WIIT TAKE YOUR BUSINESS ABOVE THE CLOUDS - Company Presentation
←
→
Page content transcription
If your browser does not render page correctly, please read the page content below
Disclaimer This document has been prepared by Wiit S.p.A. (the “Company”) for information and discussion purposes only, it contains only summary information and, therefore, it is preliminary in nature. Furthermore it has been drafted without claiming to be exhaustive. This presentation (“Presentation”) is confidential and, as such, has not been prepared with a view to public disclosure and, except with the prior written consent of the Company, it cannot be used by the recipient for any purpose nor can it be disclosed, copied, recorded, transmitted, further distributed to any other person or published, in whole or in part, by any medium or in any form for any purpose. Therefore, the recipient undertakes vis-à-vis the Company (i) to keep secret any information of whatever nature relating to the Company and its affiliates including, without limitation, the fact that the information has been provided (“Information”), (ii) not to disclose any Information to anyone, (iii) not to make or allow any public announcements or communications concerning the Information and (iv) to use reasonable endeavors to ensure that Information are protected against unauthorized access. This document is not an advertisement and in no way constitutes a proposal to execute a contract, an offer or invitation to purchase, subscribe or sell for any securities and neither it or any part of it shall form the basis of or be relied upon in connection with any contract or commitment or investments decision whatsoever. The Company has not prepared and will not prepare any prospectus for the purpose of the initial public offering of securities. Any decision to purchase, subscribe or sell for securities will have to be made independently of this Presentation. Therefore, nothing in this Presentation shall create any binding obligation or liability on the Company and its affiliates and any of their advisors or representatives. This Presentation does not constitute an offer to the public in Italy of financial products, as defined under article 1, paragraph 1, letter (t) of legislative decree no. 58 of 24 February 1998, as amended. This Presentation is not for distribution in, nor does it constitute an offer of securities for sale in the United States of America, Canada, Australia, Japan or any jurisdiction where such distribution is unlawful, (as such term is defined in Regulation S under the United States Securities Act of 1933, as amended (the “Securities Act”). Neither this Presentation nor any copy of it may be taken or transmitted into the United States of America, its territories or possessions, or distributed, directly or indirectly, in the United States of America, its territories or possessions or to any US person. Any failure to comply with this restriction may constitute a violation of United States securities laws. No representation or warranty, express or implied, is or will be given by the Company as to the accuracy, completeness or fairness of any information contained in these materials and, so far as is permitted by law and except in the case of fraud by the party concerned, no responsibility or liability whatsoever is accepted for the accuracy or sufficiency thereof or for errors, omissions or misstatements, negligent or otherwise, relating thereto. In particular, but without limitation, no representation or warranty, express or implied, is or will be given as to the achievement or reasonableness of, and no reliance may be placed for any purpose on the accuracy or completeness of, any estimates, targets, projections or forecasts and nothing in these materials should be relied upon as a promise or representation as to the future. The information and opinions contained in this document are provided as at the date hereof and are subject to change without notice. The recipient will be solely responsible for conducting its own assessment of the information set out in the Presentation. Neither the Company and its affiliates, nor any of their advisors or representatives shall be obliged to furnish or to update any information or to notify or to correct any inaccuracies in any information. Neither the Company and its affiliates, nor any of their advisors or representatives shall have any liability to the recipient or to any of its representatives as a result of the use of or reliance upon the information contained in this document. Certain information contained in this Presentation may contain forward-looking statements which involve risks and uncertainties and are subject to change. In some cases, these forward-looking statements can be identified by the use of words such as “believe”, “anticipate”, “estimate”, “target”, “potential”, “expect”, “intend”, “predict”, “project”, “could”, “should”, “may”, “will”, “plan”, “aim”, “seek” and similar expressions. The forecasts and forward-looking statements included in this document are necessarily based upon a number of assumptions and estimates that are inherently subject to significant business, operational, economic and competitive uncertainties and contingencies as well as assumptions with respect to future business decisions that are subject to change. By their nature, forward-looking statements involve known and unknown risks and uncertainties, because they relate to events, and depend on circumstances, that may or may not occur in the future. Furthermore, actual results may differ materially from those contained in any forward-looking statement due to a number of significant risks and future events which are outside of the Company’s control and cannot be estimated in advance, such as the future economic environment and the actions of competitors and others involved on the market. These forward-looking statements speak only as at the date of this Presentation. The Company cautions you that forward looking-statements are not guarantees of future performance and that its actual financial position, business strategy, plans and objectives of management for future operations may differ materially from those made in or suggested by the forward-looking statements contained in this Presentation. In addition, even if the Company’s financial position, business strategy, plans and objectives of management for future operations are consistent with the forward-looking statements contained in this Presentation, those results or developments may not be indicative of results or developments in future periods. The Company expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company’s expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. By accepting this Presentation, you acknowledge and agree to be bound by the foregoing terms, conditions, limitations and restrictions. Company Presentation | Mar 2020 2
Overview
The Premium Cloud for Business Critical Applications Company Presentation | Mar 2020 4
Highlights 1996 established +70 countries online 1996 since 2007 focused on Cloud in 4 regions TIER 2 Datacenter 100% Green Energy IV 1 DC Tier IV since 2016 for datacenter and Wiit offices 70 top clients 6 successful acquisitions +390 midsize clients since 2007 11 branches 2017 listed on the Stock Market of which 2 abroad since 2019 in the Star segment Company Presentation | Mar 2020 5
Wiit Cloud Platform Offering Standard Public Cloud Premium Hybrid Cloud Infrastructure as a Service only for Critical Apps PaaS and Saas Wiit Software as a Service Digital Process Applications Application software Customer Or Wiit WIIT Peers Managed Services, Platform as a Service System Cybersec, DR/BC Virtustream • Managed services, DR/BC, Secure24 Integrators Cybersecurity Wiit Attenda Tricore Solutions • Application Platform availability Application platform Symmetry availability Oxya Infrastructure as a Service IaaS Providers Wiit Telco, Amazon, Msft Azure, Technology Layer (Tier IV + Datacenter, infrastructure tech, network Aruba, Claranet, Plus Server Tech Assets) Company Presentation | Mar 2020 6
+28% Revenue +49% Adjusted Ebitda WIIT GROUP CAGR 2016-2019 +41% Adjusted Ebit Growth Comparison +21% Cloud Market Company Presentation | Mar 2020 7
Leading operational excellence and Cloud trend to achieve a sharp Growth SALES (€mn) EBITDA Adj.* (M€) and MARGIN % 40,0 15,0 35,0 38.9% 13,0 30,0 11,0 41.3% 25,0 9,0 43.3% 20,0 33.9 7,0 13.2 15,0 25.2 5,0 30.6% 10.4 10,0 25.2% 8.5 19.6 15.5 3,0 12.7 4.7 5,0 3.8 1,0 0,0 2015A 2016A 2017A 2018A 2019A -1,0 2015A 2016A 2017A 2018A 2019A * EBITDA adjusted excluding the Figurative cost of Performance Shares, non-recurring costs incurred for the STAR segment listing and M&A of approx. Euro 1.0mln IPO costs Company Presentation | Mar 2020 8
Recurring 88% Wiit 75% Group Revenues Semi Recurring 0% Wiit breakdown 12 months renewal 12% Group 2018 One Off 12% Wiit 13% Group Company Presentation | Mar 2020 9
Stock price last 12 months 140% Coronavirus period 120% 100% WIIT.MI 80% +79.0% WIIT 60% FTSE STAR CAC 40 40% DAX 30 FTSE100 NASDAQ100 20% BVP EC +3.8% 0% +1.5% -15.6% -20% -16.5% -17.9% -23.4% -40% mar-19 apr-19 mag-19 giu-19 lug-19 ago-19 set-19 ott-19 nov-19 dic-19 gen-20 feb-20 mar-20 Company Presentation | Mar 2020 10
WIIT Market Cap Mar 27, 2020 219 M€ WIIT 90 days average 4,000 Share growth daily volumes shares/dd driven by undervalued WIIT EV/Rev multiple Bloomberg estimates 2020 5.16 x multiples and BVP Cloud index strong EV/ Rev 2020 multiple 8.6 x business performance Company Presentation | Mar 2020 11
BOARD OF DIRECTORS Chairman & COO Riccardo Mazzanti Chief Executive Officer Alessandro Cozzi Executive Director Enrico Rampin Executive Director Francesco Baroncelli Director Amelia Bianchi Independent Director Aldo Napoli 1 Independent Director Dario Albarello 1,2 Independent Director Independent Director Riccardo Sciutto 1,2 Annamaria di Ruscio 2 Corporate BOARD OF STATUTORY AUDITORS Governance Chairman of the Board of Statutory Auditors Luca Valdameri Statutory Auditor Paolo Ripamonti Statutory Auditor Nathalie Brazzelli SUPERVISORY BODY Chairman of the Supervisory Body Dario Albarello (1) Member of Related Parties and Risks Committee INDEPENDENT AUDIT FIRM Deloitte & Touche S.p.A. (2) Member of Remuneration Committee Company Presentation | Mar 2020 12
Free Float 32.90% Shareholders Structure Wiit Fin Srl 62.16% Jan 2020 Own Shares No. Shares 2,652,066 4.94% Company Presentation | Mar 2020 13
WIIT at a glance
WHY WIIT We strongly believe in technology as a turning point for a fast and sustainable growth of worldwide economy. The IV industrial revolution can only be achieved through the overcoming of the outdated technological models that do not allow efficiency, safety, scalability, performance. Company Presentation | Mar 2020 15
ENABLE THE DIGITAL SHIFT We support clients in their transformation from a traditional On-Premise IT to a Premium Cloud model for Business Critical Applications. We are focused and we are investing on the continuous development of the premium Cloud provider foundations: people, technologies, processes to guarantee the highest SLAs in the Cloud market. Company Presentation | Mar 2020 16
Global trends of Digital Enabler 80% % Growing 2020E/2017 BLOCKCHAIN 70% 60% DIGITAL TRENDS 50% Cloud, IoT and Mobile Business are IOT WEARABLE TECHNOLOGY AI leading the growth but still are a green field. 40% 30% SECURITY All the digital trends will include, as a 20% MOBILE BUSINESS CLOUD foundation, Cloud based 10% technology, applications and BIG DATA % Growing 2017/2016 DevOps. 0% 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% Source: Il Digitale in Italia – 2018 Mercati, Dinamiche, Policy". “Osservatorio Cloud Transformation - Cloud Transformation: evolvere con le nuvole verso l’organizzazione agile Company Presentation | Mar 2020 17
Worldwide Cloud Growth 2018-2022 CAGR by Cloud Service Category, 2018-2022 Worldwide Public Cloud Services Revenue Forecast (B$) Source: Gartner (Apr 2019) 30% 25% 20% 15% Growth Trends 25.89% 19.49% 10% IaaS and PaaS growth will continue with the 16.08% 15.77% 14.27% highest CAGR rate in the Cloud Arena 5% 7.47% 0% Cloud System Cloud Application Total Market Cloud Application Cloud Cloud Business Infrastructure Infrastructure Services (SaaS) Management and Process Services Services (IaaS) Services (PaaS) Security Services (BPaaS) $400 $350 Cloud System Infrastructure $74 Services (IaaS) $300 Revenue Trends $61 $18 Cloud $50 $250 Management and $16 Security Services $40 $14 $200 IaaS + PaaS still represents 40% of the overall $151 Cloud Application $32 $12 Services (SaaS) $11 $133 $150 $100 $116 Cloud Application Cloud market $86 $100 Infrastructure $58 Services (PaaS) $40 $48 $26 $32 $50 Cloud Business $42 $44 $47 $50 $54 Process Services $- (BPaaS) 2018 2019 2020 2021 2022 Source: Gartner Worldwide Public Cloud Service Revenue Forecast Company Presentation | Mar 2020 18
Italian Cloud between past and future 4.500 € 4.000 € 3,460 Market trend 3.500 € +22.3% 697 2,830 3.000 € Cloud gr owth will stay strong due to the boost of +23% 621 +12.3% 2.500 € new digital areas (i.e. Analytics, Iot, AI etc.) and 2,302 due to the adoption of Cloud for Business Critical 553 +12.2% 1.348 2.000 € apps. +23.3% 1.094 1.500 € 872 +25.5% Virtual Private is growing 12.3% 1.000 € Hybrid is growing 24.4% +26.8% 1.415 877 +27.3% 1.116 500 € 0€ 2018 2019 2020 Public Cloud Hybrid Cloud Virtual Private Cloud Source: Netconsulting Cube 2020 Company Presentation | Mar 2020 19
Worldwide Cloud IT infrastructure Market Forecast by Deployment Type, 2017-2023 (shares base on Value) 100% 90% Cloud shift still 80% 70% ongoing 60% 50% Traditional DC 40% 30% Private Cloud 20% 10% Public Cloud 0% 2017 2018 2019 2020 2021 2022 2023 Traditional DC Private Cloud Public Cloud Company Presentation | Mar 2020 20
Why complementary? PRIVATE CLOUD PUBLIC CLOUD Single or multiple clients Multiple clients On-premises or off-premises Off-premises Managed Services No Managed Services Fully Customizable Limited Customizations Guaranteed SLA Target SLA Highest Security standards (up to Tier IV) Low Security standards (No Tier IV) Fully customizable Tech Performances Standard Tech Performances Shared or fully private network Shared network Company Presentation | Mar 2020 21
The new trend for Critical Corporate Apps Business Continuity Managed Services Wiit Delivery Platform AWS Customer Hosted Private Cloud Private Cloud Public Cloud + Needs: high and guaranteed service levels, business Critical Critical Applications (SAP-ERP, CRM, EPM, continuity, information etc.) core platforms and infrastructures security, personalization, integration, scalability, Business flexibility App Needs: multiple users, less confidential information, local data Non Critical Applications compliance, Non Critical geographical - localization Company Presentation | Mar 2020 22
Why companies move to Cloud Being global and digital is imperative. Top 3 business fault causes BUSINESS #1 Datacenter technology level Being global means RISKS #2 Cyber security global processes #3 Human Error governance. Governance and a. No more CAPEX in no core BUSINESS digital mean tech investments OPPORTUNITIES b. Scalability and flexibility performance, data security and c. Competences and experience process reliability. Company Presentation | Mar 2020 23
Competition in Business Critical Cloud Entry/Exit barriers TOP 3 Reasons to choose your Critical App Primary Cloud Cloud provider entry barriers to #1 References enter the Critical #2 Migration experiences App Cloud #3 Assets/Competences/Certifications TOP 3 Reasons to change your Critical Business-stop risk due App Cloud provider to migration #1 Service quality is the primary #2 Provider Financial health Client exit barrier #3 Price Company Presentation | Mar 2020 24
Geographical coverage of clients connected to our datacenters 2 global 70 connected branches countries 70% 90% 80% Milan HQ Top clients Top clients Top clients Turin Vicenza Castelfranco Veneto 9 with DR/BC run ERP suites run SAP italian Cuneo Carpi Florence branches 2 enterprise 70 +390 Rome datacenter Top Mid clients clients Company Presentation | Mar 2020 25
Tier IV datacenter for business critical applications Compart WIIT Strategic Assets Components TIER Site IT capacity Distribution Maintenance Fault tolerant mentation = all Continuous Availability Datacenter infrastructure w/o service = w/o manual components year to support Path Cooling Class Definition downtime intervention are separated average load and duplicated Wiit deploys two dedicated Enterprise Class Data-Centers in Italy 4 Fault tolerant 2N+1 Double Enterprise Fully Active- 99,995% Milan: Primary Data Center, certified TIER Corporations Redundant Active 4 Constructed Facility, where the most N+1 complex and critical ERP infrastructures Concurrently One Active 3 maintainable Fault Tolerant One 99,982% are hosted and managed Large Business Standby Castelfranco Veneto (TV): the data 2 center that enables Business Continuity Medium Size Redundant N+1 single 99,75% services for Milan Tier IV DC Business The level of use of the 2 Data-Centers is 1 Basic N single 99,67% only 35% of total capacity Small Business (*) Source: Uptime Institute Website – Tier Certification of Constructed Facility – March 2018 Company Presentation | Mar 2020 26
Key Success Factors Cyber Security Platform SAP Outsourcing Services Data Resilience SaaS +34% 6/6 99.9999% Average increase of Wiit The only provider in the All the critical production Digital Process Security Index in our world with all the 6 systems are hosted in Platform clients after CS platform certification classes on EMC VMAX storage that PaaS Coverage adoption Certs SAP Outsourcing Resilience guarantees the Operations maximum resiliency currently available SAP Application Support SAP system Mgmt & other APP Eco-Sustainability Hybrid Cloud Platform Tier IV Availability IaaS Database Management SOC & Cyber Help Desk Security Dedicated and shared servers System Mgmt Private Wiit Private Public Backup & Data 100% 100% 99.995% Since 2016 datacenter A fully integrated Hybrid Resiliency level of Storage and offices power Cloud supply chain for Datacenter still is the first Data Center completely comes from governance and cause of potential Green renewables sources Hybrid workloads management Availability business fault risk in Clouds at worldwide level Wiit Cloud Positioning Company Presentation | Mar 2020 27
High standing Client Base TOP 10 CLIENTS 76% OVERSEAS TURNOVER(*) Retail Public 5% TOP 10’s CLIENT Aerospace & Fashion Defence 34% 6% Professional REVENUE BY Services 7% SECTOR Discrete Manufacturing 8% (Informative Prospect 2018) Process Manufacturing Oil & Gas 11% 13% Industrial Machinery (*) Source Clients Financial Report 2018 and Management account – data not audited 11% Company Presentation | Mar 2020 28
Granting a high Visibility of Business • 5 years average contract period • 75.4 €M Backlog. 2.2 times 2019A sales • High penalties for early termination BACKLOG AS AT 1st JAN 2019 (€mn) BACKLOG AS AT 1st JAN 2020 (€mn) 60,0 80,0 75.4 50,0 48.7 70,0 60,0 40,0 50,0 25.2 33.9 2.2 x 30,0 1.9 x 40,0 30,0 20,0 20,0 10,0 10,0 0,0 0,0 SALES 2018 BACKLOG SALES 2019 BACKLOG Company Presentation | Mar 2020 29
High Cash Flow Growth: +38.2% in FY 2019 Big cash generation potential GROSS CASH FLOW HISTORY (M€) • Facilities usage at 40% 14,0 • CAPEX 12,0 • Maintenance capex 10,0 tech update + R&D (approx. 8,0 €1.5mn/yr avg in 2016-2019) 6,0 12.3 • Development capex 8.9 4,0 new clients (approx. 20% of TC in 7.0 contract Y1) 2,0 3.8 • Modest NWC needs 0,0 2016A 2017A 2018A 2019A Company Presentation | Mar 2020 30
WHAT NEXT ?
Main drivers for Service portfolio extension 4 on Top Tech trends FUTURE GROWTH Services expansion to IoT, AI, CX 3 Expansion in Europe Priority on France & Germany for market potential and country cloud-readiness for critical apps 2 Italian market consolidation Continue cloud market consolidation in Italy achieving upselling of Wiit services in a 1 new customer set and industrial synergies Leadership in Italy on Business Critical Apps Continue organic growth on SAP and other business critical apps Company Presentation | Mar 2020 32
M&A Journey Adelante Etæria & Ædera Presence in Tuscany (Luxury Strong presence in Piedmont district). 70% potential synergies and Emilia-Romagna. High achieved. Upselling Wiit Biz quality client portfolio. critical services on existing Proprietary technological customers in progress. platform that integrates the Expansion of service portfolio technological document asset already owned by Wiit 2015 2018 2019 2020 Visiant Matika Acquisition of Private Cloud Presence in Veneto (Discrete/Process datacenters (2) of Visiant with a M. district). 500 k€ potential synergies. long term partnership. Strong Very good upselling potential on synergies achieved (DC Matika customer base and expansion shutdown+migration in Wiit facilities) of service portfolio Company Presentation | Mar 2020 33
1. Acquisitions in Italy 1. Strategic acquisitions to enter more effectively in foreign to increase Wiit’s markets leveraging on: market share and • a local established brand gain synergies (example: data • a native salesforce with relationships with local clients, centres) knowledge of local market and datacenter in the country 2. Cost savings mainly achievable thanks to the centralization of operations in Italy. Two examples: Profile Synergies Integration risks I. Cloud players with a business model cost synergies lower (same comparable to Wiit and multiannual business contracts schemes model) II. IT players which can be considered cost synergies + medium part of the current Wiit Value Chain revenue synergies (for instance Datacenter, Cloud IaaS), (up-selling) have a client base suitable to an up- selling strategy and possibly multiannual contracts Italy Europe (FR, DE) External Growth Company Presentation | Mar 2020 M&A STRATEGY 34
Financial boost in target companies Wiit average top 20’s client size 900 K€/yr K€/yr Application Wiit 400 60% Software license as a Digital Process Service Leverage Wiit Cloud 350 Applications 350 50% model to scale up 300 45% Wiit Platform financials of Managed Services, Cybersec, DR/BC 250 40% • Managed services, DR/BC, Cybersecurity acquired Co. Wiit 200 30% • Application Platform 157,5 Application platform availability 150 K€/yr availability 20% 60 60% 100 50 Data Center 40 40% 10% 50 20 15% 20% Wiit Data center, infrastructure IaaS Provider 7,5 Technology Layer tech, network 0 0% (Tier IV + Tech Assets) 0 0% Revenue Ebitda Ebitda % Revenue Ebitda Ebitda % FROM AN TO AN SERVICES IAAS CLOUD PAAS CLOUD AVG. CLIENT SIZE AVG. CLIENT SIZE Company Presentation | Mar 2020 35
Solutions to face COVID-19 emergency We enable the remote full access to the most critical apps currently On Promo campaign to support companies in Premise their cloud migration Show your W II t! AWS Customer Hosted Public Cloud Private Cloud Private Cloud Departmental apps Business Critical apps Public Cloud Native apps Production Line apps Critical Data Collaboration SaaS Edge apps Centralized Corporate apps WIIT SMARTWORKING PLATFORM Backup and management Centralization of voice of company data communication Messaging and Internal & document sharing External Security Mobile VPN Landline/mobile #andràtuttobene Internet The initiative to reduce migration costs to one of the cloud platforms dedicated to critical applications during the Coronovirus emergency period @home @home w/ portable Mobility In office BYOD w/ company devices devices ENDPOINT SECURITY Company Presentation | Mar 2020 36
Fund Raising “Un Sacco di grazie!” for COVID-19 emergency WIIT started a fundraising for the "Luigi Sacco“ Hospital donating 100K€ and the first month of Cloud contracts signed in April. #ilcuoredelcloud Donate! Company Presentation | Mar 2020 37
Financials
+34% Revenues 33.9 M€ vs 25.2 M€ in 2018 Financial +27% Ebitda Adjusted* 13.2 M€ vs 10.4 M€ in 2018 Highlights +27% Ebit Adjusted 6.8 M€ vs 5.3 M€ in 2018 2019 +74% Net profit 6.7 M€ vs 3.8 M€ in 2018 vs 25.5 M€ Net debt** 4.4 M€ at Dec 31, 2018 2018 (*) EBITDA adjusted: concerns the non-recurring costs incurred for the STAR segment listing, (**) Including IFRS16 effect of M€ 5.5 in 2019 and M€ 1.1 in 2018. The 2019 amount also the M&A costs and the PPA impact for a total amount of approx. 1.6 M€. includes the earn out for a total amount of M€ 7,9 related to Adelante and Matika of which 6 M€ payable with treasury shares. Company Presentation | Mar 2020 39
+34.4% 33.9 M€ vs 25.2 M€ in 2018 Revenues Financial Highlights +3.4% Revenues Pro-forma * 38.4 M€ vs 37.1 M€ in 2018 Positive organic revenues growth and good 2019 vs • contribution from Adelante and Matika; • Upselling on existing clients; • Acquisition of new clients in a constantly growing market. 2018 (*)Pro-forma figures consider the consolidation of Adelante and Matika for the entire years (2018-2019). Company Presentation | Mar 2020 40
+26.7% Ebitda Adjusted* 13.2 M€ vs 10.4 M€ in 2018 Financial Highlights +12.9% Ebitda Pro-forma Adjusted** 2019 14.1 M€ vs 12.5 M€ in 2018 • Strong improvement in pro-forma margin from 33.5% to 36.6% vs thanks to the concentration on Cloud services, reduced low added value product revenue and optimised process and operating services organization; in particular: 2018 – WIIT from 44.3% to 46.1% – Adelante from 15% to 17.7% – Matika from 20.1% to 25.6% • Stable operating costs on revenues (*) EBITDA adjusted: concerns the non-recurring costs incurred for the STAR segment listing, (**)Pro-forma figures consider the consolidation of Adelante and Matika for the entire years the M&A costs and the PPA impact for a total amount of approx. 1.6 M€. (2018-2019). Company Presentation | Mar 2020 41
25.5 M€ Net debt 4.4 M€ at Dec 31, 2018 • IFRS16 effect of M€ 5.5 in 2019 (M€ 1.1 in 2018); Financial • Earn out related to Matika and Adelante of M€ 7.9 of Highlights 2019 which M€ 6.0 payable with treasury shares; • Strong operating cash flow generation of 11.3 M€ ; vs • CAPEX expenditure under control at approx. M€ 5.0 related to new orders and headquarter improvements; 2018 • Buy back program has been completed for a total value of M€ 4.3, 2.5% of the share capital; • The treasury shares value (approx. M€ 12.0 at mark to market value at December 31, 2019) is not included in the cash accounting. Company Presentation | Mar 2020 42
Balance Sheet: FY 2019 Results IFRS Form (€ 000) 2016 2017 2018 2019 Intangible Assets 917 1.402 4.050 13.342 Intangible Assets - Goodwill 1.315 1.315 9.736 17.605 Property plant and equipment 8.920 12.912 13.823 19.063 Other Tangible Assets 0 0 0 0 Investments in associates 464 458 68 61 Total non-current assets 11.616 16.087 27.677 50.798 Inventories 12 0 0 83 Trade and other receivables Intercompany receivables 4.023 875 3.292 1.122 4.699 461 6.443 36 • Fixed assets mainly include the two Wiit’s Advance Tax 300 377 685 0 datacenters (approx. 40% capacity) – Other liquid assets 475 395 1.734 269 Total current assets 5.685 5.186 7.580 6.830 amortization in 5 years Tax current liabilities 292 366 669 0 • Goodwill refers to the merger of Sevenlab Trade and other payables 1.729 2.058 3.802 4.479 Payables vs related companies 0 0 0 42 S.r.l. into Wiit in 2014 and acquisition of a Other payables and current liabilities Total current liabilities 708 2.729 807 3.231 2.056 6.528 3.291 7.812 division of Visiant Technologies in 2015, Net Working Capital 2.956 1.955 1.053 (982) Adelante Group, Foster in 2018 and Matika Other payables and non-current liabilities 320 220 1.340 860 in 2019. Goodwill includes also the overall Employee benefits liabilities 817 918 1.259 1.984 Provisions for deferred tax liabilities 29 29 214 2.872 potential future earn-outs as per achieved Total non-current liabilities 1.166 1.167 2.813 5.716 financial target plan. NET INVESTED CAPITAL 13.406 16.875 25.917 44.100 • Intangible Assets YTD 2019: 4.5 millions IFRS16 Equity 4.512 24.755 22.243 20.661 Net Financial Debt (Cash) 8.895 (7.880) 4.383 25.489 Net Financial Debt (Cash) Excluding impact of IFRS16 3.299 20.019 Cash and cash equivalents at year-end 3.610 21.514 17.930 11.836 Company Presentation | Mar 2020 43
Income Statement: FY 2019 Results IFRS Form (€ 000) 2015 2016 2017 2018 2019 • Big potential for a margin expansion thanks NET SALES 12.791 15.341 19.556 25.237 33.911 to a scalable platform with fixed costs mainly Cost of products and service sold (excl. IPO costs) 5.944 7.586 7.255 10.121 15.237 Cost of employees (excl.Figurative cost Perf.Shares) Other cost and charges 2.532 527 2.616 400 3.606 217 4.395 309 6.229 382 • Performance shares plan generates a Variation of inventory 1 38 12 0 (66) figurative cost ex IAS principles (tax Total costs 9.004 10.640 11.089 14.826 28.685 deductible) EBITDA Adjusted 3.787 4.701 8.467 10.412 13.192 29.6% 30.6% 43.3% 41.3% 38.9% • IPO cost: cost related to listing to MTA Amortisation, depreciation 1.931 2.300 3.433 5.108 6.903 process (Star Segment) Figurative cost of Performance Share 2016-2018 585 394 283 0 IPO and M&A Costs 455 142 1.041 • M&A cost: cost related to due diligence for OPERATING PROFIT 1.856 1.817 4.186 4.878 5.226 Merger and Acquisition OPERATING PROFIT Adjusted 2.401 5.034 5.303 6.799 15.7% 25.7% 21.0% 20.1% • Tax benefits active from year 2016 on Depreciation of investments in associates Financial income (750) 28 0 19 (6) 42 0 7 (7) 252 • “Super-ammortamento”:140% overvaluation Financial costs (354) (466) (452) (508) (439) of the 2017 investments in new assets Exchange rate differences (1) (18) 92 (90) (40) RESULT BEFORE TAXES 779 1.352 3.862 4.287 4.492 purchased or leased. Opportunity to benefit Income taxes 583 441 725 791 (258) of subsidy for investments in intangible NET RESULT 195 911 3.137 3.496 5.250 capital goods (software and IT systems) • “Patent-Box”: benefit starting benefit * EBITDA adjusted excluding the Figurative cost of Performance Shares, non-recurring costs incurred for the STAR segment listing and M&A of approx. Euro 1.0mln IPO calculation from Y2015. Renewed the benefits for the next 5 fiscal years Company Presentation | Mar 2020 44
Group Annual Economic Results 2016-2021E (Y20 and Y21 Estimate by Analysts Consensus) SALES (M€) EBITDA Adj.* (M€) and MARGIN % 60,0 25,0 38.2% 50,0 20,0 CAGR CAGR 35.3% FY16 - FY19 +41% 40,0 FY16 - FY19 +30% 38.9% 15,0 42% 30,0 43.3% 51.5 10,0 47.0 19.7 20,0 16.6 33.9 30.6% 13.2 25.2 5,0 10.4 10,0 19.6 8.5 15.3 4.7 0,0 0,0 2016A 2017A 2018A 2019A 2020E 2021E 2016A 2017A 2018A 2019A 2020E 2021E EBIT (M€) and MARGIN % NET PROFIT (M€) and MARGIN % 18.3% 14,0 10,0 22.7% 9,0 12,0 8,0 CAGR 15.3% 10,0 CAGR 18.7% 7,0 FY16 - FY19 +81% FY16 - FY19 +42% 6,0 15.6% 8,0 15.3% 5,0 19.3% 9.5 6,0 21.4% 11.7 4,0 13.9% 16% 7.2 4,0 8.8 3,0 11.6% 5.3 5.2 2,0 3.5 2,0 4.2 4.9 5.9% 3.1 1,0 1.8 0.9 0,0 0,0 2016A 2017A 2018A 2019A 2020E 2021E 2016A 2017A 2018A 2019A 2020E 2021E (E) Average of Analysts Consensus for 2020-21 (source: Banca IMI, Intermonte SIM and Midcap LCM, March 2020) Company Presentation | Mar 2020 45
WIIT TAKE YOUR BUSINESS ABOVE THE CLOUDS ir@wiit.cloud wiit.cloud
You can also read