50 56 Tooting High Street & 984 - 986 Garratt Lane - TOOTING BROADWAY LONDON SW17 0RN

Page created by Esther Fischer
 
CONTINUE READING
50 56 Tooting High Street & 984 - 986 Garratt Lane - TOOTING BROADWAY LONDON SW17 0RN
50 – 56 Tooting High Street & 984 – 986 Garratt Lane
TOOTING BROADWAY ■ LONDON ■ SW17 0RN

Unique South London freehold site comprising
a mixed use substantially reversionary investment
with considerable development potential                computer generated image
50 56 Tooting High Street & 984 - 986 Garratt Lane - TOOTING BROADWAY LONDON SW17 0RN
50 – 56 Tooting High Street ■ 984 – 986 Garratt Lane ■ Tooting Broadway ■ London ■ SW17 0RN
02

                             Garratt Lane

                                                                                                       Tooting Market
                                                                          Tooting High Street
                           Garratt Terrace   SUBJECT PROPERTY

       to St George’s
     University Hospital

                                                        Tooting Broadway
                                                        Underground Station

                           A24

                                                                                              Mitcham Road
50 56 Tooting High Street & 984 - 986 Garratt Lane - TOOTING BROADWAY LONDON SW17 0RN
50 – 56 Tooting High Street ■ 984 – 986 Garratt Lane ■ Tooting Broadway ■ London ■ SW17 0RN
     03
I N VEST MENT SUMMA RY

                                                                                           •   Rare opportunity to purchase a unique and
                                                                                               prominent freehold development site in the
                                                                                               heart of one of South London’s most popular
                                                                                               areas which is expected to see further growth
                                                                                               as a result of Crossrail 2.

                                                                                           •   Situated directly opposite Tooting Broadway
                                                                                               station, in a prime retail pitch.

                                                                                           •   Let to the undoubted covenant of HSBC,
                                                                                               Halifax, JD Wetherspoons and the NHS with a
                                                                                               diversified income stream.

                                                                                           •   Current total rental income of £580,850 per
                                                                                               annum including rental guarantees.

                                                                                           •   Substantial rental reversion with excellent
                                                                                               rental growth prospects.

                                                                                           •   Opportunity to reposition the property
                                                                                               through redevelopment with an increased
                                                                                               height and density, potentially for retail,
                                                                                               leisure, residential, hotel or student housing
                                                                                               uses, subject to the usual consents.

                         Offers are sought in excess of £17,000,000 (Seventeen Million Pounds) subject to
                         contract and exclusive of VAT, giving a net initial yield of 3.20% and a reversionary yield
                         of 4.57% after allowing for standard acquisition costs of 6.74%.
50 56 Tooting High Street & 984 - 986 Garratt Lane - TOOTING BROADWAY LONDON SW17 0RN
50 – 56 Tooting High Street ■ 984 – 986 Garratt Lane ■ Tooting Broadway ■ London ■ SW17 0RN
     04

                                              Located in Tooting, within the affluent Borough of Wandsworth in south            Transport links are excellent, with the property situated
LO C AT I O N & SI T UAT I O N

                                              west London, the property benefits from a prime location, situated                immediately opposite Tooting Broadway underground station
                                              immediately opposite Tooting Broadway Station in the heart of the                 (Northern Line). Tooting Railway Station is located 0.8 miles
                                              prime retail pitch. The surrounding area offers a wide variety of shops,          to the south and provides regular direct services to London
                                              bars and leisure facilities. Nearby occupiers include:                            Blackfriars and onwards to City Thameslink, Farringdon and
                                                                                                                                St Pancras International. The area is expected to benefit from
                                                                                                                                the arrival of Crossrail 2 with Tooting Broadway and Balham
                                                                                                                                stations both being safeguarded. The arrival of Crossrail 2 will
                                                                                                                                reduce congestion on the Northern Line and reduce the journey
                                              The newly redeveloped Tooting Market is a very popular local                      time to London Victoria to as little as 10 minutes. In addition
                                                                                                                                                                                          Baker
                                                                                                                                                                                          Street
                                                                                                                                                                                                         Madame
                                                                                                                                                                                                         Tussauds
                                                                                                                                                                                                                                                                                      Farringdon                                      Whitechapel

                                              attraction, run by the team who set up the famous Camden Market.                  there are a number of major bus routes serving Tooting High
                                                                                                                                                                                                                         Tottenham                                                                              Liverpool
                                                                                                                                                                                                                         Court Road                                                                               Street

                                                                                                                                                                         Paddington

                                              It is home to over 50 pop up food stalls and retail units and has won             Street, connecting to Central and Greater London.          Marble
                                                                                                                                                                                            Arch
                                                                                                                                                                                                          Oxford Circus
                                                                                                                                                                                                           Piccadilly
                                                                                                                                                                                                                                            Leicester
                                                                                                                                                                                                                                            Square
                                                                                                                                                                                                                                                                    Blackfriars
                                                                                                                                                                                                                                                                                                                 Tower Hill                 Shadwell
                                                                                                                                                                                                                                                                                                                                                                                   Lime

                                              numerous awards including Best Small Indoor Market @ The Great
                                                                                                                                                                                                            Circus                                                                                  Monument
                                                                                                                                                                                                     Green
                                                                                                                                                                                                                               Trafalgar
                                                                                                                                                                                                                                Square

                                                                                                                                                                                                      Park                                                                                                                                          Wapping
                                                                                                                                                                                                                                           Charing
                                              British Market Awards 2017.
                                                                                                                                          Kensington
                                                                                                                                            Gardens                                     Hyde
                                                                                                                                                                                        Park                                               Cross              Southwark
                                                                                                                                                                                                                                                                                                   London                                            Rotherhithe

                                                                                                                                                                                                                                                        Waterloo                                   Bridge                                                          S OUTH
                                                                                                                                                                                                                                                                                                                                                                   Canada Water

                                                                                                                                                                                                                       St. James’s
                                 Over recent years Tooting has experienced rapid growth, benefitting from the                       E A R L’ S
                                                                                                                                    COURT              KNIGHTSBRIDGE                                                   Park
                                                                                                                                                                                                                       WESTMINSTER
                                                                                                                                                                                                                                                                  Elephant                                                                                          Surrey Quays
                                                                                                                                                                                                                                                                                                                                                                      Shopping

                                                                                                                                                                                                                                                                  & Castle
                                 ripple effect of rapid house price growth in central London resulting in increased
                                                                                                                                                                                                                                                                                                                                                                       Centre
                                                                                                                                                                                                                                                                                                                                            SOUTHWARK
                                                                                                                                                                                                                                                                                                                                               PARK

                                                                                                                                                                 Kensington                              Victoria                                                                                                                                                   Surrey
                                                                                                                                                                                                                                                                                                                                                                    Quays

                                 gentrification further south down the Northern Line. Residential house prices have                                                                                          Pimlico                           Vauxhall                             Kennington

                                 increased by 32.44% over the past 5 years (Zoopla). In 2017 Tooting was voted as one                                                                                                                                                                                          Burgess
                                                                                                                                                                                                                                                                                                                Park
                                                                                                                                                                                                                                               Vauxhall
                                 of the worlds “Top Ten Coolest Neighbourhoods” by Lonely Planet.                                                                                     Battersea
                                                                                                                                                                                        Park

                                                                                                                                                                                                              BATTERSEA                                                                                                                                                            N

                                                                                                                                  CHELSEA                                                                       Stockwell
                                 The area is now a popular neighbourhood full of young families and professionals,                                                                                       Clapham
                                                                                                                                                                                                        High Street                                                                                  PECKHAM

                                 with several major retail and commercial occupiers seeking representation and a                                                 Shillington                        CLAPHAM
                                                                                                                                                                                                                                                                  Loughborough
                                                                                                                                                                                                                                                                  Junction
                                                                                                                                                                                                                                                                                                                                    Nunhead

                                 number of regeneration and development schemes being planned and consented.                                                      Gardens
                                                                                                                                                                    Clapham
                                                                                                                                                                                                             Clapham
                                                                                                                                                                                                             Common                                         Brixton               Ruskin
                                                                                                                                                                                                                                                                                   Park

                                                                                                                                                                    Junction
                                 These include Crest Nicholson’s residential/ commercial development The                                                                                                                                                Brixton
                                                                                                                                                                                                                                                                                                                              Peckham Rye

                                 Broadway, a consented 5 storey £40 million ApartHotel to be developed by the
                                                                                                                                                                                                     Clapham                                                                                                                      Park
                                                                                                                                                                                                     Common
                                                                                                                                                                                                                                                                                                                                                                       Hono

                                                                                                                                                        Wa
                                                                                                                                                                                                                                                                                                                                                                       Park

                                                                                                                                                         nds
                                 London Hotel Group and a 5 storey Premier Inn/ Lidl anchored mixed use scheme

                                                                                                                                                            wo
                                                                                                                                                             rth
                                                                                                                                                                                                                                                            Brockwell

                                                                                                                                                              Co
                                 currently under construction.

                                                                                                                                                                 mm
                                                                                                                                                                                                                                                               Park
                                                                                                                                                                                                                    BRIXTO N                                                                        DULWICH

                                                                                                                                                                   on
                                                                                                                                                                                                                                                                                                    VILLAGE
                                                                                                                                                                                                                                                                   West
                                                                                                                                                                                      Balham                                                               Tulse Dulwich                                                                                      Forest Hil
                                                                                                                                                                                                                                                            Hill
                                 Another important driver of the local economy is St George’s Hospital( 150 m from
                                                                                                                                                                                                                    Streatham                                                                          Sydenham Hill
                                 the property), one of the largest hospitals in the UK providing 1,300 beds. St George’s                                      Tooting Bec                                                  Hill

                                 University shares the same site and is consistently voted the Best Medical School in               SUBJECT PROPERTY
                                 the country. As a result the area is home to a large medical population comprising                                                                   TOOTING
                                                                                                                                                                                      BROADWAY
                                                                                                                                                                                                                                                  West Norwood
                                                                                                                                                                                                                                                                                                   Gibsy Hill
                                 over 8,500 medical staff and nearly 10,000 students attending the university, with                                                                                                  Streatham
                                 very limited student accommodation available in the area.                                                                                            Tooting

                                                                                                                                                                     Colliers Wood
50 56 Tooting High Street & 984 - 986 Garratt Lane - TOOTING BROADWAY LONDON SW17 0RN
50 – 56 Tooting High Street ■ 984 – 986 Garratt Lane ■ Tooting Broadway ■ London ■ SW17 0RN
  05

                   Tooting’s combination of excellent transport links,
DEMO GRA PH I CS

                   vibrant commercial centre and good housing stock
                   make it a very attractive residential location.
                   According to CACI, Tooting has a total resident
                   population of 66,134, which includes areas up to
                   Tooting Bec and Wandsworth Common to the north
                   and parts of Streatham to the south. Population
                   growth for the next 10 years is forecast to be 5.70%,
                   compared to the UK average of 5.10%.

                   The Tooting catchment is notably wealthy, with
                   77% of the population earning more that £40,000
                   per annum. Using CACI’s Acorn classification, 74%
                   of the Tooting population are classified as ‘Affluent
                   Achievers’ or ‘Rising Prosperity’, compared to 32% of
                   the UK’s population generally.

                                                                                         Underpinning the areas growing
                                                                                         prosperity is the Borough’s
                                                                                         housing stock which has seen
                                                                                         capital growth of 28% over the
                                                                                         past 5 years, and 7% over the last
                                                                                         year, significantly better when
                                                                                         compared to both London and
                                                                                         the UK as a whole, -1.9% and 2%
                                                                                         respectively over the same period.

                                                          Situated directly opposite
                                                          Tooting Broadway station, in a
                                                          prime retail pitch.
50 56 Tooting High Street & 984 - 986 Garratt Lane - TOOTING BROADWAY LONDON SW17 0RN
50 – 56 Tooting High Street ■ 984 – 986 Garratt Lane ■ Tooting Broadway ■ London ■ SW17 0RN
     06

                                                                                    The total retail floorspace in Tooting is estimated at 0.67 million sq ft, above
R E TA I LI NG I N TO OT I NG

                                                                                    the average for a London centre of this nature, reflecting its wide catchment
                                                                                    and affluent population. The Tooting area is favoured by young families and
                                                                                    young professionals which helps to underpin retail spend within the locality, as
                                                                                    demonstrated by the high levels of rental growth the market has experienced,
                                                                                    as major national multiples enter the market, recently including Pret a Manger,
                                                                                    Lidl and Superdrug. Tooting is forecast to see above average percentage
                                                                                    growth in the volume of total retail spend between 2017 and 2022.

                                                                                    The strength in demand has been witnessed by recent lettings to Pret a Manger
                                                                                    and Holland & Barrett at 3 and 5/9 Mitcham Road, which reflect a headline
                                                                                    Zone A rent of £155 per sq ft and a net Zone A rent of £145 per sq ft.

                                                                                    The letting to Holland & Barrett at 5/9 The Broadway showed a circa 28.5%
                                                                                    increase on the previous passing rent which was a lease renewal effective
                                                                                    December 2013.

                                There is currently a paucity
                                of available retail space in
                                Tooting and pent up demand
                                which will assist in maintaining
                                rental growth.
                                Outstanding tenant requirements include:
50 56 Tooting High Street & 984 - 986 Garratt Lane - TOOTING BROADWAY LONDON SW17 0RN
50 – 56 Tooting High Street ■ 984 – 986 Garratt Lane ■ Tooting Broadway ■ London ■ SW17 0RN
  07

                   The property comprises a rare standalone site totalling approximately 0.5 acres. To the south east of the site there is a two-storey commercial
DESCR I PT I O N

                   building. The property provides a terrace of 4 retail units, fronting onto Tooting High Street. There are an additional two retail units fronting onto
                   the A217/ Garratt Lane. The first-floor upper parts provide a mix of independent office space as well as a variety of ancillary accommodation.

                                                                                      50 – 52 High Street (Halifax) provides a two-storey corner unit with return
                                                                                      frontage onto the A217. The ground floor is arranged as a banking hall, with
                                                                                      additional meeting rooms and ancillary accommodation on the first floor.

                                                                                      54 High Street (formerly Snappy Snaps) provides a retail unit at ground floor
                                                                                      with offices on the first floor, which benefit from a self contained access from
                                                                                      High Street.

                                                                                      56A High Street (J D Wetherspoon) is arranged as a public house on ground
                                                                                      floor only, benefitting from a kitchen and storage area to the rear.

                                                                                      56 High Street (HSBC) comprises a large corner unit arranged as a bank with
                                                                                      a return frontage onto Garratt Terrace, where a number of ATM machines
                                                                                      are installed. The unit presents well and has recently benefitted from a
                                                                                      refurbishment.

                                                                                      1st Floor, 56 High Street (NHS) provides modern office accommodation,
                                                                                      currently arranged as several meeting / consultation rooms. The property
                                                                                      benefits from its own access on Garratt Terrace and has a passenger lift installed.

                                                                                      986 Garratt Lane & 984 Garratt Lane provide 2 lock up retail units with frontage
                                                                                      onto the busy A217, with 986 Garratt Lane benefitting from first floor ancillary
                                                                                      accommodation.

                                                                                      1st Floor, 984 Garratt Lane provides office accommodation at first floor,
                                                                                      benefitting from a self contained entrance from Garratt Lane.

                                                                                      The remainder of the site comprises an open car parking area, currently offering
                                                                                      21 spaces, and a loading yard, benefitting from direct road access on two sides,
                                                                                      the A217/ Garratt Lane and Garratt Terrace.
50 56 Tooting High Street & 984 - 986 Garratt Lane - TOOTING BROADWAY LONDON SW17 0RN
Tooting

                                                                                            50 – 56 Tooting High Street ■ 984 – 986 Garratt Lane ■ Tooting Broadway ■ London ■ SW17 0RN
   08

                                                                                                                                                                                                                                                           10
                                                                                                                                                                                                                                                                81         10
                                                                                                                                                                                                                                                                                83
T ENUR E & T ENA NCY

                                                                                                                                                                                                                                                                      10
                                                                LD
                                                                                                                                                                 6
                                                                                                                                                                     97                                                                                                    85
                                                                  IC
                                                                     LO
                                                                       TH
                                                                          IN
                                                                            G

                                                                                                                                                                                                                                                                                              48

                                                                                                                                                                                                                                                                                                                                 67
                                                                                                                                                                                                                                                                                                                                  65
                       For indicative purpose only.

                                                                                                                                                                                                                                       6
                                                                                                                                                                                                                                           98
                                                                                                                          16

                                                                                                                                                                                                                                                                                                                           69
                                                                                                                                     14

                                                                                                                                                                                                                                                                 50
                                                                                                                                                                                                                                                               52
                                                                                                                                     GA
                                                                                                                                          RR
                                                                                                                                               AT
                                                                                                                                                    TT

                                                                                                                                                                                                                                                                                                                        St
                                                                                                                                                                                                                                                               54
                                                                                                                                                       ER

                                                                                                                                                                                                                                                                                                                          at
                                                                                                                                                                                                                                                                                                                            ue
                                                                                                                               11                           RA
                                                                                                                                                                 CE

                                                                                                                                                                                                                                                          b
                                                                                                                                                                                                                                                          56
                                                                                                                                                                                                                                                56
                                                                                                                                                                          1

                                                                                                                                                                                                  60
                                                                                                                                                                                                 a

                                                                                                                                                                                                                                                                                         2
                                                                                                                                                                                                                                                                                                                            2

                                                                                                                                                                                                                            58
                                                                                                                                                                                                                                                                      For indicative purpose only.

                                                                                                                                                                                                                                                                                     3
                                                                                                                                                                                                                          60
                                                                                                                                                                                                                                                                               T             oo

                                                                                                                                                                                                                                                                      n
                                                                                                                                           Ordnance Survey © Crown Copyright 2018. All rights reserved. Licence number 100022432. Plotted Scale - 1:661

                                                                                                                                                                                                                                                                     Ba
                                                                                                                                                                                                                                                                                               tin
                                                                                                                                                                                                                                                                                                   g   Br
                                                                                                                                                                               This plan is published for the convenience of
                                                                                                                                                                                                                                                                                                            oa
                                                                                                                                                                              identification only and although believed to be                                                                                    dw
                                                                                                                                                                              correct is not guaranteed and it does not form                                                                                       ay

                                                                                                                                    TENURE                                    any part of any contract. © Crown Copyright.
                                                                                                                                                                              All rights reserved. Licence Number LIG0074.

                                                                                                                                    Freehold.

                                                                                                                                    T E N A N C IE S
                                                                                                                                    The property currently provides a net income of
                                                                                                                                    £580,850 pa, on the basis that the vendor will be pro-
                                                                                                                                    viding a 12 month rental and rates guarantee on 54
                                                                                     PY S
                                                                                                                                    High Street and a 12 month rental guarantee on the 3
                                                                                  AP PP
                                                                                SN NA
                                                                                 S
                                                                                                                                    vacant car parking spaces on the small rear car park.

                                                                                                                                    The individual tenancy information is set out in the
                                                                                                                                    tenancy and accommodation schedule attached.

                                                                                                                                    AREAS
                                                                                                                                    The floor areas are set out in the tenancy schedule on
                                                                                                                                    the next page.
50 56 Tooting High Street & 984 - 986 Garratt Lane - TOOTING BROADWAY LONDON SW17 0RN
50 – 56 Tooting High Street ■ 984 – 986 Garratt Lane ■ Tooting Broadway ■ London ■ SW17 0RN
   09

                                                                                      Lease Expiry                                        Rental Value
                        Address                          Tenant                          Date          Rent (PAX)       Rent Review          (PAX)            Areas                           sq ft    Comments
T ENA NCY SC H EDUL E

                                                                                                                                                              Ground Floor Sales              2,204
                                                         Bank of Scotland Plc                           £125,000                            £205,000          ITZA                            1,141    5% for return/prominence. 75% of first floor
                        50/52 High Street                                              28/12/2031                        29/12/2021
                                                         t/a Halifax                                    (£94 ZA)                            (£150 ZA)         First Floor Office/Ancillary    1,928    at £15 psf and remainder at A/20.
                                                                                                                                                              Total                           4,132
                        Car park site to rear of
                                                                                                         £3,600                               £3,600                                                   12 month rental guarantee.
                        Halifax potential for 3 spaces
                                                                                                                                                              Ground Floor                    1,361
                        54 High Street                   Vacant                                         £97,000                              £97,000                                                   Shop currently vacant. 12 month rental
                                                                                                                            N/A                               Ground ITZA                     695
                        Ground Floor                     (Rental Guarantee)                             (£140 ZA)                       (£140 ZA on retail)                                            guarantee to be provided by vendor.
                                                                                                                                                              Total                           1,361
                        54 High Street                                                                  £26,750                              £26,750          First Floor                              In discussions with an office occupier and
                                                         Rental guarantee                 TBC                               N/A                                                               1,337
                        First Floor                                                                      (£20)                                (£20)           s/c offices                              close to agreeing terms.

                                                                                                                                                              Ground Floor                    2,723    Lease includes 4 car parking spaces. Valued
                                                                                                        £75,000                             £135,250
                        56A Tooting High Street                                        29/09/2030                        29/09/2020                           ITZA                            932      at £1,200 each. Property to be used for any
                                                                                                        (£75 ZA)                            (£140 ZA)
                                                                                                                                                              Total                           2,723    use within Class A1, A2 or A3.

                                                                                                                                                              Ground Floor                    3,589    5% applied to return to Zones A and B. Lease
                                                                                                        £119,000                            £184,500
                        56B Tooting High Street          HSBC Bank Plc                 23/06/2022                             -                               ITZA                            1,284    includes 4 car parking spaces valued at
                                                                                                       (£90.45 ZA)                          (£135 ZA)
                                                                                                                                                              Total                           3,589    £1,200 each.
                        56/56A Tooting High Street       South West London and                                                                                                                         Outside security of tenure provisions of the
                                                                                                        £67,500                              £94,580
                        (First Floor & self              St George’s Mental Health     05/04/2022                           N/A                               First Floor                     4,189    Landlord & Tenant Act 1954. Lease includes 9
                                                                                                     (£13.53 p sq ft)                      (£20 p sq ft)
                        contained office)                NHS Health Trust                                                                                                                              car spaces valued at £1,200 each.
                                                                                                                                                              Ground Floor                    447
                                                                                                                                                                                                       Rolling mutual break on 9 months notice
                                                         Shazwa Siddique                                £28,000                              £35,850          ITZA                            339
                        986 Garratt Lane                                               26/11/2022                        27/11/2020                                                                    Outside security of tenure provisions of
                                                         t/a Printing Place                             (£78 ZA)                            (£100 ZA)         First Floor Acillary/Offices    390
                                                                                                                                                                                                       the Landlord & Tenant Act 1954.
                                                                                                                                                              Total                           837
                                                                                                                                                              Ground Floor                    435      Rolling mutual break on 9 months notice
                                                         Samir Cherifi                                  £22,600                              £31,200
                        984 Garratt Lane                                               26/11/2022                        27/11/2020                           ITZA                            312      Outside security of tenure provisions of
                                                         t/a Café Manal                                 (£72.44)                            (£100 ZA)
                                                                                                                                                              Total                           435      the Landlord & Tenant Act 1954.
                                                                                                                                                                                                       Rolling landlords break on dates: 13/09/18,
                        984 Garratt Lane
                                                                                                         £11,700                             £11,700                                                   13/06/19, 13/03/20, 13/12/21 and 13/06/222.
                        (first floor self                Mr J A Khan                   12/12/2022                        13/12/2020                           First Floor Office              498
                                                                                                       (£23.50 psf)                          (£23.50)                                                  Outside security of tenure provisions of the
                        contained office)
                                                                                                                                                                                                       Landlord & Tenant Act 1954.

                        3 Car Park Spaces                Broadway Veterinary Clinic    31/05/2019        £3,500                               £3,500          3 car parking spaces                     1 year licence. 3 spaces.

                        1 Car Park Space                 Thompson Lawyer                                 £1,200                               £1,200          1 car parking space                      1 year licence agreement to be documented.

                                                                                      Total Rent                        Total
                                                                                                        £580,850                            £830,130          Total Area NIA (sq ft)          19,101   Total Area GIA (sq ft)               21,394
                                                                                      Passing                           Rental Value

                        The rear car parking area is camera monitored with fines levied on illegal parking, currently averaging £7,500 pcm.
                        Our clients have been in receipt of substantial unsought rental offers for use of roofspace areas for A3 use seating, as well as advertising uses. More details available on request.
                        A Lane and Frankham measured areas survey report is available, providing a full break down of GIA areas and floor plans.
50 56 Tooting High Street & 984 - 986 Garratt Lane - TOOTING BROADWAY LONDON SW17 0RN
50 – 56 Tooting High Street ■ 984 – 986 Garratt Lane ■ Tooting Broadway ■ London ■ SW17 0RN
  010
R ENTA L VA LUE

                          It is our opinion that the estimated rental value as of October 2018 would lie
                          in the region of £830,130 pa as detailed in the tenancy schedule.

                          The most salient retail rental evidence can be set out as follows:

                                        3 Mitcham Road (Pret a Manger)
                                        Open market letting September 2018 at a headline Zone A of
                                        £155 per sq ft and a net Zone A of £145 per sq ft.

                                        5/9 Mitcham Road (Holland & Barrett)
                                        Open market letting September 2018 at a headline Zone A of
                                        £155 per sq ft and a net Zone A of £145 per sq ft.

                                        22 Mitcham Road (Snappy Snaps)
                                        Open market letting February 2018 agreed at a rent of £35,000
                                        pa. reflecting a net Zone A of £123 per sq ft.

                                        49 Tooting High Street (Vapourz Lounge)
                                        Open market letting November 2017 at a rent of £71,000 which
                                        reflected a net Zone A of £136.50 per sq ft.

                                                             Current prime office rents in this
                                                             area of South West London stand at
                                                             approximately £30 psf, depending on
                                                             location and specification.

                                                             We are of the opinion that the ERV for the
                                                             office space at the subject property is in
                                                             the region of £20 psf.
50 – 56 Tooting High Street ■ 984 – 986 Garratt Lane ■ Tooting Broadway ■ London ■ SW17 0RN
     011

                                Below we summarise the covenant strength of the key tenants:
COVE N A NT I NFO R MAT I O N

                                Bank of Scotland t/a Halifax, accounts for 22% of the total income. As a leading UK High Street Bank and wholly owned subsidiary of Lloyds
                                Banking Group, they provide an undoubted covenant and have a Creditsafe score of 87. Their most recent financial results are summarised below:

                                                                      31/12/2017                31/12/2016                31/12/2015
                                Turnover                           £10,171,000,000           £11,091,000,000            £11,457,000,000
                                Pre Tax Profit’s                    £2,804,000,000            £3,395,000,000             £2,653,000,000
                                Shareholder’s Funds                £13,512,000,000           £13,755,000,000            £15,111,000,000

                                HSBC Bank plc accounts for 21% of the total income. As one the largest banking and financial services organisations in the world they provide
                                an undoubted covenant and have a Creditsafe score of 86. Their most recent financial results are summarised below:

                                                                      31/12/2017                31/12/2016                31/12/2015
                                Turnover                            19,760,000,000           £18,994,000,000            £18,630,000,000
                                Pre Tax Profit’s                    £2,370,000,000              £874,000,000             £2,971,000,000
                                Shareholder’s Funds                £43,462,000,000           £39,930,000,000            £37,497,000,000

                                JD Wetherspoon plc accounts for 13% of the total income. As one of the leading pub companies across the UK, with over 1,000 outlets they
                                provide an excellent covenant strength and have a Creditsafe score of 75. Their most recent financial results are summarised below:

                                                                      30/07/2017                24/07/2016                26/07/2015
                                Turnover                            £1,660,750,000            £1,595,197,000             £1,513,923,000
                                Pre Tax Profit’s                       £76,364,000               £66,049,000                £58,732,000
                                Shareholder’s Funds                   £228,823,000               £58,732,000               £222,893,000
50 – 56 Tooting High Street ■ 984 – 986 Garratt Lane ■ Tooting Broadway ■ London ■ SW17 0RN
 012

             Due to the excellent location, substantial size, and regular shape of the site, with three roadside frontages the property offers considerable
PLA NNI NG

             potential for redevelopment. An increase in site coverage and density, with greater massing through height is achievable, subject to the
             necessary consents. The location lends itself to many different uses including residential, student housing, retail, office, hotel and leisure.
             Student accommodation in Tooting currently achieves between £190 - £250 per week for ensuite accommodation with shared kitchen facilities.
             Alternatively, residential rental values in Tooting are approximately £1,500 pcm for well located 1 bed apartments.
             The vendor has recently commenced a pre-application process to assess the planning options for the site, including residential, hotel and
             student housing options, within a seven-storey structure. We anticipate initial feedback will be received in the next few weeks.
             According to the Wandsworth local plan Tooting is classified as a Major Centre “where
             retailing, services, employment, leisure and housing should be promoted along with
             opportunities for mixed development”. The council is committed to the regeneration and
             redevelopment of brownfield sites in order to generate new jobs and new homes.

                                                                                                                                            computer generated image
50 – 56 Tooting High Street ■ 984 – 986 Garratt Lane ■ Tooting Broadway ■ London ■ SW17 0RN
  013
PR O PO SA L

               Investment Comparables                                                                                          EPC
               Recent sales of comparable London redevelopment sites:                                                          EPC ratings are available within the dataroom.
                                                                  Area       Capital       Capital
                Address                                Date      (sq ft)      Value       Value (psf)    NIY
               Ilford Retail Park, Ilford             Sep 2018   32,081    £17,650,000      £550.17     2.50%
                                                                                                                               VAT
                                                                                                                               The property is registered for VAT purposes.
               Shop Stop, Clapham Junction            Jun 2018   74,500    £133,000,000    £1,785.24    3.00%
                                                                                                                               It is anticipated that the investment sale will
               Brixton Market, Brixton                Mar 2018   41,461    £37,250,000      £898.43     3.03%                  be treated as a Transfer of A Going Concern
               Zennor Trade Park, Balham              Sep 2017      -      £30,100,000         -        2.90%                  (TOGC).

               Halfords, 316/324 Balham High Road     Sep 2017      -       £8,000,000         -        3.04%
                                                                                                                               PROPOSAL
                                                                                                                               We are instructed to seek offers in excess of
                                                                                                                               £17,000,000 (Seventeen Million Pounds)
                                                                                                                               subject to contract and exclusive of VAT for our
                                                                                                                               client’s freehold interest, which reflects the
                                                                                                                               following yield profile, assuming acquisition
                                                                                                                               standard costs of 6.74%:

                                                                                                                               Net Initial Yield              3.20%
                                                                                                                               Reversionary Yield             4.57%

                                                                                                                               The sale price reflects a capital value of £795
                                                                                                                               per sq ft for the existing building, on a GIA basis.

                                                                                                                               The property provides a purchaser with a
                                                                                                                               unique opportunity for comprehensive re-
                                                                                                                               development, within the short/medium term
                                                                                                                               whilst also providing a well secured income
                                                                                                                               return, with significant reversionary prospects.
50 – 56 Tooting High Street ■ 984 – 986 Garratt Lane ■ Tooting Broadway ■ London ■ SW17 0RN
        014
F U RT H E R IN FO RMAT I O N & CO NTACT DETA I LS

                                                                                                                                                                                                                                     Further information and documents are available
                                                                                                                                                                                                                                     within a dataroom. For access to the dataroom or
                                                                                                                                                                                                                                     to arrange an inspection please contact any of the
                                                                                                                                                                                                                                     following at joint agents JLL or Jackson Criss:

                                                                                                                                                                                                                                     Neville Pritchard                                                     T 020 7087 5370
                                                                                                                                                                                                                                     neville.pritchard@eu.jll.com                                          M 07889 896872

                                                                                                                                                                                                                                     Sarah Martin                                                          T 020 7852 4439
                                                                                                                                                                                                                                     sarah.martin@eu.jll.com                                               M 07814 613379

                                                                                                                                                                                                                                     Frankie Maddox		                                                      T 020 7399 5744
                                                                                                                                                                                                                                     frankie.maddox@eu.jll.com                                             M 07525 872749

                                                                                                                                                                                                                                     Florence Clark                                                        T 020 7852 4293
                                                                                                                                                                                                                                     florence.clark@eu.jll.com                                             M 07710 860253

                                                                                                                                                                                                                                     Philip Hay                                                           T 020 7637 7100
                                                                                                                                                                                                                                     phay@jacksoncriss.co.uk                                              M 07770 580590

                                                                                                                                                                                                                                     Liam Jones		                                                         T 020 3714 0501
                                                                                                                                                                                                                                     ljones@jacksoncriss.co.uk                                            M 07472 143 369

                                                     MISREPRESENTATION ACT
                                                     JLL and Jackson Criss, for themselves and for the vendors of this property, whose agents they are, give notice that (i) the particulars and any further information communicated by any means to potential purchasers of the property described in the particulars, or their
                                                     advisers, in connection with the possible sale of the property are provided solely for the purpose of assisting potential purchasers in deciding whether they wish to proceed with further investigation of the property and do not constitute either the whole or any part of
                                                     an invitation, offer or contract for sale of the property; (ii) all descriptions, dimensions, references to condition and necessary permissions for use and occupation and other details are given in good faith and are believed to be correct as at the date of the particulars (or
                                                     the date of the relevant information if earlier). However, potential purchasers are not entitled to rely on them as statements or representations of fact but should satisfy themselves by searches, enquiries, surveys and inspections or otherwise with regard to the accuracy
                                                     of such details. No responsibility or liability is or will be accepted by JLL and Jackson Criss, the vendor(s) of the property or any of their respective subsidiaries, affiliates, directors, officers, representatives, employees, advisors, or agents for any loss or damage suffered
                                                     by any party, resulting from reliance on the particulars or any other information communicated by any means to that party, or its advisers, in connection with the possible sale of the property. No person in the employment of Jones Lang LaSalle or the vendor(s) has
                                                     authority to make or give any representation or warranty, express or implied, in relation to the property. References to JLL include any joint agents acting with Jones Lang LaSalle. Designed by Graphic Outlines Ltd. 2018
You can also read