Glenmark Life Sciences Limited

Page created by Lois Garcia
 
CONTINUE READING
Glenmark Life Sciences Limited
Page 1

    Glenmark Life Sciences Limited

IPO Note                      26th July 2021
India Equity Research                       II               IPO Note                II 26th July 2021                                                                         Page 2

 Glenmark Life Sciences Limited
    Issue Opens On                             Issue Closes On                     Price Band (INR)                  Issue Size (INR Cr)                    Rating
    July 27, 2021                              July 29, 2021                       695– 720                          1,514                                  SUBSCRIBE

    Glenmark Life Sciences (or “GLS”) is a leading developer and manufacturer of select high value, non-commoditized
    active pharmaceutical ingredients (“APIs”) in chronic and other therapeutic areas, besides also providing contract
    development and manufacturing operations (“CDMO”) services to multinational and specialty pharmaceuticals. It
    makes niche and technologically complex molecules requiring R&D driven strong manufacturing capabilities. GLS
    products have usage in various therapeutic areas including cardiovascular, CNS, pain management, diabetes, gastro-
    intestinal disorders and anti-infectives, helping it achieve high market share in select APIs. GLS has posted robust
    financials over last 3 years and has a strong management team in place to capture future growth potential.

   OFFER STRUCTURE

     Particulars                                   IPO Details      Indicative Timetable
                                                                    Offer Closing Date                                                                      July 29, 2021
     No. of shares under IPO (#)                   2,10,22,222
                                                                    Finalization of Basis of Allotment with Stock Exchange                         On or about 3th Aug 2021
     Net offer (# shares)                          2,10,22,222
                                                                    Initiation of Refunds                                                          On or about 4th Aug 2021

     Price band (INR)                               695–720         Credit of Equity Shares to Demat accounts                                      On or about 5th Aug 2021

     Post issue MCAP (INR Cr.)                       8,822          Commencement of Trading of Equity shares on NSE                                On or about 6th Aug 2021
     Source: IPO Prospectus                                         Source: IPO Prospectus

        Issue           # Shares          INR in Cr           %       Objects of the Offer: The net proceeds will be utilized for the following purpose
                                                                    Payment of outstanding purchase consideration to the Promoter for the spin-off of
                                                                    the API business from the Promoter into GLS pursuant to the Business Purchase
         QIB            1,05,11,111                757       50%    Agreement (INR 800.0 Cr.)
                                                                    Funding the capital expenditure requirements (INR 152.7 Cr.)
                                                                    General corporate purposes
         NIB              31,53,333                227       15%
                                                                             Shareholding Pattern                              Pre-Issue (%)                   Post-Issue (%)

                                                                    Promoters & Promoters Group                                   100.0%                             82.8%
        Retail           73,57,778                 530       35%

                                                                    Others                                                             0                             17.2%
     Net Offer         2,10,22,222             1,514         100%
                                                                    Total                                                          100.0%                           100.0%

     Source: IPO Prospectus                                         Source: IPO Prospectus

      Particulars (In INR Cr)                                                                  FY19                             FY20                                FY21
     Revenue                                                                                    886                              1537                               1885
     EBITDA                                                                                     248                              484                                 592
     EBITDA Margin                                                                            28.0%                             31.5%                               31.4%
     PAT                                                                                        196                              313                                 352
     PAT Margin                                                                                22.1%                            20.4%                               18.6%
     Net Worth                                                                                  88                               402                                 753
     RONW                                                                                    99.3%*                             77.9%                              46.7%
    Source: IPO Prospectus ; *Excludes INR 108 cr profit attributable to Promoter

ANALYST                                                                                       KRChoksey Research                Phone: +91-22-6696 5555, Fax: +91-22-6691 9576
Parvati Rai, head-research@krchoksey.com, +91-22-6696 5413                       is also available on Bloomberg KRCS        www.krchoksey.com
                                                                                   Thomson Reuters, Factset and Capital IQ
India Equity Research                       II              IPO Note                   II 26th July 2021                                                                     Page 3

 Glenmark Life Sciences Limited
  Company Overview
  Glenmark Life Sciences or GLS is the wholly-owned subsidiary of Glenmark, a large pharmaceutical company in India. In 2001-02,
  Glenmark started the API manufacturing business by setting up a manufacturing facility in Kurkumbh (Maharashtra) and
  subsequently adding 3 more facilities. In July 2018, Glenmark acquired ‘Zorg Laboratories Private Limited’, a company incorproated
  in 2011, which later got its name changed to Glenmark Life Sciences. In 2019, Glenmark’s API business was sold and spun off into GLS
  which today operates as an independent, professionally-managed global API company.

  GLS is a leading developer and manufacturer of select high value, non-commoditized active pharmaceutical ingredients (“APIs”) in
  chronic and other therapeutic areas, besides also providing contract development and manufacturing operations (“CDMO”)
  services to multinational and specialty pharmaceuticals. It makes niche and technologically complex molecules which are specialised
  and high-value products, requiring R&D driven strong manufacturing capabilities. GLS products have usage in various therapeutic
  areas including cardiovascular, CNS, pain management, diabetes, gastro-intestinal disorders and anti-infectives, helping it achieve
  high market share in select APIs including Desloratadine (antihistamine), Cilazapril (hypertension), Atovaquone (anti- parasitic),
  Perindopril (antihypertensive), Adapalene (Dermatology) and Zonisamide (CNS).

                                                        FY 21 Revenue contribution (%)

                                                             Others, 37.0%            CVS, 45.4%

                                     Pain Mgmt, 4.13%
                                                   Diabetes, 3.6%
                                                                             CNS, 9.8%

  Company operates two business lines – Generic APIs (generics and complex APIs) and CDMO (including specialty). Generic business
  contributed the major chunk of revenues (~90% in FY21). It operates in major global markets having filed 403 Drug Master Files
  (“DMFs”) and Certificates of suitability to the monographs of the European Pharmacopoeia (“CEPs”) in the US, Europe, Japan,
  Russia, Brazil, South Korea, Taiwan, Canada, China and Australia. Revenues from regulated markets contribute nearly two-thirds of
  revenues while emerging markets account for remainder. GLS has strong relationships across the globe, working with 16 out of 20
  largest global generic companies, including Teva, Aurobindo, Torrent, KRKA and Glenmark.

  It has 4 manufacturing facilities which are situated on leasehold properties at Ankleshwar and Dahej in Gujarat, and Mohol and
  Kurkumbh in Maharashtra, along with 3 R&D facilities located at Mahape (Maharashtra), and Ankleshwar and Dahej (Gujarat), with
  an aggregate annual total installed capacity of 726.6 KL. Over ther last 6 years, these facilities have been subject to 38 inspections
  and audits by regulators besides 432 inspections and audits by clients, and haven’t had any warnings letters or import alerts.

  Production Facilities
                                 Annual
                                                         Capacity
                                Installed                                                   Top Products
      Particulars                                       Utilization                                                                                Approvals
                                Capacity                                                 (Therapeutic Area)
                                                          (FY21)
                                (Mar-21)
                                                                                                                                  USFDA, MHRA (UK), FIMEA (Finland),
      Ankleshwar,
                                                                               Amiodarone (CVS), Olmesartan (CVS),                  Romania (Europe) PMDA (Japan),
        Gujarat                  511.0 KL                    86.0%
                                                                              Perindopril (CVS), Oxcarbazepine (CNS)               COFEPRIS (Mexico), Health Canada,
                                                                                                                                   KFDA (South Korea), Gujarat FDCA

                                                                                Amiodarone (CVS), Etoricoxib (Pain
         Dahej,                                                                 management), Omeprazole (Gastro-                      USFDA, EDQM (Europe), PMDA
                                 141.9 KL                    88.0%
         Gujarat                                                              intestinal), Fluconazole (anti-infective),               (Japan), KFDA (South Korea)
                                                                                           Cilostazol (CVS)

       Mohol,                                                                 Telmisartan (CVS), Rosuvastatin (CVS),
                                 49.1 KL                     85.8%                                                                        USFDA, Maharashtra FDA
     Maharashtra                                                                      Vildagliptin (Diabetes)

     Kurkumbh,                                                                 Glimepiride (diabetes), Sertaconazole
                                 24.6 KL                     67.5%                                                                             Maharashtra FDA
     Maharashtra                                                             (Dermatology), Adapalene (Dermatology)
    Source: IPO Prospectus

ANALYST                                                                                        KRChoksey Research             Phone: +91-22-6696 5555, Fax: +91-22-6691 9576
Parvati Rai, head-research@krchoksey.com, +91-22-6696 5413                        is also available on Bloomberg KRCS     www.krchoksey.com
                                                                                    Thomson Reuters, Factset and Capital IQ
India Equity Research                       II             IPO Note         II 26th July 2021                                                                      Page 4

 Glenmark Life Sciences Limited
  INVESTMENT RATIONALE
  Strong Market outlook for APIs
  The global API market is currently valued at $181bn and expected to grow at a CAGR of over 6% over next 5 years. Ranked 3rd
  globally, the Indian bulk drug industry has grown at ~9% CAGR over 2016-20 and expected to further grow at ~9.6% over 2021-26, due
  to increased focus on newer geographies in the global pharmaceutical industry, transition to specialty segments and strong
  domestic demand. GLS has been able to consistently capture a significant part of the API market over last many years and is
  expected to further benefit from the rising demand going forward given its proven track record and strong capabilities.

  Leadership in Select High Value, Non-Commoditized APIs in Chronic Therapeutic Areas
  GLS operates in select high value and non-commoditized APIs focusing on chronic therapeutic areas such as CNS, CVS, pain
  management and diabetes. Its API portfolio comprises specialized and profitable products, including niche and technically complex
  molecules. It currently has a portfolio of 120 Molecules which has an addressable market size of $120 bn (as of 2020). It has invested
  significantly in product improvement and R&D and is working towards developing 8-10 Molecules every year.

  Strong Relationships with Leading Global Generic Companies
  GLS enjoys strong relationships with the leading global generic pharmaceutical companies, helping it to expand product offerings
  and geographic reach. It currently works with 16 of the 20 largest generic companies globally, with ~69% repeat clients since FY 2019.
  Relationship with 7 largest customers has been in the range of 5 - 15 years and ~41% customers in FY21 have been customers since
  FY19. The manufacturing facilities of GLS have been checked and approved by multiple regulators all over the world. These
  relationships have been created over a period of time through high quality products, knowledge of the regulatory environment in
  the client markets and track record of manufacturing APIs at different scales. These long-term relationships aid capex planning and
  increase economies of scale, thereby achieving a competitive cost structure to enable sustainable growth and profitability.

  Investments in Production and R&D capabilities
  Company operates 4 facilities with an aggregate annual total installed capacity of 726.6 KL, with a high degree of capacity utilization
  (85% overall in FY21). It plans to enhance the existing capacities at Ankleshwar in FY2021-22 and at Dahej facility FY2022-23 by an
  annual aggregate capacity of 200 KL. Further, it intends to develop a Greenfield facility in India for the manufacture of APIs from the
  financial year 2022, expected to become operational in the 4Q FY2023 and add an aggregate capacity of 800 KL over the next 3 to 4
  years. The new facility will support the growth of CDMO business besides adding capacity for the generics API business.

  Future Growth Strategies
  Expand the geographic focus, API portfolio and scope of operations
  While GLS has strong presence in the major regulated markets, it has also been working to diversify its customer base through
  increasing its presence in well-regulated markets such as South Korea, Taiwan, Russia, Brazil, Mexico and Saudi Arabia which offer
  significant opportunities. It is also looking to create new opportunities in ROW markets by utilizing manufacturing through local
  partnerships. Besides market expansion, it also plans to expand product offerings for existing markets through new generic product
  launches. It plans to leverage R&D infrastructure, expertise in synthetic chemistry and analytical characterization to help expand
  existing technology platforms and grow complex API portfolio in oncology, peptides and iron compounds. Company expects higher
  revenue contribution from newly-commercialized products over the next 5 years.

  Grow CDMO business
  Although generics API business has been the major revenue contributor, GLS intends to grow CDMO, specialty and complex API
  businesses. CDMO business which started less than 5 years ago and currently accounts for a tenth of revenues, has been steadily
  growing and has significant potential to grow further given GLS’ ability to attract innovator pharmaceutical companies for providing
  unique tailored solutions. GLS will look to partner such customers to provide lifecycle management solutions for their mature
  portfolio where genericization has happened or is impending. It will continue exploring opportunities to enhance relationships by
  undertaking contract development and manufacturing for new molecules across product segments. Specialty business is a key
  growth opportunity and an added lever for API market expansion, offering higher business stability with relatively higher margins
  due to the complex nature of the products and increased stickiness.

  Expansion of production & R&D capacities
  GLS operates 4 facilities with current capacity of 726.6 KL, which are already significantly utilised. The planned brownfield expansion
  will add 200 KL capacity at Ankleshwar and Dahej over the next couple of years, which will aid generic API and oncology pipeline.
  Another 40-acre Greenfield facility is expected to add an aggregate capacity of 800 KL over the next 3 to 4 years to support CDMO
  growth besides adding capacity for the generics API business. GLS continues to spend in R&D which averages 2 to 2.5% of revenues,
  ensuring high quality of manufacturing process and product portfolio. As of May 31, 2021, it owned or co-owned 39 granted patents
  and had 41 pending patent applications in several countries and six pending provisional applications in India.

ANALYST                                                                              KRChoksey Research             Phone: +91-22-6696 5555, Fax: +91-22-6691 9576
Parvati Rai, head-research@krchoksey.com, +91-22-6696 5413              is also available on Bloomberg KRCS     www.krchoksey.com
                                                                          Thomson Reuters, Factset and Capital IQ
India Equity Research                       II             IPO Note         II 26th July 2021                                                                      Page 5

 Glenmark Life Sciences Limited
  Management
  Glenn Saldanha, Chairman and Non-executive Director
  Holds a bachelor’s degree in pharmaceutical sciences from Mumbai University plus MBA from Stern School of Business at NYU. Also
  the CMD of Glenmark Pharmaceuticals Limited

  V.S Mani, Non-executive Director
  Qualified CA; ED and Global CFO, Glenmark Pharmaceuticals Limited. Has earlier led finance functions at Bhartiya City Developers and
  Cipla

  Yasir Rawjee, MD & CEO
  Leads the overall operations of GLS and responsible for the overall business strategy. Holds a bachelor’s degree in science from St.
  Xavier’s and a bachelor’s degree in science (technology) from University Department of Chemical Technology (Mumbai Univ) in
  addition to a PhD from Texas A&M University, U.S.A. Earlier the head of global API operations at Mylan, and has undertaken
  leadership positions at Matrix Laboratories and GSK in the USA.

  Sumantra MitraED & VP – HR
  Associated with GLS since October 2018. Holds a bachelor’s degree in social work from Visva Bharati University, a master’s from
  University of Pune and a diploma in labour law and labour welfare from Symbiosis Society’s Law College. Earlier worked with
  Nilkamal, M&M and Glenmark Pharmaceuticals.

  Bhavesh Pujara, SVP & CFO
  Associated with GLS since December 2020 and responsible for managing the overall finance function. CA and bachelor’s in
  commerce from Maharaja Sagajirao University of Baroda. Earlier worked with Lupin, Eli Lilly and Dr. Reddy’s.

  Vinod Naik, Group VP and Head Technical Operations
  Associated with GLS since March 2020, overseeing the daily operations of the manufacturing of APIs and intermediates and supply
  chain function. Holds a bachelor’s of science degree and a master’s of science degree from the Karnatak University, Dharwad and an
  MBA from the National Institute of Management. Earlier worked with Sun Pharmaceutical, Cipla and Micro Labs.

ANALYST                                                                              KRChoksey Research             Phone: +91-22-6696 5555, Fax: +91-22-6691 9576
Parvati Rai, head-research@krchoksey.com, +91-22-6696 5413              is also available on Bloomberg KRCS     www.krchoksey.com
                                                                          Thomson Reuters, Factset and Capital IQ
India Equity Research                         II               IPO Note                          II 26th July 2021                                                                            Page 6

 Glenmark Life Sciences Limited
  Outlook and Valuation:
  GLS has a strong financial profile with profitable operations. Revenues have grown at a CAGR of 46% over last 2 years to INR 1885 Cr
  in FY21, while EBITDA margins have improved by 300bps from 28% to 31% over the same period. Profit after tax has grown by 34% to
  INR 352 Cr from INR 196 Cr 2 years ago. ROCE is improved and strong at 32.7% (FY21), while asset turnover ratio has improved from
  2.7x in FY19 to 3.3x in FY21. External debt is negligible and the Balance sheet is well capitalised.

  Company enjoys strong, long term relationships with large pharmaceutical clients providing it revenue visibility and cost leadership.
  Capacity addition planned over next 2-4 years besides focus on expansion of product portfolio and geographical reach, together
  should add significantly to topline and bottomline. IPO’s upper price band of INR 720 per share implies a P/E of 22.1x for GLS, which
  is at a discount to peer average of 30.3x. On account of strong demand outlook for APIs, GLS’ leadership in select high value APIs,
  planned capacity addition and product portfolio diversification, cost leadership due to long term relationships and reasonable
  valuation, we recommend a ‘Subscribe’ with a long term perspective.

  Peer Comparison:

                                                                                    Market Cap                 Sales
   Company Name                                              CMP (INR)                                                           EPS (INR)^                P/E (x)            RoNW (%)
                                                                                     (INR Cr)                (INR Cr)

                                                                  ()                     8,822*                  1,886                 32.6                22.1*                46.7%
  Glenmark Life Sciences Limited
                                                                  649                     34,730                  4,836                 18.3                35.5                 37.9%
  Laurus Labs Limited
                                                                   630                      5,137                    931                18.1                34.7                  10.0%
  Shilpa Medicare Limited
                                                                   718                      6,635                 2,159                 30.1                23.9                 30.7%
  Aarti Drugs Limited
                                                                  1698                      6,138                 1,646                 64.5                26.3                  13.9%
  Solara Active Pharma Sciences

   Source: IPO Prospectus, KRChoksey Research ^ FY21 EPS * Estimated at the upper band price of INR 720

  Risks and Concerns:
  • Regulatory and compliance risk: GLS operates in a highly regulated and compliant industry, leading to considerable risks due to
  manufacturing or quality control deficiencies which could result in cancellation of certifications, regulatory actions and reputational
  damage, causing loss of business and cash flows.
  • Concentrated client exposure: GLS is dependent on a limited number of key customers for a significant portion of its revenues.
  Five largest clients have contributed in excess of 50% of revenues for the last 3 years, including Glenmark (Promoter) being the
  largest customer with nearly 40% of revenues.
  • Dependence on imports for raw materials sourcing: GLS’ raw materials are largely imported, including from China which
  accounted for over 40% of total raw material purchases over last 3 years.

ANALYST                                                                                                   KRChoksey Research                   Phone: +91-22-6696 5555, Fax: +91-22-6691 9576
Parvati Rai, head-research@krchoksey.com, +91-22-6696 5413                                  is also available on Bloomberg KRCS            www.krchoksey.com
                                                                                              Thomson Reuters, Factset and Capital IQ
India Equity Research                       II             IPO Note         II 26th July 2021                                                                            Page 7

 Glenmark Life Sciences Limited
  Financials:

  Income Statement (INR Cr)                                                                                         FY19                   FY20                    FY21

       Total Revenue from Operations                                                                                886                    1537                    1885

       EBITDA                                                                                                       248                     484                    592

       EBITDA Margin (%)                                                                                            28.0%                  31.5%                  31.4%

            Other Income                                                                                             0                       12                      1

            Depreciation                                                                                             19                      29                     33

       EBIT                                                                                                         229                     455                     558

            Interest expense                                                                                          1                      34                     88

            Exceptional Item                                                                                         0                        0                      0

       PBT                                                                                                          228                     421                     471

            Tax                                                                                                      33                     108                     119

            Share of Profit / MI                                                                                     0                        0                      0

       PAT                                                                                                          196                     313                     352

       EPS (INR)                                                                                                    24.6                   29.0                    32.6

  CashflowStatement (INR Cr)                                                                                        FY19                   FY20                    FY21

   Net cash flow from operating activities                                                                                10                  195                    388

   Net cash flow used in investing activities                                                                             -9                   -51                    -69

   Net cash flow generated from / (used in ) in financing activities                                                       1                  -137                   -214

   Net increase / (decrease) in cash and cash equivalents                                                                  2                      8                  106

   Opening Cash and cash equivalents                                                                                      0                        2                     10

   Closing Cash and cash equivalents                                                                                       2                      10                  116

ANALYST                                                                              KRChoksey Research                   Phone: +91-22-6696 5555, Fax: +91-22-6691 9576
Parvati Rai, head-research@krchoksey.com, +91-22-6696 5413              is also available on Bloomberg KRCS           www.krchoksey.com
                                                                          Thomson Reuters, Factset and Capital IQ
India Equity Research                       II             IPO Note         II 26th July 2021                                                                             Page 8

 Glenmark Life Sciences Limited

   Balance Sheet (INR Cr)                                                                                           FY19                   FY20                     FY21
   ASSETS
   Fixed Assets                                                                                                     450                     539                     565
   Capital work-in-progress                                                                                         80                       11                      14
   Other Intangible Assets                                                                                           6                        7                       8
   Goodwill                                                                                                          0                        0                       0
   Investments                                                                                                       0                        0                       0

   Other Non-Current Assets                                                                                          8                        8                       11
   Inventories                                                                                                      401                     413                     513
   Trade Receivables                                                                                                448                     639                     620
   Cash & Cash Equivalents                                                                                           2                       10                      116
   Other Financial Assets                                                                                            6                       21                      28
   Other current assets                                                                                             74                       78                     123
   Total Assets                                                                                                     1475                   1726                    1997
   LIABILITIES
   Equity Share Capital                                                                                              2                        2                       2
   Reserves                                                                                                         86                      400                     751
   Non-controlling interest                                                                                          0                        0                       0
   Equity                                                                                                           88                      402                     753
   Deferred Tax Liabilities (net)                                                                                    7                       16                      23
   Borrowings                                                                                                        0                        0                       0
   Trade Payables                                                                                                   183                     201                     221
   Other current financial liabilities                                                                              1176                   1074                     955
   Other current liabilities                                                                                         5                       10                       11
  Provisions                                                                                                         14                      14                      20
  Current Tax Liabilities                                                                                            2                        8                      14
  Total Liabilities                                                                                                 1387                   1324                    1244
  Total Equity and Liabilities                                                                                      1475                   1726                    1997

ANALYST                                                                              KRChoksey Research                    Phone: +91-22-6696 5555, Fax: +91-22-6691 9576
Parvati Rai, head-research@krchoksey.com, +91-22-6696 5413              is also available on Bloomberg KRCS            www.krchoksey.com
                                                                          Thomson Reuters, Factset and Capital IQ
India Equity Research                         II               IPO Note                          II 26th July 2021                                                                           Page 9

 Glenmark Life Sciences Limited
   ANALYST CERTIFICATION:
   I, Parvati Rai (MBA-Finance, M.com), Head Research, author and the name subscribed to this report, hereby certify that all of the views expressed in this research report accurately reflect
   my views about the subject issuer(s) or securities. I also certify that no part of our compensation was, is, or will be directly or indirectly related to the specific recommendation(s) or view(s)
   in this report.

   Terms & Conditions and other disclosures:
   KRChoksey Shares and Securities Pvt. Ltd. (hereinafter referred to as KRCSSPL) is a registered member of National Stock Exchange of India Limited and Bombay Stock Exchange Limited.
   KRCSSPL is a registered Research Entity vides SEBI Registration No. INH000001295 under SEBI (Research Analyst) Regulations, 2014.

   We submit that no material disciplinary action has been taken on KRCSSPL and its associates (Group Companies) by any Regulatory Authority impacting Equity Research Analysis activities.

   KRCSSPL prohibits its analysts, persons reporting to analysts and their relatives from maintaining a financial interest in the securities or derivatives of any companies that the analyst covers.
   The information and opinions in this report have been prepared by KRCSSPL and are subject to change without any notice. The report and information contained herein is strictly confidential
   and meant solely for the selected recipient and may not be altered in any way, transmitted to, copied or distributed, in part or in whole, to any other person or to the media or reproduced in
   any form, without prior written consent of KRCSSPL. While we would endeavor to update the information herein on a reasonable basis, KRCSSPL is not under any obligation to update the
   information. Also, there may be regulatory, compliance or other reasons that may prevent KRCSSPL from doing so. Non-rated securities indicate that rating on a particular security has been
   suspended temporarily and such suspension is in compliance with applicable regulations and/or KRCSSPL policies, in circumstances where KRCSSPL might be acting in an advisory capacity to
   this company, or in certain other circumstances.

   This report is based on information obtained from public sources and sources believed to be reliable, but no independent verification has been made nor is its accuracy or completeness
   guaranteed. This report and information herein is solely for informational purpose and shall not be used or considered as an offer document or solicitation of offer to buy or sell or subscribe
   for securities or other financial instruments. Though disseminated to all the customers simultaneously, not all customers may receive this report at the same time. KRCSSPL will not treat
   recipients as customers by virtue of their receiving this report. Nothing in this report constitutes investment, legal, accounting and tax advice or a representation that any investment or
   strategy is suitable or appropriate to your specific circumstances. The securities discussed and opinions expressed in this report may not be suitable for all investors, who must make their
   own investment decisions, based on their own investment objectives, financial positions and needs of specific recipient. This may not be taken in substitution for the exercise of independent
   judgment by any recipient. The recipient should independently evaluate the investment risks. The value and return on investment may vary because of changes in interest rates, foreign
   exchange rates or any other reason. KRCSSPL accepts no liabilities whatsoever for any loss or damage of any kind arising out of the use of this report. Past performance is not necessarily a
   guide to future performance. Investors are advised to see Risk Disclosure Document to understand the risks associated before investing in the securities markets. Actual results may differ
   materially from those set forth in projections. Forward-looking statements are not predictions and may be subject to change without notice. Our employees in sales and marketing team,
   dealers and other professionals may provide oral or written market commentary or trading strategies that reflect opinions that are contrary to the opinions expressed herein, .In reviewing
   these materials, you should be aware that any or all of the foregoing, among other things, may give rise to real or potential conflicts of interest.

   Associates (Group Companies) of KRCSSPL might have received any commission/compensation from the companies mentioned in the report during the period preceding twelve months
   from the date of this report for services in respect of brokerage services or specific transaction or for products and services other than brokerage services.

   KRCSSPL or its Associates (Group Companies) have not managed or co-managed public offering of securities for the subject company in the past twelve months.

   KRCSSPL encourages the practice of giving independent opinion in research report preparation by the analyst and thus strives to minimize the conflict in preparation of research report.
   KRCSSPL or its analysts did not receive any compensation or other benefits from the companies mentioned in the report or third party in connection with preparation of the research report.
   Accordingly, neither KRCSSPL nor Research Analysts have any material conflict of interest at the time of publication of this report.

   It is confirmed that, Parvati Rai (MBA-Finance, M.com), Head Research of this report have not received any compensation from the companies mentioned in the report in the preceding
   twelve months. Compensation of our Research Analysts is not based on any specific brokerage service transactions.

   KRCSSPL or its associates (Group Companies) collectively or its research analyst do not hold any financial interest/beneficial ownership of more than 1% (at the end of the month immediately
   preceding the date of publication of the research report) in the company covered by Analyst, and has not been engaged in market making activity of the company covered by research
   analyst.

   It is confirmed that, Parvati Rai (MBA-Finance, M.com), Head Research do not serve as an officer, director or employee of the companies mentioned in the report.

   This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other Jurisdiction, where
   such distribution, publication, availability or use would be contrary to law, regulation or which would subject KRCSSPL and affiliates to any registration or licensing requirement within such
   jurisdiction. The securities described herein may or may not be eligible for sale in all jurisdictions or to certain category of investors. Persons in whose possession this document may come
   are required to inform them of and to observe such restriction.

                                                                          Please send your feedback to research.insti@krchoksey.com
                                                                                         Visit us at www.krchoksey.com
                                                                                    KRChoksey Shares and Securities Pvt. Ltd.
                                                                                                Registered Office:
                                                                       1102, Stock Exchange Tower, Dalal Street, Fort, Mumbai – 400 001.
                                                                                Phone: +91-22-6633 5000; Fax: +91-22-6633 8060.
                                                                                                 Corporate Office:
                                                                       ABHISHEK, 5th Floor, Link Road, Andheri (W), Mumbai – 400 053.
                                                                                 Phone: +91-22-6696 5555; Fax: +91-22-6691 9576.

ANALYST                                                                                                   KRChoksey Research                  Phone: +91-22-6696 5555, Fax: +91-22-6691 9576
Parvati Rai, head-research@krchoksey.com, +91-22-6696 5413                                  is also available on Bloomberg KRCS           www.krchoksey.com
                                                                                              Thomson Reuters, Factset and Capital IQ
You can also read