The Tata Power Company Ltd. May 2016 - Date, Venue, etc..( Arial, Font size 18 ) Message Box ( Arial, Font size 18 Bold) - The Tata Power ...

Page created by Tina Mcbride
 
CONTINUE READING
The Tata Power Company Ltd. May 2016 - Date, Venue, etc..( Arial, Font size 18 ) Message Box ( Arial, Font size 18 Bold) - The Tata Power ...
Presentation Title ( Arial,
               The Tata Power    Company          Ltd.
                                        Font size 28 )
                      Date, Venue, etc                        May
                                         ..( Arial, Font size 18 )   2016

…Message Box ( Arial, Font size 18 Bold)
The Tata Power Company Ltd. May 2016 - Date, Venue, etc..( Arial, Font size 18 ) Message Box ( Arial, Font size 18 Bold) - The Tata Power ...
Disclaimer
This document does not constitute or form part of and should not be construed as a prospectus, offering circular or offering memorandum or an offer to sell or issue or the solicitation
of an offer to buy or acquire securities of the Company or any of its subsidiaries or affiliates in any jurisdiction or as an inducement to enter into investment activity. No part of this
document, nor the fact of its distribution, should form the basis of, or be relied on in connection with, any contract or commitment or investment decision whatsoever. This document
is not financial, legal, tax or other product advice.

This presentation should not be considered as a recommendation to any investor to subscribe for, or purchase, any securities of the Company and should not be used as a basis for
any investment decision. This document has been prepared by the Company based on information available to them for use at a presentation by the Company for selected
recipients for information purposes only and does not constitute a recommendation regarding any securities of the Company. The information contained herein has not been
independently verified. No representation, warranty or undertaking, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or
correctness of the information or the opinions contained herein. None of the Company or any of its affiliates, advisors or representatives shall have any liability whatsoever (in
negligence or otherwise) for any loss howsoever arising from any use of this document or its contents or otherwise arising in connection with the document. Furthermore, no person
is authorized to give any information or make any representation, which is not contained in, or is inconsistent with, this presentation. Any such extraneous or inconsistent information
or representation, if given or made, should not be relied upon as having been authorized by or on behalf of the Company.

The Company may alter, modify or otherwise change in any manner the contents of this presentation, without obligation to notify any person of such revision or changes. This
document is highly confidential and is given solely for your information and for your use and may not be retained by you nor may this document, or any portion thereof, be shared,
copied, reproduced or redistributed to any other person in any manner. The distribution of this presentation in certain jurisdictions may be restricted by law. Accordingly, any person
in possession of this presentation should inform themselves about and observe any such restrictions. By accessing this presentation you acknowledge that you will be solely
responsible for your own assessment of the market and the market position of the Company and that you will conduct your own analysis and be solely responsible for forming your
own view of the potential future performance of the business of the Company.

The statements contained in this document speak only as at the date as of which they are made, and the Company expressly disclaims any obligation or undertaking to supplement,
amend or disseminate any updates or revisions to any statements contained herein to reflect any change in events, conditions or circumstances on which any such statements are
based. By preparing this presentation, none of the Company, its management, and their respective advisers undertakes any obligation to provide the recipient with access to any
additional information or to update this presentation or any additional information or to correct any inaccuracies in any such information which may become apparent.

This document has not been and will not be reviewed or approved by a regulatory authority in India or by any stock exchange in India. This presentation is meant to be received only
by the named recipient only to whom it has been addressed. This document and its contents should not be forwarded, delivered or transmitted in any manner to any person other
than its intended recipient and should not be reproduced in any manner whatsoever.

This presentation is not an offer of securities for sale in the United States. Securities may not be offered or sold in the United States absent registration, or an exemption from
registration, under the U.S. Securities Act of 1933, as amended. Any public offering in the United States may be made only by means of an offering circular that may be obtained
from the Company and that will contain detailed information about the Company and management, as well as financial statements.

This presentation contains forward-looking statements based on the currently held beliefs and assumptions of the management of the Company, which are expressed in good faith
and, in their opinion, reasonable. Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial
condition, performance, or achievements of the Company or industry results, to differ materially from the results, financial condition, performance or achievements expressed or
implied by such forward-looking statements. Actual results may differ materially from these forward-looking statements due to a number of factors, including future changes or
developments in the Company’s business, its competitive environment, information, technology and political, economic, legal and social conditions in India. Given these risks,
uncertainties and other factors, recipients of this document are cautioned not to place undue reliance on these forward-looking statements. In addition to statements which are
forward looking by reason of context, the words ‘anticipates’, ‘believes’, ‘estimates’, ‘may’, ‘expects’, ‘plans’, ‘intends’, ‘predicts’, or ‘continue’ and similar expressions identify forward
looking statements.

                                                   …Message Box
                                                             1  ( Arial, Font size 18 Bold)
Tata Group

• Tata Group is one of the well recognized and                                                             Promoter
                                                       Listed Companies              Mkt Cap ($ bn)2
  powerful brands in India                                                                             Shareholding (%)1
                                                       Tata Consultancy Services               75.08           73.4
• Highly diversified group categorized under
                                                       Tata Motors                             20.24           33.0
  seven business sectors:
                                                       Tata Steel                               4.71           31.4
  Engineering, Materials, Energy, Chemicals,
  Consumer Products, Services and                      Titan                                    4.82           53.1
  Communications, Information systems                  Tata Power                               2.97           33.0
• Approx. 4,00,000 employees                           Tata Communications                      1.94           75.0

• Engineering and materials contribute a majority      Tata Chemicals                           1.67           31.0
  of the revenues of Tata Group                        Tata Global Beverages                    1.12           35.7
• Tata Sons is the principal shareholder of the Tata   Indian Hotels                            1.72           38.9
  Group together with other Tata Group companies
  and related trusts                                   Voltas                                   1.67           30.3
                                                       Trent                                    0.87           32.6
                                                       Rallis                                   0.61           50.1

                                                       Notes:
                                                       1 As of March 31, 2016: Source NSE
                                                       2 Conversion rate of 1US$ = INR 66.59

                               …Message Box
                                         2  ( Arial, Font size 18 Bold)
Tata Power Company – Business Overview
                            •     TTML(1)             7%                                            •   Trombay
                            •     TTSL(1)             8%                                            •   Hydro
                            •     Panatone           40%                                            •   Jojobera
      Investments           •     Tata Comm(1)       17%                                            •   Belgaum
                                                                                                    •   Haldia
                                                                                                    •   Wind Farm
                                                                                                    •   CGPL (Mundra UMPP)                                                                  100%
                                                                     Generation                     •   Renewable-TPREL                                                                     100%
                                                                                                    •   Maithon                                                                              74%
                                                                                                    •   IEL                                                                                  74%
                                                                                                    •   Dagachhu                                                                             26%
                                                                                                    •   OTP Geothermal(3)                                                                    50%
                                                                                                    •   Cennergi                                                                             50%
                                                                                                    •   Georgia Hydro                                                                        40%

      Power
                                                                   Transmission                     •    Mumbai
      Business
                                                                                                    •    Powerlinks                                                                           51%

                                                                                                    •    Mumbai
                                                                    Distribution                    •    Delhi: TPDDL                                                                        51%
                                                                                                    •    Jamshedpur : Tata Power Jamshedpur Distribution                                    100%

                                                                         Trading                    •    Tata Power Trading                                                                100%

                           •     SED                                                                •    Indonesian Coal Mines – KPC, Arutmin(2)                                             30%
      Other                •     Tata Power Solar                Fuel & Logistics                   •    Indonesian Coal Mine – BSSR                                                         26%
      Businesses                 Systems       100%                                                 •    Trust Energy                                                                       100%

                           •     Tata Projects      48%                   Notes:
                                                                          (1) TTML: Tata Teleservices (Maharashtra) Ltd, TTSL: Tata Teleservices, Tata Comm: Tata Communications Ltd
                                                                          (2) On January 30, 2014, Tata Power signed an agreement for the sale of its 30% interest in Arutmin and associated companies
  Division          Other SPVs                   Investment               subject to certain closing adjustments, certain conditions and restructuring
                                                              % stakes
                                                                          (3) On April 8, 2016, Tata Power International Pte, Limited (TPIPL) signed n agreement for the sale of its 50% stake subject to
                                                                          customary Condition Precedents (CPs)

                                   …Message Box
                                             3  ( Arial, Font size 18 Bold)
Global portfolio of assets across value chain
         India & neighboring countries                                                                               International presence
                                                                                      Operational:
                                                                                       Thermal            7810 MW
                                                                                       Hydro               693 MW
                                                                                                                             SOUTH AFRICA                    GEORGIA
                                                                                       Wind                620 MW
                                                                                       Solar                60 MW
                                                                                                                                                     Development of three hydro
                                                                                       Transmission                  50:50 JV with Exxaro            projects in 2 phases of 185
                                           Dugar Hydro
                                                                                                                     Resources                       MW and 215 MW
                                                                                       Distribution
                               Delhi
                              TPDDL              Powerlinks
                         Rithala (TPDDL)
          Rajasthan                                                                   DHPC Bhutan 126MW

                                                                   Maithon
            Mundra                                                  Maithon
                      Gujarat                                        Jojobera
Mundra                                                                 IEL
                                             Tiruldih 1980 MW (UD)
                                                                           Haldia
                                                                      Begunia
                                                                    Kalinganagar
                                   Maharashtra                                                                        Under Execution/Development:
   Mumbai
                                                                                                                     Wind                 229 MW
                                                                                    Under Execution/Development:
                                                                                                                     Hydro                400 MW
                 Dehrand                                                               Thermal             8712 MW
                  Belgaum        Karnataka                                             Wind                 377 MW

                                                                                       Hydro                780 MW
                                                                                                                                 ZAMBIA                       INDONESIA
                                         Tamil Nadu                                                                                                     30% stake in coal mines –
                                                                                                                        120 MW Itezhi Tezhi Hydro       KPC
                                                                                                                         Power Project                  26% stake in PT Baramulti
                                                                                                                        50:50 JV with ZESCO             Sukses Sarana Tbk

 Notes:
 (1) Mumbai includes the power plants in Trombay, Bhira, Bhivpuri, Khopoli and certain Wind projects
 (2) Projects under execution / development: UE – under execution; UD – under development
 (3) Some projects under execution/development are overseas

                                                              …Message Box
                                                                        4  ( Arial, Font size 18 Bold)
Established power generation company...

 Among the leading private power generating companies in India with gross power generation capacity of 9,184 MW

 Balanced mix of operating, under construction and development projects with new capacity ~10,000 MW under
 execution or under development

 Broad mix across tariff models including regulated returns, captive, IPP, UMPP and merchant sales. Over 40% of
 capacity earning stable regulated returns.

 One of the first companies to participate in public-private partnership projects such as TPDDL, Powerlinks etc.

 First company to successfully develop and commission an ultra-mega power project in India

 Diversifying into renewable energy including hydro, wind and solar reducing reliance on conventional energy
 sources

 1,359 MW existing capacity and 764 MW in new capacity under construction in green energy establishing presence
 as one of the largest non-conventional energy players in the country

                            …Message Box
                                      5  ( Arial, Font size 18 Bold)
… with presence across the Value Chain

               Transmission – Mumbai                                     Powerlinks Transmissions Limited

                  Tata Power is amongst the 3 transmission licensees       JV between Tata Power (51%) and Power Grid Corporation of
TRANSMISSION

                   that bring power into Mumbai                              India Ltd. (49%)
                  1,100 CKm of 220KV / 110KV lines and 20 receiving        India’s first private sector inter-state transmission project, on a
                   stations                                                  Build Operate Own and Transfer (BOOT) basis
                  Network upgrade and capacity expansion projects are      Formed to distribute power from the Tala Hydro project in Bhutan
                   being carried out to meet the load growth in Mumbai       and north eastern and eastern states to New Delhi and adjoining
                                                                             areas
                                                                            Consists of 1,166 Kms of 400 KV double circuit EMV transmission
                                                                             line

               Distribution – Mumbai                                     Tata Power Delhi Distribution Limited
DISTRIBUTION

                  Customer base of over 5 lakh retail customers             Subsidiary of Tata Power (51%) with the remaining 49% held by
                                                                              Government of Delhi
                                                                             License to distribute power to north and north-west Delhi
               Tata Power Jamshedpur Distribution Limited                    Amongst the 3 private licensees in Delhi
                                                                             Over 13 lakh customers
                  Distribution franchisee of JSEB in Jamshedpur

                                                …Message Box
                                                          6  ( Arial, Font size 18 Bold)
Power Generation Portfolio

…Message Box ( Arial, Font size 18 Bold)
Existing Generation Assets and growth plans
 (In MW)              Operational                Under Execution             Under development

                   Trombay     1,580          Kalinganagar     67            TOTAL         6,435
                   Hydros        693          Georgia          185
                   Wind          620          Cennergi         229
                   Haldia        120          Wind             200
                   Jojobera      428                                                               16,273 MW

  20000            IEL           375
                   Solar          60
  18000            Maithon     1,050                                                                 1082
                   TPDDL         108
                                                                                                     1451
  16000            Mundra      4,000

  14000

  12000

  10000
                        653
   8000                  693                                                         595             13717

   6000

   4000                 7810                                                        5840

   2000                                               429
                                                      185
      0
                                                       67
                                                     Thermal   Hydro   Other Renewables

   Notes: (1) Figures have been rounded off

                                     …Message Box
                                               8  ( Arial, Font size 18 Bold)
Projects under execution
                                       Capacity
Project                    Fuel                   Status of Completion           Power off-take                 Expected COD
                                       (MW)
Renewable
                          Wind         200        Under Execution                PPA with states                FY17
Projects

                                                  2 units (2 x 67.5 MW)          PPA with Tata Steel to be
Kalinganagar, Orissa Flue gas          67.5                                                                     FY17
                                                  synchronized                   executed

                                                  Land acquired; civil work in   PPA to be executed closer to
Georgia – 40% stake Hydro              185                                                                      FY17
                                                  progress                       COD

                                                  Financial closure completed.
South Africa              Wind         229                                     PPA with Eskom for 20 years      FY17
                                                  Construction in progress
Total                                  682

Notes: Figures have been rounded off

                                        …Message Box
                                                  9  ( Arial, Font size 18 Bold)
Projects under development
                                         Capacity
Project                       Fuel                  Current Status
                                         (MW)
Domestic

Dugar, Himachal Pradesh       Hydro      380        Approval of the detailed project report is pending

                                                    Land has been obtained and environmental impact
Maithon Phase II, Jharkhand   Coal       1,320
                                                    assessment is in progress

Mundra Phase II, Gujarat      Coal       1,600      Land has been obtained

Dehrand, Maharashtra          Coal       1,600      Land acquisition in progress

International

Georgia Phase-II, III         Hydro      215        In planning stage

Vietnam                       Coal       1320       In planning stage

Total Development capacity               6,435

                              …Message Box
                                        10 ( Arial, Font size 18 Bold)
International presence

                      Georgia Hydro                   SA Wind                       ITPC
                      (185 MW)                        (134 + 95 = 229 MW)           (120 MW)

                      Clean Energy (40%) +            Exxaro (50%) – A SA based
JV Partner(s)                                                                       ZESCO (50%)
                      IFC (20%)                       mining group

Tata Power’s stake    40%                             50%                           50%

                                                      ~ZAR6,800 mn for entire 229
Project Cost          US$404 mn for the first phase                                 US$200 mn
                                                      MW

                      Primarily to Turkey on a                                      PPA with ZESCO for 25
Power offtake                                         PPA with Eskom for 20 years
                      merchant basis                                                years.

Financial Closure     Done for the project            Done for the project          Done for the project

Construction update   Civil works in progress         Civil works in progress       Commissioned

Commissioning         FY2017                          FY2017                        FY16

                                                      The JV (Cennergi) will
                      Phase II of 150 MW already
Expansion potential                                   continue to look for
                      has CDM approval
                                                      opportunities

                        …Message Box
                                  11 ( Arial, Font size 18 Bold)
Long-term PPAs for power plants
                         % of
                Capacity                                                                         Off-take
Model                    overall Returns          Upside               Tata Power Projects
                (MW)                                                                             counterparty
                         capacity
                                                                       Mumbai Operations
                                                                                                 BEST, TPTCL,
Regulated                        Fixed return     Savings on Norms +   (Thermal & Hydro),
                3,425   40%                                                                      TPDDL, DVC, TPDDL,
returns                          on equity        PLF incentive        Maithon, Jojobera (Unit 2
                                                                                                 WBSEBL, KSEB
                                                                       and 3), TPDDL
Regulated tariff                                  Savings on capex +                             BESCOM, GUVNL,
                                 Fixed tariff +
mechanism        546    6%                        CDM certificates /   Wind, Solar               TPC-D, Tata Motors,
                                 PLF driven
(renewables)                                      RECs as applicable                             TANGEDCO
                                                  Merchant sales +    Jojobera (Unit 1 and 4 )
Captive power                    PPA driven
                428     5%                        saving on PPA terms and                        Tata Steel
plant                            (14-19%)
                                                  + PLF incentive     IEL
                                 Merchant:
Merchant and                                      Merchant: No cap on
                                 Market                                                          Bilateral: PPA with
Bilateral       246     ~1%                       returns             Haldia (120MW)
                                 Bilateral: PPA                                                  WBSEDCL
Offtake                                           Bilateral: Per PPA
                                 driven
                                                                                                 Gujarat, Maharashtra,
Case II
                4,000   46%      Bid driven       PLF incentives       CGPL                      Punjab,
(bidding)
                                                                                                 Rajasthan, Haryana

                              …Message Box
                                        12 ( Arial, Font size 18 Bold)
Secured fuel supply through long-term contracts
Project    Fuel requirement      Source of fuel               Contract details                    Term
                                                              FSAs for 1.00 MTPA (+/- 0.25MTPA)   Till 2018
           c.3 MTPA of coal       Purchase agreements         FSA for 1.00 MTPA (+/- 0.2MTPA)     Till 2018
                                                              FSA for 0.65 MTPA (+/- 10%)         Under Renewal
Trombay
                                  From nearby refineries,
           Oil
                                  delivered by pipeline
           1MMSCMD of Gas         GAIL
                                  West Bokaro coal fields                                         Tata Steel - Till
Jojobera   Coal                   (Tata Steel) and Mahanadi                                       2014
                                  Coalfields Limited (MCL)                                        MCL – Till 2018
           Furnace and coke
                                  Tata Steel
           oven gases
IEL
                                  West Bokaro coal fields
           Coal                                               MoU for 0.5 MTPA
                                  (Tata Steel)
                                                                                                  Till 2021
Mundra     c.12 MTPA of coal      Purchase agreement          FSA for 10.11 MTPA (+/- 20%)
                                                                                                  (extendable)
                                                              FSA for 1.66 MTPA                   Till 2032
Maithon    c.4.5 MTPA of coal     Coal linkage                FSA for 1.98 MTPA                   Till 2032
                                                              FSA for 0.05 – 1.00 MTPA            Till 2015
Haldia     Hot flue gases         Tata Steel

                                …Message Box
                                          13 ( Arial, Font size 18 Bold)
Other Key Businesses

…Message Box ( Arial, Font size 18 Bold)
Other Key Businesses
                           100% subsidiary, holds a trading license for a period of 25 years starting from 2004
 Tata Power Trading        Holds a Category I trading license, which permits it to trade any amount of power

                           Trust Energy Resources Pte Ltd incorporated in Singapore for owning bulk carriers to meet shipping
     Shipping               requirements and trading in fuel, Energy Eastern Pte Ltd incorporated for chartering of ships
    Subsidiaries           To be met through a combination of long term charters and out right purchases of cape size vessels –
                            3 long term charters signed and 2 cape size ships purchased

                           Solar Cell Manufacturing Facility at Bengaluru, Karnataka
                           Has four main business lines:
                             manufacturing and sale of solar photovoltaic cells and modules
  Tata Power Solar           providing engineering, procurement and construction/commissioning
    Systems Ltd.             services as well as operations and management services to solar project developers, developing
                              and selling solar photovoltaic products in rural markets
                             developing and selling solar thermal (water heating) products in urban markets

                           Originated as an internal R&D unit for power electronics; designs and develops electronic devices
                           SED was awarded the order to modernize airfield infrastructure for the Indian Air Force
Strategic Engineering
                           Does not manufacture ammunition or explosives of any kind, including cluster bombs and
    Division (SED)          anti personnel mines

                             …Message Box
                                       15 ( Arial, Font size 18 Bold)
Appendix: Financials

…Message Box ( Arial, Font size 18 Bold)
Snapshot Standalone Financials

                                                                    (in Rs. Cr)                   (in US$ mn)
                                                         FY16         FY15        FY14    FY16       FY15       FY14
   Revenue from
                                                         8,438         8,678      8,627   1,259      1,295      1,288
   Operations (Net)

   Operating Expenditure                                 5,721         6,516      6,073   854         973       906

   Operating Profit                                      2,717         2,162      2,554   406         323       381
   Add: Other Income                                      498           976        392     74         146       59
   EBITDA                                                3,215         3,138      2,946   480         468       440
   Less: Depreciation/
                                                             666       575        587      99         86         88
   Amortization
   EBIT                                                  2,549         2,563      2,359   380         383       352

   Less: Finance Costs                                       1156      1,047      868     173         156       130

   Profit Before Tax                                     1,393         1,516      1,491   208         226       223

   Less: Tax Expenses/
                                                             621       505        537      93         75         80
   Exceptional Items

   Net Profit/(Loss) after Tax                               772       1,010      954     115         151       142

Notes: Figures in USD are at an exchange rate of INR67/USD

                                                …Message Box
                                                          17 ( Arial, Font size 18 Bold)
Historical Financials (Standalone)
                 Total Revenue (Rs. Cr)                                                                     EBITDA (Rs. Cr) AND EBITDA Margin

                     10,261
             9,479                      9,654
                               9,019             8,935                                           3,500                                                       36 40
                                                                                                                             29       27     33    33
    7,412                                                                                        3,000             28                                           35
                                                                                                                                                         3,214  30
                                                                                                 2,500       2,085
                                                                                                                                             2,946 3,138        25
                                                                                                 2,000                   2,768
                                                                                                                                  2,752                         20
                                                                                                 1,500
                                                                                                                                                                15
                                                                                                 1,000                                                          10
                                                                                                  500                                                           5
                                                                                                       0                                                        0
                                                                                                              FY11        FY12    FY13     FY14 FY15 FY16
    FY11     FY12     FY13     FY14     FY15      FY16

                                                              EBIT (Rs. Cr) and EBIT Margin

                                                   6,000                                                      16 25
                                                                 20                              15
                                                                                                           5,694
                                                   5,000                                13                           20
                                                                                  12
                                                   4,000     4,023                              5,182                15
                                                   3,000                  8             4,415

                                                                              3,918                                  10
                                                   2,000
                                                   1,000                                                             5
                                                                      2,034
                                                         0                                                           0
                                                             FY11      FY12   FY13     FY14     FY15       FY16

   Notes:
   Total Revenue is defined as Total Income from Operations + Other Income
   EBITDA is defined as, profit from operations before depreciation and amortization expense, finance costs, exceptional item & tax
   EBIT is defined as profit from operations before finance costs, exceptional item & tax

                                         …Message Box
                                                   18 ( Arial, Font size 18 Bold)
Snapshot Consolidated Financials
                                                                (in Rs. Cr)                    (in US$ mn)
                                                      FY16         FY15       FY14     FY16       FY15       FY14

           Revenue from
                                                     36,461        34,367     35,649   5,442      5,129      5,321
           Operations (Net)

           Operating Expenditure                     28,470        27,427     27,942   4,249      4,094      4,170

           Operating Profit                           7,991        6,940      7,707    1,193      1,036      1,150

           Add: Other Income                            79          417       (562)     12         62        (84)

           EBITDA                                     8,070        7,357      7,145    1,204      1,098      1,066

           Less: Depreciation/
                                                      2,376        2,174      2,730    355        325        407
           Amortization/Impairment

           EBIT                                       5,694        5,182      4,415    850        773        659

           Less: Finance Costs                        3,477        3,699      3,440    519        552        513

           Profit Before Tax                          2,217        1,483       975     331        221        146

           Less: Tax Expenses,
                                                      1,150        1,075      1,008    201        160        150
           Exceptional Items
           Net Profit/(Loss) after Tax
                                                      1,067         408        (33)    159         61         (5)
           before minority interest
Notes: 1. Figures in USD are at an exchange rate of INR67/USD
       2. Other income also includes gain/(loss) from forex

                                                …Message Box
                                                          19 ( Arial, Font size 18 Bold)
Historical Financials (Consolidated)
                   Total Revenue (Rs. Cr)                                                                         EBITDA (Rs. Cr) AND EBITDA Margin

                                                           36,461                              10,000              25                                                    30
                                     35,087     34,367
                                                                                                                                         21
                           33,207                                                                                            20
                                                                                                  8,000                                                                  25
                                                                                                                                                        21
                26,289                                                                                                                         20                   22
                                                                                                                                                                         20
                                                                                                  6,000        5,003                                            8,070
      19,861                                                                                                                                   7,145    7,357            15
                                                                                                  4,000                              6,820
                                                                                                                        5,169                                            10
                                                                                                  2,000                                                                  5
                                                                                                     0                                                                   0
      FY11       FY12      FY13       FY14      FY15       FY16                                                FY11        FY12      FY13     FY14     FY15     FY16

                                                                    EBIT (Rs. Cr) and EBIT Margin

                                                       6,000                                                            16      25
                                                                     20                                   15
                                                                                                                   5,694
                                                       5,000                                 13                                 20
                                                                                      12
                                                       4,000    4,023                                     5,182                 15
                                                       3,000                  8              4,415

                                                                                  3,918                                         10
                                                       2,000
                                                       1,000                                                                    5
                                                                          2,034
                                                          0                                                                     0
                                                                  FY11     FY12   FY13     FY14       FY15         FY16

   Notes:
   Total Revenue is defined as Total Income from Operations + Other Income
   EBITDA is defined as, profit from operations before depreciation and amortization expense, finance costs, exceptional item & tax
   EBIT is defined as profit from operations before finance costs, exceptional item & tax

                                         …Message Box
                                                   20 ( Arial, Font size 18 Bold)
Leverage ratio (Consolidated)
 Net Debt / Equity (x)
                                                                                                                   Outstanding Gross
                                                                                                                                                FY16     FY15     FY14
                                                                                                                   Debt (Rs. Cr)
 3
                   2.56
2.5 2.23                                2.28 2.32 2.29 2.32                2.3       2.23       2.2                Tata Power S/A               11,258   11,037   11,080
                              1.9
 2

1.5                                                                                                                Tata Power Conso             40,121   40,842   40,173

 1

0.5                                                                                                               Outstanding Net Debt
                                                                                                                                                FY16     FY15     FY14
                                                                                                                  (Rs. Cr)
 0
          FY2013

                     FY2014

                               Q1FY15

                                         Q2FY15

                                                  Q3FY15

                                                           FY15

                                                                  Q1FY16

                                                                            Q2FY16

                                                                                       Q3FY16

                                                                                                 Q4FY16
                                                                                                                  Tata Power S/A                11,224   10,758   11,012

                                                                                                                  Tata Power Conso              38,665   39,341   38,618

      Notes:
      Net Debt is defined as long term borrowings, short term borrowings and current portion of long term debt less cash and cash equivalents
      Equity is defined as shareholders’ funds, minority interest and perpetual bonds
      EBITDA is defined as profit from operations before depreciation and amortization expense, finance costs, exceptional item & tax

                                                           …Message Box
                                                                     21 ( Arial, Font size 18 Bold)
Website:                  www.tatapower.com

Email ID:                 investorrelations@tatapower.com

Investor Relations        Kasturi / Anand Agarwal
                          Tel : +91 22 6717 1345

            …Message Box
                      22 ( Arial, Font size 18 Bold)
You can also read