoff AG Q7, 24 68161 Mannheim, Germany +49 621 490 817 0 info@rohstoff.de
You can also read