Introduction to Carvana - June 2018 - Investor Relations | Carvana

Page created by Willie Salazar
 
CONTINUE READING
Introduction to Carvana - June 2018 - Investor Relations | Carvana
Introduction to
    Carvana
   June 2018
Introduction to Carvana - June 2018 - Investor Relations | Carvana
IMPORTANT NOTICE
Forward-Looking Statements
This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect                              current expectations and projections
with respect to, among other things, its financial condition, results of operations, plans, objectives, future performance, and business. These statements may be preceded by, followed by or include the words "aim,"
"anticipate," "believe," "estimate," "expect," "forecast," "intend," "likely," "outlook," "plan," "potential," "project," "projection," "seek," "can," "could," "may," "should," "would," "will," the negatives thereof and other words and
terms of similar meaning.

Forward-looking statements include all statements that are not historical facts. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could
cause actual outcomes or results to differ materially from those indicated in these statements. Among these factors are risks related to the              identified in the            Annual Report on Form 10-K for 2017
and Quarterly Report on Form 10-Q for Q1 2018.

There is no assurance that any forward-looking statements will materialize. You are cautioned not to place undue reliance on forward-looking statements, which reflect expectations only as of this date. Carvana does not
undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments, or otherwise.

Non-GAAP Financial Measures
This presentation contains the financial measure EBITDA margin which is not recognized under U.S. Generally Accepted Accounting Principles             . EBITDA margin should not be considered as a substitute for other
measures of financial performance reported in accordance with GAAP. In addition, the             definition of EBITDA margin may not be comparable to similarly titled measures of other companies.
The Company believes that EBITDA margin provides useful information to investors about the Company and its financial condition and results of operations for the following reasons: (i) EBITDA is among the measures
used by the              management team to evaluate its financial and operating performance and make day-to-day financial and operating decisions; and (ii) EBITDA is frequently used by securities analysts, investors and
other interested parties as common performance measures to compare results or estimate valuations across companies in the            industry.
EBITDA has limitations as an analytical tool, and you should not consider this measure either in isolation or as a substitute for gross margin or other methods of analyzing the                      results as reported under GAAP. A
reconciliation of EBITDA to the most directly comparable GAAP financial measure can be found at the end of this presentation.

No Offer
This presentation regarding Carvana shall not constitute an offer to sell or the solicitation of an offer to buy any securities, nor shall there be any sale of these securities in any state or jurisdiction in which such offer,
solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state or jurisdiction. Sales and offers to sell Carvana securities will only be made in accordance with the
Securities Act of 1933, as amended, and applicable SEC regulations, including prospectus requirements.

Market and Industry Data
This presentation includes information concerning economic conditions, the             industry, the           markets and the               competitive position that is based on a variety of sources, including information
from independent industry analysts and publications, as well as          own estimates and research.          estimates are derived from publicly available information released by third party sources, as well as data from
its internal research, and are based on such data and the             knowledge of its industry, which the Company believes to be reasonable. The independent industry publications used in this presentation were not
prepared on the              behalf. While the Company is not aware of any misstatements regarding any information in this presentation, forecasts, assumptions, expectations, beliefs, estimates and projects involve risk and
uncertainties and are subject to change based on various factors.
                                                                                                                                                                                                                                               2
Introduction to Carvana - June 2018 - Investor Relations | Carvana
OUR MISSION IS
    TO CHANGE THE WAY
    PEOPLE BUY CARS.

5                 5     3
Introduction to Carvana - June 2018 - Investor Relations | Carvana
KEY OPERATING METRICS

          SUCCESSFUL EXECUTION
                                                                56
                                                                                                                       44,252
            TOTAL MARKETS                (1)
                                                         44
                                                                                          RETAIL UNITS                                            GROSS PROFIT                                    $1,854
                                         110% YoY                                         SOLD                                  122% YoY          PER UNIT                            $1,539
                                          Growth                                                                                 Growth
                                                                                                                                                                            $1,023
                                               21                                                             18,761                    18,464

                               9                                                                                                8,334                       $206
                                                                                                      6,523
                3                                                                           2,105                                                 ($201)

              2014          2015           2016        2017 Q1 2018                          2014      2015   2016      2017    Q1 2017 Q1 2018    2014     2015             2016         2017 Q1 2018

                                                                 8
                                                                                                                                                  NET LOSS AND EBITDA MARGIN (2)
                                                                                                                       $859                        2014     2015             2016         2017 Q1 2018
            CAR VENDING                                   7                               TOTAL REVENUE
            MACHINES (1)                250% YoY                                          ($M)                                                                                                    (12.4%)
                                                                                                                                127% YoY
                                         Growth                                                                                                                                       (16.9%)
                                                                                                                                 Growth
                                                                                                                                                                            (23.2%)               (14.6%)
                                                                                                              $365                      $360                (25.0%)                    (19.1%)
                                               2                                                                                                  (32.2%)                   (25.5%)
                                                                                                      $130                       $159                       (28.2%)
                               1
                                                                                             $42
                                                                                                                                                  (36.6%)
              2014          2015           2016        2017 Q1 2018                          2014      2015   2016      2017    Q1 2017 Q1 2018             EBITDA Margin       Net Loss Margin

(1) Markets and Vending Machines as of period end   (2) GAAP Reconciliation of EBITDA included in Appendix
                                                                                                                                                                                                            4
Introduction to Carvana - June 2018 - Investor Relations | Carvana
KEY INVESTMENT HIGHLIGHTS
    MASSIVE, FRAGMENTED MARKET
    Exceptionally large and inefficient used car market

    SUPERIOR CUSTOMER EXPERIENCE
    Simple, seamless and differentiated used car buying experience

    PROVEN GO-TO-MARKET STRATEGY
    Demonstrated, capital-light market expansion playbook

    VERTICAL INTEGRATION & FULFILLMENT
    Purpose-built vertically integrated platform

    ROBUST FINANCIAL MODEL
    Robust financial model supports growth and margin expansion

                                                                     5
Introduction to Carvana - June 2018 - Investor Relations | Carvana
MASSIVE, FRAGMENTED MARKET

          INDUSTRY OVERVIEW

                                                                                     Massive                                             Fragmented                                      & Ripe for Disruption

                                                                                                                                    43,000+
                                                                                                                                     Used Car
                                                                                                                                   Dealerships (7)

                         $1.2 Tn                                               $764 Bn                                                      1.8%                                                      81%
                         in 2017 U.S. Sales (1)                             in 2017 U.S. Used Car Sales (2)                             U.S. Market Share of                                   Consumers Do Not Enjoy
                                                                                                                                       Largest Dealer Brand (2)                                the Car Buying Process (5)

                              21%                                                    2.0%                                                   7.0%                                                       8%
                      of U.S. Retail Economy (1)                                2017    2022 CAGR (3)                                Aggregate Market Share of                           Consumers Rated Car Salespeople
                                                                                                                                   Top 100 Used Auto Retailers (4)                            Highly Trustworthy (6)
(1) U.S. Census Bureau 2017 Retail Sales by Industry       (2) Edmunds.com 2017 Used Vehicle Market report and Publicly-listed dealership filings   (3) Technavio 2017 U.S. Used Car Market report
(4) Publicly-listed dealership filings and Automotive News Top 100 Dealership Groups      (5) DealerSocket 2016 Independent Dealership Action report Represents North American consumers (6) 2015 Gallup Poll   (7) Borrell Associates   6
Introduction to Carvana - June 2018 - Investor Relations | Carvana
MASSIVE, FRAGMENTED MARKET

   DIGITAL ECONOMY IS
   TRANSFORMING CAR BUYING

                                                  %                                                                           %                %
                       of customer                                                                         would                      test drive
                       purchases                                                                           consider                   only one
                       involve online                                                                      purchasing                 vehicle (3)
                       research (1)                                                                        a car online (2)

(1) Capgemini 2014 Cars Online report   (2) Accenture 2015 Automotive Digital Survey   (3) AutoTrader 2016 Car Buyer Journey report                 7
Introduction to Carvana - June 2018 - Investor Relations | Carvana
SUPERIOR CUSTOMER EXPERIENCE

  CARVANA'S VISION IS FOCUSED
  ON PROVIDING OUR CUSTOMERS WITH:

             Best
             Experience                                                                                                      Best
             10 minutes time in                                                                                              Value
             which purchase can be                                                                                           $1k+ in average savings
             completed after vehicle                                                                                         per vehicle compared
             selection                                                                                                       to traditional dealers
             As soon as Next Day
             car deliveries in select
             markets
                                                                                            Best
                                                                                            Selection
                                                                                            11,000+
                                                                                            cars available
Note: 11,000+ vehicles available and $1k+ in average selling price savings vs. traditional dealers are as of June 11, 2018
                                                                                                                                                       8
Introduction to Carvana - June 2018 - Investor Relations | Carvana
SUPERIOR CUSTOMER EXPERIENCE

    A SIMPLE AND SEAMLESS
    CAR BUYING EXPERIENCE

          Vehicle Search &
Discovery From Any Device
         Intuitive vehicle search with
    11,000+ vehicles available online

  Trade or Sell               All Online
     Nearly instantaneous, firm, fully
           automated trade-in offers

   Real-Time, Personalized
                Financing
          Majority of customers have
      chosen to finance with Carvana

         Seamless Transaction
                  Technology
                          Buy a car without
                        leaving your device

  Note: 11,000+ vehicles available as of June 11, 2018
                                                         9
Introduction to Carvana - June 2018 - Investor Relations | Carvana
SUPERIOR CUSTOMER EXPERIENCE

        CREATING DIFFERENTIATED
        FULFILLMENT EXPERIENCES

                                        Carvana Delivery

                                        delivery as soon as the next day
                                        in our markets
                                                               -uniformed
                                        employee in a branded, custom
                                        single-car hauler, in our markets

                                        Vending Machine
                                         with strong branding
                                        11 vending machines currently operational (1)
                                         x+ growth in Nashville market penetration within
                                        two quarters after vending machine launch

                                        customers to share via social media

(1) As of June 11, 2018                                                                     10
SUPERIOR CUSTOMER EXPERIENCE

         DELIVERING SUPERIOR
         CUSTOMER EXPERIENCES

          4.7 17,000+                                                                     95%                   84
          Rating        (1)             Customer                                       Would Recommend     Net Promoter Score
                                       Reviews on                                        To A Friend (1)        (NPS) (2)
                                      Carvana.com (1)

                  Carvana will                                                                I never
                 change the way                           Carvana                           thought car
                  cars are sold.                       is the bomb!                        buying could
                                                                                           be enjoyable.

(1) Through June 11, 2018     (2) Survey performed by Bazaarvoice as of June 11,2018                                            11
GROWING UNITS & REVENUE

PROVEN EXPANSION STRATEGY
                                                Enabling Rapid Expansion of
Repeatable Market Entry Playbook                    Operating Markets                                          Proven by Success in Our Markets
                                                                                                               2.00%            Market Penetration by Cohort

                                                                              56
 Activate Team of
 Expansion Advocates                                                                                                                                                            1.54%

                                                                      44
                                                                                                               1.50%

 Market Launch CapEx Spend

                                                                                     EST. MARKET PENETRATION
 $500k for initial delivery-only program
                                                                                                               1.00%
 Average of $5M for vending machine
 launch
                                                                                                                                                                   0.72%
                                                              21                                                                                0.58%
 Connect to                                                                                                    0.50%
 Logistics Network
                                                      9                                                                            0.19%
                                                                                                                       0.04%

 Turn on Marketing
                                            3                                                                     --
                                                                                                                           1    2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

 Program                                                                                                          2013 Cohort
                                                                                                                                      QUARTERS IN OPERATION

                                                                                                                                  2014 Cohort   2015 Cohort   2016 Cohort   2017 Cohort
                                           2014      2015     2016    2017 Q1 2018

                                                                                                                                                                                          12
VERTICAL INTEGRATION & FULFILLMENT

 SUPPORTED BY PROPRIETARY VEHICLE
 ACQUISITION ALGORITHM
                                                                              Auctions     Off-Lease    Customer
                                                                                           Off-Rental   Trade-In

Vehicle Inventory Acquisition
                                                                                                                   11,000+ Online cars available in all
  Auctions &                    Manheim, Adesa, Smart Auction
                                                                                                                   markets vs. 11-100 at typical dealers (1)
                                Enterprise, Hertz
Other Sources                   Customers

         Quality                Year, Mileage, No Reported Accidents
       Screening
                                Vehicle reporting

    Apply Data                  Market data

                                Carvana data             (clickstream, historical sales)

                                Expected pricing, recon, and transport
 Optimization                   Fit with existing inventory

(1) 2016 NIADA Used Car Industry report based on 2015 data
Note: 11,000+ vehicles available as of June 11, 2018                                                                                                           13
VERTICAL INTEGRATION & FULFILLMENT

IN-HOUSE INSPECTION,
RECONDITIONING & MERCHANDIZING
              Inspection and Reconditioning                     Photography and Annotation

  Ability to buy all car types and recondition                   360-degree, interactive exterior and
  them to a consistent car quality                               interior virtual tour of each vehicle
  ~200k existing annual IRC capacity at full utilization*        Proprietary imaging technology
  Robust processes and internal expertise                        Transparency to the customer through
  to set up future IRCs as needed                                annotation of material defects

        *Based on 4 IRCs in operation as of December 31, 2017                                            14
VERTICAL INTEGRATION & FULFILLMENT

              BACKED BY IN-HOUSE LOGISTICS NETWORK
                                                   Premium
           June 2018                               Fulfillment
                                                   Capabilities
                                                    Control over delivery
                                                    times enables seamless
                                                    customer experience

                                                    Speed of delivery
                                                    drives conversion

                                                    Centralized
   Carvana                                          inventory powers
                                                    broad selection
   Logistics
   Network                                          Enables vehicle
                     & reconditioning centers       cost arbitrage
                                                    across geographies
                      / Fulfillment centers
   Connected through the hub-and-spoke
   Carvana Logistics Network                        Lower cost than using
                                                    third party shipping

Note: As of June 11, 2018.                                                   15
GROWING UNITS & REVENUE

RAPID SECULAR GROWTH

                                                                                                    $360

                                                                                                                                                                                                                                      18,464
Revenues                                                                        $859                                    Retail Units                                                                       44,252
($M)                                                                       135% YoY                                     Sold                                                                               136% YoY

                                                                                             $265

                                                                                                                                                                                                                             13,517
                                                                                      $225

                                                                                                                                                                                                                    11,719
                                                                               $209

                                                                                                                                                                                                           10,682
                                                                        $159

                                                                                                                                                                                                   8,334
                                                     $365                                                                                                                  18,761

                                                                                                                                                                                           5,600
                                                                 $107

                                                                                                                                                                                   5,023
                                                           $99

                                                                                                                                                                           4,355
                             $130                                                                                                          6,523
                                                     $87

                                                                                                                                                                   3,783
                                               $73

                                                                                                                                                           2,192
       $42                                                                                                       2,105
                                         $43

                                                                                                                                                   1,776
                                   $36

                                                                                                                                           1,343
                             $29

                                                                                                                                   1,212
                       $24
                 $14

                                                                                                                             775
           $12

                                                                                                                       579
                                                                                                                 436
                                                                                                           315
      $9
 $6

 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1                                                        Q1    Q2 Q3 Q4          Q1      Q2 Q3 Q4                Q1      Q2 Q3 Q4                Q1      Q2 Q3 Q4                   Q1
 '14 '14 '14 '14 '15 '15 '15 '15 '16 '16 '16 '16 '17 '17 '17 '17 '18                                       '14   '14 '14 '14       '15     '15 '15 '15             '16     '16 '16 '16             '17     '17 '17 '17                '18

                                                                                                                                                                                                                                               16
EXPANDING GPU & OPERATING MARGINS

           GROWTH LEVERAGING UNIT ECONOMICS
            Gross Profit                                                                                                       Key Drivers of Gross
            per Unit                                                                                                           Profit Expansion
                                                                                                $1,854                                       Increase number of markets /
                                                                                                                                             Sell more retail units
                                                                                  $1,539

                                                                                                                                             Reduce average days to sale
                                                                                                                                                                                                            CarMax, Inc.
                                                        $1,023
                                                                                                                                                                                                            Gross Profit
                                                                                                                                             Increase conversion
                                                                                                                                             on existing products
                                                                                                                                                                                                              per Unit
                                $206                                                                                                                                                                         ~$3,811 (1)
                                                                                                                                             Addition of new products
                                                                                                                                             and services
     ($201)
          2014                      2015                     2016                      2017      Q1 2018                                     Scale provides cost of sales
                                                                                                                                             efficiencies

(1) FY2018 Gross Profit plus CarMax Auto Finance net income divided by used vehicle units sold; Note: CarMax Gross Profit per Unit is not presented to imply that Carvana will achieve comparable results
                                                                                                                                                                                                                           17
EXPANDING GPU & OPERATING MARGINS

          GROWTH SHOWING OPERATING LEVERAGE

             EBITDA MARGIN (1)                                                          ADVERTISING EXPENSE PER UNIT SOLD
                                                                                                                     $14,000
                2014                    2015              2016         2017   Q1 2018

                                                                                                                     $12,000

                                                                              (12.4%)
                                                                                                                     $10,000

                                                                                          CUSTOMER ACQUSITION COST
                                                                   (16.9%)
                                                                                                                     $8,000

                                                                                                                     $6,000
                                                         (23.2%)

                                     (25.0%)                                                                         $4,000

                                                                                                                               $3,749
                                                                                                                     $2,000                            $2,060
                                                                                                                                                                                      $942
                                                                                                                                                                         $916                          $440
              (32.2%)
                                                                                                                          --
                                                                                                                                  1   2    3   4   5    6    7   8   9    10 11   12 13 14 15 16 17 18 19 20
                                                                                                                                                            QUARTERS IN OPERATION
                                                                                                                        2013 Cohort       2014 Cohort         2015 Cohort         2016 Cohort    2017 Cohort
(1) GAAP Reconciliation of EBITDA included in Appendix
                                                                                                                                                                                                               18
POSITIVE FEEDBACK LOOP
  SUPPORTS GROWTH
                                             Improving Cash Burn on New Market Launches

                OPEN NEW
                MARKETS

                          LOWER
                        TURN TIMES                                CACx         CACx+n         GPUx          GPUx+n

BETTER MARKET                      GROW
 ECONOMICS                       SELECTION                 Reducing Time to Cash Generation

                RAISE
                 GPU

                    RAISE
                 CONVERSION

                                             * Graphs are conceptual and do not necessarily reflect actual data.     19
PHASES OF INVENTORY STRATEGY
                                                                                                          1     2     3
             Selection Drives Conversion
                                                                                INVENTORY

                                                                                 TURN TIME

Conversion

                                                                                       GPU

                        Inventory
                                    * Graphs are conceptual and do not necessarily reflect actual data.
                                                                                                              SALES       20
COMPETITIVE ADVANTAGES

INTEGRATION CREATES COMPETITIVE
ADVANTAGES
                         NATIONAL CONSUMER
                           FOCUSED BRAND        FULLY TRANSACTABLE
     LARGE SCALE                                   E-COMMERCE
   RECONDITIONING                                   EXPERIENCE

  INTERNAL LOGISTICS                           PROPRIETARY FINANCING
       NETWORK                                       PLATFORM

                         LEADING FULFILLMENT
                             EXPERIENCE
                                                                       21
COMPETITIVE ADVANTAGES

    SIGNIFICANT UPSIDE
    IN THE CURRENT MODEL
     Grow Current Markets                                                  Add New Markets                             Increase Penetration
             2017 Revenue ($M)                                                                               41.2%         Q4 2017 ATL YoY Growth
              $858.9                                                                                                                                            44%
                                              1.54%
                                                                                                                                                                    1.54%

                                                                                                    19.7%

                                                                                           9.7%

                   0.22%
                                                                                  3.1%
                                                                        1.8%

                                                                          2013     2014      2015     2016      2017   1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

             Carvana              Carvana                                                  Carvana                                    Carvana
      2017 Market Penetration      4Q17                                        Total U.S. Population Coverage                Atlanta Market Penetration
          Across Current          Atlanta                                                  by Year                      From 1st Quarter Launched to Q4 2017
           44 Markets (1)   Market Penetration (2)
(1) Market penetration for year ended December 31, 2017
(2) Market penetration of Atlanta for quarter ended December 31, 2017
                                                                                                                                                                            22
COMPETITIVE ADVANTAGES

SIGNIFICANT GROWTH
OPPORTUNITIES
                                                                             Develop New
                                                                             Products

                                                             Improve Brand
                                                             Awareness

                                         Innovate and
                                         Extend Technology
                                         Leadership
                         Enter New Key
                         Geographical
 Drive Revenue           Markets
 Growth in Existing
 Markets

                                                                                           23
FOUNDER-LED, DEEP & EXPERIENCED TEAM
                                                 Ernie Garcia                                             Mark Jenkins
                          Co-founder & Chief Executive Officer                                            Chief Financial Officer

                  Ryan Keeton                               Ben Huston                                  Dan Gill                                   Paul Breaux
                  Co-founder &                              Co-founder &                                Chief Product                              General Counsel
                  Chief Brand Officer                       Chief Operating Officer                     Officer

      eCommerce & Technology                              Data & Analytics                    Automotive & Logistics                Brand & Customer Experience
Josh Dollison                                Cem Vardar                               Richard Ball                              Paul Keister
Director of                                  Principal Optimization                   Sr. Director of IRCs &                    Chief Creative
Engineering                                  Engineer                                 Process Engineering                       Officer

Jon Seitel                                   Jeff McClellan                           Mike Rennie                               Teresa Aragon
Product                                      Head of Predictive                       Director of IRC                           Director of
Lead                                         Analytics                                Execution                                 Customer Operations

Alex Devkar                                  Michael Grantham                         Scott Wood                                Jenni Stanford
Director of                                  VP of Quantitative                       Director of Wholesale                     Director of Market
Analytics                                    Marketing                                Operations                                Operations & Expansion

Imran Kazi                                   Brian Boyd                               Jeff Miller                               Jessica Querin
Director of Technology                       Director of Inventory                    VP of Strategic Partnerships &            Director of Post
Services                                     Strategy                                 Vehicle Merchandising                     Sales Operations

Christina Keiser                             Stella Wenxing Liu                       John Piatak                               Bret Sassenberg
Director of Partnership                      Data                                     Director of                               Sr. Director of Real
Growth                                       Scientist                                Logistics                                 Estate & Development
                                                                                                                                                                     24
KEY INVESTMENT HIGHLIGHTS
                              MASSIVE, FRAGMENTED MARKET                                                                                                           $764B
                                                                                                                                                                     2017 U.S.
                                                                                                                                                                                                      1.8%
                                                                                                                                                                                              Largest dealer brand
                              Exceptionally large and inefficient used car market
                                                                                                                                                                  Used Car Sales (1)          market share in US (1)

                              SUPERIOR CUSTOMER EXPERIENCE
                              Simple, seamless and differentiated used car buying experience
                                                                                                                                                                      95%
                                                                                                                                                                 Customers who would
                                                                                                                                                                                               4.7/5.0
                                                                                                                                                                                                Average Customer
                                                                                                                                                                 recommend to friend                 Rating

                              PROVEN GO-TO-MARKET STRATEGY                                                                                                               63
                                                                                                                                                                      Markets (3)
                                                                                                                                                                                                  1.54%
                                                                                                                                                                                               Market Penetration
                              Demonstrated, capital-light market expansion playbook                                                                                                               in Atlanta (2)

                              VERTICAL INTEGRATION & FULFILLMENT                                                                                                           4
                                                                                                                                                                        Existing
                                                                                                                                                                                                       11
                                                                                                                                                                                                 Existing Vending
                              Purpose-built vertically integrated platform                                                                                                                         Machines (3)
                                                                                                                                                                        IRCs (3)

                              ROBUST FINANCIAL MODEL                                                                                                                 135%                    90,000+
                              Robust financial model supports growth and margin expansion                                                                            2017 YoY                    Retail Units Sold
                                                                                                                                                                 Revenue Growth (2)             Since Inception (4)

(1) Edmunds.com 2017 Used Vehicle Market report and Publicly-listed dealership filings   (2) Metrics as of December 31, 2017   (3) Metrics as of June 11, 2018    (4) Metric through March 31, 2018                    25
APPENDIX

           26
NET LOSS TO EBITDA RECONCILIATION
                      2014        2015        2016         2017       Q1 2018

 Net Loss           ($15,238)   ($36,780)   ($93,112)   ($164,316)   ($52,672)

 D&A                 $1,706      $2,800      $4,658      $11,568      $4,605

 Interest Expense     $108       $1,412      $3,587      $7,659       $3,541

 EBITDA             ($13,424)   ($32,568)   ($84,867)   ($145,089)   ($44,526)

 Total Revenues     $41,679     $130,392    $365,148    $858,870     $360,442

 Net Loss Margin    (36.6%)     (28.2%)     (25.5%)      (19.1%)      (14.6%)

 EBITDA Margin      (32.2%)     (25.0%)     (23.2%)      (16.9%)      (12.4%)

                                                                                 27
You can also read