TFI International Company Overview

Page created by Marilyn Lambert
 
CONTINUE READING
TFI International Company Overview
TFI International
Company Overview
February 2020

                    1
TFI International Company Overview
Legal Disclaimer

Forward-Looking Statements

This presentation contains forward-looking statements, which involve risks and uncertainties. These forward-looking statements are generally identified by the use of forward-looking terminology, including the terms “may”, “might”, “expect”, “intend”, “estimate”,
“anticipate”, “plan”, “foresee”, “believe”, “to its knowledge”, “could”, “design”, “forecast”, “goal”, “hope”, “intend”, “likely”, “predict”, “project”, “seek”, “should”, “target”, “will”, “would” or “continue”, and, in each case, their negative or other various or comparable
terminology. All statements other than statements of historical facts contained in this presentation, including statements regarding the Company’s strategy, future operations, future financial position, future revenue, projected costs, prospects, plans, objectives of
management and expected market growth are forward-looking statements. These statements involve known and unknown risks, uncertainties and other important factors that may cause the Company’s actual results, performance or achievements to be materially
different from any future results, performance or achievements expressed or implied by the forward-looking statements. These forward-looking statements reflect the Company’s views with respect to future events as of the date of this presentation and are based
on assumptions and subject to risks and uncertainties. Given these uncertainties, you should not place undue reliance on these forward-looking statements. These forward-looking statements represent the Company’s estimates and assumptions only as of the
date of this presentation and, except as required by law, the Company undertakes no obligation to update or review publicly any forward-looking statements, whether as a result of new information, future events or otherwise after the date of this presentation. The
Company anticipates that subsequent events and developments will cause its views to change. You should read this presentation with the understanding that the Company’s actual future results may be materially different from what we expect as a result of
various factors. The Company’s forward-looking statements do not reflect the potential impact of any future acquisitions, merger, dispositions, joint ventures, investments or other strategic transactions the Company may undertake. The Company qualifies all of its
forward-looking statements by these cautionary statements.

Non-IFRS Financial Measures

This presentation also contains references to non-IFRS financial measures, including Adjusted Operating Ratio, Adjusted Net Income, Adjusted Earnings Per Share - Basic, Adjusted Earnings Per Share - Diluted, Adjusted EBITDA, Adjusted EBITDA Margin, Free
Cash Flow, Free Cash Flow Conversion, and Operating Margin. For the purposes of this presentation, although not indicated elsewhere, the following non-IFRS financial measures are all resulting, and should be interpreted as being, from continuing operations:
Adjusted Operating Ratio, Adjusted Net Income, Adjusted Earnings Per Share - Basic, Adjusted Earnings Per Share - Diluted, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Free Cash Flow Conversion and Operating Margin. Management
believes the use of non-IFRS measures assists investors and securities analysts in understanding the ongoing operating performance of the Company’s business by allowing more effective comparison between periods. The non-IFRS information provided in this
presentation is used by management and may not be comparable to similar measures disclosed by other companies, because of differing methods used by other companies or that we apply to other companies in calculating Adjusted Operating Ratio, Adjusted
Net Income, Adjusted Earnings Per Share - Basic, Adjusted Earnings Per Share - Diluted, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Free Cash Conversion, Operating Margin and Operating Ratio. Our presentation of Free Cash Flow
Conversion for our industry is based upon EBITDA less Net Capital Expenditures, over EBITDA and derived from publicly available information. The non-IFRS measures used in this presentation have limitations as analytical tools, and you should not consider
them in isolation or as substitutes for analysis of the Company’s results as reported under IFRS. Management compensates for these limitations by relying primarily on IFRS results and using non-IFRS financial measures on a supplemental basis. This
information has been prepared by the Company’s management for illustrative purposes only and is not necessarily indicative of the consolidated financial position or results of operations that would have bene realized, nor is it meant to be indicative of any future
consolidated financial position or future results of operations. Refer to the Appendix section for definitions of Adjusted Operating Ratio, Adjusted Net Income, Adjusted Earnings Per Share - Basic, Adjusted Earnings Per Share - Diluted, Adjusted EBITDA,
Adjusted EBITDA Margin, Free Cash Flow, Free Cash Conversion, and Operating Margin and reconciliations of those measures to the most directly comparable IFRS measures.

Market and Industry Data

This presentation includes market and industry data that the Company obtained from industry publications, surveys, public filings and internal company sources. As noted in this presentation, Bloomberg, Bureau of Labor Statistics, Capital IQ, Cass Freight Index,
Conference Board, Euromonitor, The World Bank and Transport Topics, were the primary sources for third-party industry data and forecasts. Industry publications, surveys and forecasts generally state that the information contained therein has been obtained
from sources believed to be reliable, but there can be no assurance as to the accuracy or completeness of included information. The Company has not independently verified any of the data from third-party sources, nor has it ascertained the underlying economic
assumptions relied upon therein. The Company does not make any representation as to the accuracy of such information. Statements as to the Company’s market position and ranking are based on market data currently available to the Company, management’s
estimates and assumptions the Company has made regarding the size of its markets within its industry.

Currency Fluctuations

The amounts in this presentation are reported in Canadian dollars unless otherwise noted. The Company’s financial results are reported in Canadian dollars and a significant portion of the Company’s revenue and operating costs are realized in currencies other
than the Canadian dollar, primarily the U.S. dollar. Significant fluctuations in relative currency values against the Canadian dollar could have a significant impact on the Company’s future profitability. The exchange rates between these currencies and the
Canadian dollar have fluctuated in recent years and will likely continue to do so in the future. It is not possible to mitigate all exposure to fluctuations in foreign currency exchange rates. The results of operations are therefore affected by movements of these
currencies against the Canadian dollar.

Comparables

This presentation outlines certain financial information and statistics of other selected companies, which are considered to be an appropriate basis for comparison with us as they either operate in the same industry or they are generally present in the markets in
which we operate. Such information has been obtained or derived from public sources, and we have relied upon and have not attempted to independently verify the completeness, accuracy and fair presentation of such information. In addition, such information
involves a variety of known and unknown risks, uncertainties and other factors which are subject to change, as well as other risks, uncertainties and factors relating to, among other things, variations in operations, size, market and accounting principles and
practices, which can significantly vary among us and the comparables. Certain information contained in this presentation is public information provided by other companies which may not be comparable across companies and therefore comparisons may not be
exact.

                                                                                                                                                                                                                                                                           2
TFI International Company Overview
SECTION 1

Introduction

               3
TFI International Company Overview
Introduction to TFI International

We are a leading asset-right transportation and logistics company

                                                                                                                   TFI at a Glance

                           Founded in 1957; Headquartered in Montreal, QC

                           Broad portfolio of premier Truckload, Logistics, Less-Than-Truckload and Package & Courier services

                           Largest trucking fleet in Canada and one of the leading carriers in the U.S.

                           Asset-Right business mix drives 77% 2019 FCF conversion(1)

                           Extensive network throughout North America: 380 facilities, 17,598 tractors, 25,505 trailers and 17,150 employees

                           Asset Right Power Capacity – 7,772 Company Units & 9,826 Independent Contractors

                           Committed To Safety & Electronic Logging Device Compliant

                           2019 Revenue (Excl. Fuel Surcharge) of $4.6Bn
                           2019 Adjusted EBITDA (2) of $865MM
                           2019 FCF(3) of $463MM

                           Strong balance sheet and access to capital provides flexibility to pursue organic and inorganic growth initiatives

                           Long history of successful acquisitions, leveraging strong platform to acquire 80 companies since 2008

                           4,800%+ total cumulative return on investment (4) over the last 20 years
Notes:
1. FCF conversion calculated as (2019 Adj. EBITDA – Adj. Net Capex) / 2019 Adj. EBITDA; Adjusted Net Capex includes non-cash acquisitions; please refer to Non-IFRS Financial Measures on slide 2 and Appendix for further information
2. Adjusted EBITDA defined as net income from continuing operations before finance income and costs, income tax expense, depreciation, amortization, impairment of intangible assets, bargain purchase gain, and gain or loss on sale of land and buil dings,
   assets held for sale and intangible assets; please refer to Non-IFRS Financial Measures on slide 2 and Appendix for further information
3. FCF defined as net cash from continuing operating activities less Net Capex; Net Capex is defined as additions to property and equipment less proceeds from sale of property and equipment and assets held for sale; please refer to Non-IFRS Financial
   Measures on slide 2 and Appendix for further information
4. Represents the total earned on an investment in our Common Shares made on 30-Dec-99 up to 31-Dec-19 per Capital IQ

                                                                                                                                                                                                                                     INTRODUCTION               4
How We’ve Gotten Here

TFI has a deep rooted history demonstrating a culture that is built to last and has generated
Total Cumulative Return on Investment of over 4,800% over the last 20 years (1)

        LTL                                                                                                                                                                                     

         TL                                                                                                                                                                                      

       P&C                                                                                                                                                                                        

    Logistics                                                                                                                                                                                      
     Key                    Alain Bedard                                                                                                                        Cavalier, TForce
                                                    Entreprises de                                                         Transport        North American TL
                              becomes                                                               TForce Logistics,                                           Critical, TForce   GBT, Brasseur,   TTL, BTC East,
 Acquisitions /            Chairman, CEO
                                                   Transport J.C.G.,             Canpar
                                                                                                        Loomis
                                                                                                                        America, Contrans   Operations of XPO
                                                                                                                                                                    Premier         Normandin          BeavEx
   Events                                          Groupe Papineau                                                           Group                (CFI)
                            and President                                                                                                                         Distribution

                               1996                     1998                     2002                     2011              2014                2016                2017              2018             2019

Note:
1. Represents the total earned on an investment in our Common Shares made on 30-Dec-99 up to 31-Dec-19 per Capital IQ

                                                                                                                                                                                               INTRODUCTION          5
Diversification Across Multiple Dimensions

 TFI has built a robust, well-diversified revenue                                                                                               Less-
                                                                                                                                                               Package &
 base, with a strong focus on value-added asset-                                                      Truckload         Logistics               Than-
                                                                                                                                                                 Courier
 light services/operations                                                                                                                    Truckload

 • Truckload: 1/3 of the Canadian Truckload segment is Owner-
   Operator and Brokerage
                                                                                          Canada        ✔                   ✔                      ✔                  ✔
                • U.S. Truckload ongoing strategy to becoming more
                                                                                          United
                  asset-light
                                                                                          States        ✔                   ✔                      ✔
 • Less-Than-Truckload: 1/3 of segment is asset-light intermodal
 • Logistics: virtually no capex                                                         Mexico (1)     ✔                   ✔                      ✔
 • P&C: limited asset ownership; US and Mexico coverage
   through alliances

           Highly Diversified Product Platform(2)                           Revenue By Geography(2)                Revenue By Top Customers' Industry(2)

                         P&C                                                Mexico                                                    2% 1%
                                                                                                                                 3%                          Retail
                         14%                                                 0.4%
                                                                                                                            4%                               Manufactured Goods
                                                                                                                       4%                          25%
                                                                                                                                                             Building Materials
                                                   Conventional                                                   5%                                         Automotive
                                        14%
    Logistics   Logistics                             26%
                                                                               United
                                                                                                                                                             Metals & Mining
                       7%
      20% Same-Day Parcel                                              TL      States      Canada
                                                                                                             7%                                              Food & Beverage
                                                                                45%         55%                                                              Forest Products
                   Delivery       13%                                 48%
                                                        Specialized                                                                                          Chemicals & Explosives
                                                      22%                                                    7%
                                      12%                                                                                                                    Energy
                                              6%
                              Over-the-road                                                                                                            16%
                                                                                                                                                             Services
                                                                                                                   8%                                        Waste Management
                                         Intermodal
                         LTL                                                                                                                                 Maritime Containers
                                                                                                                             9%               9%
                         18%                                                                                                                                 Others
Notes:
1. Truckload and LTL in Mexico provided by CFI Logistics
2. Based on 2019 total revenue

                                                                                                                                                         INTRODUCTION              6
Strong Record of Profitable Growth Across All Business Segments

Management’s recent initiatives are driving record results across the enterprise

                                                            Operating Margin(1)                        FY2019 YoY
                                                                                                                                                                                           FY18                          FY19                        Change
                          Segment                           FY2018 FY2019                             Improvement
                                                                                                                                                    Revenue
                                                             10.1%                   11.6% ↑ 150 basis points                                       before fuel
                       Truckload
                        • United States                      94.6%                   91.5% Adjusted                                                 surcharge
                                                                                                                                                                                           4,508                         4,614                     ↑ 2.3%
                        • Canada                             87.0%                   85.6% Operating                                                ($MM)
                        • Specialized                        87.9%                   88.3% Ratio
                                                                                                 (2)

                                                                                                                                                    Adjusted
                                                                                                                                                    EBITDA
                                                                                                                                                    ($MM)(3)(4)
                                                                                                                                                                                             686                          865                     ↑ 26.0%
                       Logistics                              5.7%                    7.7% ↑ 200 basis points
                                                                                                                                                    Operating
                                                                                                                                                    Income
                                                                                                                                                    ($MM)(4)
                                                                                                                                                                                             431                          512                     ↑ 18.8%
                       Package & Courier                     17.9%                   17.4% ↓ (50) basis points
                                                                                                                                                    Operating
                                                                                                                                                    Margin (1)
                                                                                                                                                                                           9.5%                         11.1%                     ↑ 160 bps
                                                                                                                                                    Net cash from
                       Less-Than-Truckload 9.4%                                      13.1% ↑ 370 basis points                                       continuing
                                                                                                                                                    operating
                                                                                                                                                    activities
                                                                                                                                                                                             544                          665                     ↑ 22.4%
                                                                                                                                                    ($MM)

                                                              9.5%                   11.1% ↑ 160 basis points                                       Adjusted EPS –
                                                                                                                                                    diluted ($)(5)
                                                                                                                                                                                            3.54                          3.94                    ↑ 11.3%
Notes:
1. Operating margin calculated as operating income from continuing operations as a percentage of revenue ex-fuel surcharge. Please refer to the Non-IFRS Financial Measures on slide 2.
2. This is a non-IFRS measure. Please refer to the Non-IFRS Financial Measures on slide 2 and to tables included in the Appendix of the presentation for a reconciliation of this non-IFRS measure
3. Adjusted EBITDA defined as net income from continuing operations before finance income and costs, income tax expense, depreciation, amortization, impairment of intangible assets, bargain purchase gain, and gain or loss on sale of land and buildings,
   assets held for sale and intangible assets; please refer to Non-IFRS Financial Measures on slide 2 and Appendix for further information
4. 2019 Adjusted EBITDA and operating income from continuing operations figures under IFRS 16; 2018 Adjusted EBITDA and operating income from continuing operations figures prior to the implementation of IFRS 16
5. Adjusted diluted EPS defined as Adjusted net income from continuing operations divided by the weighted average number of diluted common shares; please refer to Non-IFRS Financial Measures on slide 2 and Appendix for further information

                                                                                                                                                                                                                                    INTRODUCTION               7
Why TFI International?

             The Company’s asset-right model provides resilience throughout business cycles

                   Proven history of acquiring best-in-class assets driving near-term and long-term value creation
                   – Management will continue its acquisition strategy to complement its current service offering

                      Unmatched free cash flow generation allowing for prudent capital allocation that results in
                      significant growth opportunities

                        Best-in-class capital return program that has driven substantial value for shareholders

                          Supportive macroeconomic tailwinds

                       Well-positioned to take advantage of E-Commerce growth trends

                    Robust balance sheet with significant flexibility and access to capital to drive substantial
                    future growth

              Management team with extensive industry experience leading to a strong corporate culture
              that is relentlessly focused on operational excellence

      The Company’s strong record of growth provides a great foundation for the Company’s future success

                                                                                                      INTRODUCTION   8
SECTION 2

Overview and Investment Highlights

                                     9
1   Leading Asset-Right Transportation Carrier

                 Leading, Multi-Sided
                            Highly Diversified
                                      Transportation
                                               Product Logistics Platform(1)
                                                     & Platform                                                        Asset-Right Business Model

         Top 10
                              North American Transportation & Logistics
                              Company                                                          •   The leading asset-right transportation provider in Canada and one of

                                                                                                   the largest in the U.S., offering its customers a full suite of product
          Top 5               North American Truckload Carrier
                                                                                                   offerings

          Top 5               North American Package & Courier Player                          •   Significant Canadian brokerage and independent contractor platform

                                                                                                   alongside large intermodal presence drive asset-right model
         Top 15               North American LTL Carrier
                                                                                               •   Unique product mix allows TFI to offer capacity assurance and high
                                    Highly Diversified Product Platform(2)
                                                                                                   value-added services
                                           P&C
                                           14%
                                                                                               •   Acquisitions have successfully repositioned the business to include
                                                                       Conventional
                    Logistics                 Logistics
                                                            14%
                                                                        26%
                      20%                            7%                                            value-additive services, which allow TFI to experience substantial
                                      Same-Day Parcel                                     TL
                                      Delivery   13%                                     48%
                                                                           Specialized
                                                                         22%                       growth
                                                           12%
                                                                  6%
                                               Over-the-road

                                                            Intermodal
                                            LTL
                                            18%
       Top 10 North American transportation and logistics player with significant exposure to both U.S. and Canada and scaled
                                                  positions across all segments
    Notes:
    1.Statistics based on Transport Topics 2018 rankings
    2. Based on 2019 total revenue

                                                                                                                                  OVERVIEW AND INVESTMENT HIGHLIGHTS         10
1   Positive Trajectory Relative to Broader Peer Set

    TFI vs. Peers YoY Q4 Earnings Results (1)
                                                                                                   Adjusted EBITDA(2): Q4-19 vs. Q4-18
    YoY % Change

                         Consolidated                                                                                                                     Segment-Level
                                                                                                                                                                                    34%
                                                                                                                                       28%
                         20%                                                                 20%
                                                                                                                                                                                                                                6%

                                                                                                                                                                                                                                           (4%)
                                          (19%)                                                          (16%)                                       (22%)
                                                                                                                                                                                               (25%)

                                        Full Peer                                                          TL                                        LTL                                      Logistics                                     P&C
                                          Set                                                             Peers                                     Peers                                      Peers                                        Peers
                                                                                              TL                                        LTL                                     Logistics                                      P&C

                                                                                                   Operating Income: Q4-19 vs. Q4-18
    YoY % Change

                         Consolidated                                                                                                                      Segment-Level
                                                                                                                                                                                    558%     (3)
                          20%

                                                                                              17%                                        9%

                                                                                                                                                                                                                               (13%)       (14%)
                                          (38%)                                                                                                                                                    (31%)
                                                                                                          (32%)
                                                                                                                                                      (61%)
                                        Full Peer                                                          TL                                        LTL                                      Logistics                                     P&C
                                          Set                                                             Peers                                     Peers                                      Peers                                        Peers
                                                                                              TL                                        LTL                                     Logistics                                      P&C

                              While Peers Experienced Meaningful Declines in Their Businesses YoY, TFI Continues to Outperform
    Source: Company filings
    Notes:
    1.    TL peers include Heartland, Knight-Swift, Schneider and Werner; LTL peers include Old Dominion, SAIA, ArcBest and YRC Worldwide; Logistics peers include CH Robinson, Echo, Landstar and Forward Air; P&C peers include Fedex and UPS; Please see
          “Comparables” section on page 2 for further information
    2.    Please refer to Non-IFRS Financial Measures on slide 2 and Appendix for further information
    3.    Q4-18 TFI International Logistics Segment Operating Income adjusted for ~$CAD12.6MM one time impairment of intangible assets

                                                                                                                                                                                         OVERVIEW AND INVESTMENT HIGHLIGHTS                                   11
2   Proven Acquisition Strategy to Enhance TFI Platform

                                                       Multiple Standards for Businesses Under Consideration

                  Value-accretive in
                                                                        Increase                      Complement                            Improve                              Strong
                   short- and long-
                                                                    geographic reach                 service offering                   market penetration                   management team
                         term

                                                                          Investing Prudently to Maximize Shareholder Value
                                                                             2008 – 09        2011 – 12           2014 – 15            2016 – 17              2018-19
                                                     # of
       1.4                                                                           19               10                 10                      17                 17
                                                  Acquisitions

                                                   M&A Spend                   $160MM          $455MM                $860MM              $915MM              $355MM

       1.2

                                                                                                                                                                                 GBT        TTL
       1.0
                                                                                                                                                                               Brasseur   BTC East
                                                                                              Quik X
                                                                                          Transportation              Contrans       Transport                CFI             Normandin   BeavEx
                                                                                                                       Clarke         America           TForce Premier
       0.8                                                                                                                          AC Logistics         Distribution
                                                      Winalta             TForce                                        Vitran
                                                                                                                                                            Cavalier
                                                      LaCrete           Integrated
                                                                        Solutions                                                                       TForce Critical

       0.6
         Jan 06                 May 07                  Oct 08            Mar 10          Jul 11            Dec 12            May 14               Sep 15           Feb 17       Jul 18      Dec 19

                                                                                                   Cass Freight Index – Shipments

                                                                                     Acquisitions are pursued opportunistically

    Source: Company Filings, Transport Topics, Cass Freight Index

                                                                                                                                                             OVERVIEW AND INVESTMENT HIGHLIGHTS       12
2   Proven Acquisition Strategy to Enhance TFI Platform
    (Cont’d)

          TFI has transitioned to an Asset-Right Model Via Organic and Inorganic Growth with over 177 acquisitions since 1996

                                     1999(1)                                                                                  2009                                                                                    2019

                                       Specialized Services                                                                                                                                                Package &
                                       6%                                                            Package & Courier                                                                                     Courier
                                                                                                     15%                                                                                                   14%
                                                                  TL
                                                                  32%                                                                                       TL
                                                                                                                                                            34%                      Logistics
                                                                                             Specialized
                                                                                                                                                                                     20%
                                                                                             Services
                                                                                             23%
                                                                                                                                                                                                                                             TL
                                                                                                                                                                                                                                             48%

                   LTL
                   62%                                                                                                                                                                                   LTL
                                                                                                                        LTL
                                                                                                                                                                                                         18%
                                                                                                                        28%
                                                                 (2)                            2009 Net Capex / 2009               Total Cumulative Return on                         2019 Net Capex / 2019               Total Cumulative Return on
                    1999 Net Capex / 1999 Revenue
                                                                                                     Revenue(2)                            Investment (3)                                   Revenue(2)                            Investment (3)

                                  11.4%                                                                  2.1%                               600%+                                             4.3%                              4,800%+

                                                        Through its deliberate and thoughtful acquisition and operating strategy,
                                                                  TFI has successfully grown its Asset-Right platform

    Notes:
    1. For the fiscal year ended April 24, 1999
    2. 1999 net capex includes purchases and sales of property and revenue includes fuel surcharge; 2009 and 2019 net capex excludes purchases and sales of property and includes non-cash acquisitions and revenue is ex-fuel surcharge
    3. Represents the total earned on an investment in our Common Shares, including dividends and stock appreciation, made on 30-Dec-99 up to 31-Dec-09 and 31-Dec-19 per Capital IQ

                                                                                                                                                                                             OVERVIEW AND INVESTMENT HIGHLIGHTS                     13
3   Track Record of Profitable Growth and Strong Free Cash
    Flow Through Business Cycles

                                 Revenue Before Fuel Surcharge                                                                                                                     Adjusted EBITDA (1)
     $CAD, MM                                                                                                                            $CAD, MM
                                                                                                                     $4,614                                                                                                                                 $865 (2)
      4,800                                                                                                                                 900

      3,600
                                                                                                                                            600
      2,400
                                                                                                                                            300
      1,200

             0                                                                                                                                  0
                 1997                                                                                                 2019                          1997                                                                                                    2019

                                       Diluted Adjusted EPS (1)(4)                                                                                                                 Free Cash Flow                    (1)(5)

    $CAD                                                                                                                                 $CAD, MM
                                                                                                                       $3.94
    4.00                                                                                                                                    500                                                                                                             $463 (2)

                                                                                                                                            400

                                                                                                                                            300
    2.00
                                                                                                                                            200

                                                                                                                                            100

    0.00                                                                                                                                        0
    Notes:
                 1997                                                                                                 2019                          1997                                                                                                    2019
    1. These are non-IFRS measures. Please refer to the Non-IFRS Financial Measures on slide 2 and to tables included in the Appendix of the presentation for a reconciliation of non-IFRS measures
    2. 2019 Adjusted EBITDA adjusted for $121.1MM depreciation on right-of-use assets and interest on lease liabilities from IFRS 16, represented by the dotted box; 2019 FCF adjusted for $99.6MM impact on cash from operating activities from IFRS 16,
       represented by the dotted box; please refer to Non-IFRS Financial Measures on slide 2 and Appendix for further information
    3. Diluted EPS and FCF CAGRs from 1998 and 2000, the first year of positive EPS and FCF, respectively
    4. Tax adjusted for 2002-2008 when TFI was an income trust
    5. 2017 FCF includes 3Q17 sale leaseback proceeds of $135.7MM, related to certain real estate assets, including two facilities in each of Montreal and Toronto, represented by the blue striped bar

                                                                                                                                                                                                OVERVIEW AND INVESTMENT HIGHLIGHTS                               14
4   Superior Ability to Return Capital...

      TFI targets paying out 15-30% of the Company’s FCF to shareholders as a dividend
                                                                  TFI Has Returned a Greater Proportion of Bottom Line than that of Peers…
    Payout Ratio (1)(4)
    %
                              Average: 12.0                                Average: 11.5                                              Average: 5.4                                  Average: 19.0                            Average: 41.7
    75
                                                                                                                                                                                                                            63.0

    50                                                                                                                                                                          41.8

            24.9                 24.0                          24.2
    25                                                                                                                                                                                     23.1                                    20.4
                                                                          14.6      10.6       8.0                          13.5
                                                                                                                                        8.2                                                       11.1
                                        N.M.                                                           N.M.                                    N.M.      N.M.                                             N.M.
      0
                                                                                                                                                                                                                                     (3)

                                                                                      …And TFI Has Repurchased More Stock than Peers
    Common Stock Repurchases as a Percent of 2019 Market Cap                                                  (2)(4)
    %
            294                1,898          290               166       70         0         0         0                   292        19         1         3                    38       200      72     355              858    992
    32
                              Average: 14.5
                                                                         Average: 1.4                                                 Average: 1.5                                   Average: 4.8                           Average: 1.6
    24                           26.2
    16
             9.5
                                                                                                                                                                                  6.5
      8                                                                                                                       2.9                                                           5.1     4.5
                                                                3.8        3.3                                                          2.1        0.8       0.2                                            3.1             2.0    1.2
                                               2.9                                   0.0        0.0       0.0
      0

                                                                           Asset-Right             Truckload       Less-Than-Truckload             Logistics         Package and Courier                             Represents $ amount of TTM
    Source: Company filings and Capital IQ.                                                                                                                                                                      $
                                                                                                                                                                                                                     buybacks
    Notes:
    1.    Payout ratio defined as TTM total dividends paid / TTM net income as of Q3-2019 for peers and as of 2019YE for TFI; not comparable because of differences between IFRS and U.S. GAAP
    2.    TTM common stock repurchases as a percentage of each Company’s market cap as of January 1, 2019
    3.    FedEx TTM Net Income inclusive of ~$3.3Bn add back of other retirement plans expense
    4.    Please see “Comparables” section on page 2 for further information

                                                                                                                                                                                           OVERVIEW AND INVESTMENT HIGHLIGHTS                15
4   …And Industry-Leading Total Cumulative Return on Investment

    TFI’s share price performance coupled with the Company’s return of capital strategy have
    generated MEANINGFUL outperformance
                                                                      20-year Total Cumulative Return on Investment (1), TFI International vs.
                                                                                                TSX vs. S&P 500
    Indexed Total Return
        5,500

                                                                                                                                                                                                                         4,852%

        4,400

        3,300

        2,200

        1,100

                                                                                                                                                                                                                         TSX: 337%
                                                                                                                                                                                                                         S&P 500: 324%

             0
             Dec-99                                                  Dec-04                                                  Dec-09                                                   Dec-14                         Dec-19

                                                                                                                   TFI                S&P 500              TSX

    Source: Capital IQ

    Notes:
    1. Represents the total earned on an investment in our Common Shares made on 30-Dec-99 up to 31-Dec-19 per Capital IQ; Past performance is not indicative of future performance

                                                                                                                                                                                          OVERVIEW AND INVESTMENT HIGHLIGHTS      16
5   Supportive Industry Landscape for TFI International

                                   We Believe Robust Macro Indicators…                                                             …Coupled with Freight Markets at an Inflection Point…
                                                                                                                (2)
     • Consumer Sentiment Near Highest in                             • Unemployment Near 18-Year Lows                • Cass Freight Shipment Index (Monthly YoY Change)
       Over a Decade         (1)

       University of Michigan Consumer Sentiment                                          % U.S. Unemployment            13%

     110                                                                                                 12
                                                                                                        99.1
                                                                                                                           0%
       90                                                                                                9

       70                                                                                                6
                                                                                                                       (13%)
                                                                                                        3.4
                                                                                                                           Nov-15           Jun-16        Jan-16   Aug-17   Mar-18   Oct-18    May-19     Dec-19
       50                                                                                                3
            '06                     '09              '12                  '15                  '18

                        • … Indicative of Positive Demand Momentum                                                           • …TFI positioned to benefit from Trucking Industry Tailwinds

                                                                                                                         1                                                  4
                                                                                                                                Stable driver base and less turnover
                                                                          North American E-Commerce                                                                             Evolving customer supply chain
              North American Retail Demand                                                                                      in Canada driven by Company
       4%                                                        16%      Demand Y-o-Y Growth Expected                                                                          management
              Y-o-Y Growth Expected for 2020                                                                                    culture and competitive pay
                                                                          for 2020
                                                                                                                         2      Expected growth in freight demand           5
                                                                                                                                and reduced capacity in the U.S.                Continued economic expansion
                                                                                                                                should support higher pricing
                                                                      Robust Consumer Confidence
              Continued U.S. GDP Growth
      1.8%    Expected for 2020                                 126.5 Index for December 2019 Well-                      3                                                  6
                                                                      Above Trailing 5-Year Average                             Technology advances to favor
                                                                                                                                                                                Growing reliance on E-Commerce
                                                                                                                                larger trucking companies

    Source: Bloomberg, Bureau of Labor Statistics, The World Bank, Conference Board, Euromonitor                      Source: Cass Information Systems, Inc.

    Notes:
    1. As of January 2020
    2. As of December 2019

                                                                                                                                                                    OVERVIEW AND INVESTMENT HIGHLIGHTS             17
6   Leading E-Commerce Network Across North America…

    TFI International serves a vast E-Commerce network

                                                                                  2019 E-Commerce Revenue by Segment
                                                                  ($CAD, MM)

                                                                         $207.8

                                                                         $46.8

                                                                                               $116.9

                                                                                               $13.9

                                                                         $160.9                                    $76.5

                                                                                               $103.0

                                                                                                                                    $0.8

    • TFI services E-Commerce from approximately 80 North               Logistics               TL                 P&C               LTL

      American cities
                                                                               United States   Canada

    • TFI provides all legs of E-Commerce services (first mile,
      middle mile and last mile) and same-day & next day            • Total Canadian E-Commerce revenue: $138.0 MM
      coverage
                                                                    • Total U.S. E-Commerce revenue: $264.0 MM
    • Increasing facility utilization with addition of same-day
      service

                                                                                                        OVERVIEW AND INVESTMENT HIGHLIGHTS   18
6   …With Significant Upside Potential

    E-Commerce is a powerful secular force, driving new shipping demands including greater
    emphasis on last-mile logistics

                             TFI E-Commerce Revenue                                                     TFI Evolution of B2B/B2C Split
    $CAD, MM
    500                                                                              100%
                                                                                                26%      31%     32%
                                       13.6%                           402                                                   34%    41%             41%    39%
                                                                                                                                           42%
    400                                CAGR                                          75%

    300                                                                              50%

                                                                                                74%      69%     68%         66%    59%    58%      59%    61%
    200                        165                                                   25%

    100                                                                               0%
                                                                                                2012     2013   2014         2015   2016   2017     2018   2019

      0                                                                                                B2B      B2C
                               2012                                   2019

              Growth Potential From E-Commerce Sales                                             Potential for Further Retail Penetration
    $Bn                                                                              E-Commerce % of Retail Sales

    6,000                                                                    5,084     China                                                                 29.7%
                                                               4,774
                                                     4,495
    5,000                                4,244                                           U.K.                                               20.7%
                                                                              843
                              4,057
                3,861                                           731
                                                         632                             U.S.                           9.7%
    1,000                                 546
                              473
                 407
                                                                                       France                         8.6%
     500                                                                     4,241
                                         3,698       3,863     4,043
                3,454         3,584                                                   Canada                          8.6%

       0
                2017A        2018A      2019A        2020E     2021E         2022E   Germany                          8.4%

            N. American Retail Sales, Excl. E-Commerce
            N. American E-Commerce Sales
       Source: Euromonitor

                                                                                                                       OVERVIEW AND INVESTMENT HIGHLIGHTS         19
8   Experienced and Entrepreneurial Management Team

                                                                                                                                                                                                                                                        • Decentralized,
                                                                                                                                                                                                                                                           Entrepreneurial
                                                                                                             Alain Bédard, FCPA, FCA
                                                                                                                                                                                                                                              1            Management Approach
                                                                                                             Chairman, President & CEO
                                                                                                              45+ Years of Experience

                           Corporate Team                                                                Executive Team                                                               Operating Team

                                                                                                                                                                                         Jean-
                              Daniel                                                                      Steven A.                                              Eric       Kristen                  Wayne        Michael         Scott
    David Saperstein                         Daniel Chevalier      Patrick Croteau      Kal Atwal                         Louis Gagnon       Rick Hashie                                Claude

                                                                                                                                                                                                                                                        • Unique Company Culture
                              Auger                                                                      Brookshaw                                              Anson        Fess                    Gruszka      Hover         Leveridge
                                                                                                                                                                                        Germain

     Chief Financial
                               Vice-
                             President,
                                                   Vice-
                                                President,
                                                 Finance,
                                                                       Vice-
                                                                 President, Finance
                                                                                      Executive Vice-   Executive Vice-   Executive Vice-   Executive Vice-
                                                                                                                                                              President,
                                                                                                                                                              Transport
                                                                                                                                                                             Vice-
                                                                                                                                                                           President,
                                                                                                                                                                           Contrans
                                                                                                                                                                                        President,
                                                                                                                                                                                           J.C.
                                                                                                                                                                                         Germain
                                                                                                                                                                                                     President,
                                                                                                                                                                                                       TST
                                                                                                                                                                                                     Overland
                                                                                                                                                                                                                     Vice-
                                                                                                                                                                                                                   President
                                                                                                                                                                                                                      and
                                                                                                                                                                                                                   General
                                                                                                                                                                                                                                President,
                                                                                                                                                                                                                                 TForce
                                                                                                                                                                                                                                              2            Dedicated to Excellence
         Officer            Information                                                  President         President         President         President                                              Express      Manager,     Logistics
                                                Operational          & Control                                                                                 America      Flatbed      group of
                            Technology                                                                                                                                                               and TST        TForce        U.S.
                                                 Reporting                                                                                                                   Group      companies
                                                                                                                                                                                                     Expedited    Integrated
                                                                                                                                                                                                                   Solutions

        21 Years             14 Years            19 Years             14 Years          12 Years           30 Years         32 Years           30 Years        14 Years   32 Years   35 Years   31 Years   25 Years   36 Years
           of                   of                  of                   of                of                 of               of                 Of              of         of         of         of         of         of
       Experience           Experience          Experience           Experience        Experience         Experience       Experience         Experience      Experience Experience Experience Experience Experience Experience

      Johanne            Sylvain       Josiane-M.      Chantal           Martin                                                                 Ken             Lori        James         Justin       Daniel        Scott      Christopher
                                                                                       Brian Kohut      Bob McGonigal       Greg Orr
        Dean           Desaulniers      Langlois       Martel           Quesnel                                                              Tourangeau       McCreight     McKay          Paul       Roberts        Talbot       Traikos

                                                                                                                                                                                           Vice-
                                                                                                                                                                                         President
                                         Vice-
                                                        Vice-                                                                                                                               and
    Vice-President,      Vice-         President,                                                                                                             President,                                Vice-    Senior Vice-
                                                      President,         Vice-                                                                                             President,    General
     Marketing &       President,        Legal                                        Executive Vice-   Executive Vice-   Executive Vice-   Executive Vice-    Quik X                                 President,  President      President,

                                                                                                                                                                                                                                                        • Focus on End Consumer
                                                      Insurance        President,                                                                                           Loomis       Manager,
    Communica -         Human          Affairs &                                         President         President         President         President      Transpor-                               Contrans      Bulk           Vitran
                                                         and            Finance                                                                                             Express     TF Energy
         tions         Resources       Corporate                                                                                                                tation                               Tank Group Operations

                                                                                                                                                                                                                                              3
                                                     Compliance                                                                                                                          Solutions
                                       Secretary
                                                                                                                                                                                         group of
                                                                                                                                                                                        companies
                                                                                                                                                                                                                                                           Satisfaction
      33 Years          20 Years        20 Years      27 Years          32 Years        34 Years          23 Years          24 Years          28 Years         27 Years   23 Years   18 Years   24 Years   35 Years   21 Years
         of                of              of            of                Of              of                of                of                of               of         of         of         of         of         of
     Experience        Experience      Experience    Experience        Experience      Experience        Experience        Experience        Experience       Experience Experience Experience Experience Experience Experience

                                                    Experienced Team - Each with 10+ Years of Relevant Experience

                                                                                                                                                                                                                                                  OVERVIEW AND INVESTMENT HIGHLIGHTS   20
SECTION 3

Financial Performance

                        21
Continued Success Driving Record Results

  Significant free cash flow generation, low capital intensity and recent strong performance provide TFI
  with a compelling financial profile and above-market growth opportunities

                                                                                 +17%,
         Revenue,
   Adj. EBITDA                 (1)
                                                                                 +19%,                                                                                                                                      77%
                                                                                                                                            2019 FCF
       Adj. Diluted
         EPS(1)
                                                                                 +17%                                                     Conversion (3)

 (20-Year CAGRs)(2)

                                                                                       15%                                             Q4’19 Operating
                                                                                                                                                                                                              + 180 Bps
            FCF (1)                                                                                                                        Margin
(20-Year CAGR)(2)                                                                                                                       Improvement
                                                                                                                                             YoY

Notes:
1. These are non-IFRS measures. Please refer to the tables included in the Appendix of the presentation for a reconciliation of non-IFRS measures. Please refer to Non-IFRS Financial Measures on slide 2 for further information
2. CAGRs calculated from 1999 through 2019. Please refer to Non-IFRS Financial Measures on slide 2 for further information
3. FCF conversion calculated as (2019 Adj. EBITDA – Net Capex) / 2019 Adj. EBITDA; Net Capex includes non-cash acquisitions; Please refer to Non-IFRS Financial Measures on slide 2 for further information

                                                                                                                                                                                                                    FINANCIAL PERFORMANCE   22
Strong Profitable Trajectory

                                                   Truckload                                                                            Q4 2019 Highlights
$CAD, MM                                                                                         $CAD, MM   Q4 Highlights
                                       7%
                                                                                                            •   Best in class Canadian conventional TL adjusted operating ratio (1) of 85.9%
                              2,065          2,200                                                              and 89.3% in Specialized
 2,160                                                                                  255          300
                                                                          208                               •   Operating income from continuing operations reaches $61.3MM , up from
 1,620                                                                                               200        $52.3MM in Q4 2018 largely driven by higher quality of freight, lower costs,
                                                                                                                and a more efficient truckload network
 1,080
                                                                                                            •   Continued asset-light strategy as brokerage revenue up 8% to
                                                                                                     100
    540                                                                                                         $CAD75.2MM compared to the same quarter last year

          0                                                                                          0      Objectives
                               2018          2019                        2018           2019
                                                                                                            •   Focused on improving cost structure and reducing capital intensity
                            Revenue ex-FSC                                  Operating Income

                                       Less-Than-Truckload                                                                              Q4 2019 Highlights
$CAD, MM                              (8%)                                                       $CAD, MM   Q4 Highlights

                              902                                                        109                •   Adjusted operating ratio(1) improvement of 180 basis points from 90.0% in
  960                                        832                                                                Q42018 to 88.2% in Q42019
                                                                           85                         96
  720                                                                                                       •   Tight asset management, cost optimization, improved route density and a
                                                                                                                better yield and quality of revenue leads to strong quarter
  480                                                                                                 64
                                                                                                            •   Best-in-class low capex platform, due to asset-light intermodal operations
  240                                                                                                 32    Objectives
                                                                                                            •   Remain disciplined in adapting supply to demand
      0                                                                                               0
                             2018            2019                         2018           2019               •   Continue to emphasize major cities, cross-border and high-density regions
                          Revenue ex-FSC                                 Operating Income                   •   Leverage asset-light intermodal capabilities

                             Actively focusing on driving profitability and streamlining the business

Note:
1. Please refer to Non-IFRS Financial Measures on slide 2 and Appendix for further information

                                                                                                                                                               FINANCIAL PERFORMANCE           23
Strong Profitable Trajectory (cont’d)

                                                     Logistics                                                                               Q4 2019 Highlights
 $CAD, MM                                                                                          $CAD, MM      Q4 Highlights
 1,200                                                                                       76             80   •   Operating income, adjusted to exclude the $12.6MM impairment charge in
                                954            989                            67 (1)
                                                                                                                     2018, up 22% YoY
    900                                                                                                     60
                                                                                                                 •   72% of revenue generated in the U.S. and Mexico and 28% in Canada
    600                                                                                                     40   Objectives
                                                                                                                 •   Well positioned to capture secular E-Commerce shift and demand for same
    300                                                                                                     20       day service
         0                                                                                                  0    •   2020 growth expected to come from strength of Canadian team that now runs
                               2018            2019                         2018            2019                     US business
                            Revenue ex-FSC                                 Operating Income

                                           Package & Courier                                                                                 Q4 2019 Highlights
 $CAD, MM                             (1%)                                                         $CAD, MM      Q4 Highlights
 750                          633            628                                                        150      •   Decrease in revenue attributed to a 3.6% decrease in tonnage and a 2.4%
                                                                           113            109                        decrease in revenue per pound excluding fuel related to the loss of “excess”
 500                                                                                                    100          business generated by the Canada Post strike in 2018

                                                                                                                 Objectives
 250                                                                                                    50       •   Focus on utilizing this technology to progressively replace unprofitable
                                                                                                                     customers with more-profitable business in dense urban centers
     0                                                                                                  0        •   New investments in productivity-enhancing sortation equipment
                             2018            2019                         2018            2019
                             Revenue ex-FSC                                   Operating Income

                             Actively focusing on driving profitability and streamlining the business
Notes:
1. 2018 operating income adjusted for $CAD12.6MM impairment of intangible assets
2. Please refer to Non-IFRS Financial Measures on slide 2 and Appendix for further information

                                                                                                                                                                     FINANCIAL PERFORMANCE          24
SECTION 4

Growth Strategies

                    25
Key Objectives to Achieve Operational Excellence

           Organic Growth                        Bolt-on Acquisitions                Increase Margins

 Focused on optimizing current TFI           TFI continues to evaluate
         platform across                   opportunities to complement its
         North America                                 portfolio
                                                                                Implement operating initiatives
                                                                                  aimed at reducing cost and
                                                                                 improving quality of revenue
• …economies of scale and
   specialization                        Value accretive in short- and long-
                                          term                                  Unlock Shareholder Value
• …more efficiently allocating
   resources                             Increase geographic reach

• …capitalizing on market                Complement service offering
   opportunities
                                         Improve market penetration              Fundamental focus on the
• …utilize data capabilities to drive                                                   bottom line
   detailed analytics                    Strong management team
                                                                                            GROWTH STRATEGIES     26
Track Record of M&A Execution and Integration

Acquired 80 companies across highly fragmented markets since 2008

                                                          Number of Acquisitions per Year

     Winalta
16
     LaCrete
       14
14
                                                                                                           CFI
                                                                                                                                     GBT
12                                                                                                     National Fast
                                                                                                                      Cavalier
                                                                                                         Freight                   Brasseur   TTL
                                                                                Contrans                          TForce Critical
                                                                                                            10                    Normandin BTC East
10                                                                                Clarke                               TForce         9      BeavEx
                                                                                  Vitran                               Premier
                                          TForce Logistics                      Transport                            Distribution               8
 8
                                          Loomis Express                         America                               7
               TForce Integrated
                  Solutions                      6     Total Transfer              6
 6                                                         Quik X E.L. Farmer
                      5                                Transportation                       AC Logistics
                               Lafleche                     4          4                         4
 4
                                    3

 2

 0
      2008          2009           2010       2011        2012       2013        2014          2015        2016       2017       2018        2019

                                                                                                                              GROWTH STRATEGIES        27
Why TFI International?

             The Company’s asset-right model provides resilience throughout business cycles

                   Proven history of acquiring best-in-class assets driving near-term and long-term value creation
                   – Management will continue its acquisition strategy to complement its current service offering

                      Unmatched free cash flow generation allowing for prudent capital allocation that results in
                      significant growth opportunities

                        Best-in-class capital return program that has driven substantial value for shareholders

                          Supportive macroeconomic tailwinds

                       Well-positioned to take advantage of E-Commerce growth trends

                    Robust balance sheet with significant flexibility and access to capital to drive substantial
                    future growth

              Management team with extensive industry experience leading to a strong corporate culture
              that is relentlessly focused on operational excellence

      The Company’s strong record of growth provides a great foundation for the Company’s future success

                                                                                                 GROWTH STRATEGIES   28
Appendix

           29
Proven Acquisition Strategy to Enhance TFI Platform (1)

                Year                                                                     Company                      Target Segment
                                                                        Entreprises de Transport J.C.G. Inc.
                1998                                                                                                          TL
                                                                               Groupe Papineau Inc.
                2000                                                                   TST Solutions                 LTL & Specialized TL
                                                                                     Canpar Transport                 Package & Courier
                2002
                                                                                         Besner                             TL
                                                                                  Canadian Freightways                    LTL and TL
                2004
                                                                                   Highland Transport                         TL
                2005                                                                  Services Matrec                Waste Management
                                                                           Kos Corp Oilfield Transportation
                2006                                                           Hemphill Trucking Inc.                Rig-Moving activites
                                                                                Streeper Contracting
                                                                               Location Beaudry                       Fleet management
                2007
                                                                 Information Communication Services (ICS) Inc.        Package & Courier
                2008                                                        Unique Personnel Services Inc.            Personnel Services
                2009                                                               ATS Retail Solutions               Package & Courier
                                                                                       Dynamex                            Last Mile
                2011                                                                Loomis Express                    Package & Courier
                                                                                 Concord Transportation                     LTL
                2012                                                              QuikX Transportation                LTL (over-the-road)
                                                                                  Clarke Transport               LTL Intermodal (over-the-rail)
                                                                                 Vitran Corporation                          LTL
                2014
                                                                          Transport Corporation of America                 U.S. TL
                                                                                      Contrans                          Specialized TL
                2015                                                                    AC Final Mile                      Logistics
                2016                                                      CFI (formerly Con-Way Truckload)                  U.S. TL
                                                                                       Cavalier                              LTL
                2017                                                                TForce Critical                        Last Mile
                                                                             Premier Product Management                    Logistics
                                                                                    Normandin Transit              Cross-border LTL and TL
                2018                                                                Transport Brasseur                 Specialized TL
                                                                                         Timeline                      Specialized TL
                                                                                              TTL                       Specialized TL
                2019                                                                         Schilli                    Specialized TL
                                                                                            BeavEx                        Logistics

Source: Company filings
Note:
1.    The selected acquisitions do not represent all of TFI’s acquisitions in the timeframe shown

                                                                                                                                                  APPENDIX   30
Reconciliation of Adjusted EBITDA, Adjusted Net Income and
Adjusted EPS – Diluted

Reconciliation of Adjusted EBITDA (1)
($CAD, MM)                                                                                2019                  2018
Net Income from Continuing Operations                                                     $324.5            $292.0
Net Finance Costs                                                                          $85.6                $48.3
Income Tax Expense                                                                        $101.5                $90.2
Depreciation of Property and Equipment                                                    $223.8            $198.5
 Depreciation of Right-of-Use Assets                                                      $102.6                     -
 Amortization of Intangible Assets                                                         $65.9                $62.1
Impairment of Intangible Assets                                                                  -              $12.6
Bargain Purchase Gain                                                                     ($10.8)                    -
Gain on Sale of Land and Buildings                                                         ($0.0)               $(0.5)
Gain on Sale of Assets Held for Sale                                                      ($28.6)           $(15.6)
Gain on Sale of Intangible Assets                                                                -              ($1.2)
Adjusted EBITDA                                                                           $864.5            $686.3

Reconciliation of Adjusted Net Income(1) and Adjusted EPS – Diluted(1)
($CAD, MM, except per share data)                                                         2019                  2018
Net Income                                                                                $310.3            $292.0
Amortization of Intangible Assets Related to Business Acquisitions, Net of Tax             $47.1                $44.0
Net Change in Fair Value and Accretion Expense of Contingent Considerations, Net of Tax     $0.2                $(8.9)
Net Change In Fair Value of Derivatives, Net of Tax                                              -              $(0.3)
Net Foreign Exchange Loss, Net of Tax                                                       $0.2                 $0.5
Gain on Sale of Land and Buildings and Assets Held for Sale, Net of Tax                   $(24.8)           $(13.9)
Impairment of Intangible Assets, Net of Tax                                                      -               $9.1
Bargain Purchase Gain                                                                     ($10.8)                    -
Gain on Sale of Intangible Assets, Net of Tax                                                    -              ($0.9)
Net Loss from Discontinued Operations                                                      $14.2                     -
Adjusted Net Income from Continuing Operations                                            $336.4            $321.6
Adjusted EPS from Continuing Operations – Basic                                            $4.03                $3.66
Adjusted EPS from Continuing Operations – Diluted                                          $3.94                $3.54

Note:
1.    This is a non-IFRS measure

                                                                                                     APPENDIX       31
Reconciliation of Free Cash Flow and Adjusted EBITDA

Reconciliation of Free Cash Flow (1)
 ($CAD, MM)                                                                                                            2019                           2018
 Net Cash from Continuing Operating Activities                                                                       $665.3                         $543.5
    Additions to Property and Equipment                                                                              ($349.4)                   ($314.1)
    Proceeds from Sale of Property and Equipment                                                                      $95.2                          $81.1
    Proceeds from Sale of Assets Held for Sale                                                                        $51.9                          $29.2
 Net Capex                                                                                                          ($202.3)                    ($203.8)
 Free Cash Flow                                                                                                      $463.0                         $339.7

Reconciliation of Adjusted EBITDA (1)
                                                                                  Three Months Ended December 31    Twelve Months Ended December 31
  ($CAD, MM)                                                                            2019               2018                  2019                 2018
 Net Income From Continuing Operations                                                 $76.5               $76.7               $324.5               $292.0
 Net Finance Costs (Income)                                                            $22.3               ($0.0)               $85.6                $48.3
 Income Tax Expense                                                                    $25.4               $26.6               $101.5                $90.2
 Depreciation of Property and Equipment                                                $59.0               $52.4               $223.8               $198.5
 Depreciation of Right-of-Use Assets                                                   $25.8                    -              $102.6                       -
 Amortization of Intangible Assets                                                     $16.8               $15,5                $65.9                $62.1
 Impairment of Intangible Assets                                                            -              $12.6                     -               $12.6
 Bargain Purchase Gain                                                                      -                   -              ($10.8)                      -
 Gain on Sale of Land and Buildings, Assets Held for Sale and Intangible Assets        $(8.4)              ($3.0)              ($28.6)              ($17.4)
 Adjusted EBITDA                                                                      $217.5              $180.7               $864.5               $686.3

Note:
1.    This is a non-IFRS measure

                                                                                                                                         APPENDIX      32
Reconciliation of Adjusted Operating Ratio

Reconciliation of Adjusted Operating Ratio (1)
                                                                                                        Three Months Ended December 31                  Twelve Months Ended December 31
  ($CAD, MM)                                                                                                     2019                      2018                     2019                    2018
 Operating Expenses                                                                                          $1,181.2                  $1,218.2                 $4,667.2                $4,692.7
 Impairment of Intangible Assets                                                                                     -                  ($12.6)                          -                ($12.6)
 Bargain Purchase Gain                                                                                               -                         -                    $10.8                          -
 Gain on Sale of Land and Building                                                                               $0.0                      $0.3                      $0.0                    $0.5
 Gain on Sale of Assets Held for Sale                                                                            $8.4                      $1.5                     $28.6                   $15.6
 Gain on Sale of Intangible Assets                                                                                   -                     $1.2                          -                   $1.2
 Adjusted Operating Expenses                                                                                 $1,189.6                  $1,208.6                 $4,706.7                $4,697.5
 Fuel Surcharge Revenue                                                                                      ($139.0)                  ($159.2)                  ($565.2)                ($615.0)
 Adjusted Operating Expenses, Net of Fuel Surcharge Revenue                                                  $1,050.6                  $1,049.5                 $4,141.4                $4,082.5
 Revenue before Fuel Surcharge                                                                               $1,166.5                  $1,162.3                 $4,613.6                $4,508.2
 Adjusted Operating Ratio                                                                                      90.1%                     90.3%                     89.8%                   90.6%

Please refer to pages 23 to 24 of the Company's management discussion and analysis for the year ended December 31, 2019 for reconciliations to the most directly comparable IFRS measures of the
Adjusted Operating Ratio of each reporting segment.
Note:
1.    This is a non-IFRS measure

                                                                                                                                                                             APPENDIX        33
You can also read