Barclays 2018 High Yield Bond & Syndicated Loan Conference May 2018

Page created by Norman Webb
 
CONTINUE READING
Barclays 2018 High Yield Bond & Syndicated Loan Conference May 2018
Barclays
2018 High Yield Bond & Syndicated Loan Conference
May 2018
Barclays 2018 High Yield Bond & Syndicated Loan Conference May 2018
Safe Harbor
This presentation may contain “forward-looking” statements, as defined in federal securities laws including the Private Securities Litigation Reform Act of 1995, which are based on our current
expectations, estimates, forecasts and projections. Statements that are not historical facts, including statements about the beliefs, expectations and future plans and strategies of the Company, are
forward-looking statements. Actual results may differ materially from those expressed in any forward-looking statements. The following important factors, among other things, could cause or
contribute to actual results being materially and adversely different from those described or implied by such forward-looking statements including, but not limited to: those discussed in this release;
we operate in highly competitive industries, and customers may not continue to purchase products or services, which would result in reduced revenue and loss of market share; we may be unable to
grow our revenues and cash flows despite the initiatives we have implemented; failure to anticipate the need for and introduce new products and services or to compete with new technologies may
compromise our success in the telecommunications industry; our access lines, which generate a significant portion of our cash flows and profits, are decreasing in number and if we continue to
experience access line losses similar to the past several years, our revenues, earnings and cash flows from operations may be adversely impacted; our failure to meet performance standards under
our agreements could result in customers terminating their relationships with us or customers being entitled to receive financial compensation, which would lead to reduced revenues and/or
increased costs; we generate a substantial portion of our revenue by serving a limited geographic area; a large customer accounts for a significant portion of our revenues and accounts receivable
and the loss or significant reduction in business from this customer would cause operating revenues to decline and could negatively impact profitability and cash flows; maintaining our
telecommunications networks requires significant capital expenditures, and our inability or failure to maintain our telecommunications networks could have a material impact on our market share
and ability to generate revenue; increases in broadband usage may cause network capacity limitations, resulting in service disruptions or reduced capacity for customers; we may be liable for
material that content providers distribute on our networks; cyber attacks or other breaches of network or other information technology security could have an adverse effect on our business; natural
disasters, terrorists acts or acts of war could cause damage to our infrastructure and result in significant disruptions to our operations; the regulation of our businesses by federal and state
authorities may, among other things, place us at a competitive disadvantage, restrict our ability to price our products and services and threaten our operating licenses; we depend on a number of
third party providers, and the loss of, or problems with, one or more of these providers may impede our growth or cause us to lose customers; a failure of back-office information technology systems
could adversely affect our results of operations and financial condition; if we fail to extend or renegotiate our collective bargaining agreements with our labor union when they expire or if our
unionized employees were to engage in a strike or other work stoppage, our business and operating results could be materially harmed; the loss of any of the senior management team or attrition
among key sales associates could adversely affect our business, financial condition, results of operations and cash flows; our debt could limit our ability to fund operations, raise additional capital,
and fulfill our obligations, which, in turn, would have a material adverse effect on our businesses and prospects generally; our indebtedness imposes significant restrictions on us; we depend on our
loans and credit facilities to provide for our short-term financing requirements in excess of amounts generated by operations, and the availability of those funds may be reduced or limited; the
servicing of our indebtedness is dependent on our ability to generate cash, which could be impacted by many factors beyond our control; we depend on the receipt of dividends or other
intercompany transfers from our subsidiaries and investments; the trading price of our common shares may be volatile, and the value of an investment in our common shares may decline; the
uncertain economic environment, including uncertainty in the U.S. and world securities markets, could impact our business and financial condition; our future cash flows could be adversely affected
if it is unable to fully realize our deferred tax assets; adverse changes in the value of assets or obligations associated with our employee benefit plans could negatively impact shareowners’ deficit and
liquidity; third parties may claim that we are infringing upon their intellectual property, and we could suffer significant litigation or licensing expenses or be prevented from selling products; third
parties may infringe upon our intellectual property, and we may expend significant resources enforcing our rights or suffer competitive injury; we could be subject to a significant amount of litigation,
which could require us to pay significant damages or settlements; we could incur significant costs resulting from complying with, or potential violations of, environmental, health and human safety
laws; the timing and likelihood of completing the merger with Hawaiian Telcom, including the timing, receipt and terms and conditions of any required governmental and regulatory approvals for the
proposed transaction that could reduce anticipated benefits or cause the parties to abandon the transaction; the possibility that competing offers or acquisition proposals for Hawaiian Telcom will be
made; the occurrence of any event, change or other circumstance that could give rise to the termination of the proposed transaction; the possibility that the expected synergies and value creation
from the proposed transaction involving Hawaiian Telcom will not be realized or will not be realized within the expected time period; the risk that the businesses of the Company and Hawaiian
Telcom and other acquired companies will not be integrated successfully; disruption from the proposed transaction involving Hawaiian Telcom making it more difficult to maintain business and
operational relationships; the risk that unexpected costs will be incurred; and the possibility that the proposed transaction involving Hawaiian Telcom does not close, including due to the failure to
satisfy the closing conditions and the other risks and uncertainties detailed in our filings with the SEC, including our Form 10-K report, Form 10-Q reports and Form 8-K reports, as well as Hawaiian
Telcom’s filings with the SEC, including its Form 10-K reports, Form 10-Q reports and Form 8-K reports.

These forward-looking statements are based on information, plans and estimates as of the date hereof and there may be other factors that may cause our actual results to differ materially from
these forward-looking statements. We assume no obligation to update the information contained in this release except as required by applicable law.

                                                                                                                                                                                                              2
Barclays 2018 High Yield Bond & Syndicated Loan Conference May 2018
Non-GAAP Financial Measures
This presentation contains information about adjusted earnings before interest, taxes, depreciation and
amortization (Adjusted EBITDA), Adjusted EBITDA margin, net debt, net income (loss) applicable to common
shareholders excluding special items and free cash flow. These are non-GAAP financial measures used by
Cincinnati Bell management when evaluating results of operations and cash flow. Management believes these
measures also provide users of the financial statements with additional and useful comparisons of current results
of operations and cash flows with past and future periods. Non-GAAP financial measures should not be
construed as being more important than comparable GAAP measures. Detailed reconciliations of these non-
GAAP financial measures to comparable GAAP financial measures have been included in the tables distributed
with this release and are available in the Investor Relations section of www.cincinnatibell.com within the Investor
Relations section.

                                                                                                                      3
Barclays 2018 High Yield Bond & Syndicated Loan Conference May 2018
Cincinnati Bell’s Strategic
     Transformation
Barclays 2018 High Yield Bond & Syndicated Loan Conference May 2018
Cincinnati Bell’s Strategic Transformation

                  Building Two Distinct, Complementary Lines of Business with Expanded Geographic Reach,
                                 Customer Diversification and Increased Runway for Growth

                                          Entertainment & Communications                            IT Services & Hardware

                                    Fiber continues to differentiate Cincinnati           Transform to become an international
                                           Bell from traditional carriers                    hybrid cloud solutions provider

         Focus on investing       • Strong demand for our fiber suite of products     • Strengthening North American platform
     1   where we are
         winning
                                    • Fioptics revenue increased 13% year-over-year
                                    • Growth in Fioptics internet subscribers more    • Growing UCAAS sales funnel – with wins nationwide
                                       than offset DSL declines

                                                                                      • IT services business, combined with our network
     2   Why we win
                                  • The more fiber, the greater the market
                                    penetration
                                                                                        expertise, while being faster and more flexible than
                                                                                        the competition

                                  • Continued investments in high speed, high         • Enhanced scale and expanded portfolio of
     3   How we win                 bandwidth fiber network creates future-
                                    proof asset that has a high barrier to entry
                                                                                        complementary IT offerings to win larger, multi-
                                                                                        faceted deals

     4   Significant market
         opportunity
                                  • Growth driven by IoT and 5G
                                    infrastructure spend
                                                                                      • Growth driven by UCaaS, cloud, and security

     5   Multiple upside          • Network peers trading at ~8-11x                   • IT peers trading at ~8-10x

                                                                                                                                               5
Page 5
We Are Investing Where We Are Winning…                                                                                                                                             Entertainment &
                                                                                                                                                                                    Communications

• Expanded our fiber network to reach 70% of the homes and businesses in Greater Cincinnati (53% FTTP)
• We are winning against national competitors where we have fiber, with 40% Fioptics penetration that is ~50% where we have
  FTTP, and significant Fioptics contribution to revenue growth

         Wireline Capex Last 3 Years                                                     Fiber Availability                                                   Fioptics Growth
               as % of Revenue
                                                                                                                         +25 Mbps1
                                                                                                                                              ($ in mm)                2017   Y/Y    Q4 2017      Y/Y
                                                                                                                         FTTH / 1 Gbps        Revenue                 $310 +22%         $80    +17%
   32.1%                                                                 70.0%
                                                                                                                                              % of E&C Revenue        39%              41%
                                                                                                                                              Internet Subs (000s)                     226.6 +15%
                                                                         17.0%
                                                                                                                                              % Penetration                             40%
                                                                                       54.0%
                                                                                                      50.0%                                   Video Subs (000s)                        146.5 +6%
                                                                                                                                              % Penetration                             26%
                                                                                                                       42.0%
                                                                                                                                  39.0%
               17.0%
                            15.5%         15.4%
                                                                        53.0%
                                                                                       39.0%          32.0%
                                                      13.7%                                                            20.0%
                                                                        1 Gbps                                                                                                                    $310
                                                                                                                                  24.0%
                                                                                                                                                                                           $254
                                                                                                                       22.0%
                                                                                                                                                                                    $191
                                                                                                       18.0%           1 Gbps                                               $142
                                                                                        15.0%        +100 Mbps                     15.0%                             $101
                                                                                                                                                     $68
                                                                                                                                             $28 $47
                                                                                      +75 Mbps                                   +100 Mbps

     1           2           3             4           5
                        1             2           3           3                   4              5               5,6                         2010 2011 2012 2013 2014 2015 2016 2017
                                                                                                                                                                  Fioptics Revenue

  Source: Company filings and Capital IQ (as of Dec 31, 2017)
  [1] Excludes Level 3 and adjusted for data centers
  [2] Pro forma for FairPoint
  [3] Historicals reflect actuals and are not adjusted to pro forma Verizon CTF, ELNK or Broadview
  [4] CBB reflects 50 Mbps or more; CTL reflects 40 Mbps or more as of Q2 2016                                                                                                                           6
  [5] Not pro forma for Level 3 or EarthLink
  [6] Expects 20% of homes with GPON / 1 Gbps by 2019
…Which Creates Competitive Advantages And Future                                                                                                                                      Entertainment &
                                                                                                                                                                                      Communications
Growth Opportunities
Not a matter of “IF” high bandwidth is necessary but a matter of when not having it makes you irrelevant

           Growth in Network Capacity and Speed Demands                                                                           5G and Small Cell Opportunity
                Forecast Global Data Traffic (PB/Month)1
                                                                                                           •        Market opportunity for 5G acceleration
                                                                                                                       –      Verizon plans to deploy 8k to 10k small cells in
                                                                                        278,108
                                                                     228,411                                                  Boston, investing $300 million over six years
                                              186,454
                         150,910                                                                                       –      AT&T plans to launch mobile 5G in 12 U.S. markets
     121,694                                                                                                                  this year
                                                                                                           •        UBS research estimates 500x increase in small cell sites to
                                                                                                                    support 5G densification in NYC, based on mmWave
       2017              2018                  2019                   2020         2021                             spectrum and 100 meter propagation distance
                     Fixed internet            Managed IP              Mobile data

                              Speed Capability (Mbps)                                                                                         Small Cells (000s) 4
                                                                                                                                                                                            455
   1,000       1,000        1,000                                    FTTN
                                                                                                                                                                                    350
                                                                                                                                                                       260
                                                                                                                                                         186
                                                        150                                                                                 125
                             ~200                      - 300          50 -
                                                                                                                               74
                                           300                                                                    25
                             - 300                                    100
                                                                                 3 - 25     3 - 12
                                                                 2           3
                                                                                                                 2016         2017         2018          2019         2020          2021    2022
    FTTH     Cable (DOCSIS 5G Wireless Cable (DOCSIS   G. Fast        VDSL        DSL       4G LTE
                  3.1)                      3.0)

                           Cincinnati Bell is Well-Positioned to Capitalize on IoT and wireless 5G Opportunities
  Source: Nokia, Wall Street research and news articles
  [1] Cisco VNI Forecast as of 6/6/17
  [2] G. Fast is “Fast access to subscriber terminals” and is a standard to offer fiber-like speeds over copper wires
  [3] VDSL stands for “very high bit rate digital subscriber line” and is digital subscriber line technology that provides data transmission faster than asymmetric data subscriber lines
  [4] SNL Small Cell and Tower Projections as of 8/30/17                                                                                                                                           7
Merger with Hawaiian Telcom Represents Opportunity to Scale                                                       Entertainment &
                                                                                                                   Communications
 Cincinnati Bell’s Fiber Success in Another Attractive Market
Combined Network business with over 14k fiber route miles

                                                                                     Cincinnati Bell Network Map

                • Hawaii’s fiber-centric technology leader providing voice, video,
   Business       broadband, data center and cloud solutions
  Description   • Incumbent position with leading market share and strong
                  brand equity

             • Adds operational scale and expands the Company’s fiber-
               significant footprint and commercial opportunity to Hawaii
   Growth    • MDU growth opportunity and strategic subset a Trans-Pacific
               cable asset
 Opportunity
             • Opportunity to continue fiber investment in Hawaii – currently
               65% FTTH in Oahu, with opportunity to continue Oahu build
               and invest in other islands where ROI makes sense                     Hawaiian Telcom Network Map

   Expected     • Network: ~$11mm annually
     Cost         *To be realized within two years post-close, and excluding
  Synergies*      potential revenue synergies from cross-selling opportunities

                • Approved by Hawaiian Telcom shareholders
                • Cleared the HSR review period
  Approval      • Received approval from Hawaii DCCA Cable Television Division
  Process &       and Public Utilities Commission
   Closing      • Pending approval from FCC
                • Closing expected in H2 2018

                                                                                                                                8
Acquisition of OnX, Creating A Leading North American                                                                       IT Services &
                                                                                                                               Hardware
 IT Services Provider…
Combined IT Services business with a diversified customer base and increased geographic footprint

                    • OnX provides industry-leading technology services
    Business          and solutions to enterprise customers in the U.S.,
                                                                                                  20+            2,000+
   Description                                                                                    Offices        Customers
                      Canada and the U.K.

                    • Expansion of geographic footprint and addressable
                      market beyond Cincinnati to accelerate momentum
    Growth            in IT services
  Opportunity
                    • Attractive enterprise customer base adding                     Offices
                      diversification and cross-selling opportunities

                    • ~$10mm annually
    Expected
                      *To be realized within two years post-close, and excluding
 Cost Synergies*      potential revenue synergies from cross-selling opportunities

                    • Closed on October 2, 2017                                          Key Technology Partners / Certifications
    Closing         • 1Q18 Contribution:
   and 4Q17         − $45mm in revenue
  Contribution

                                                                                                                                             9
                                                                                                                                       9
…which Positions Cincinnati Bell to Tap Into a                                                                                                 IT Services &
                                                                                                                                                 Hardware
Fragmented and Growing IT Services Market…

                     Fragmented IT Services Market1                                                                 Growing Markets
                                 $402bn Market
                                                                                                                                     2017      2015-2020
                                             Top Provider
                                                                                            Market2
                                                                                                                                  Market Size3   CAGR
                                                  4%
                                                                                            Cloud-Based Unified Communications4       $109          13%
                                                                                            IaaS (Cloud)                               18           32%
                                                            Next Top 10 Providers
                                                                     25%                    Enterprise Security Services               22           10%
                                                                                            Tech Consulting & Implementation          120            3%

Other Service Providers
         71%                                                                                                 Q1 ’18 Service Revenue Mix

                                                                                                        Infrastructure
                                                                                                           Solutions
                                                                                                                                       Consulting
                 Scaling to Create Strategic Flexibility                                                     21%
                                                                                                                                         30%

           Goal of $100mm Adj. EBITDA to create scale
                                                                                                   Communications
                                                                                                       31%                            Cloud
                                                                                                                                       18%

  [1] Based on Gartner research; Market defined as 2016A North America IT Services market
  [2] Based on Gartner research
  [3] Market size in billions, figures represent North America estimates
  [4] Includes cloud-based conferencing, telephony and messaging
                                                                                                                                                               10
                                                                                                                                                          10
…Focused on Growing Higher Margin, Recurring                                                                                                                        IT Services &
                                                                                                                                                                      Hardware
IT Services

                       Recent Strategic Initiatives                                                              Growing Higher Margin Recurring Services

•      Launched nationwide SD-WAN and NaaS                                                         ($ mm)                      Total Services Revenue1
       products                                                                                                                              $205
                                                                                                                                                         $225        $232
                                                                                                                                      $168
•      Reorganized segment adding CLEC commercial                                                         $135          $143

       operations to highlight strength of growing
       UCaaS business
•      Continued demand for Communications                                                                2012          2013          2014   2015        2016        2017
                                                                                                                                                                            1

       services– recent wins:
                                                                                                                            Diversifying Customer Mix
       •       SD-WAN and UCaaS deal provides service                                                      GE Revenue % of IT Services & Hardware Revenue
               to 3,500 retail locations (4Q17)
                                                                                                                          33%
       •       UCaaS contract hosts 32,000 profiles
               across 96 locations (1Q18)
Transformation Has Created A Unique Scalable IT                                                  IT Services &
                                                                                                   Hardware
Services Platform

                  1,500+                            2,800+                         2,400+
                  Employees                Technology Certifications                Customers

                25 Locations              Broad Solution Practices            Blue Chip Customer Base

                                     Communications              Cloud

                                       Consulting
                                        Services             Infrastructure

Note: Figures shown as of 12/31/17

                                                                                                                 12
                                                                                                          12
Execution of Strategy Has Continued to Yield Results…

                 Disciplined Capital Allocation Strategy                            Reorganizing to Facilitate Growth and Cost Management

•        Investments in fiber and IT solutions create                           •      Completed internal reorganization leading to
         platforms for long-term value
                                                                                       two distinct business units, with the
•        Monetized CyrusOne and wireless assets –                                      appropriate scale, structure and leadership
         improved leverage profile from ~6x in 2013 to ~4x                             committed to driving their respective brands
         in 2017
                                                                                       forward
•        Ability to fund fiber investments through cash flow                    •      Reporting changes beginning 1Q’18 to improve
                         Strategic Revenue Growth
                                                                                       investors’ ability to appropriately value these
                                                                                       services independently
    ($ in mm)
                                                        $727                             –   Entertainment and Communications segment is
                 $649
                                                                                             reported in the following three categories:
                                                        $331                                 Fioptics, Enterprise Fiber and Legacy
                  $317
                                                         86
                   78
                                                                                         –   IT Services and Hardware segment is reported in
                   254                                   310
                                                                                             the following practices: Communications, Cloud,
                    2016                                 2017                                Consulting and Infrastructure Solutions
          Fioptics Revenue   Enterprise Other Revenue     IT Services Revenue                (previously referred to as Telecom and IT
                             % of Total Revenue                                              Hardware sales)
                   64%                                   68%

                                                                                                                                                    13
                                                                                                                                               13
Strong Performance Through
      Transformation
First Quarter 2018 Highlights
     Key Financial Metrics

                         Total Revenue                                                              Adjusted EBITDA
                               ($ in mm)                                                                  ($ in mm)                $79
                                                       $296                                   $73
                                                                                                                                    $12
                                                                                               $7
                 $250
                                                        $128
                   $81

                                                                                               $68                                  $70

                  $175                                  $174

                  -$6                                    -$6                                  -$2                                   -$3
                  1Q17                                  1Q18                                 1Q17                                  1Q18

          Entertainment & Communications   IT Services & Hardware   Intersegment   Entertainment & Communications   IT Services & Hardware   Corporate

                     Entertainment & Communications                                                   IT Services & Hardware

                                   Fioptics                                        Communications                          Cloud Services
            Revenue of                                                                  Revenue of                               Revenue of
                                                         580,800
           $83mm                                           addresses                   $41mm                                    $23mm
             +13% y/y                                       +7% y/y                      +11% y/y                                  +8% y/y

                                                                                                                                                         15
Page 15
Continued Success with Fioptics
      Total Fioptics Subscribers                                          Fioptics Addresses                          Fioptics Penetration (y/y)
      (in thousands)                                                      (in thousands)
                                                                                                                        Video         25%
                                                                                                   581
                                                                               545                                     Internet       40%

                                               233
                                                                                                                         Voice        18%    =
             207                                                                                   441
                   141                               146
                                                                             404
                                                                                                                      Fioptics Monthly ARPU
                           100                              107
                                                                                   141                          140     Video        $89    +4% y/y

                                                                                                                       Internet      $50    +3% y/y
                   1Q17                              1Q18                      1Q17                  1Q18

                         Internet    Video        Voice
                                                                                      FTTP
                                                                                             (1)
                                                                                                   FTTN   (2)
                                                                                                                         Voice       $29    +6% y/y

  •    Internet subscriber net adds totaled 2,200 in 1Q18 – Fioptics Internet growth offset legacy DSL
       declines
                                                                                                                        CBB continues to win with
  •    Goal is to construct Fioptics to 35,000 new addresses during 2018 – passed 8,600 new homes and
       businesses during in 1Q18                                                                                        fiber in a very competitive
  •    Capital expenditures for Fioptics expected to be between $95mm to $110mm during 2018
                                                                                                                        environment

        1.   FTTP: fiber-to-the-premise   2.    FTTN: fiber-to-the-node

                                                                                                                                                      16
Page 16
IT Services &
                                                                                        Hardware

Strong Revenue Growth across Each Practice

      ($ in mm)                  1Q18     Y/Y        Communications Metrics (q/q)
      Consulting                 $38     n/m              NaaS        564
      Cloud                       23      8%            Locations
      Communications              41     11%             SD-WAN                  Momentum in
                                                                     117        Communications
                                                         locations
      Infrastructure Solutions    26     n/m
                                                      Hosted UCaaS 178,457
      Total                      $128    58%
                                                        Profiles

                      Trusted provider of Voice services for more than 100 years

                                                                                                      17
Page 17
Capital Structure and Free Cash Flow Performance
         ($ in mm)

   Free Cash Flow                                                                          Net Debt
                                                                           Q1    Y/Y
                                                                          2018 Change                    4.1x                     4.1x
                                                                                                    Net Leverage(1)          Net Leverage(1)
        Adjusted EBITDA (Non-GAAP)                                          $79      $6
        Interest Payments                                                   (27)     (8)
        Pension and OPEB Payments                                            (3)   -
        Stock-based Compensation                                               1     (2)
        Restructuring & Severance related payments                           (7)      6                 $1,351                  $1,333
        Transaction and Integration Costs                                    (2)     (2)
        Working Capital and Other                                             18       5
        Cash Provided by Operating Activities (GAAP)                        $59      $5
        Capital expenditures                                                (33)     22                  4Q17                    1Q18
        Restructuring & severance related payments                            7      (6)
        Preferred stock dividends                                            (3)   -
        Transaction and Integration Costs                                     2       2
        Other                                                                 1    -                  Selected 2018 Free Cash Flow Items
        Free Cash Flow (Non-GAAP)                                           $33   $23
                                                                                           Capital Expenditures              $190mm – $210mm

    • Strong FCF performance primarily due to timing interest                              Interest payments                 $115mm – $125mm
      payments and capital expenditures
                                                                                           Pension and OPEB payments         $15mm – $20mm

    • On track to generate positive FCF during 2018

   1.    Calculated as net debt divided by 2018 Adjusted EBITDA Guidance (mid-point)

                                                                                                                                               18
Page 18
Capital Structure and Maturity Towers
                                                                          Term Loan B repricing in April 2018
 ($ in mm)                           3/31/18    Maturity    Rating
 Cash & Cash Equivalents            $      32        -         B2/B
                                                                                  saves $3mm annually
                                                                           -------------------------------------------
 Revolving Credit Facility               -      10/2/2022   Ba3/BB-
 Receivables Facility                    -      5/10/2021                  AR Facility expanded to $250mm
 Term Loan B                             600    10/2/2024   Ba3/BB-            and extended to May 2021
 Capital Leases and Other Debt             80     Various
 6.3% CBT Notes                            88   12/1/2028   Ba2/BB-
 7.25% CBI Senior Secured Notes            22   6/15/2023   Ba3/BB-
 Senior Secured Debt                $    790
 7% Senior Notes Due 2024                 625 7/15/2024       B3/B-                       $600
 8% Senior Notes Due 2025                 350 10/15/2025      B3/B-
 Total Debt                         $   1,765

 Weighted Average Cost of Debt          6.73%

                                                                                          $625
Cash shown net of restricted cash
                                                                      $250 $200                   $350
                                                                                   $22                    $88

                                                $ in mms
                                                             Bonds     Term Loan B           Revolving Debt

                                                                                                                         19
2018 Outlook

                                                              •   Effective January 1, 2018, revenue guidance
                     Reaffirms 2018 Guidance                      reflects adoption of new revenue recognition
                                                                  standard
          Revenue                 $1,200mm – $1,275mm
                                                                     • Infrastructure Solutions sales recognized
                                                                         net of product cost
          Adjusted EBITDA           $320mm – $330mm
                                                                    •   For reference, had the revenue standard
                                                                        not been effective– the revenue guidance
                                                                        range would have been $1.7bn to
                                                                        $1.775bn
                    Impact of New Revenue Standard
     ($ in mm)                              2018 (Guidance)   •   Guidance does not include contribution from
                                                                  the pending merger with Hawaiian Telcom
     As previously presented                $1,700 – $1,775

     Impact of new revenue recognition          ($500)

     As currently presented                 $1,200 – $1,275

                                                                                                                   20
Page 20
You can also read