WINTERSHALL DEA INVESTOR PRESENTATION - THE LEADING EUROPEAN INDEPENDENT GAS AND OIL COMPANY
←
→
Page content transcription
If your browser does not render page correctly, please read the page content below
WINTERSHALL DEA INVESTOR PRESENTATION THE LEADING EUROPEAN INDEPENDENT GAS AND OIL COMPANY FEBRUARY 2021
WINTERSHALL DEA INVESTOR PRESENTATION DISCLAIMER This document has been prepared by Forward-Looking Statements Non-GAAP and Non-IFRS Financial Measures Wintershall Dea GmbH (“the Company”) for This document includes projections and other This document contains certain non GAAP and information purposes only. “forward-looking statements”, which are based non IFRS measures and ratios, including for The information contained in this document has on expectations of the Company’s management example EBITDAX, Adjusted Net Income and net not been independently verified and no and projections about future events and debt that are not required by, or presented in representation or warranty, express or implied, financial performance as of the date of the accordance with, any GAAP or IFRS. is made as to, and no reliance should be placed presentation. These forward-looking statements These non GAAP and non IFRS measures and on, the fairness, accuracy, completeness or involve a number of risks, uncertainties, and ratios may not be comparable to similarly titled correctness of the information or opinions assumptions about the Company and its measures used by other companies and have contained herein. None of the Company or any subsidiaries, which are beyond the control of the limitations as analytical tools and should not be of their respective affiliates, advisors, or Company. In light of these risks, uncertainties considered in isolation or as a substitute for representatives shall have any liability and assumptions, actual results may not occur analysis of our operating results as reported whatsoever (in negligence or otherwise) for any or may differ materially from those predicted in under IFRS or any GAAP. loss whatsoever arising from any use of this the forward-looking statements and from the document, or its contents, or otherwise arising in past performance of the Company. As a result, connection with this document. you should not rely on these forward-looking statements. The Company accepts no obligation This document does not constitute, or form part to update any forward-looking statements set of, an offer or invitation to purchase any forth herein or to adjust them to future events securities and neither it nor part of it shall form or developments. the basis of, or be relied upon in connection with, any contract or commitment whatsoever. WINTERSHALL DEA INVESTOR PRESENTATION PAGE 2
WINTERSHALL DEA INVESTOR PRESENTATION FOCUSED ACTIVITIES ALONG THE E&P VALUE CHAIN 01 UPSTREAM 02 MIDSTREAM Exploration, Development European Pipeline and Production Networks Diversified upstream activities High quality and stable with full lifecycle capabilities midstream business WINTERSHALL DEA INVESTOR PRESENTATION PAGE 4
WINTERSHALL DEA INVESTOR PRESENTATION WINTERSHALL DEA AT A GLANCE OPERATIONAL GEOGRAPHICAL FINANCIAL 13 Countries Russia 1,643 EBITDAX Northern € million Europe Algeria Mexico 623 1,604 UAE Libya Egypt Production(1) Operating Cash Flow (FY 2020) mboe/d € million Brazil Argentina 3.6 2P Reserves(2) Baa2 by Moody‘s BBB (as of Dec 31, 2020) billion by Fitch (1) ON A WORKING INTEREST BASIS, INCLUDING PROPORTIONAL PRODUCTION FROM AT EQUITY ACCOUNTED COMPANIES , EXCLUDING LIBYA ONSHORE PRODUCTION (2) INTERNAL RESERVES ESTIMATE WINTERSHALL DEA INVESTOR PRESENTATION PAGE 5
WINTERSHALL DEA INVESTOR PRESENTATION OUR STRATEGY LANDSCAPE OUR STRATEGY Climate change and energy 01 Profitable growth driving shareholder returns transition 02 Strict financial discipline Global energy demand growth 03 Focus on sustainability Renewables cannot keep up with demand growth 04 Advantaged upstream portfolio Abundance of low cost fossil fuels 05 High quality and stable midstream business WINTERSHALL DEA INVESTOR PRESENTATION PAGE 6
• TBU Q4 AND FULL YEAR 2020 RESULTS PRESENTATION KEY ACHIEVEMENTS IN 2020 PRESERVING FINANCIAL STRENGTH WHILE DELIVERING ON STRATEGY 1 2 3 4 Decisive response to Prioritized our strong Strong operational delivery Advancing Sustainability COVID-19 pandemic balance sheet Goals Protected our people Implemented liquidity Production at the upper end of Net zero 2030 target measures initial guidance Set clear priorities Established a new division for Suspended dividend Record low FY production cost of carbon capture and hydrogen €3.5/boe(1) Generated positive FCF Upgraded by Sustainalytics and reduced net debt Successful exploration campaign to 4th percentile in the industry group Integration and merger synergies on track (1) EXCLUDING A ONE-OFF EFFECT IN Q4 2020 WINTERSHALL DEA INVESTOR PRESENTATION PAGE 7
WINTERSHALL DEA INVESTOR PRESENTATION OPERATIONAL HIGHLIGHTS RUSSIA Northern Europe Russia Record production of 206 mboe/d in 2020 Record production of 295 mboe/d NORTHERN EUROPE in 2020 3 projects onstream: Ærfugl, Snorre Expansion Project and Sillimanite Yuzhno-Russkoye Turonian layer onstream Njord and Nova delayed due to COVID-19 constraints Achimov 4A/5A Q1 2021 commissioning MEXICO ALGERIA UAE LIBYA EGYPT Latin America Middle East / BRAZIL North Africa Successful exploration campaign in Mexico, with play opening discoveries Raven progressed and currently in commissioning Seismic campaign in Brazil finalized ARGENTINA Ghasha EPC contracts retendered Handover of operatorship in Libya WINTERSHALL DEA INVESTOR PRESENTATION PAGE 8
WINTERSHALL DEA INVESTOR PRESENTATION THE LEADING EUROPEAN INDEPENDENT GAS AND OIL COMPANY Large and diversified Strong partnerships with 01 upstream portfolio 04 world class operators Robust financial policy anchored in High quality and stable 02 midstream business 05 our commitment to investment grade ratings Resilience through top decile Excellent ESG footprint and strong 03 production costs 06 commitment to Net Zero 2030 WINTERSHALL DEA INVESTOR PRESENTATION PAGE 10
WINTERSHALL DEA INVESTOR PRESENTATION 01 LARGE AND DIVERSIFIED UPSTREAM PORTFOLIO RESILIENT AND DIVERSIFIED PORTFOLIO 2020 Production Northern Europe Russia Russia LATAM 12% Northern 2020 Production: 2020 Production: Europe 206 mboe/d 295 mboe/d MENA 33% 8% 623(1) mboe/d Algeria UAE Russia Mexico Libya Egypt 47% 2020 2P Reserves Latin America MENA Liquids 2020 Production: 2020 Production: 29% 74 mboe/d 48 mboe/d Gas 3.6 2P Reserves Life Brazil 71% bn boe Argentina 16 years Established Upstream Growth Upstream Other Business Business Units Business Units Units (1) ON A WORKING INTEREST BASIS, INCLUDING PROPORTIONAL PRODUCTION FROM AT EQUITY ACCOUNTED COMPANIES , EXCLUDING LIBYA ONSHORE PRODUCTION WINTERSHALL DEA INVESTOR PRESENTATION PAGE 11
WINTERSHALL DEA INVESTOR PRESENTATION 02 HIGH QUALITY AND STABLE MIDSTREAM BUSINESS OUR PIPELINE NETWORK STRONG FINANCIAL CONTRIBUTION TO THE GROUP(1) (€ MILLION) ~4,000 km onshore gas 275 pipelines Predictable and stable business 193 196 Buffer against commodity price volatility 114 High quality and modern infrastructure assets Long-term potential in low-carbon environment – 2 hydrogen transportation Compressor stations Transit pipeline (third-party) 2019 2020 NEL/OPAL Nord Stream GASCADE pipeline network Nord Stream 2 (financing only) EBITDA Net Income (1) FROM DECEMBER 2019, WIGA GROUP CONSOLIDATED AT EQUITY (2) UNAUDITED LIKE-FOR-LIKE PRESENTATION WINTERSHALL DEA INVESTOR PRESENTATION PAGE 12
WINTERSHALL DEA INVESTOR PRESENTATION 03 RESILIENCE THROUGH TOP-DECILE PRODUCTION COSTS PRODUCTION COSTS OF PEERS(1) IN 2019 PRODUCTION COSTS OVER TIME (€/BOE) ~50% 7.1 3.5(3) Peer median 2014 (2) 2020 NOTE: PEERS INCLUDE AKER BP, LUNDIN, GALP, OMV, BP, ENI, EQUINOR, SHELL, TOTAL, FIGURES ARE BASED ON REPORTED DATA (1) PRODUCTION COSTS INCLUDE ONLY PRODUCTION RELEVANT EXPENSES (2) LIKE-FOR-LIKE PRESENTATION WINTERSHALL DEA INVESTOR PRESENTATION (3) EXCLUDING ONE-OFF EFFECT IN Q4 2020 RELATED TO A PRE-MERGER COMMERCIAL SETTLEMENT OF €44 MILLION WITH A THIRD PARTYPAGE 13
WINTERSHALL DEA INVESTOR PRESENTATION 04 STRONG PARTNERSHIPS WITH WORLD CLASS OPERATORS PROVEN PARTNERSHIP MODEL WITH LONG HISTORY OF OPERATIONAL TRACK RECORD Country Production 2020, Operating in the Key Partners mboe/d country since ~2/3 of production(1) Non-operated own or Russia 295 1990s JV-operated Norway 154 1970s JV-operated Argentina 69 1980s Egypt 36 1970s Operated Mexico 5 2017 UAE N/A 2018 (1) 2020 PRODUCTION SPLIT WINTERSHALL DEA INVESTOR PRESENTATION PAGE 14
WINTERSHALL DEA INVESTOR PRESENTATION 05 ROBUST FINANCIAL POLICY ANCHORED IN OUR COMMITMENT TO INVESTMENT GRADE RATINGS CAPITAL ALLOCATION FRAMEWORK CLEAR PRIORITIES AND CAPITAL ALLOCATION Conservative capital structure & Sustaining and financial discipline 01 committed capex Commitment to investment grade rating 02 Balance sheet Shareholder returns € Build capacity to pay competitive dividends through the cycle. 03 Dividend Value-driven growth Disciplined capital allocation in selected 04 Growth € profitable growth WINTERSHALL DEA INVESTOR PRESENTATION PAGE 15
• Placeholder • To be further expanded WINTERSHALL DEA INVESTOR PRESENTATION 06 OUR CLIMATE TARGETS AND AMBITIONS ~70% GAS Advantageous low-emission, low-cost portfolio Net zero activities(1) by 2030 Signatory of Methane Committed to the 0.1% Guiding Principles World Bank’s initiative Maintain Zero methane intensity(2) since 2017 “Zero Routine Flaring by 2030” routine flaring by 2025 Reduce Investments in 5 PROJECTS net carbon intensity Hydrogen and CCS 1 NEW DIVISION ~€400 million to be invested in the next 10 years (1) SCOPE 1 AND 2; OPERATED AND NON-OPERATED AT EQUITY SHARE BASIS (2) 100% OF METHANE EMISSIONS FROM WINTERSHALL DEA'S OPERATED ASSETS DIVIDED BY THE SHARE OF MARKETED GAS WINTERSHALL DEA INVESTOR PRESENTATION PAGE 16
FINANCIAL AND OPERATIONAL RESULTS WINTERSHALL DEA INVESTOR PRESENTATION PAGE 17
• TBU WINTERSHALL DEA INVESTOR PRESENTATION 2020 PERFORMANCE HEALTH AND OPERATIONAL FINANCIAL SAFETY 2.07 TRIR(1) FY 2019: 2.66 623 Production(2) Q4 2020: 654 mboe/d 1,643 EBITDAX Q4 2020: €500 million mboe/d FY 2019: 617 mboe/d € million FY 2019: €2,801 million 1.04 LTIF(1) FY 2019: 0.43 3.5 Production Cost(3) Q4 2020: €4.6/boe 195 Adj. Net Income Q4 2020: €128 million € per boe € million FY 2019: €512 million FY 2019: €3.8/boe 1,237 CAPEX(4) Q4 2020: €295 million 159 Free Cash Flow Q4 2020: €278 million € million FY 2019: -€118 million FY 2019: €1,494 million € million (1) FIGURES ARE BASED ON THE LAST 12 MONTHS, THEREFORE Q4 CORRESPONDS TO THE ANNUAL VALUE (2) ON A WORKING INTEREST BASIS, INCLUDING PROPORTIONAL PRODUCTION FROM AT EQUITY ACCOUNTED COMPANIES , EXCLUDING LIBYA ONSHORE PRODUCTION (3) EXCLUDING ONE-OFF EFFECT IN Q4 2020 RELATED TO A PRE-MERGER COMMERCIAL SETTLEMENT OF €44 MILLION WITH A THIRD PARTY (4) EXCLUDING CAPITALIZED EXPLORATION AND ACQUISITIONS PAGE 18 NOTE: ALL FY 2019 FIGURES SHOWN ON A LIKE-FOR-LIKE BASIS, AS A SUM OF WINTERSHALL DEA GROUP, WINTERSHALL GROUP AND DEA GROUP FIGURES
• TBU WINTERSHALL DEA INVESTOR PRESENTATION PRODUCTION PRODUCTION(1) (WI, MBOE/D) 2020 PRODUCTION(1) COMPOSITION % Gas 72 % 72 % 72 % 69 % 73 % 70 % Brent Crude 19% 637 654 617 623 Russia 566 581 74 38% Gas 75 623 76 74 69 43 74 51 48 55 34 37 Europe 17% (mboe/d) Spot Gas 316 289 295 279 307 252 6% 10% Other Non- 10% Europe Gas Russia Argentina Condensate 203 201 206 198 200 221 Gas (2) (2) 2018 2019 2020(2) Q4 2018 (2) Q4 2019 Q4 2020 ~36% of total production linked directly to spot Brent and European gas prices Northern Europe Russia MENA Latam (1) ON A WORKING INTEREST BASIS, INCLUDING PROPORTIONAL PRODUCTION FROM AT EQUITY ACCOUNTED COMPANIES , EXCLUDING LIBYA ONSHORE PRODUCTION (2) LIKE-FOR-LIKE PRESENTATION WINTERSHALL DEA INVESTOR PRESENTATION PAGE 19
• TBU WINTERSHALL DEA INVESTOR PRESENTATION REALISATIONS GAS ($/MSCF) LIQUIDS ($/BOE) -31% -25% +26% +7% 2.3 52 1.8 40 39 38 40 1.6 1.4 28 26 30 (1,2) (2) (2) (1,2) (2) (2) 2019 2020 Q3 2020 Q4 2020 2019 2020 Q3 2020 Q4 2020 Realized price (3) Realized price, excl. Russian condensate -38% +114% -35% +2% (4) (5) TTF 5.0 4.5 BRENT 64 ($/MSCF) ($/BBL) 43 44 3.1 42 2.1 (1) LIKE-FOR-LIKE PRESENTATION (2) UNAUDITED (3) AVERAGE REALISED LIQUIDS PRICE INCLUDING OIL PRICE HEDGE RESULT WINTERSHALL DEA INVESTOR PRESENTATION (4) SOURCE: HEREN/ARGUS; FX CONVERSION ACCORDING TO ECB PAGE 20 (5) SOURCE: PLATTS
• TBU WINTERSHALL DEA INVESTOR PRESENTATION COST PERFORMANCE PRODUCTION COST EVOLUTION (€/BOE) ~-30% 5.0 4.6 3.8 3.5(1) (2) (2) (2) 2017 2018 2019 2020 (1) EXCLUDING ONE-OFF EFFECT IN Q4 2020 RELATED TO A PRE-MERGER COMMERCIAL SETTLEMENT OF €44 MILLION WITH A THIRD PARTY (2) DATA FROM JANUARY 2017 TILL MAY 2019 HAS BEEN PREPARED BY AGGREGATING THE FIGURES FOR WINTERSHALL GROUP AND DEA GROUP ON A LIKE-FOR LIKE BASIS WINTERSHALL DEA INVESTOR PRESENTATION PAGE 21
• TBU WINTERSHALL DEA INVESTOR PRESENTATION PROFITABILITY EBITDAX (€ MILLION) ADJUSTED NET INCOME(1) (€ MILLION) -41% -62% +88% 2,801 +25% 512 128 500 1,643 399 68 195 2019 2020 Q3 2020 Q4 2020 2019 2020 Q3 2020 Q4 2020 (1) ADJUSTED NET INCOME IS NET INCOME ADJUSTED FOR SPECIAL ITEMS SUCH AS IMPAIRMENTS, EXPENSES RELATED TO THE MERGER, DECONSOLIDATION EFFECTS AND OTHER ONE-OFF EFFECTS WINTERSHALL DEA INVESTOR PRESENTATION PAGE 22
• TBU WINTERSHALL DEA INVESTOR PRESENTATION LIQUIDITY AND NET DEBT LIQUIDITY EVOLUTION (€ MILLION) NET DEBT (DEC 2020), PRO FORMA JAN 2021 SUBORDINATED NOTES TRANSACTION (€ MILLION)(2) € 1.7 bn € 2.2 bn Pro forma leverage 2.4x 450 6,350 0 530 830 1,830 1,500 900 900 5,530 5,520 4,000 4,030 4,020 814 821 Dienstag, 31. Dezember 2019 Donnerstag, 31. Dezember 2020 Total debt Cash, cash eq. and Net Debt Subordinated Notes PF Net debt financial receivables Dec 31, 2020 Issuance (1) from cash pooling Cash RCF WCL Notes Debt to Banks Other (1) UNDRAWN COMMITTED RCF, DUE 2025 (2) NET DEBT POSITION AS OF 31 DECEMBER 2020 PRO FORMA OF JANUARY 2021 SUBORDINATED TRANSACTION, ROUNDED TO THE NEAREST 10, INDIVIDUAL FIGURES MAY NOT SUM UP TO TOTAL, SUBORDINATED DEBT TREATED AS EQUITY WINTERSHALL DEA INVESTOR PRESENTATION PAGE 23
APPENDIX WINTERSHALL DEA INVESTOR PRESENTATION PAGE 24
WINTERSHALL DEA INVESTOR PRESENTATION RESERVES(1) OVERVIEW (BILLION BOE) 2P product split 2P regional split Significant undeveloped Condensate reserves upside 2P R/P MENA 14% 10% 16 years Other 1P R/P 2.1 liquids 15% Russia 61% 6% Latam 12 years 71% Gas 23% Northern Europe 2PUD 50% 50% 2PD 2.7 3.6 5.7 1P 2P 2C 2P+2C (1) AS OF 2020, DECEMBER 31ST INTERNAL RESERVES ESTIMATE WINTERSHALL DEA INVESTOR PRESENTATION PAGE 25
WINTERSHALL DEA INVESTOR PRESENTATION RESULTS SUMMARY Unit FY 2020 Q4 2020 Q3 2020 FY 2019(2) Q4 2019(2) Production(1) mboe/d 623 654 606 617 637 Environment Brent $/boe 43 44 43 64 63 Gas TTF $/mscf 3.1 4.5 2.1 5.0 4.8 EBITDAX € million 1,643 500 399 2,801 649 Financial Results Operating Cash Flow € million 1,604 602 401 1,866 325 Capex(3) € million 1,237 295 252 1,494 428 Free Cash Flow € million 159 278 89 -118 -248 Adjusted Net Income € million 195 128 68 512 71 31.12.2020 31.12.2020 30.09.2020 31.12.2019 31.12.2019 Balance Sheet Net Debt € million 5,519 5,519 5,857 5,762 5,762 Liquidity Leverage Ratio (LTM) x 3.4 3.4 3.4 2.1 2.1 Cash & Cash Equivalents € million 821 821 537 814 814 Liquidity € million 2,171 2,171 1,887 1,714 1,714 (1) ON A WORKING INTEREST BASIS, INCLUDING PROPORTIONAL PRODUCTION FROM AT EQUITY ACCOUNTED COMPANIES , EXCLUDING LIBYA ONSHORE PRODUCTION (2) LIKE-FOR-LIKE PRESENTATION (3) EXCLUDING CAPITALISED EXPLORATION AND ACQUISITIONS WINTERSHALL DEA INVESTOR PRESENTATION PAGE 26
WINTERSHALL DEA INVESTOR PRESENTATION HIGHLY EXPERIENCED AND DIVERSE LEADERSHIP TEAM Mario Mehren Paul Smith Dawn Summers Thilo Wieland Hugo Dijkgraaf Chairman of the CFO COO Northern Board Member CTO Board and CEO Europe and MENA for Russia, LatAm and Midstream CEO of Wintershall, Chairman of Co–Founder & CFO, Vesta Energy Chief Operating Officer, Beach Member of the Board of Executive Managing Director of Wintershall the Board of Executive Directors (2017-2019) Energy (2018-2020) Directors of Wintershall (2015-2019) Norge (2017-2019) (2015-2019) CFO and Executive Vice President, Chief Operating Officer, Origin Various other positions with Various other positions with Member of the Board of Executive Talisman Energy (2013 – 2016) Energy (2016-2018) Wintershall since 1999, including Wintershall since 2000, including Directors of Wintershall General Manager, Libya Vice President and Project Director responsible for Exploration & Executive Vice President, North Head of HSE , Operations and (2014 – 2015) and Vice of the Maria development, Norway Production Russia, North Africa America, Talisman Energy (2009 – Development, Genel Energy (2013- President, Strategy & Portfolio (2012 – 2017) and South America (2011-2015) 2013) 2015) Management (2013 – 2014) Head of Finance & Information Various positions with BP between Various positions with BP between Management, Wintershall 1993 and 2009 1993 and 2013 (2006 – 2011) Various positions with BASF (1998- 2006) 10+ years in senior E&P roles 25+ years in E&P 25+ years in E&P 20+ years in E&P 15+ years in E&P WINTERSHALL DEA INVESTOR PRESENTATION PAGE 27
WINTERSHALL DEA INVESTOR PRESENTATION SHAREHOLDER STRUCTURE AND CORPORATE GOVERNANCE SHAREHOLDER STRUCTURE GOVERNANCE SHAREHOLDER COMMITTEE Supervisory Board Oversight of the Management Board Lord Browne Chairman rotates every 15 months between two of Madingley shareholders 5.7% 67% (33% Hans-Ulrich Engel (72.7%) (27.3%) Shareholders’ Committee Approval of annual budgets, new country entries, Wintershall Dea GmbH major capital commitments and changes to corporate Michael Heinz governance Executive Board German Khan Responsible for delivering the strategy and ongoing Ordinary shares operations Preference shares(1) (1) PREFERENCE SHARES WILL BE CONVERTED INTO ORDINARY SHARES IN WINTERSHALL DEA NO LATER THAN 36 MONTHS AFTER CLOSING BUT IN ALL CASES BEFORE AN IPO. WINTERSHALL DEA INVESTOR PRESENTATION PAGE 28
WINTERSHALL DEA INVESTOR PRESENTATION UPSTREAM PORTFOLIO OVERVIEW Northern Europe Russia Germany − Participation in world-class assets starting from Managing late life assets and production decline; early 1990s technological base with focus on EOR Russia − Low-cost production supported by giant reserves base Norway − Long plateau production with significant cash flow − Current production and development area with significant generation short-medium term growth and attractive exploration − Long-term contractual offtake agreements upside in proximity to existing infrastructure − Exploration: Focus on value creation in the vicinity of operating fields and infrastructure Rest of Europe Algeria Middle East and North Africa Shallow water operations focusing on production Mexico optimization UAE Egypt Libya Egypt Long history in the region with stable production even during past political unrest Latin America UAE Mexico Future of the Middle Eastern new production following the − Mature onshore oil production and participation in one of acquisition of the Ghasha concession, highly promising gas the world’s largest shallow-water discoveries and condensate offshore development project − Exploration: Major exploration opportunity in recently acquired blocks Algeria Brazil Brazil Participation in the gas development project in the Sahara Exploration: Participation in offshore exploration licenses in with challenging geological and logistical demands one of the most attractive hydrocarbon provinces aiming to Argentina build a significant resource base Libya History of stable production interrupted by current Argentina geopolitical issues Established operations in onshore and offshore fields WINTERSHALL DEA INVESTOR PRESENTATION PAGE 29
WINTERSHALL DEA INVESTOR PRESENTATION DEFINITIONS Adjusted • Defined as EBITDAX less depreciation and amortisation, less exploration expenses, plus financial income, less financial expenses and less income taxes, adjusted for special Net Income items as well as tax effects on adjusted special items or not considered items CAPEX • Capex for the Group consists of payments for intangible assets, property, plant and equipment and investment property less capitalised exploration • Defined as revenues and other income less production and operating expenses, less production and similar taxes, less general and administrative expenses and less cost of EBITDAX sales midstream, adjusted for special items Free cash • Free cash flow for the Group comprises the cash flow from operating activities less payments for intangible assets, property, plant and equipment and investment properties, flow less changes in financial receivables plus payments for financial acquisitions (that are not acquisitions) Leverage • Net debt divided by last twelve months EBITDAX LTIF • Lost time injury frequency per million work-hours Methane • Calculated in accordance with OGCI (Oil and Gas Climate Initiative) methodology Intensity • Net debt consists of liabilities to banks, senior bonds, interest bearing financial liabilities from cash-pooling towards related parties and leasing liabilities less cash and cash Net Debt equivalents and less interest-bearing financial receivables from cash-pooling from related parties Production • Production costs include G&A allocation but exclude export and processing tariffs, finance items and R&D costs TRIR • Total Recordable Incident Rate per million hours worked NOTE: CERTAIN NUMERICAL FIGURES AND PERCENTAGES SET OUT IN THIS PRESENTATION HAVE BEEN SUBJECT TO ROUNDING ADJUSTMENTS. WINTERSHALL DEA INVESTOR PRESENTATION PAGE 30
You can also read