The Research Monitor - Q1 2020 Performance - Shaw and Partners

Page created by Glen Klein
 
CONTINUE READING
The Research Monitor - Q1 2020 Performance - Shaw and Partners
The Research Monitor
       June Quarter 2020

  inside this issue
Q1 2020 Performance
    Banks and Dividends
  Opportunities in Hybrids
Flattening the Curve of Covid-19
  Oil prices - Future Recovery
     JobKeeper - A Downturn Beater
       + stock recommendations
The Research Monitor - Q1 2020 Performance - Shaw and Partners
Q1 2020 Performance
    The Australian Share Market, as measured by the S&P/ASX 300 Index,
    fell sharply in the March quarter of 2020 following increases of 8.0%,
    2.5% and 0.7% respectively over the previous three quarters. The March
    quarter saw returns of -24.3% in price terms and -23.4% including
    dividends, marking the worst quarter since December 1987.

    Whilst we thought that we                     Investors’ initial concerns focused        moved through February and into March,
                                                  on a “supply shock” in China, as           it became clear that the only way to
    were likely to experience
                                                  manufacturing was shut down in Wuhan       stop the virus from spreading at speeds
    increased volatility in                       and throughout the Hubei province.         that would overwhelm health services
    equity markets in 2020, few                   This was followed by a realization that    was to restrict peoples’ movement and
    investors could honestly say                  demand in China for imported goods         interaction for all but essential needs,
    a global pandemic was what                    was also dropping rapidly, but it was      including shopping for food, and to allow
                                                  not until Italy reported a dramatic        key workers to carry out critical jobs.
    they had in mind.
                                                  increase in infections in early February
                                                  that investors recognized the game had     At this point, investors feared a global
    The advent of the new coronavirus
                                                  changed. At this point, politicians,       recession and that certain sectors of the
    outbreak is one of those events
                                                  investors and the public became            economy would be closed completely
    often referred to as “Black Swans”
                                                  aware that the medical emergency           for an indeterminate time. Investors
    that are completely unforecastable but
                                                  was rapidly becoming an economic           with leverage quickly began to unwind
    do happen from time to time.
                                                  and monetary emergency. As we              positions, and this panic began to feed
    It seems like a long time ago now, but
    equity markets began the year strongly,
    and investors expected 2020 to mark                 Sector                                     Performance         Market Cap
    a return to better economic growth,                Pharmaceuticals, Biotech & Life Sciences           6.3%            137,527
    particularly as the US and China settled
                                                       Food & Staples Retailing                          -0.8%              66,151
    on a stage-one trade agreement,
    which significantly reduced investors’             Health Care Equipment & Services                 -10.3%              54,785
    concerns regarding ongoing trade                   Utilities                                        -10.8%              30,062
    wars. Monetary conditions had also
                                                       Food Beverage & Tobacco                          -11.7%              32,652
    eased, particularly in the US, which
    also encouraged investors to look                  Telecommunication Services                       -11.9%              43,128
    positively on equity markets, and                  Materials                                        -23.8%            256,097
    accordingly, the S&P/ASX index hit a
                                                       Software & Services                              -24.1%              37,239
    new all-time high on February 20.
                                                       Retailing                                        -24.4%              49,526
    Sadly, this milestone was very short-              Insurance                                        -25.3%              50,062
    lived, as it became clear that the
                                                       Commercial & Professional Services               -26.4%              33,949
    coronavirus outbreak prevalent in China
    during January was spreading rapidly               Transportation                                   -28.5%              65,729
    around the world. Initial hopes that               Banks                                            -28.7%            269,822
    the region could contain the virus in
                                                       Diversified Financials                           -31.1%              65,605
    a relatively short time, such as in the
    manner of SARS in 2002–2003 and                    Real Estate                                      -34.8%              85,143
    MERS in 2012, quickly dissipated. Once             Capital Goods                                    -37.2%               9,819
    it became clear that this coronavirus               Media & Entertainment                            -37.4%              10,767
                                                   
    was extremely contagious, new models
    began showing very large numbers                   Consumer Services                                -40.1%              32,454
    of people infected with a high level of            Energy                                           -49.2%              50,684
    fatalities, particularly among the elderly.

2 | Research Monitor | Jun 2020
The Research Monitor - Q1 2020 Performance - Shaw and Partners
Largest quarterly falls of more than 10% in Australian shares

     0.0%

     -5.0%

   -10.0%

                                                                                                                                                                                                                              Mar-52
                                                                                                                                                                                                                     Sep-92
                                                                                                                                                                                                            Mar-65
                                                                                                                                                                                                   Dec-41
                                                                                                                                                                                         Mar-42
                                                                                                                                                                                Jun-10
                                                                                                                                                                       Dec-70
                                                                                                                                                              Jun-84
                                                                                                                                                     Sep-71
   -15.0%

                                                                                                                                            Sep-68
                                                                                                                                   Sep-11
                                                                                                                          Sep-01
                                                                                                                 Jun-40
                                                                                                        Sep-08
                                                                                               Sep-73
                                                                                      Mar-08
                                                                             Dec-60
   -20.0%                                                           Sep-81
                                                           Dec-08
                                                  Mar-82

   -25.0%
                                         Jun-74
                                Mar-20

   -30.0%

   -35.0%
                       Sep-74

   -40.0%
              Dec-87

   -45.0%

                                                                                                                                                                Source: FactSet and Shaw and Partners

on itself as risk-parity funds and other                                 markets responded. Firstly, we saw a                                                 who avoided the banks and stuck
systematic portfolios were forced to sell                                steep fall in long term interest rates in                                            with the pharma sector would have
their underperforming equities in favor of                               both the United States and Australian                                                handsomely outperformed the index
cash.                                                                    bond markets. Aussie long term bond                                                  once again in the March quarter.
                                                                         yields went from 1.354% to 0.7314%
Shortly thereafter, central banks and                                    and US long term bond yields went                                                    The largest component of the S&P/ASX
governments stepped in with dramatic                                     from 1.9184% to 0.6585% over the                                                     300 Index is still the Banks Sector (down
combinations of monetary stimulus to                                     quarter.                                                                             to 19.4% index weight) but gaining fast
offset liquidity concerns, particularly in                                                                                                                    is the Materials sector (18.4% index
the credit markets, and fiscal stimulus                                  Among Australian equity                                                              weight) which fell 23.8%, with bellwether
to provide businesses with enough time                                                                                                                        BHP down 25.5%.
                                                                         sectors, performance was
to get through the economic trough that
was forming. These measures allowed
                                                                         widely dispersed. At one end                                                         There were once again some
investors to take a breath and consider                                  of the spectrum we have the                                                          spectacular returns amongst small
the fact that China was beginning to                                     Pharmaceuticals, Biotech & Life                                                      companies, even as the broader
overcome the medical emergency. As                                                                                                                            Small Ordinaries Index fell 27.6% with
                                                                         Sciences sector, containing
a result, restrictions on China’s people                                                                                                                      ventilator manufacturer Fisher and
                                                                         heavyweight CSL Limited                                                              Paykel Healthcare (FPH) up 36.7%, and
and businesses were slowly lifted, which
boosted economic activity. There was no
                                                                         (CSL) which once again saw an                                                        digital storage company NextDC (NXT)
apparent “light at the end of the tunnel,”                               increase, this quarter of 6.8%                                                       up 35.6%. At the other end of the table
though markets experienced a strong                                      over the quarter and in stark                                                        was Ardent Leisure Group (ALG) which
rally in the last week of the quarter.                                                                                                                        saw a 83.8% fall and highly geared
                                                                         contrast to the performance of
                                                                                                                                                              Southern Cross Media (SXL) which fell
The Australian market was driven                                         the Energy sector which fell                                                         80.1%.
especially by the shifting sentiment                                     49.2% in price terms and 48.2%
                                                                                                                                                              Global equity markets performed
toward the price war being waged                                         including dividends.
between two of the biggest oil                                                                                                                                similarly to Australian markets in the
producers being the Russia and                                           The Bank sector was also weaker,                                                     March quarter, with the MSCI World ex
Saudi Arabia. The Energy Sector                                          down 28.7% as each bank seemed to                                                    Australia Index in Australian dollars down
traded 49.2% lower in price terms.                                       experience more and more bad news                                                    20.4%.
                                                                         regarding dividend cuts, compliance
As fears regarding a global recession in                                 issues, capital raising etc. Given that
2020 brought about by these and other                                    the banks and pharma sectors make
confidence factors built, bond and equity                                up 29.2% of the index, investors

                                                                                                                                                                                                  Research Monitor | Jun 2020 | 3
The Research Monitor - Q1 2020 Performance - Shaw and Partners
Brett Le Mesurier
     Senior Analyst, Banking and Insurance

                    Banks and
                        dividends

4 | Research Monitor | Jun 2020
The Research Monitor - Q1 2020 Performance - Shaw and Partners
The issues                    The judgment of future                     The impact of
                               bad debts which involves                   deteriorating credit
 confronting                   a decision on the length                   quality on the risk
 banks                         of the COVID-19 lock                       weighting applied to
                               down, the speed of                         loans.
                               the recovery and which
                               sectors recover quicker.

 The level of capital that     The impact of the                          The cost and availability
 needs to be retained.         forthcoming higher loan                    of funding, both from
                               loss rates on the pricing                  deposits and the
                               of loans.                                  wholesale markets.

 The credit practices to       The allocation of                          The actions of the
 be adopted in view of         resources to deal with                     regulator.
 rising bad debts.             increasing levels of
                               delinquent loans, intense
                               regulatory scrutiny and
                               the need to continually
                               improve efficiency.

APRA has told banks to be     During this period, APRA expects           We have already seen companies
                              that ADIs and insurers will seriously      taking a careful approach to capital
mindful of the economic       consider deferring decisions on the        and dividends. Some examples of this
uncertainty in deciding on    appropriate level of dividends until the   are:
                              outlook is clearer. However, where a
their interim dividends.      Board is confident that they are able      		 Bank of Queensland has already
                                                                            deferred a decision on its interim
Part of APRA’s 7th April      to approve a dividend before this,            dividend;
                              on the basis of robust stress testing
letter to all Authorised      results that have been discussed with       QBE Insurance paid its final dividend
Deposit-taking Institutions   APRA, this should nevertheless be at          on 9th April and within a week had
                              a materially reduced level.                   raised US$750M from institutions
(ADIs) and insurers is                                                      when it said it had lost US$500M
reproduced here:              Dividend payments should be offset            from its investments in 1Q20; and
                              to the extent possible through the use
                                                                         		 Challenger sold many of its risky
                              of dividend reinvestment plans and            assets at possibly the bottom of
                              other capital management initiatives.         the market to reduce its capital
                              APRA also expects that Boards will            requirements.
                              appropriately limit executive cash
                              bonuses, mindful of the current
                              challenging environment.
The Research Monitor - Q1 2020 Performance - Shaw and Partners
Banks and Dividends

    Bad debt charges for major banks ($m)

     2,500

     2,000

      1,500

     1,000

        500

            0
                1H09 1H10         1H11        1H12   1H13     1H14      1H15     1H16        1H17   1H18     1H19 1H20F

    Source: Companies and Shaw and Partners                                         ANZ         CBA        NAB         WBC

    Actions which are                             IAG’s capital return following the         The current forecast FY20 and FY21
                                                                                              bad debt charges for our major banks
                                                     increase in its capital of $450M
    unlikely to occur this                           from the sale of its Indian insurance    are 0.41%, 0.33%, 0.37% and 0.35%
                                                                                              of credit exposure for ANZ, CBA,
    year because of the                              business; and
                                                                                              NAB and WBC, respectively. This
                                                 		 CBA’s $4B capital return following
    increased focus on                               the sale of its asset management
                                                                                              represents 3 to 4 times the bad debt
                                                                                              charges they experienced in FY19.
    capital:                                         business, CFSGAM.
                                                                                              The following chart shows this and
                                                 The bad debt charges of our major            puts them in the context of the bad
                                                 banks will be the major focus of             debt charges since the GFC.
                                                 the forthcoming 1H20 result. Some
                                                 indication of what may be coming has         The forecast interim dividends
                                                 been announced in the USA. Recently,         for major banks are zero for WBC
                                                 JP Morgan said that the increase in          and 50 cps for ANZ. NAB has paid
                                                 the bad debt charge to cope with             30cps. WBC has a $1B after-tax
                                                 the COVID-19 fallout in 1Q20 was             provision for AUSTRAC in 1H20
                                                 US$6.8B, which equates to 0.67% of           which impairs its dividend paying
                                                 its loans. Wells Fargo allowed for an        ability.
                                                 additional US$3B bad debt charge in
                                                 1Q20, which equates to 0.3% of its
                                                 loans.

    All banks may decide its prudent to defer the declaration
    of interim dividends as they determine the implications of
    APRA’s yet-to-be-published stress scenario.

6 | Research Monitor | Jun 2020
Credit Markets update
and opportunities
in Hybrid Securities

Cameron Duncan
Co-Head, Income Strategies

                             Research Monitor | Jun 2020 | 7
Major bank hybrid daily turnover

    $90,000,000

    $80,000,000

    $70,000,000

    $60,000,000

    $50,000,000

    $40,000,000

    $30,000,000

    $20,000,000

    $10,000,000

                  $0
                  Jan 2018        May 2018     Sep 2018          Jan 2019        May 2019       Sep 2019       Jan 2020

   Source: FactSet and Shaw and Partners
                                                                                               ANZ     CBA     NAB     WBC

    Credit Markets Update                      This was aided by the recent                 ASX Listed Hybrids
                                               initiative from the Federal Reserve
    In financial markets’ terms,               to buy corporate paper which had             Where much of the “Over-the-
    the COVID-19 crisis has been               the effect of freeing up the primary         Counter” debt market was locked
    characterized by extreme volatility        issuance market to BBB and BB rated          up over March and into April, ASX
    across nearly all asset classes.           companies.                                   listed major bank hybrids actually
                                                                                            turnover rose from an average of
    Even risk-free assets such as US           With the rush to cash that we saw            $25m per day to > $50m per day.
    and Australian government bonds            in early to mid-March, most listed
    displayed unprecedented volatility in      markets were heavily impacted by             This has presented some compelling
    early March, as investors looked to sell   virtue of the liquidity they offer. Due to   opportunities across the bank
    any liquid assets and realize cash.        their transparency with an observable        hybrid universe. Investors may take
                                               bid and offer, and being able to             advantage of this liquidity driven
    Central bank actions taken to add          be traded by retail and institutional        dislocation by undertaking the
    enormous liquidity to the system via       investors - albeit with great volatility -   purchase of hybrid securities at
    repo and the buying of government          these securities offered a mechanism         significant discounts to their $100
    securities stabilized these markets.       for investors to realize cash.               face value. The median margin across
    Meanwhile, credit markets having                                                        financial hybrids has widened from
    been impacted along with other “risk”                                                   3.38% on 28 February to around
    markets, have staged an impressive                                                      5.53% over three-month bank bill.
    rebound from lows on 23 March.

8 | Research Monitor | Jun 2020
Australian major bank hybrid securities - Traded margins over BBSW
8.00%

7.00%

6.00%

5.00%

4.00%

3.00%

2.00%
    01-Jan-20      16-Jan-20        31-Jan-20       15-Feb-20       01-Mar-20          16-Mar-20       31-Mar-20        15-Apr-20

Hybrid Income Portfolio v Major Bank Equity
$1.55
$1.45
 $1.35
 $1.25
 $1.15
$1.05
$0.95
$0.85
    Aug-15      Feb-16         Aug-16      Feb-17      Aug-17        Feb-18        Aug-18          Feb-19     Aug-19         Feb-20

                                          Hybrid Income Portfolio             Major Bank Equity

While there has been some concern          While Hybrids have displayed far               This is a far more prescriptive stance
over the certainty of hybrids being        greater than normal volatility recently,       than we have seen taken in Australia
called at the optional call date due,      it remains much lower compared to              thus far by the Australian Prudential
Challenger not redeeming the CGFPA’s       bank equity volatility. Furthermore,           Regulatory Authority (APRA).
recently, we note that subsequently        in an environment of impending
BOQ has indicated its intention to         lower bank equity dividends, hybrids
redeem its OTC hybrid due for call         have the advantage of their dividend
in May, and also note that both NAB        stopper. The dividend stopper
and Macquarie cash redeemed their          provision dictates that the full hybrid
NABPB and MBLPA securities in the          dividend must be paid if any part of
latter part of March.                      the ordinary share dividend is paid.
                                           Even if no ordinary share dividend is
Furthermore, Challenger has relayed        paid, the hybrid dividend may still be
that APRA has no objection to              paid in full.
Challenger applying to call CGFPA
on any subsequent dividend date            Recently, we have seen equivalent
prior to the Mandatory Conversion          hybrid securities in the UK, Europe
date, which we expect them to do           and New Zealand continue to pay
when it becomes feasible to market         dividends even though the share
a replacement security in more stable      dividends have been omitted for the
market conditions.                         current period at the insistence of their
                                           respective regulators.

                                                                                                            Research Monitor | Jun 2020 | 9
Flattening the curve
                         of COVID-19

                                   Martin Crabb
                                   Chief Investment Officer

10 | Research Monitor | Jun 2020
Daily rate of change

14.00%

12.00%

10.00%

 8.00%

 6.00%

 4.00%

 2.00%

 0.00%
      20 Feb       29 Feb       09 Mar             18 Mar             27 Mar         05 Apr              14 Apr

                                                                                        Source: Shaw and Partners

Much has been written about the COVID-19 pandemic so we don’t want
to simply repeat what has already been said, but rather seek to analyse
the daily case data to ascertain the likely path of the health issues with a
view to understanding how Governments are likely to react to normalise
behaviour which in turn impacts companies, profits and dividends.

Firstly, we determine           This is known as “flattening the curve”.   patient dying. This morbid question
                                Be reducing the number of human            can be answered by looking at the
that the number of new          interactions, we can slow the growth       experience of two countries that were
infections follows a            of the virus. The number of new cases      early victims of the pandemic – China
cumulative lognormal            is falling now suggesting this action is   and South Korea. Here we look at the
                                working.                                   distance between the peak and the
distribution. This function                                                trough in new active cases. In both
is common in nature and         The rate at which the number of new        cases, it is between 23 and 25 days.
                                infections is one thing, but it is the
the virus will follow natural   number of “active” cases that is most
laws of contagion and           important as (i) only active cases can
fatality if untreated.          pass the virus on to others, (ii) active
                                cases is what drives demand for
                                medical attention, and (iii) the number
                                of future mortalities is a function of
                                active, not infected patients.

                                To understand how active patients
                                track new infections, we need to make
                                some assumptions regarding how it
                                takes for an infection to be resolved
                                by either the patient recovering or the

                                                                                          Research Monitor | Jun 2020 | 11
Change in active cases                                                                                                                                               Iran Daily Growth

     4000                                                                                                                               800                     80.0%

     3000                                                                                                                               600                     70.0%

     2000                                                                                                                               400                     60.0%

     1000                                                                                                                               200                     50.0%

         0                                                                                                                              0                       40.0%

     -1000                                                                                                                              -200                    30.0%

    -2000                                                                                                                               -400                    20.0%

    -3000                                                                                                                               -600                    10.0%

    -4000                                                                                                                               -800                      0.0%
                                                                               09 Mar

                                                                                                                   06 Apr
                                                                                        16 Mar
                                                                                                 23 Mar
                                                                                                          30 Mar

                                                                                                                                                                                              01 Mar

                                                                                                                                                                                                            08 Mar

                                                                                                                                                                                                                                                                   05 Apr
                                                                                                                                                                                                                                          22 Mar

                                                                                                                                                                                                                                                       29 Mar

                                                                                                                                                                                                                                                                                 12 Apr
             20 Jan
                      27 Jan
                                03 Feb
                                         10 Feb
                                                    17 Feb
                                                             24 Feb

                                                                                                                                                                            23 Feb
                                                                      02 Mar

                                                                                                                            13 Apr

                                                                                                                                                                                                                        15 Mar
                  China (LHS)                                     South Korea (23 day delay, RHS)                                                                                                                    Iran Daily Growth

                                                                                                  Infection rate - World ex China/Korea/Iran

    0.060%

     0.050%

    0.040%

     0.030%

     0.020%

     0.010%

    0.000%
                                                                                                                                     23 Mar

                                                                                                                                              30 Mar
                               27 Jan

                                                                                                                                                                                                                                                                 15 Jun

                                                                                                                                                                                                                                                                            22 Jun
                                                         10 Feb

                                                                      17 Feb

                                                                                 24 Feb

                                                                                             02 Mar

                                                                                                          09 Mar

                                                                                                                                                       06 Apr
                                                                                                                      16 Mar

                                                                                                                                                                13 Apr

                                                                                                                                                                         20 Apr

                                                                                                                                                                                     27 Apr

                                                                                                                                                                                                  04 May

                                                                                                                                                                                                            11 May

                                                                                                                                                                                                                     18 May

                                                                                                                                                                                                                                 25 May

                                                                                                                                                                                                                                              01 Jun

                                                                                                                                                                                                                                                        08 Jun
                 20 Jan

                                           03 Feb

                                                                                                                                                                                                                                                                                      29 Jun
                                                                                                          World ex China/Korea/Iran                                                       Distribution

    So, we can express the number of                                                                      virus grows, and the final infection                                                             outbreaks in the latter two countries.
    new active cases as (i) the number                                                                    rate that will be achieved given                                                                 Doing so presents a “clean” set of
    of new infections, less (ii) the                                                                      the social distancing and other                                                                  data which is behaving according
    number of new fatalities, and (iii)                                                                   containment measures made and their                                                              to the mathematical model which
    the number of cases recovering                                                                        effectiveness. Iran is an interesting                                                            suggests a final infection rate of
    (which itself is an inverse function                                                                  case in point. The virus seemed to be                                                            0.0489% of the population.
    of the number of new infections                                                                       following a typical pattern, but then
    23-25 days ago).                                                                                      a second wave of infections seemed                                                               This model suggests that
                                                                                                          to set a new trajectory for the virus.                                                           ultimately, 3 million people will
    The number of new infections is                                                                       Now it seems to be becoming under                                                                contract the virus, roughly 50%
    following a cumulative lognormal                                                                      control.                                                                                         higher than current infections,
    distribution for each country in                                                                                                                                                                       but that the number of new daily
    the world, each having its own                                                                        We exclude Iran, South Korea and                                                                 infections has peaked and will
    demographic, logistical and                                                                           China from our analysis of world                                                                 start to decline from here.
    healthcare infrastructure differences.                                                                COVID-19 due to the irregularities
    These impact the rate at which the                                                                    with Iran’s data and also the earlier

12 | Research Monitor | Jun 2020
Relationship between Deaths and Infections: World ex China/Korea/Iran

         140,000
                                                                                                                                                        y = 0.00%x2 + 3.95%x - 14530.89%
         120,000                                                                                                                                                  R² = 99.98%

         100,000

         80,000
Deaths

         60,000

         40,000

          20,000

                -
                        -                 200,000 400,000 600,000 800,000 1,000,000 1,200,000 1,400,000 1,600,000 1,800,0002,000,000
                                                                                                                                                  Infections

                Active - World ex China/Korea/Iran                                                                                                             New active - World ex China/Korea/Iran

1,600,000                                                                                                                                                80,000
1,400,000                                                                                                                                                60,000
1,200,000
                                                                                                                                                         40,000
1,000,000
                                                                                                                                                         20,000
   800,000
                                                                                                                                                               -
   600,000
                                                                                                                                                         -20,000
   400,000
   200,000                                                                                                                                              -40,000

            -                                                                                                                                           -60,000
                                                                                                                                                                     31 Jan

                                                                                                                                                                     11 Jun
                                                                                                                                                                     22 Jun
                                                                                   06 Apr

                                                                                                                                                                   04 Mar

                                                                                                                                                                   06 Apr
                                                                                            17 Apr

                                                                                                                                                                    15 Mar
                                                                                                                                                                   26 Mar

                                                                                                                                                                    17 Apr
                                                                                                                                                                    28 Apr
                                                                                                              09 May

                                                                                                                                                                   09 May
                                                                                                                                                                   20 May
                                                                                                                                                                   31 May
                    20 Jan
                             31 Jan

                                                                                                                                         11 Jun

                                                                                                                                                                    20 Jan
                                      11 Feb
                                               22 Feb

                                                                                                                                                                    11 Feb
                                                                                                                                                                    22 Feb
                                                        04 Mar
                                                                 15 Mar
                                                                          26 Mar

                                                                                                     28 Apr

                                                                                                                       20 May
                                                                                                                                31 May

Moving back to active cases, we                                                                        Putting the three components together: new
can model mortality as a function
of infections and this seems to                                                                        infections, less fatalities less people that became
follow a quadratic function, (it is not                                                                infected 23-35 days ago times a factor gives us total
uncommon for the early phases of
a lognormal function to resemble a                                                                     new active cases. Our analysis forecasts a peak
quadradic function), of the form y =                                                                   in new infections on the 18th of April and a steep
ax2 + bx + c, where b is the mortality
rate which seems to be around 4%.
                                                                                                       decline thereafter as infected patients recover.
We can apply this relationship to our
estimate of infections to forecast
fatalities which unfortunately trends
toward 250,000 across these
countries.

                                                                                                                                                                                           Research Monitor | Jun 2020 | 13
Stuart Baker
        Senior Analyst, Oil & Gas

        Oil prices
        Seeds planted for future recovery

14 | Research Monitor | Jun 2020
Oil prices have been impacted more than any
other commodity. Approximately 70% of global oil
production is consumed in the transportation sector.
In the OECD, the Covid19 lockdowns have driven
down demand for aviation fuel by 85%, gasoline by
about 50% and diesel by about 30%.

In aggregate, since March global            in time. In the USA, where the success     The companies we cover
demand for oil has contracted by            of the “shale” industry has stunned
at least 30%, or 30MMbopd. The              the E&P world, decline rates are far       can survive a period of low
outcome of the recent OPEC+                 steeper and already, there is clear        oil prices, having adapted
meeting was a pledge to reduce              evidence of a steep drop in drilling       to the previous oil crash of
production by 10MMbopd in May               activity, and production.
and June, and 8MMbopd through                                                          2015. In general, balance
to the end of 2020.                         In summary, while OPEC+ actions            sheets are stronger, cost
                                            are helpful, the sudden financial
These cuts are helpful but not enough       strangulation faced by the industry will   bases lower and capex
to avert a severe glut. Inventories will    sow the seeds of the next oil boom.        requirements less onerous
build rapidly and once storage facilities   Meanwhile, Energy equities have been       than previously.
have reached maximum capacity,              sold down heavily and we recommend
producers will have no choice other         accumulating selected energy stocks
than to limit supply. What is required      during the current down-turn.
to restore oil markets is a rapid
recovery in demand back to pre-
covid-19 levels. At this time, the timing
and extent of a recovery is uncertain         Brent oil price (US$/bbl)
although some countries are trying
to return to “normal”, notably China        140
and it would be reasonable to expect
a gradual recovery in demand as the          120
year unfolds.
                                            100
Our base case is for a gradual
recovery in oil prices, in line with the
                                              80
current forward curve which shows
Brent oil prices reaching $40/bbl by
year end. In addition to OPEC cuts,           60
a period of low oil prices will render
high-cost production unviable, and            40
constrain the capital investment
required to offset natural decline,           20
which for most fields is 10-15% p.a.
                                               0
Most independent producers have
already guided for substantial cuts in
                                                   2000         2004          2008       2012       2016            Spot
capex and lower production will follow
                                                     Brent (nominal)           Brent (real)
                                            Source: Nymex

                                                                                                  Research Monitor | Jun 2020 | 15
Oil inventories (mmbbl)

     4,500                                                                                                                                                                                                                   600
    4,000
                                                                                                                                                                                                                             500
     3,500
     3,000                                                                                                                                                                                                                   400
     2,500
                                                                                                                                                                                                                             300
     2,000
     1,500                                                                                                                                                                                                                   200
     1,000
                                                                                                                                                                                                                             100
        500
            0                                                                                                                                                                       0
             Q2 08                 Q2 10             Q2 12          Q2 14           Q2 16                         Q2 18                                                        Q2 20

                                        OECD Industry Stocks (MMbbls) (LHS)                                       USA (MMbbl) (RHS)
    Source: IEA Monthly reports, EIA weekly supply

    Our preferred buy                                Beach has an even split of oil and
                                                     domestic gas production. The latter       Beach Energy (BPT)

    recommendations are
                                                                                               Rating: Buy | Risk: High | Price Target: $1.90

                                                     is contracted and sold at A$ priced       Well placed to weather the storm

                                                                                                                                    Event

                                                     which are CPI-indexed, which provides
                                                                                                                                     March quarter (third quarter) activities report.

    Beach Energy and
                                                                                                                                    Highlights
                                                                                                                                     Compared to peers, the quarterly results look good, with production up 8% q-on-q, and
                                                                                                                                      revenue down only 7% despite a 30% reduction in oil prices, helped by stronger

                                                     revenue certainty. It has no looming
                                                                                                                                      domestic gas and LPG prices.
                                                                                                                                     Production in the quarter was 6.94MMboe, 8% higher than the December quarter
                                                                                                                                      largely driven by higher oil production in the Cooper Basin following a sustained period
                                                                                                                                      of high drilling activity. Oil production was 2.386MMbbls, a quarterly record.

    Santos.
                                                                                                                                     Sales revenue was $431M, lower than December’s $462M and in line with our estimate

                                                     large capex projects, and has net cash
                                                                                                                                      of $440M. Oil prices were 30% lower, averaging A$74/bbl compared to A$106/bbl in
                                                                                                                                      December, but the average domestic gas price was 8% higher at $7.6/GJ, and LPG
                                                                                                                                      prices were strong at $740/T, up 19%. Average gas prices exceeded our expectation and
                                                                                                                                      are despite a very weak spot market, because ~75% of gas production is contracted at
                                                                                                                                      CPI-indexed prices

                                                     which could be used to acquire cheap
                                                                                                                                     The Otway Basin gas re-pricing process has commenced for new prices to apply from
                                                                                                                                      July 2020, with the customer Origin Energy. The price review has been referred to
                                                                                                                                      arbitration and until determined, current prices will continue. Approximately half of all
                                                                                                                                      BPT’s production is domestic gas, and continuity of pricing is an important buffer should
                                                                                                                                      liquids prices continue to fall.

                                                     assets during the downturn.
                                                                                                                                     Capex spending was high in the quarter, at $246M and included some expensive
                                                                                                                                      frontier drilling, in addition to 43 wells in the Cooper Basin and Western Flank with the
                                                                                                                                      latter investment providing continued good success. Capex will fall sharply from here
                                                                                                                                      although FY2021 budgets are to be determined. Significantly, the multi-well re-
                                                                                                                                      development drilling program planned at the Otway gas project has been deferred with
                                                                                                                                      the rig contract cancelled. The Otway re-development loomed as a very large capex
                                                                                                                                      commitment. In time that gas will be needed but in the interim, successful drilling from
                                                                                                                                      onshore wells will mitigate with results of the first well BlackWatch#1 positive.
                                                                                                                                     Cash on hand at the end of the quarter was $80M and undrawn credit facilities take

                                                     Santos is well diversified by
                                                                                                                                      liquidity to $530M. There is nil debt. Gas revenues are sufficient to cover cash costs and
                                                                                                                                      with-out debt to service, BPT can tolerate a period of very low oil prices, with the only
                                                                                                                                      real detriment being to capex invested into growth projects. In coming months we
                                                                                                                                      expect many industry participants to experience financial distress, and BPT is well
                                                                                                                                      positioned to consider acquisition opportunities.

                                                     product and field, and over the past
                                                                                                                                     There are no changes to our forecasts or valuation.

                                                                                                                                    Recommendation
                                                                                                                                    We retain a buy rating and price target of $1.90.

                                                     4 years has substantially reduced its
                                                     cash-flow break-even to ~US$24/bbl.          Stuart Baker | Senior Analyst
                                                                                                  +61 3 9268 1148

                                                     It has low-cost growth options and
                                                                                                  sbaker@shawandpartners.com.au

                                                                                               Shaw and Partners                                                                 BPT – Equity Report current as at –22/04/2020–Pg. 1
                                                                                               1.25000 0000 000

                                                     highly prospective exploration acreage   DOWNLOAD BEACH ENERGY REPORT
                                                     offshore WA and the NT.

                                                     Woodside and Oil Search are               Santos (STO)
                                                                                               Rating: Buy | Risk: High | Price Target: $7.50

                                                     riskier investments at this time.         Hedging to the fore

                                                     Both predominantly exposed to Asian
                                                                                                                                    Event
                                                                                                                                     First quarter activities report.

                                                                                                                                    Highlights
                                                                                                                                     Production and revenue results for the quarter were lower than our forecasts but what

                                                     LNG markets for revenue and future
                                                                                                                                      is more important are the steps taken since February to protect the business. The 2014
                                                                                                                                      oil crash caught Santos unprepared but that is not the case now. Revenue certainty
                                                                                                                                      from domestic gas, oil hedging, cash & liquidity and deferral of major growth projects
                                                                                                                                      are the full suite of counter measures to defend low oil price and covid19.
                                                                                                                                     First quarter production was 4% lower than the last quarter, due to gas customer

                                                     growth, and slow-down in that region
                                                                                                                                      outages and adverse weather impacting WA operations while other business units were
                                                                                                                                      steady or higher. Cooper Basin gas production was 23% higher than the pcp and the
                                                                                                                                      highest since 2011, following major drilling campaigns including the systematic use of
                                                                                                                                      horizontal wells for the first time. Production was 17.9MMboe. Our estimate was
                                                                                                                                      19.2MMboe. Guidance for the full year is adjusted upward to the 81-89MMboe range
                                                                                                                                      reflecting revised timing for settlement of sale of interests in Bayu and Darwin LNG.

                                                     may impact on current production and
                                                                                                                                     Sales revenue was 14% lower to US$883M and lower than our estimate of US$980M.
                                                                                                                                      Oil prices were resilient, due to significant premiums and realised US$64/bbl, about a
                                                                                                                                      US$10/bbl premium to Brent. Offsetting this was a lower average domestic gas price
                                                                                                                                      and gas revenue, which are A$ denominated but reported in US$, and the falling
                                                                                                                                      A$/US$ rate detrimental to the translation.

                                                     prices. Spot prices for LNG are very
                                                                                                                                     Free cash flow generation in Q1 was US$265M, and at the end of the quarter cash on
                                                                                                                                      hand rose to US$1.15B and net debt stood at US$3.1B. Santos states “there is
                                                                                                                                      significant headroom in its banking covenants which are not under threat at current oil
                                                                                                                                      prices”. Santos target a FCF break-even this year of US$25/bbl. Our estimates imply
                                                                                                                                      ~US$28/bbl currently, but opex reductions and capex deferral will drive this lower.

                                                     low and won’t help either company’s
                                                                                                                                     Oil hedges have increased, with 14.2MMbbls hedged for the remainder of 2020 at an
                                                                                                                                      average floor price of US$39/bbl. This, and fixed price domestic gas contracts provide
                                                                                                                                      revenue certainty for approximately 70% of 2020 production.
                                                                                                                                     Major growth projects have all been deferred until an improvement in business
                                                                                                                                      conditions. Santos had not taken FID decisions on new projects such as Dorado and

                                                     growth aspirations, which require LNG
                                                                                                                                      Barossa so is not locked into an onerous capex phase. If oil prices remain very weak for
                                                                                                                                      much longer, then we anticipate Santos will reducer capex even further than that
                                                                                                                                      advised in March. The base business is in good shape and production levels are broadly
                                                                                                                                      sustainable for a number of years before depletion demands attention.
                                                                                                                                     Our current year estimates will be revised following further analysis but changes are

                                                     market opportunities in Asia.
                                                                                                                                      not expected to be material. While revenue and prices are trending lower, so too are
                                                                                                                                      costs. We anticipate favourable trend in exploration expense, PRRT and third party
                                                                                                                                      purchases in addition to opex.

                                                                                                                                    Recommendation
                                                                                                                                    We retain a buy rating and $7.50 price target which is aligned with our SoP DCF.

                                                                                                  Stuart Baker | Senior Analyst
                                                                                                  +61 3 9268 1148
                                                                                                  sbaker@shawandpartners.com.au

                                                                                               Shaw and Partners                                                                 STO – Equity Report current as at –23/04/2020 –Pg. 1
                                                                                               4.29500 0000 000

                                                                                              DOWNLOAD SANTOS REPORT

16 | Research Monitor | Jun 2020
Jonathon Higgins
Analyst, Consumer Discretionary
Information Technology

JobKeeper
A potential unemployment
and downturn beater

                                  Research Monitor | Jun 2020 | 17
Stimulus annouced vs % GDP
    $140bn                                                                                                                       7.0%

     $120bn                                                                                                                      6.0%

    $100bn                                                                                                                       5.0%

      $80bn                                                                                                                      4.0%

      $60bn                                                                                                                      3.0%

      $40bn                                                                                                                      2.0%

      $20bn                                                                                                                      1.0%

       $0bn                                                                                                                      0.0%
                   First Economic    SME Lending Support    RBA term funding        Second Economic             JobKeeper
                  Stimulus Package                               facility           Stimulus Package

                                                  Stimulus Announced (LHS)            % GDP

    The Australian Government’s JobKeeper announcement in
    March is one regarding the implementation of one of the
    most dynamic and important government fiscal support
    policies in regards to COVID-19 globally.

       JobKeeper entails the                   Unemployment is sticky in nature and           These measures include:
       government directly                     the nature of an un-altered economic
                                               fall-out from COVID-19 is that                 		 JobKeeper payments of $1,500 a
       paying workplaces to                                                                      fortnight for 6 months;
                                               SME’s, the workhorses and majority
       then pay employees                      employers of the Australian economy,           		 Doubling of unemployment benefits
       that have had turnover                  would be affected the greatest from               to $1,115 per fortnight;
       reduced materially                      quarantines. JobKeeper in our view             		 2x $750 cash payments to 6m+
       (>30% for $1bn & >50%                   will increase the steepness of recovery           Australians;
                                               post lifting of restrictions and is likely
       for $1bn+).                                                                             Up to $100,000 cash payments to
                                               to result in a materially improved
                                               economic result and underwrites lower             SME’s;
       This payment is
                                               income Australians.                             $1bn+ in AOFM purchases
       equivalent to $1,500 a                                                                    of financial products and
       fortnight per worker                    There has been a number of important              securitisation structures;
       across permanent,                       stimulus measures announced by
                                               the Federal Government to directly             		 Early release of 2x $10,000
       casual and is across                                                                      tranches in superannuation;
                                               combat the economic fall-out from
       a large range of                        COVID-19. These measures total over            		 RBA interest rate cut of 50bps;
       industries.                             $320bn in stimulus to be deployed
                                                                                               Quantitative easing operations
                                               over the next 6 months, which
                                                                                                 within Australia by the RBA for the
                                               accounts for ~16% of GDP.
                                                                                                 first time ever.

18 | Research Monitor | Jun 2020
Net Debt / GDP Select Economies

New Zealand
      Korea
   Australia
     Canada
     Taiwan
Netherlands
    German
     Mexico
South Africa
       Brazil
     Ireland
       Israel
   Hungary
          UK
         USA
       Spain
    Belgium
     France
   Portugal
        Italy
       Japan
                0            20            40            60           80           100           120           140             160

The magnitude and violence of the event on economic growth
is comparable to the Great Depression in its spike and the
government response is co-ordinated, massive and unlikely
to be seen again.
The measures announced for                   be bearing fruit it’s important to note     businesses and consumers, with
stimulus by the Australian                   that in a relative sense Australia is       equity capital and debt markets also
government are the most                      very well placed to respond fiscally to     stepping up to the plate to finance
far reaching in the World by                 the event. The budget was headed            liquidity, business support and a whole
magnitude, delivery and spread               for a surplus prior to the event and        host of measures.
across the economy.                          Australia’s net debt to GDP was only
                                             20% in 2018 - One of the lowest             Since March there has been over
SME’s and businesses are being               levels globally, for the 14th largest       $13bn+ in equity issuance within
directly supported, incomes are being        economy. This leaves further dry            the Australian market. Whilst the
paid by, subsidised or augmented by          powder above and beyond current             majority of issuers haven’t tripped
the government for what we estimate          measures that could be implemented          covenants (as yet), or encountered
is ~50% of the workforce and the             depending on the shape and nature           materially difficult earnings
government is acting in a co-ordinated       of the event and recovery. In our view      trajectories, BS’s are being shored
manner alongside the RBA and other           Australia is at a competitive advantage     up at a rate greater than the GFC.
nations globally. Everyone is colluding.     versus other countries globally.
Whilst efforts to control the virus in       It’s not just the government that
Australia at this early stage appear to      is providing support to Australian

                                                                                                        Research Monitor | Jun 2020 | 19
Notable Equity Raise Since COVID-19 Start

                             Oil Search
                                      QBE
                                   Ramsay
                                   Cochlear
                         Flight Centre
                                   Next DC
                                     Reece
                                    Webjet
                         G8 Education
     Shopping Centres Australia
                        IEL Education
                            Kathmandu
                                   Invocare
            Southern Cross Media
                 Centuria Industrial
                                             0bn       0.2bn        0.4bn         0.6bn    0.8bn   1bn   1.2bn

    The Australian government                      The JobKeeper and other stimulus
    through initiatives announced                  measures are designed to protect
    is directly subsidising the most               and even underwrite the bottom end
    vulnerable and lowest income                   of the Australian working population.
    workers within Australia. Notable              Typically, higher incomes, ages and
    features among the Australian                  industries have lower gearing, higher
    population include:                            savings and are in typically less
                                                   affected industries than lower income
     Median incomes in Australia are              quartiles.
      ~$52k per annum, which post
      superannuation is $1,820 per
      fortnight;
     40% of the workforce is under 35;
     Industries that likely hit immediate
      30% turnover hurdle reductions
                                                       JobKeeper could result in
      account for 18% of total Australian
      employment;                                      one million Australians potentially
     Average CC balances are ~2,200
      per Australian representing minimum
      payment hurdles of $40 a month;
                                                       receiving a pay rise
     Average weekly earnings in retail
      and accommodation/food services
      are < $42k a year; and
     Median debt to income ratios are
      highest in lowest income quartile
      households at 1.8x.

20 | Research Monitor | Jun 2020
Employment by industry                                          Income by wage bracket

 Health Care & social                      13.3%                 $72,000
                                                                 $60,000
 Retail trade                              10.0%
                                                                 $48,000
 Construction                               9.4%                 $36,000
 Professional, Scientific & Technical       8.5%                 $24,000
 Education & Training                       7.9%                 $12,000
                                                                        $-
 Manufacturing                              7.7%
Shaw Managed Accounts
    Portfolio Performances – March 2020

                                                                       3 Mth     6 Mth      1yr       2yr     Inception
     Shaw Income Goal Portfolio               Total Portfolio Return   -11.58%   -11.05%   -4.88%    1.53%      2.25%
     Objective: RBA Cash +3%                  Portfolio Objective       0.90%     1.85%     3.99%    4.27%      4.33%
     Inception: Sep-17                        Excess v Objective       -12.48%   -12.90%    -8.87%   -2.74%     -2.08%

     Shaw Balanced Goal Portfolio             Total Portfolio Return   -15.75%   -15.47%   -9.18%    -0.52%     1.29%
     Objective: RBA Cash +4%                  Portfolio Objective       1.14%     2.33%     4.97%    5.23%      5.29%
     Inception: Sep-17                        Excess v Objective       -16.89%   -17.80%   -14.15%   -5.75%     -4.00%

     Shaw Growth Goal Portfolio               Total Portfolio Return   -20.56%   -17.30%   -8.18%    0.24%      3.49%
     Objective: RBA Cash +5%                  Portfolio Objective       1.38%     2.83%     6.02%    6.30%      6.36%
     Inception: Sep-17                        Excess v Objective       -21.94%   -20.13%   -14.20%   -6.06%     -2.87%

                                              Total Portfolio Return    -2.04%    -2.49%    1.60%    3.53%      3.20%
     Debt Securities Income Portfolio
                                              Inception: Sep-17

                                              Total Portfolio Return    -5.45%    -6.24%    -2.04%   2.58%      4.70%
     Hybrid Income Portfolio
                                              Inception: Sep-16

                                              Total Portfolio Return   -24.27%   -23.62%   -13.19%   -1.01%     -0.27%
     Australian Equity (Large Cap) - Income
                                              Inception: Sep-17

                                              Total Portfolio Return   -29.74%   -30.94%   -21.85%   -5.61%     2.77%
     Australian Equity (Large Cap) - Core
                                              Inception: May-16

                                              Total Portfolio Return   -26.76%   -21.70%    -8.87%   1.72%      5.13%
     Australian Equity (Large Cap) - Growth
                                              Inception: Sep-17

                                              Total Portfolio Return   -31.61%   -30.38%   -19.24%   -9.37%     -4.52%
     Australian Equity - Small and Mid Cap
                                              Inception: Sep-17

                                              Total Portfolio Return   -0.34%    -1.19%     0.73%              -0.29%
     Shaw Liquid Alternatives Portfolio
                                              Inception: Aug-18

                                              Total Portfolio Return   -8.26%     -3.31%    9.11%               9.65%
     AB Concentrated Global Growth
                                              Inception: Jan-15

                                              Total Portfolio Return   -0.91%     -0.25%                       -10.83%
     EFG US Future Leaders Portfolio
                                              Inception: Jul-19

22 | Research Monitor | Jun 2020
Shaw Managed Accounts
Click on the images below to download the marketing brochure and
SMA Portfolio Factsheets. Download the marketing brochure here.
    Shaw Managed Accounts                                                                                                                               Shaw Managed Accounts                                                                                                                             Shaw Managed Accounts                                                                                                                             Shaw Managed Accounts

  GOAL BASED PORTFOLIO                                                                                                                                GOAL BASED PORTFOLIO                                                                                                                              GOAL BASED PORTFOLIO                                                                                                                               ASSET CLASS PORTFOLIO
  Shaw Income Goal Portfolio                                                                                                                          Shaw Balanced Portfolio                                                                                                                           Shaw Growth Goal Portfolio                                                                                                                         Shaw Debt Securities Income Portfolio
  Investment objective                              Asset classes and strategies may include                                                          Investment objective                            Asset classes and strategies may include                                                          Investment objective                              Asset classes and strategies may include                                                         Investment objective                           The portfolio will be diversified across the
                                                                                                    Model Portfolio Details                                                                                                                            Model Portfolio Details                                                                                                                             Model Portfolio Details                                                                                                                          Model Portfolio Details
  The primary objective of the Shaw Income          cash, Australian debt securities, and                                                             The primary objective of the Shaw               cash, Australian debt securities, and                                                             The primary objective of the Shaw Growth          cash, Australian debt securities, and                                                            The model invests in a portfolio of ASX        above criteria. A key focus of the portfolio
  Goal Portfolio is to provide a regular            Australian equities including property          Model Portfolio Manager                           Balanced Portfolio is to provide a regular      Australian equities including property           Model Portfolio Manager                          Goal Portfolio is to provide regular and          Australian equities including property           Model Portfolio Manager                         listed debt and shorter dated hybrid           will be the mix of fixed and floating rate        Model Portfolio Manager
  and sustainable income stream over the            securities, international equities and          Shaw and Partners Limited                         and sustainable income stream and               securities, international equities and           Shaw and Partners Limited                        sustainable capital growth over the longer        securities, international equities and           Shaw and Partners Limited                       securities, debt based ETFs and debt           exposure in order to meet the portfolios’         Shaw and Partners Limited
  medium term (3–5 years) whilst minimising         alternative strategies (ETF and or                                                                capital growth over the medium term             alternative strategies (accessed via ASX                                                          term (5–7 years). It achieves this by             alternative strategies (ETF and or                                                               specialist managed funds. These                objectives. The portfolio will be monitored
  risk to capital. It achieves this by investing    managed funds).                                 Benchmark Index                                   (4–6 years), together with some capital         listed ETFs and or managed funds).               Benchmark Index                                  investing in a diversified portfolio of asset     managed funds).                                  Benchmark Index                                 products offer potential diversification       against the manager’s expectations of             Benchmark Index
                                                                                                    RBA Cash rate +3%                                                                                                                                  RBA Cash rate +4%                                                                                                                                   RBA Cash rate +5%                                                                                                                                RBA Cash rate +1.5%
  in a diversified portfolio of asset classes                                                                                                         growth whilst minimising risk to capital. It                                                                                                      classes and strategies. The strategy is                                                                                                            benefits to both Australian equities and       equity returns, credit market implied
                                                    Continual assessment and risk                   (Gross Income and Total Return)                                                                   Continual assessment and risk                    (Gross Income and Total Return)                                                                    Continual assessment and risk
  and strategies.                                                                                                                                     achieves this by investing in a diversified                                                                                                       designed to have a high level of risk. It                                                                                                          cash or term deposits.                         volatilities and underlying interest rates
                                                    management of bottom-up and top-                Indicative Number of Securities, Stocks                                                           management of bottom-up and topdown              Indicative Number of Securities, Stocks                                                            management of bottom-up and top-                 Indicative Number of Stocks per                                                                                                                  Indicative Number of Securities, Stocks
                                                                                                                                                      portfolio of asset classes and strategies.                                                                                                        achieves this by investing in a diversified                                                        Asset Class Based Portfolio                                                                    in order to ensure it is invested across          and/or Funds (ETF and Managed)
  The strategy is designed to have a                down parameters is a core component             and/or Funds (ETF and Managed)                                                                    parameters is a core component of the            and/or Funds (ETF and Managed)                                                                     down parameters is a core component                                                              The model’s return will be generated from
                                                                                                                                                                                                                                                                                                        portfolio of asset classes and strategies.                                                         30–100                                                                                         a range of market cycles to meet its              15–25
  medium level of risk.                             of the model. Changes to the portfolio          40–100                                            The strategy is designed to have a              model. Changes to the portfolio will be          60–140                                                                                             of the model. Changes to the portfolio                                                           a combination of interest payments and
                                                                                                                                                                                                                                                                                                                                                                                                           Minimum Suggested
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          return objective, while adhering to the risk      Minimum Suggested
                                                    will be made as deemed appropriate              Minimum Suggested                                 moderate level of risk.                         made as deemed appropriate by the                Minimum Suggested                                The strategy is designed to have a high           will be made as deemed appropriate                                                               capital growth (realised and unrealised)
                                                                                                                                                                                                                                                                                                                                                                                                           Investment Time Frame                                                                          tolerances set.                                   Investment Time Frame
                                                    by the investment team in order for             Investment Time Frame                                                                             investment team in order for the portfolio       Investment Time Frame                            level of risk.                                    by the investment team in order for                                                              from an actively managed portfolio
  Investment Strategy and Approach                                                                  3 years                                                                                                                                            4 years                                                                                                                                             5 years                                                                                                                                          3 years
  The investment process combines                   the portfolio to have a high probability                                                          Investment Strategy and Approach                to have a high probability of meeting                                                                                                               the portfolio to have a high probability                                                         strategy.                                      The model manager has access to new
                                                                                                    Asset Allocation Ranges                                                                                                                            Asset Allocation Ranges                                                                                                                             Asset Allocation Ranges                                                                                                                          Asset Allocation Ranges
  quantitative and qualitative criteria and         of meeting its objectives in all market                                                           Investment Strategy and Approach The            its objectives in all market conditions.                                                          Investment Strategy and Approach                  of meeting its objectives in all market                                                                                                         issues of listed debt securities and is
                                                                                                    Shaw Debt Securities Income           0%–30%                                                                                                       Shaw Debt Securities Income          0%–50%                                                                                                         Shaw Australian Equity Growth                   The Shaw Debt Income Portfolio seeks to                                                          Debt and hybrid securities          70%–100%
  analysis to identify asset classes, markets,      conditions. The investment process takes                                                          investment process combines quantitative        The investment process takes into                                                                 The investment process combines                   conditions. The investment process takes         (Large Cap)                           0%–80%                                                   able to include these in the portfolio as it      Cash                                 0%–100%
                                                                                                    Shaw Hybrid Income                    0%–35%                                                                                                       Shaw Hybrid Income                   0%–50%                                                                                                                                                         provide investors with a predictable level
  securities and strategies which have              into consideration the risk around asset                                                          and qualitative criteria and analysis to        consideration the risk around asset                                                               quantitative and qualitative criteria and         into consideration the risk around asset         Shaw Australian Equity Growth                                                                  deems appropriate.
                                                                                                    Shaw Australian Equity Income                                                                                                                      Shaw Australian Equity Core                                                                                                                                                                         of income whilst minimising risk to capital.                                                     Indicative Cash Holding
  a focus toward producing sustainable              classes and the underlying securities,          (Large Cap)                            0%–60%     identify asset classes, markets, securities     classes and the underlying securities            (Large Cap)                          0%–60%      analysis to identify asset classes, markets,      classes and the underlying securities            (Small and Mid-Cap)                   0%–40%                                                                                                     2%
  income as opposed to capital growth.              maintaining their income characteristics        International Equity                   0%–40%     and strategies which have a focus toward        maintaining their income and growth              Shaw Australian Equity Growth                    securities and strategies which have a            maintaining their growth characteristics         International Equity                  0%–40%
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          Designed for investors who
                                                    whilst ensuring that the risk of a              Liquid Alternatives                    0%–40%                                                     characteristics whilst ensuring that the risk    (Small and Mid-Cap)                  0%–30%                                                        whilst ensuring that the risk of a               Liquid Alternatives                   0%–40%    Investment Strategy and Approach
                                                                                                                                                      producing sustainable income and capital                                                                                                          focus toward producing capital growth                                                                                                                                                              Seek a sustainable income stream over           Minimum Model Investment
                                                    drawdown is adequately managed. The             Cash                                  0%–100%                                                     of a drawdown is adequately managed.             International Equity                 0%–40%                                                        drawdown is adequately managed. The              Cash                                 0%–100%
  The portfolio construction is based on                                                                                                              growth.                                                                                                                                           over and above income.                                                                                                                             The model manager aims to achieve the            a 3 year + time frame, with a lower risk        $5,000
  macro-economic and thematic views of              Portfolio Managers however manage the           Indicative Cash Holding                                                                           The Portfolio Managers however manage            Liquid Alternatives                  0%–40%                                                        Portfolio Managers however manage the            Indicative Cash Holding                         investment objectives via a qualitative
                                                                                                                                                                                                                                                       Cash                                0%–100%                                                                                                         3%
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            of loss than equities, and a higher rate
  Shaw’s Research in order to best meet             capital value of the portfolio to minimise      3%                                                The portfolio construction is based on          the capital value of the portfolio to                                                             The portfolio construction is based on            capital value of the portfolio to minimise                                                       and quantitative investment process. Key         of return than cash like investments
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            Management Fee
  the risk and return objectives of the             the risk of the portfolio failing to achieve                                                      macro-economic and thematic views of            minimise the risk of the portfolio failing to    Indicative Cash Holding                          macro-economic and thematic views of              the risk of the portfolio failing to achieve                                                     criteria and areas of focus are:                                                                 Investment Fee        Nil
                                                    its risk and return objectives.                 Minimum Model Investment                                                                          achieve its risk and return objectives.          3%                                                                                                 its risk and return objectives.
                                                                                                                                                                                                                                                                                                                                                                                                           Minimum Model Investment                                                                        Focus on minimising risk to capital and         Indirect Cost Ratio   0.28% p.a.
  investment strategy.                                                                                                                                Shaw’s Research in order to best meet                                                                                                             Shaw’s Research in order to best meet                                                              $100,000                                         Credit quality of the issuer
                                                                                                    $100,000                                                                                                                                                                                                                                                                                                                                                                                                low volatility of returns.                      Performance Fee       Nil
                                                                                                                                                      the risk and return objectives of the                                                                                                             the risk and return objectives of the
  The portfolio is a blend of the Shaw and                                                                                                                                                                                                             Minimum Model Investment                                                                                                                                                                             Sector/Industry
                                                    Designed for investors who                                                                        investment strategy.                            Designed for investors who                       $100,000                                         investment strategy.                              Designed for investors who                       Management Fee
  Partners SMA strategic portfolios based                                                           Management Fee                                                                                                                                                                                                                                                                                                                                          Call dates and final maturity details
                                                     Seek income as the primary objective          Investment Fee           Nil                                                                       Seek a balance of income and capital                                                                                                               Seek capital growth as the primary             Investment Fee         Nil
  on their suitability to the income objective.                                                                                                       The portfolio is a blend of the Shaw                                                                                                              The portfolio is a blend of the Shaw and                                                           Indirect Cost Ratio    0.36% p.a.                Structure of instrument
                                                      and some capital appreciation from a          Indirect Cost Ratio      0.34% p.a.                                                                 growth as the primary objective from           Management Fee                                                                                       objective and some income from a
  Each goals based portfolio has effectively                                                        Performance Fee          Nil                      and Partners SMA strategic portfolios                                                            Investment Fee         Nil                       Partners SMA strategic portfolios based                                                            Performance Fee        Nil
                                                      broad range of Australian and Global                                                                                                              a broad range of Australian and global                                                                                                              broad range of Australian and global                                                            Timing and composition of cash flows
  its own asset and risk allocation managed                                                                                                           based on their suitability to the Balanced        asset classes and strategies                   Indirect Cost Ratio    0.37% p.a.                on their suitability to the growth objective.
                                                      asset classes and strategies                                                                                                                                                                                                                                                                          asset classes and strategies                                                                    Relative valuation of sector as a whole
  by the Shaw Portfolio Strategies Team.                                                                                                              portfolio objective. Each goals based                                                            Performance Fee        Nil                       Each goals based portfolio has effectively
                                                     Have an investment horizon of three                                                                                                              Have an investment horizon of four                                                                                                                 Have an investment horizon of five                                                               and between relevant securities,
                                                                                                                                                      portfolio has effectively its own asset and                                                                                                       its own asset and risk allocation managed
                                                      years or more                                                                                                                                     years or more                                                                                                                                       years or more                                                                                    including the inclusion of new issues
                                                                                                                                                      risk allocation managed by the Shaw                                                                                                               by the Shaw Portfolio Strategies Team.
                                                     Accept the risk of volatility in their                                                          Portfolio Strategies Team.                       Accept a moderate risk of volatility in                                                                                                            Accept the risk of volatility in their                                                          Liquidity and potential changes in
                                                      investment return.                                                                                                                                their investment return.                                                                                                                            investment return.                                                                               liquidity.
                                                                                                     MODEL PORTFOLIO CODE                                                                                                                               MODEL PORTFOLIO CODE                                                                                                                                MODEL PORTFOLIO CODE                                                                                                                             MODEL PORTFOLIO CODE

                                                                                                     SP0009                                                                                                                                             SP0008                                                                                                                                              SP0010                                                                                                                                           SP0003

Shaw Income Goal                                                                                                                                    Shaw Balanced Goal                                                                                                                               Shaw Growth Goal                                                                                                                                     Shaw Debt Securities Income

  Shaw Managed Accounts                                                                                                                               Shaw Managed Accounts                                                                                                                             Shaw Managed Accounts
                                                                                                                                                                                                                                                                                                                                                                                                                                                             Shaw Managed Accounts

 ASSET CLASS PORTFOLIO                                                                                                                               ASSET CLASS PORTFOLIO                                                                                                                            ASSET CLASS PORTFOLIO                                                                                                                                ASSET CLASS PORTFOLIO
 Shaw Hybrid Income Portfolio                                                                                                                        Shaw Australian Equity (Large Cap) Income                                                                                                        Shaw Australian Equity (Large Cap) Core                                                                                                              Shaw Australian Equity (Large Cap) Growth
 Investment objective                              The portfolio will be diversified across                                                          Investment objective                            Continual assessment and risk                                                                    Investment objective                               The Investment Process takes into                                                                 Investment objective                           The investment process takes into
                                                                                                   Model Portfolio Details                                                                                                                            Model Portfolio Details                                                                                                                            Model Portfolio Details                                                                                                                            Model Portfolio Details
 The model aims to invest in a portfolio of        the above criteria. The portfolio will                                                            The primary objective of the Shaw               management of bottom-up and top-                                                                 The objective of the Shaw Australian               consideration the yield and capital growth                                                        The primary objective of the Shaw              consideration the primary objective of
 ASX listed debt and preference securities         be monitored against the manager’s              Model Portfolio Manager                           Australian Equity Income (Large Cap)            down parameters is a core component              Model Portfolio Manager                         Equity (Large Cap) Core Portfolio is               objectives of the portfolio and ensures         Model Portfolio Manager                           Australian Equity (Large Cap) Growth           capital growth. Although the portfolio will       Model Portfolio Manager
 that offer diversification benefits to both       expectations of equity returns, credit          Shaw and Partners Limited                         Portfolio is to provide a regular and           of the model. Changes to the portfolio           Shaw and Partners Limited                       to provide regular income, capital                 that both are managed simultaneously            Shaw and Partners Limited                         Portfolio is to provide a level of capital     generate income, income focused stocks            Shaw and Partners Limited
 Australian equities and cash or term              market implied volatilities and underlying                                                        sustainable fully franked dividend income       will be made as deemed appropriate                                                               appreciation and out performance of the            to ensure that the portfolio is not overly                                                        appreciation over the longer term              will be included if their total return criteria
 deposits.                                         interest rates in order to ensure it is         Benchmark Index                                   stream over the medium term (3–5 years).        by the investment team in order for the          Benchmark Index                                 S&P/ASX 100 Accumulation Index over                skewed to any style or thematic that            Benchmark Index                                   (5–7 years). The portfolio is tilted towards   fits the portfolios objective.                    Benchmark Index
                                                                                                   RBA Cash rate +3%                                                                                                                                  S&P/ASX 100 Accumulation Index                                                                                                                     S&P/ASX 100 Accumulation Index                                                                                                                     S&P/ASX 100 Accumulation Index
                                                   invested across a range of market                                                                 It achieves this by investing in a portfolio    portfolio to have a high probability of                                                          the medium term (3–5 years) through                would increase the risk of the portfolio                                                          stocks that have superior earning growth
 The model’s return will be generated from                                                         (inclusive of franking credits)                                                                                                                                                                                                                                                                                                                                                                        Volatility of returns will be managed with
                                                   cycles to meet its return objective, while                                                        of large-cap Australian listed companies        meeting its objectives. The investment                                                           investment in large cap shares listed in           failing to meet its objectives.                                                                   capacity and focus is on the total return
 a combination of cash (interest payments                                                          Indicative Number of Stocks                                                                                                                        Indicative Number of Stocks                                                                                                                        Indicative Number of Stocks                                                                      the objective of a lower standard deviation       Indicative Number of Securities, Stocks
                                                   adhering to the risk tolerances set.                                                              and managed funds. Although the                 process takes into consideration the risk        15–25                                           Australia.                                                                                         15–25                                             of each stock rather than the dividend                                                           and/or Funds (ETF and Managed)
 and dividends), franking credits and                                                              10–30                                                                                                                                                                                                                                                                                                                                                                                                  of returns than the benchmark index.
                                                                                                                                                     focus is yield generation, the investment       around companies growing/maintaining                                                                                                                Designed for investors who                                                                        income as the prime objective.                                                                   10–30
 capital growth (realised and unrealised)          The model manager has access to new                                                               process and risk management aims to             their dividend characteristics with the
                                                                                                   Minimum Suggested                                                                                                                                  Minimum Suggested                               Investment Strategy and Approach                    Seek exposure to an Australian share          Minimum Suggested                                                                                                                                  Minimum Suggested
 from an actively managed portfolio                issues of debt and preference securities                                                          ensure that risk to capital is minimised        result that this portfolio aims for a higher     Investment Time Frame                                                                                                                              Investment Time Frame                                                                            Designed for investors who
                                                                                                   Investment Time Frame                                                                                                                                                                              Shaw and Partners’ Investment Process                portfolio that provides a franked income                                                        Investment Strategy and Approach                                                                 Investment Time Frame
 strategy.                                         and is able to include in the portfolio as it   3 years                                           with the goal of some capital appreciation      dividend yield than that of the broader          3 years                                                                                                                                            3 years                                                                                           Seek long term capital growth as the            5 years
                                                   deems appropriate.                                                                                                                                                                                                                                 combines quantitative and qualitative                stream and capital appreciation                                                                 The investment process combines
                                                                                                   Asset Allocation Ranges                           via both longer term price appreciation         market. The portfolio managers however           Asset Allocation Ranges                         criteria and analysis to identify stocks                                                           Asset Allocation Ranges                           quantitative and qualitative criteria and        primary objective from an Australian            Asset Allocation Ranges
 The Shaw Hybrid Income Portfolio seeks                                                                                                                                                                                                                                                                                                                   Have an investment horizon of three
                                                                                                   Listed Australian hybrid securities 70%–100%      and actively locking in gains as deemed         manage the capital value of the portfolio        Australian Equities                 80%–100%
                                                                                                                                                                                                                                                                                                      likely to produce above average
                                                                                                                                                                                                                                                                                                                                                                                                         Australian Equities                  90%–100%
                                                                                                                                                                                                                                                                                                                                                                                                                                                           analysis to identify stocks which have a         equities portfolio and some income              Australian Equities                 80%–100%
 to provide investors with a predictable           The model manager’s institutional                                                                                                                                                                  Cash                                  0%–20%                                                         years or more                                 Cash                                   0%–10%
                                                                                                   Listed debt securities                0%–80%      appropriate to the objectives.                  to minimise the risk of the portfolio failing                                                    earnings growth with positive valuation                                                                                                              favourable outlook are likely to produce        Those investors in the accumulation             Cash                                  0%–20%
 level of income whilst minimising risk to         market experience with this asset class                                                                                                                                                                                                                                                                Accept the risk of share price volatility.
                                                                                                   Cash                                  0%–20%                                                      to achieve its risk and return objectives.       Indicative Cash Holding                         characteristics.                                                                                   Indicative Cash Holding                           above average earnings growth with               phase                                           Indicative Cash Holding
 capital.                                          brings specialist knowledge to pricing
                                                                                                   Indicative Cash Holding                                                                                                                            2%                                                                                                                                                 2%                                                                                                                                                 2%
                                                   and liquidity. Active management of the                                                           Investment Strategy and Approach                                                                                                                                                                                                                                                                      positive valuation characteristics.             Have an investment horizon of five
                                                                                                   2%                                                                                                Designed for investors who                                                                       The portfolio construction is based on
                                                   portfolio will take advantage of relative                                                         The investment process combines                                                                                                                                                                                                                                                                                                                        years or more
 Investment Strategy and Approach                                                                                                                                                                                                                     Minimum Model Investment
                                                                                                                                                                                                                                                                                                      macro-economic and thematic views of                                                               Minimum Model Investment
                                                                                                                                                                                                                                                                                                                                                                                                                                                           The portfolio construction is based on                                                           Minimum Model Investment
                                                   mispricing between securities and the                                                             quantitative and qualitative criteria and        Seek franked dividend income as the            $5,000                                                                                                                                             $5,000
 The model manager aims to achieve the                                                             Minimum Model Investment                                                                                                                                                                           Shaw and Partners’ Research in order to                                                                                                              macro-economic and thematic views of            Accept the risk of share price volatility.      $5,000
                                                   asset class as a whole, while taking into       $5,000                                            analysis to identify stocks and strategies        primary objective from an Australian
 investment objectives via a qualitative                                                                                                                                                                                                                                                              best meet the risk and return objectives                                                                                                             Shaw and Partners’ Research in order to
                                                   consideration the impact of any micro                                                             which have a relatively high dividend             equities portfolio and some capital            Management Fee                                                                                                                                     Management Fee                                                                                                                                     Management Fee
 and quantitative investment process. Key                                                                                                                                                                                                                                                             of the investment strategy. Continual                                                                                                                best meet the risk and return objectives of
                                                   and macroeconomic factors. The ability          Management Fee                                    paying capability, and are likely to              appreciation                                   Investment Fee         Nil                                                                                                                         Investment Fee          Nil                                                                                                                        Investment Fee         Nil
 criteria and areas of focus are:                                                                                                                                                                                                                     Indirect Cost Ratio    0.25% p.a.               assessment and risk management of                                                                  Indirect Cost Ratio     0.00% p.a.                the investment strategy.
                                                   to lock in gains will be a key feature of the   Investment Fee          Nil                       produce above average earnings growth            Have an investment horizon of three                                                                                                                                                                                                                                                                                                                  Indirect Cost Ratio    0.00% p.a.
  Credit quality of the issuer                                                                    Indirect Cost Ratio     0.00% p.a.                with positive valuation characteristics.                                                         Performance Fee        Nil                      bottom-up and top-down parameters is a                                                             Performance Fee         Nil                                                                                                                        Performance Fee        Nil
                                                   strategy in achieving its objectives.                                                                                                               years or more                                                                                                                                                                                                                                       Continual assessment and risk
  Sector/Industry                                                                                 Performance Fee         Nil                                                                                                                                                                        core component of the Model. Changes
                                                                                                                                                     The portfolio construction is based on           Accept the risk of share price volatility.                                                     to the portfolio will be made as deemed                                                                                                              management of bottom-up and top-down
  Call date, conversion dates and final           Designed for investors who                                                                                                                                                                                                                                                                                                                                                                              parameters is a core component of the
                                                                                                                                                     macro-economic and thematic views of                                                                                                             appropriate by the investment team in
   maturity details                                Seek a sustainable income stream                                                                                                                                                                                                                                                                                                                                                                        model. Changes to the portfolio will be
                                                                                                                                                     Shaw and Partners’ Research in order to                                                                                                          order for the portfolio to have a high
  Structure of instrument                         (inclusive of franking credits) over a 3 year                                                     best meet the risk and return objectives of                                                                                                      probability of meeting its objectives.                                                                                                               made as deemed appropriate by the
  Timing and composition of cash flows            + time frame, with a lower risk of loss                                                           the investment strategy.                                                                                                                                                                                                                                                                              investment team in order for the portfolio
                                                   than equities, and a higher rate of return                                                                                                                                                                                                                                                                                                                                                              to have a high probability of meeting its
  Relative valuation of sector as a whole
                                                   than cash like investments.                                                                                                                                                                                                                                                                                                                                                                             objectives.
   and between relevant securities,
   including the inclusion of new issues
  Liquidity and potential changes in
   liquidity.                                                                                       MODEL PORTFOLIO CODE                                                                                                                               MODEL PORTFOLIO CODE                                                                                                                               MODEL PORTFOLIO CODE                                                                                                                               MODEL PORTFOLIO CODE

                                                                                                    SP0002                                                                                                                                             SP0004                                                                                                                                             SP0001                                                                                                                                             SP0005

Shaw Hybrid Income                                                                                                                                  Shaw Australian Equity                                                                                                                           Shaw Australian Equity                                                                                                                               Shaw Australian Equity
                                                                                                                                                    (Large Cap) Income                                                                                                                               (Large Cap) Core                                                                                                                                     (Large Cap) Growth

  Shaw Managed Accounts                                                                                                                               Shaw Managed Accounts                                                                                                                             Shaw Managed Accounts
                                                                                                                                                                                                                                                                                                                                                                                                                                                            Shaw Managed Accounts

 ASSET CLASS PORTFOLIO                                                                                                                               ASSET CLASS PORTFOLIO                                                                                                                            ASSET CLASS PORTFOLIO                                                                                                                                ASSET CLASS PORTFOLIO
 Shaw Australian Equity (Small and Mid-Cap) Growth                                                                                                   Shaw Liquid Alternatives Portfolio                                                                                                               AllianceBernstein Concentrated Global Growth                                                                                                         EFG US Future Leaders
 Investment objective                              The investment process takes into                                                                 Investment objective                            research into alternative strategies and                                                         Investment objective                               Designed for investors who                                                                        Investment objective                           The investment framework is defined by a
                                                                                                   Model Portfolio Details                                                                                                                            Model Portfolio Details                                                                                                                            Model Portfolio Details                                                                                                                            Model Portfolio Details
 The primary objective of the Shaw                 consideration the primary objective                                                               The primary objective of the Shaw Liquid        return streams is a core component                                                               The portfolio seeks long term growth                Are considered longer term investors (5                                                         To provide a return exceeding the MSCI         disciplined investment process consisting
 Australian Equity (Small and Mid-Cap)             of capital growth. It aims to invest in         Model Portfolio Manager                           Alternatives Portfolio is to provide regular    of the model. Changes to the portfolio           Model Portfolio Manager                         of capital by investing in an actively               years +)                                      Model Portfolio Manager                           US Mid Cap Growth TR index over rolling        of several checklists. This ensures that          Model Portfolio Manager
 Growth Portfolio is to provide a level of         companies where the share price does            Shaw and Partners Limited                         and sustainable income and capital              will be made as deemed appropriate               Shaw and Partners Limited                       managed concentrated portfolio of listed            Seek exposure to a concentrated               AllianceBernstein                                 10-year periods.                               the investment process used by the                EFG Asset Management
 capital appreciation over the longer term         not fully reflect the potential value of the                                                      growth over the medium term (3–5 years)         by the investment team in order for                                                              securities considered by the portfolio               portfolio of high quality global equities                                                                                                      team is consistent and repeatable. The
 (5–7 years). The portfolio is tilted towards      underlying business of the company.             Benchmark Index                                   whilst minimising risk to capital. It           the portfolio to have a high probability         Benchmark Index                                 manager to be of very high quality issued                                                          Benchmark Index                                                                                  investment process has four key inputs            Benchmark Index
                                                                                                   S&P/ASX Small Ordinaries Accumulation Index                                                                                                        RBA Cash rate +3%
                                                                                                                                                                                                                                                                                                                                                           with superior return potential with           MSCI World Index
                                                                                                                                                                                                                                                                                                                                                                                                                                                           Investment Description                                                                           MSCI US Mid Cap Growth TR
 small and mid-sized stocks that have                                                                                                                achieves this by investing in a diversified     of meeting its objectives in all market                                                          by companies with predictable growth.                generally low turnover                                                                          The US Future Leaders Model is a               that determine a company’s overall
 superior earning growth capacity and              Designed for investors who                                                                        portfolio of asset classes and strategies       conditions. The investment process takes                                                                                                                                                                                                              concentrated US stock portfolio, designed      ranking and can be applied across all
                                                                                                   Indicative Number of Securities, Stocks                                                                                                            Indicative Number of Securities, Stocks                                                                                                            Indicative Number of Stocks per                                                                                                                    Indicative Number of Stocks
 focus is on the total return of each stock         Seek long term capital growth as the                                                            that have low correlation with traditional      into consideration the risk around asset         and/or Funds (ETF and Managed)                  Investment Strategy and Approach                                                                   Asset Class Based Portfolio                       to provide direct equity exposure to           sectors to facilitate stock selection:            20–35
                                                                                                   and/or Funds (ETF and Managed)
 rather than the dividend income as the              primary objective from and Australian                                                           equity and debt asset classes. This             classes and the underlying securities            3–20                                            The portfolio manager seeks to achieve                                                             25–35                                             rapidly growing businesses with significant
                                                                                                   15–30                                                                                                                                                                                                                                                                                                                                                                                                  1. Company Quality Grade
 prime objective.                                    equities portfolio and some income                                                              portfolio is designed to act as a volatility    maintaining their growth characteristics                                                         the investment objective by composing a                                                                                                              opportunity to develop into future mid-                                                          Minimum Suggested
                                                                                                   Minimum Suggested                                                                                                                                  Minimum Suggested                                                                                                                                  Minimum Suggested                                                                                2. Stock Technical Timing Grade
                                                                                                                                                     dampener and diversifier to an existing         whilst ensuring that the risk of a               Investment Time Frame                           portfolio of highly liquid, listed securities of                                                   Investment Time Frame                             or large-cap companies, primarily via                                                            Investment Time Frame
                                                    Those investors in the accumulation           Investment Time Frame
 Investment Strategy and Approach                                                                  5 years
                                                                                                                                                     portfolio of liquid assets.                     drawdown is adequately managed. The              3 years                                         quality companies from the MSCI World                                                              5 years                                           organic growth. Stocks are selected            3. Short Term Earnings Growth Grade               10 years
                                                     phase                                                                                                                                           portfolio managers however manage the
 The investment process combines                                                                                                                                                                                                                      Asset Allocation Ranges                         universe. These companies are chosen                                                               Asset Allocation Ranges                           through a proprietary in-house systematic      4. Long Term Earnings Growth Grade                Asset Allocation Ranges
                                                    Have an investment horizon of five            Asset Allocation Ranges
 quantitative and qualitative criteria and                                                                                                           Investment Strategy and Approach                capital value of the portfolio to minimise       Liquid alternative assets           80%–100%    for their specific growth and business                                                             International Equities               90%–100%     framework. The team’s objective is                                                               International Equities              85%–99%
                                                                                                   Australian Equities                  80%–100%
                                                     years or more                                                                                                                                   the risk of the portfolio failing to achieve     Cash                                  0%–20%                                                                                                       Cash                                   0%–10%                                                    The team’s investment framework is                Cash                                 1%–15%
 analysis to identify stocks which have a                                                          Cash                                   0%–20%     The portfolio is a blend of strategies and                                                                                                       characteristics, earnings development,                                                                                                               to identify the highest quality, fastest
                                                    Accept the risk of share price volatility.                                                      investments that can be expected to have        its risk and return objectives.                  Indicative Cash Holding                         financial position and experienced                                                                 Indicative Cash Holding                           growing companies and trade them at            the basis for portfolio construction.             Minimum Model Investment
 relatively high dividend paying capability                                                        Indicative Cash Holding
                                                                                                                                                     a lower correlation to equities, bonds and                                                       2%                                              management.                                                                                        2%                                                the right time by adhering to a structured     This regimented process helps to                  $100,000
 are likely to produce above average                                                               2%
                                                                                                                                                     other traditional beta style investments.       Designed for investors who                                                                                                                                                                                                                            investment process. By identifying             consistently find and own the best quality
 earnings growth with positive valuation                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Risk level
                                                                                                   Minimum Model Investment                          The portfolio was designed primarily             Investors seeking sustainable and lower        Minimum Model Investment                                                                                                                           Minimum Model Investment
                                                                                                                                                                                                                                                                                                                                                                                                                                                           these Future Leaders early, they believe       companies. Value is added through active
 characteristics.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           Very High.
                                                                                                   $5,000                                                                                                                                             $5,000                                                                                                                                             $65,000                                                                                          management by identifying the best
                                                                                                                                                     to lower the downside variance of an              volatility returns (mix of income and                                                                                                                                                                                                               the portfolio will afford investors with                                                         Negative return 6 years in every 20 years.
 The portfolio construction is based on                                                                                                              income, balanced or growth portfolio that                                                                                                                                                                                                                                                             the opportunity to earn superior long-         companies in the growth universe, then
                                                                                                                                                                                                       capital growth) as the primary objective       Management Fee                                                                                                                                     Management Fee                                                                                                                                     Management Fee
 macro-economic and thematic views of                                                              Management Fee
                                                                                                                                                     uses a mixture of bonds and equities              that will be less impacted by large                                                                                                                                                                                                                 term returns. Portfolio construction will      owning (or adding to) them when they are
                                                                                                   Investment Fee          Nil                                                                                                                        Investment Fee         Nil                                                                                                                         Investment Fee          0.55% p.a.                                                                                                                 Investment Fee        0.55% p.a.
 Shaw and Partners’ Research in order to                                                                                                             to derive a given long term return. The                                                                                                                                                                                                                                                               be rooted in our fundamentally based           timely and selling (or trimming) them when
                                                                                                   Indirect Cost Ratio     0.61% p.a.                                                                  moves in underlying asset prices in            Indirect Cost Ratio    0.95% p.a.                                                                                                                  Indirect Cost Ratio     0.00% p.a.                                                                                                                 Indirect Cost Ratio   0.00% p.a.
 best meet the risk and return objectives of                                                                                                         strategies and managers chosen for                                                                                                                                                                                                                                                                    investment philosophy and process –            they are not.
                                                                                                   Performance Fee         Nil                                                                         traditional investments such as Equities       Performance Fee        Nil                                                                                                                         Performance Fee         Nil                                                                                                                        Performance Fee       Nil
 the investment strategy.                                                                                                                            the portfolio have a demonstrable track           and Bonds                                                                                                                                                                                                                                           with a focus on the four primary growth
                                                                                                                                                     record of minimising risk to capital during      As a standalone investment option,                                                                                                                                                                                                                  sectors of the economy (technology,            Designed for investors who
 Continual assessment and risk
                                                                                                                                                     downturns and when blended in the                 suitable for investors looking for a lower                                                                                                                                                                                                          healthcare, consumer discretionary, and         Are interested in emerging leader
 management of bottom-up and top-down
                                                                                                                                                     appropriate weights can significantly             risk/lower return exposure that is not                                                                                                                                                                                                              financial services).                             growth stocks;
 parameters is a core component of the
                                                                                                                                                     reduce the downside potential of a bond           correlated with traditional asset class                                                                                                                                                                                                                                                             Are sophisticated investors with long-
 model. Changes to the portfolio will be
                                                                                                                                                     and equity portfolio.                             returns                                                                                                                                                                                                                                             Investment Strategy and Approach                 term investment horizons (5+ years);
 made as deemed appropriate by the
 investment team in order for the portfolio                                                                                                          Asset classes and strategies may                 Blended with a traditional income,                                                                                                                                                                                                                  The US Growth Equity team employs               Have a high tolerance for risk; and
 to have a high probability of meeting its                                                                                                           include Global Macro, Managed Futures             balanced or growth portfolio to reduce                                                                                                                                                                                                              a rigorous, disciplined, and repeatable         Seek capital appreciation.
 objectives.                                                                                                                                         (Trends), Long/Short and Market Neutral,          drawdown and smooth returns                                                                                                                                                                                                                         process that is a combination of both
                                                                                                                                                     Commodities and Dynamic Markets.                 Investors should have an investment                                                                                                                                                                                                                 qualitative and quantitative inputs. The
                                                                                                    MODEL PORTFOLIO CODE                                                                                                                               MODEL PORTFOLIO CODE                                                                                                                               MODEL PORTFOLIO CODE                             basis of the process starts with industry
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             MODEL PORTFOLIO CODE
                                                                                                                                                                                                       horizon of three years or more

                                                                                                    SP0006                                           Only managers/investments that
                                                                                                                                                     have daily pricing and liquidity can be
                                                                                                                                                                                                      Accept the risk of volatility in their
                                                                                                                                                                                                       investment return.
                                                                                                                                                                                                                                                       SP0011                                                                                                                                             SP0012                                           centric research performed by the sector
                                                                                                                                                                                                                                                                                                                                                                                                                                                           experts on the team.                                                                              SP0200
                                                                                                                                                     considered. Continual assessment and

Shaw Australian Equity                                                                                                                              Shaw Liquid Alternatives                                                                                                                         AllianceBernstein Concentrated EFG US Future Leaders
(Small and Mid-Cap) Growth                                                                                                                                                                                                                                                                           Global Growth

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   Research Monitor | Jun 2020 | 23
You can also read