Circle K (Dark) 10086 Dayton Pike , Soddy-Daisy, TN 37379
←
→
Page content transcription
If your browser does not render page correctly, please read the page content below
OFFERING MEMORANDUM
Circle K (Dark)
10086 Dayton Pike , Soddy-Daisy, TN 37379
NON - E N D OR S E M E N T & D I S C L A I M E R NOT IC E
CONFIDENTIALITY & DISCLAIMER
The information contained in the following Marketing Brochure is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from Marcus & Millichap and should not be
made available to any other person or entity without the written consent of Marcus & Millichap. This Marketing Brochure has been prepared to provide summary, unverified information to prospective
purchasers, and to establish only a preliminary level of interest in the subject property. The information contained herein is not a substitute for a thorough due diligence investigation. Marcus & Millichap has
not made any investigation, and makes no warranty or representation, with respect to the income or expenses for the subject property, the future projected financial performance of the property, the size and
square footage of the property and improvements, the presence or absence of contaminating substances, PCB's or asbestos, the compliance with State and Federal regulations, the physical condition of the
improvements thereon, or the financial condition or business prospects of any tenant, or any tenant's plans or intentions to continue its occupancy of the subject property. The information contained in this
Marketing Brochure has been obtained from sources we believe to be reliable; however, Marcus & Millichap has not verified, and will not verify, any of the information contained herein, nor has Marcus &
Millichap conducted any investigation regarding these matters and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers
must take appropriate measures to verify all of the information set forth herein. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2021 Marcus & Millichap. All
rights reserved.
THIS IS A BROKER PRICE OPINION OR COMPARATIVE MARKET ANALYSIS OF VALUE AND SHOULD NOT BE CONSIDERED AN APPRAISAL. This information has been secured from sources we believe to be
reliable, but we make no representations or warranties, express or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and
bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2021 Marcus & Millichap. All rights reserved.
NON-ENDORSEMENT NOTICE
Marcus & Millichap is not affiliated with, sponsored by, or endorsed by any commercial tenant or lessee identified in this marketing package. The presence of any corporation's logo or name is not intended to
indicate or imply affiliation with, or sponsorship or endorsement by, said corporation of Marcus & Millichap, its affiliates or subsidiaries, or any agent, product, service, or commercial listing of Marcus &
Millichap, and is solely included for the purpose of providing tenant lessee information about this listing to prospective customers.
SPECIAL COVID-19 NOTICE
All potential buyers are strongly advised to take advantage of their opportunities and obligations to conduct thorough due diligence and seek expert opinions as they may deem necessary, especially given the
unpredictable changes resulting from the continuing COVID-19 pandemic. Marcus & Millichap has not been retained to perform, and cannot conduct, due diligence on behalf of any prospective purchaser.
Marcus & Millichap’s principal expertise is in marketing investment properties and acting as intermediaries between buyers and sellers. Marcus & Millichap and its investment professionals cannot and will not
act as lawyers, accountants, contractors, or engineers. All potential buyers are admonished and advised to engage other professionals on legal issues, tax, regulatory, financial, and accounting matters, and for
questions involving the property’s physical condition or financial outlook. Projections and pro forma financial statements are not guarantees and, given the potential volatility created by COVID-19, all potential
buyers should be comfortable with and rely solely on their own projections, analyses, and decision-making.
Activity ID #ZAC0420050
OFFICES THROUGHOUT THE U.S. AND CANADA
marcusmillichap.com
NET LEASE DISCLAIMER
Marcus & Millichap hereby advises all prospective purchasers of Net Lease property as follows:
The information contained in this Marketing Brochure has been obtained from sources we believe to be reliable. However, Marcus & Millichap has not and will not verify any of this
information, nor has Marcus & Millichap conducted any investigation regarding these matters. Marcus & Millichap makes no guarantee, warranty or representation whatsoever
about the accuracy or completeness of any information provided.
As the Buyer of a Net Lease property, it is the Buyer’s responsibility to independently confirm the accuracy and completeness of all material information before completing any
purchase. This Marketing Brochure is not a substitute for your thorough due diligence investigation of this investment opportunity. Marcus & Millichap expressly denies any
obligation to conduct a due diligence examination of this Property for Buyer.
Any projections, opinions, assumptions or estimates used in this Marketing Brochure are for example only and do not represent the current or future performance of this property.
The value of a Net Lease property to you depends on factors that should be evaluated by you and your tax, financial and legal advisors.
Buyer and Buyer’s tax, financial, legal, and construction advisors should conduct a careful, independent investigation of any Net Lease property to determine to your satisfaction
with the suitability of the property for your needs.
Like all real estate investments, this investment carries significant risks. Buyer and Buyer’s legal and financial advisors must request and carefully review all legal and financial
documents related to the property and tenant. While the tenant’s past performance at this or other locations is an important consideration, it is not a guarantee of future success.
Similarly, the lease rate for some properties, including newly-constructed facilities or newly-acquired locations, may be set based on a tenant’s projected sales with little or no
record of actual performance, or comparable rents for the area. Returns are not guaranteed; the tenant and any guarantors may fail to pay the lease rent or property taxes, or may
fail to comply with other material terms of the lease; cash flow may be interrupted in part or in whole due to market, economic, environmental or other conditions. Regardless of
tenant history and lease guarantees, Buyer is responsible for conducting his/her own investigation of all matters affecting the intrinsic value of the property and the value of any
long-term lease, including the likelihood of locating a replacement tenant if the current tenant should default or abandon the property, and the lease terms that Buyer may be able to
negotiate with a potential replacement tenant considering the location of the property, and Buyer’s legal ability to make alternate use of the property.
By accepting this Marketing Brochure you agree to release Marcus & Millichap Real Estate Investment Services and hold it harmless from any kind of claim, cost, expense, or
liability arising out of your investigation and/or purchase of this Net Lease property.
OFFICES THROUGHOUT THE U.S. AND CANADA
marcusmillichap.com
SECTION 1
Executive
Summary
O F F E R I N G S U M M A RY
INVESTMENT HIGHLIGHTS
REGIONAL MAP
O F F E R I N G S U M M A RY
Listing Price Cap Rate Price/SF
$1,650,000 6.20% $744.58
FINANCIAL
Listing Price $1,650,000
Down Payment 100% / $1,650,000
NOI $102,398
Cap Rate 6.20%
Price/SF $744.58
Rent/SF $3.85
OPERATIONAL
Lease Type Absolute Net
Guarantor Franchisee Guarantee
Lease Expiration 10/31/2023
Gross SF -
Rentable SF 2,216 SF
Lot Size 0.72 Acres (31,363 SF)
Occupancy -
Year Built 1982
5 | E X E C U T I V E S U M M A RY
CIRCLE K (DARK)
1 0 0 8 6 D a y t o n P i ke , S o d d y - D a i s y, T N 3 7 3 7 9
INVESTMENT OVERVIEW
The subject offering is a Dark Circle K C-Store & Gas Station, a redevelopment opportunity with over two
years remaining on the base lease term. Located just off U.S. Highway 27 (32,440+ ADT), this Circle
K is surrounded by nationally recognized Tenants such as Advance Auto Parts, Auto Zone,
McDonald's, KFC/Long John Silver's, Pizza Hut, Little Caesar's, Subway, and Food City
Supermarket. The population exceeds 34,708 residents with an average household income exceeding
$77,000 (5-mile). Soddy Daisy is 15-miles North of Chattanooga, Tennessee, with U.S. Highway 27
acting as the primary thoroughfare.
INVESTMENT HIGHLIGHTS
Just off U.S. Highway 27 (32,440+ Average Daily Traffic)
Pad Sits Across from Food City Supermarket Anchored Retail Center
15-Miles Outside Chattanooga, Tennessee
Population Exceeds 34,708 (5-mile)
6 | E X E C U T I V E S U M M A RY
PROPERTY PHOTOS // Circle K (Dark) 7 | E X E C U T I V E S U M M A RY
PROPERTY PHOTOS // Circle K (Dark) 8 | E X E C U T I V E S U M M A RY
Circle K (Dark) // REGIONAL AERIAL
E X E C U T I V E S U M M A RY | 9
SECTION 2
Financial Analysis
F I N A N C I A L D E TA I L SCircle K (Dark) // FINANCIAL DETAILS
THE OFFERING RENT SCHEDULE
Price $1,650,000 YEAR ANNUAL RENT MONTHLY RENT RENT/SF CAP RATE
Capitalization Rate 6.21% Current $102,398 $8,533 $46.21 6.21%
Price/SF $744.58 2021-2022 $102,398 $8,533 $46.21 6.21%
2022-2023 $102,398 $8,533 $46.21 6.21%
PROPERTY DESCRIPTION $0 $0.00 0.00%
Year Built / Renovated 1982 $0 $0.00 0.00%
Gross Leasable Area 2,216 SF $0 $0.00 0.00%
Type of Ownership Fee Simple $0 $0.00 0.00%
Lot Size 0.72 Acres $0 $0.00 0.00%
$0 $0.00 0.00%
LEASE SUMMARY $0 $0.00 0.00%
Tenant Circle K (Dark) $0 $0.00 0.00%
Rent Increases 6.5% Each Option Period $0 $0.00 0.00%
Guarantor Franchisee Guarantee $0 $0.00 0.00%
Lease Type Absolute Net $0 $0.00 0.00%
Lease Commencement 10/13/2003 $0 $0.00 0.00%
Lease Expiration 10/31/2023 $0 $0.00 0.00%
Renewal Options 6.5% Each Option Period $0 $0.00 0.00%
Term Remaining on Lease (Yrs) 2 Years $0 $0.00 0.00%
Landlord Responsibility None $0 $0.00 0.00%
Tenant Responsibility All
F I N A N C I A L A N A LY S I S | 11SECTION 3
Market Overview
M A R K E T OVE RVI E W
DEMOGRAPHICSCircle K (Dark) // MARKET OVERVIEW
CHATTANOOGA METRO HIGHLIGHTS
Located at the ridge-and-valley portion of the Appalachian Mountains and the MANUFACTURING AND DISTRIBUTION BASE
Cumberland Plateau, the Chattanooga metropolitan area consists of six counties in The Chattanooga metro is home to large manufacturing and distribution companies, including
Volkswagen and Amazon.
Tennessee and Georgia: Hamilton, Marion, Sequatchie, Catoosa, Dade and Walker.
The region’s growing economy has drawn new residents in recent years. Roughly AFFORDABLE COST OF LIVING
A relatively affordable cost of living draws many residents, maintaining a homeownership rate
567,000 people reside in the metro, including 181,000 in Chattanooga, the most
of 67 percent, with increasing household formation.
populous city. Over the next five years, an additional 17,900 people will call the
metro home.
CENTRAL LOCATION
The metro is a transit hub, served by rail and interstate systems. It has quick access to Atlanta,
Knoxville, Nashville, Huntsville and Birmingham.
ECONOMY
The local economy is heavily based in manufacturing with multiple headquarters such as that of McKee
Foods Corp., the maker of the Little Debbie brand of snack cakes, and Roper Corp., a manufacturer of
cooking products.
Healthcare is also an important driver. The three local hospital systems are Erlanger Health System,
Parkridge Hospital System and CHI Memorial.
The metro’s proximity to other major Southern markets makes it a strategic location for distribution and
third-party logistics firms including Amazon, U.S. Xpress Enterprises and Kenco Group.
DEMOGRAPHICS
2020 2020 2020 2020 MEDIAN
POPULATION: HOUSEHOLDS: MEDIAN AGE: HOUSEHOLD INCOME:
567K 228K 40.5 $53,900
Growth Growth U.S. Median: U.S. Median:
2020-2025*: 2020-2025*:
3.2% 4.1% 38.2 $63,000
* Forecast
Sources: Marcus & Millichap Research Services; BLS; Bureau of Economic Analysis; Experian; Fortune; Moody’s Analytics; U.S. Census Bureau
M A R K E T OVE RVI E W | 13D E M O G R A P H I C S // Circle K (Dark)
POPULATION 1 Mile 3 Miles 5 Miles
2025 Projection 2,145 15,529 35,768
2020 Estimate 2,021 15,038 34,708
2010 Census 1,766 13,867 32,223
2000 Census 1,405 12,499 29,363
HOUSEHOLD INCOME
Average $57,997 $71,811 $77,663
Median $46,371 $53,988 $60,476
Per Capita $24,183 $28,521 $30,321
HOUSEHOLDS
2025 Projection 903 6,216 14,067
2020 Estimate 839 5,954 13,533
2010 Census 730 5,461 12,504
2000 Census 554 4,774 11,087
HOUSING
Median Home Value $152,119 $182,468 $188,251
EMPLOYMENT
2020 Daytime Population 2,735 11,786 23,573
2020 Unemployment 2.92% 3.25% 3.04%
Average Time Traveled (Minutes) 26 27 28
EDUCATIONAL ATTAINMENT
High School Graduate (12) 39.98% 35.17% 33.70%
Some College (13-15) 20.74% 22.59% 23.14%
Associate Degree Only 8.84% 8.93% 9.68%
Bachelor's Degree Only 11.61% 14.31% 15.82%
Graduate Degree 3.18% 5.31% 6.23%
1 4 | M A R K E T OVE RVI E WE X C L U S I V E LY L I S T E D B Y Todd Blonsley Senior Vice President Investments Office: Reno Direct: 775.348.5220 Todd.Blonsley@marcusmillichap.com
You can also read
