LA-Z-BOY OFFERING MEMORANDUM - Las Vegas, Nevada

Page created by Glenn Guzman
 
CONTINUE READING
LA-Z-BOY OFFERING MEMORANDUM - Las Vegas, Nevada
OFFERING MEMORANDUM

  LA-Z-BOY
 FURNITURE
 GALLERIES

   La s Ve ga s, N evada

  Highly Visible Single Tenant
Exclusive Summerlin Sub-Market
LA-Z-BOY OFFERING MEMORANDUM - Las Vegas, Nevada
CONFIDENTIALITY

 NON-ENDORSEMENT NOTICE

 Marcus & Millichap is not affiliated with, sponsored by, or endorsed by any commercial tenant or lessee identified in this marketing package. The
 presence of any corporation’s logo or name is not intended to indicate or imply affiliation with, or sponsorship or endorsement by, said corporation of
 Marcus & Millichap, its affiliates or subsidiaries, or any agent, product, service, or commercial listing of Marcus & Millichap, and is solely included for
 the purpose of providing tenant lessee information about this listing to prospective customers.

 DISCLAIMER
 The information contained in the following Marketing Brochure is proprietary and strictly confidential. It is intended to be reviewed only by the party
 receiving it from Marcus & Millichap and should not be made available to any other person or entity without the written consent of Marcus & Millichap.
 This Marketing Brochure has been prepared to provide summary, unverified information to prospective purchasers, and to establish only a preliminary
 level of interest in the subject property. The information contained herein is not a substitute for a thorough due diligence investigation. Marcus &
 Millichap has not made any investigation, and makes no warranty or representation, with respect to the income or expenses for the subject property,
 the future projected financial performance of the property, the size and square footage of the property and improvements, the presence or absence of
 contaminating substances, PCB’s or asbestos, the compliance with State and Federal regulations, the physical condition of the improvements thereon,
 or the financial condition or business prospects of any tenant, or any tenant’s plans or intentions to continue its occupancy of the subject property.
 The information contained in this Marketing Brochure has been obtained from sources we believe to be reliable; however, Marcus & Millichap has not
 verified, and will not verify, any of the information contained herein, nor has Marcus & Millichap conducted any investigation regarding these matters
 and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers must
 take appropriate measures to verify all of the information set forth herein.

  ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY. PLEASE CONSULT YOUR MARCUS & MILLICHAP AGENT FOR MORE DETAILS.
TABLE OF CONTENTS

EXECUTIVE SUMMARY                              PROPERTY OVERVIEW
Offering Summary.............                  Property Details.............
Investment Highlights.......                   Market Aerial.................
Description/Pricing Details                    Site Plan.........................

FINANCIAL ANALYSIS                          MARKET COMPARABLES
Tenant Summary ...........                  Summary.......................
Pricing Details.................            On Market Comps.........
........................................    ......................................

                        MARKET OVERVIEW
                        Diversifying Economy...........
                        Local Demographics.............
                        Las Vegas Growth.................
LA-Z-BOY
       FURNITURE                                                          EXECUTIVE SUMMARY
       GALLERIES

LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV           | REAL ESTATE INVESTMENT SERVICES   4
LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV   | REAL ESTATE INVESTMENT SERVICES   5
OFFERING

  LA-Z-BOY FURNITURE GALLERIES
  10012 West Flamingo Road
  Las Vegas, NV 89147

                                                 CAP RATE

      $4,820,000                              6.50%
        OFFERING SUMMARY

           Offering Price                      $4,820,000

           CAP Rate                                 6.50%

           Gross Leasable Feet                20,732 Sq Ft

           Lot Size                               2.00 AC

           Year Built                                2004

           No. Of Buildings                             1

           No. Of Units                                 1

           Occupancy                             100.00%

           Parcel #                       163-18-411-008

LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV   | REAL ESTATE INVESTMENT SERVICES   6
SITE

   Marcus & Millichap is pleased to present La-Z-Boy Furniture Galleries in Summerlin South, a premium quality single tenant building on a 2.00 Acre site
   out-parceled from Albertson’s Grocery Store. One of seven buildings in the Flamingo Promenade Shopping Center the 20,732 square foot building
   is well landscaped. The building exterior is architecturally appealing and designed with stone work, arches, and pedestrian corridors. Shoppers are
   welcomed with an expansive west facing entry highlighted with steel accents and decorative exterior lighting. Well lit signage is located on the side
   of the building on three of the exterior faces for high visibility. The current tenant, La-Z-Boy Furniture Galleries offers consumer products, as well as
   customized service is under lease into 10/10/2025.

   West Flamingo Road is a high traffic thruway to Summerlin communities with 30,000 VPD, and is surrounded by many affluent communities in the
   west submarket of Las Vegas. This property is adjacent to a well-established retail center, Grand Canyon Shopping Center, featuring Target and Kohl’s
   Department stores which attract local retail customers.

    Investment Highlights                                                               Pricing Details
                                                                                           PRICE                                           $4,820,000
          Out-parcel of Albertson’s Grocery Store
                                                                                           Down Payment                                    $4,820,000
          Located in Affluent Demographic area of Summerlin.
                                                                                           Down Payment %                                       100%
          Conveniently located near the I-215 off ramps.
                                                                                           Number of Suites                                         1
          Excellent Retail Corridor, close proximity to Target & Kohl’s.
                                                                                           Price Per Sq Ft                             $232.49 / Sq Ft
          High Visibility with great street frontage.
                                                                                           Gross Leasable Area (GLA)                      20,732 Sq Ft
          Traffic Counts On West Flamingo Road, 30,000 VPD
                                                                                           Lot Size                                           2.00 AC

    Landlord Responsibilities                                                              Year Built                                            2004

                                                                                           Occupancy                                         100.00%
           HVAC Replacement                                                                RETURNS                                          CURRENT
           Structure                                                                       CAP Rate                                             6.50%
           Parking Replacement                                                             Cash-on-Cash                                         6.50%

LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV                                                | REAL ESTATE INVESTMENT SERVICES       7
TENANT

                                                                                 Financial Overview
                                                                                 For fiscal 2018, sales increased 4.2% to $1.58 billion. In spite of
                                                                                 unprecedented industry-wide raw material increases, La-Z-Boy was able
La-Z-Boy Furnishing has been committed to provide innovative, stylish and
                                                                                 to generate $116 million in cash from operating activities and return a
high-quality products and services to their customers since starting furniture
                                                                                 combined total of $79 million to shareholders through share purchases
sales in 1927. The priority is to invest in the company to deliver on that
                                                                                 and an increased dividend. With a strong brand, solid balance sheet
promise, build on strengths, and develop strategic advantages in a dynamic
                                                                                 and world-class supply chain, La-Z-Boy executes a dual-growth strategy
marketplace, which position the company for long-term financial success.
                                                                                 focused on strengthening and growing core portfolio of brands through
Most La-Z-Boy consumers still prefer to do their shopping at retail outlets      existing channels, while leveraging supply chains to develop a greater
where they can feel and experience furnishings first hand. Part of La-Z-Boy’s    presence in online channels with core brands and beyond to attract new
exclusive service is helping customers on a personal basis with customized       and younger shoppers.
design. La-Z-Boy’s core demographic currently skews a little older and
slightly more affluent than the average consumer purchasing furniture
                                                                                 FIVE YEAR PERFORMANCE ($ in Millions)
online, and many e-commerce platforms have not yet mastered the mass
customization offerings, design services that La-Z-Boy provides.
La-Z-Boy enhances the consumer experience at every turn by serving them                $310                                 $60
in new and different ways as they execute their corporate vision to turn              SALES INCREASE              OPERATING INCOME INCREASE
houses into homes.

                                                                                      65.6%                                 $86
                                                                                   SHARE PRICE INCREASE                  DIVIDENDS PAID

                                                                                       $221                               $572
                                                                                    SHARE PURCHASES             CASH FROM OPERATING ACTIVITIES

                                                                                                               Source: 2018 Shareholder’s Report

LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV                                               | REAL ESTATE INVESTMENT SERVICES    8
LA-Z-BOY
       FURNITURE                                                          PROPERTY OVERVIEW
       GALLERIES

LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV           | REAL ESTATE INVESTMENT SERVICES   9
Summerlin
             South
           Community                                       Lakes/Spring Valley
                                                              Commnities

                                                                                               DIGNITY
                                                                                               HEALTH
       Aristocrat
      Technology              Flamingo
                             Promenade                                                                      Bruce Woodbury
                              Shopping                                                                         Parkway
                                                                          West Flamingo Road
                               Center                                                                         56,000 VPD
                                                                             30,000 VPD

        Siena/
      Summerlin
     Communities
                  Alyssian
                 Apartment
                   Living

                                                   Grand Canyon Parkway
                                                           AMD

LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV                                  | REAL ESTATE INVESTMENT SERVICES   10
Overview
                                                                            Part of Flamingo Promenade

                                                                            Single Tenant

                                                                            Square Footage 20,732

                                                                            Lot Size 2.00 Acres

                                                                            Traffic Counts On West Flamingo Road, 30,00VPD

                                          NOT A PART

                                           FLAMINGO
                                          PROMENADE

                                                                               Mrs. Patio Furniture

                                                                                                      WEST FLAMINGO ROAD
                                                                                                           30,000 VPD

LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV                                  | REAL ESTATE INVESTMENT SERVICES   11
PARCEL

                                                                                                                                                                                                                                                   ASSESSOR'S PARCELS - CLARK COUNTY, NV.                                                                                                                                                                                                                                                                                                                 S 2 SW 4                                                                                              163-18-4

                                                                                                                                                                                                                                                                                                                                                                                                                                              BOOK
              This map is for assessment use only and does NOT represent a survey.
                                                                                                                                                                                                                                                                                                                                                                                                                                                     T21S R60E                                                                         18

                                                                                                                                                                                                   q

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 SEC.

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           MAP
                                                                                                                                                                                                                                                            Briana Johnson - Assessor
              No liability is assumed for the accuracy of the data deliniated herein.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        8                   4                          8                                   4
              Information on roads and other non-assessed parcels may be obtained                                                                                                                                                                                         PARCEL BOUNDARY         CONDOMINIUM UNIT    001 ROAD PARCEL NUMBER                                                                                                     36 137                      138 139                                         6     5   4         3                  2    1

                                                                                                                                                                                                                                                                          SUB BOUNDARY                                001 PARCEL NUMER                                                                                                                                                                                                                                                       5                   1                          5                                   1
              from the Road Document Listing in the Assessor's Office.                                                                                                                                                                                                                            AIR SPACE PCL                                                                                                                                                                                                              7     8   9       10              11        12

                                                                                                                                                                                                                          MAP LEGEND
                                                                                                                                                                                                                                                                          PM/LD BOUNDARY                              1.00 ACREAGE                                                                                                                                                                                           18   17   16      15              14        13
                                                                                                                                                                                                                                                                                                  RIGHT OF WAY PCL                                                                                                                                                                                                                                                                           6                   2                          6                                   2
                                                                                                                                                                                                                                                                          ROAD EASEMENT                                                                                                                                                          65 164                      163 162
  NOTES

              This map is compiled from official records, including surveys and deeds,                                                                                                                                                                                    MATCH / LEADER LINE     SUB-SURFACE PCL           PARCEL SUB/SEQ NUMBER                                     202                                                                                                                                    19   20   21      22              23        24

              but only contains the information required for assessment. See the                                                                                                                                                                                                                                   PB 24-45 PLAT RECORDING NUMBER
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             30   29   28      27              26        25                  7                   3                          7                                   3
                                                                                                                                                                                                                                                                          HISTORIC LOT LINE
              recorded documents for more detailed legal information.                                                                                                                                                                                                                                                                                                                                                                          174 175                       176 177                                         31   32   33      34              35        36

                                              USE THIS SCALE(FEET) WHEN MAP REDUCED FROM 11X17 ORIGINAL
                                                                                                                                                                                                                                                                          HISTORIC SUB BOUNDARY
                                                                                                                                                                                                                                                                          HISTORIC PM/LD BOUNDARY
                                                                                                                                                                                                                                                                                                                            BLOCK NUMBER                                               5                                                                                                                                                                                                     8                   4                          8                                   4
                                                                                                                                                                                                                                                                                                                         5 LOT NUMBER
          0                       100                            200                                          400                                        600                                  800
                                                                                                                                                                                                                                                                          SECTION LINE                                 GL5 GOV. LOT NUMBER                                                                                                           Scale: 1" = 200'                                                 Rev: 1/8/2019                                                          5                   1                          5                                   1

                                                                                                                                                            338.91                                                                                                                                   PT GL28                                                                                                                                                                                                                                                                                                                                                                 68                                                                BO

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  103

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          210.4
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         RG

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        PRIVATE D
                                                                                                                                                                                                       613.82                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           6 3.2 1
                                                                                      008                                                                                                                                                                                                                                                                                                                                                                                                                       52

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            PURPLE PL
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  ATA
                                                                                                                            134.52

                                                                                                                                                                                                                                                                                                                                    PT GL28                                                                                                                                                                                                                             55                            56                                                                                                                                 004

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                PRIVATE DR
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     BA
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       8
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          161.31
                                                                                                                                                            011                                                                   285.05

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               24.6
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             158.03
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         016
                                                                                                                                                                                                       86.12
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             AMD FOOTHILLS

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                75
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              159.39                                 158.25
                                                                                                                                                                                                                                                   012                      5 3.                             2 27
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               023                           011                                                                                                                                            67
                                                                                                                                                                                                                                                                                 78
                                                                                                                                                                                                                                                                                                015
                                                                                                                                                                                                                                                                                                                 .0 9
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              012                                     015                                                                                                    11  -UNIT 6

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        75

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  75
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      53 125.33                                         54 159.39

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            39.64 35.56
                                                                                                                                                                                                                                                                                                                                                                                                                                                      303.24                                                                                                                                          57

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          48.09 26.91
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         30            59.99                                                                                                                                                                              161.22

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                >12
                                                                                                                            30

                                                                                                                                                                                                                                                   333.48                                                      216.7                                                                                                                                                                                                                                                                                                 139.27
                                                                                                                                                                                                                                                                                                                                                                         52 3.62
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         009

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                TROPICAL VINE ST
                                                                                                                                                                                                                                                                                                                                                  1 19
                                                                                                                                                                                                                                                                                                                                                         .9 3                                                                                                                                                                                                                                                        150.73                                                                                                                  005
                                                                       R=20
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            66

                                                                                                                                                                                                                                                                                                                                                                                                                  104.7
                                                          50                                                                                                                                                                                                                                                                                                                                                                                                                            018                                                                                                                          001

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             75
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             170.01
                                                                                                                                                                                                                                                                                                                                                                                                                                                          021                                                                                                                                        58                                                                                   173.31
                                                                                                                                                                                                                                                                                                                                                                                            34 5.
                                                                                                                                                                                                                                                                                                                                                                                                    6                                                                                                                                                                                                                                                                                                                                                                                                9

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    MERIDIAN POINT CT
                                                                                                                                                                                                                                                                                                                                                                                                                                                          1.06                                                                                                                                                                                                                           008                                                 012

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           75
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                75
                                                                                                                                                                                                                                                                                                                                                                                                                                                                   401
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     158.13
                                                                                                                                                                                                        269.63

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          65                                                   12A

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             75.03
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       005                                                                           002

                                                                                                                                                                                                                                                                                      319.15
                                                                                                                                                                                                                                                                                                                                                                                                                                                 R=60                                                                                                                                                                                                                                                                                        170.01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     59

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          135.69
                                                                                                                                                               010                                                                                                                                                                                                                                                                               35 1.
                                                                                                                                                                                                                                                                                                                                                                                                                                                          75
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       2.04
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          172.77
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     8
                                                                                                                                                                                                                                                                                                                                                                                                                                                      5
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         007

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        PRIVATE ST
                                                                                                                                                                                                                                                                                                                               014                                                                                                                                                                                                                                                                                                                                                                                                           011

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                75
                                                                                                                                                                                                                                                    003

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            5

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             75
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 163.04
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           64                                                           14

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            29.79 70.21 5.2
6-22

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              75.03
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     003

                                                                                                                                                                                                                                                                                                                                                                361.23
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               403
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             170.01
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        60

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                6 0. 43
 01-002                          002                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       165.71
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             010

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                83.46
         PT 4                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            006

                                                                                                                                                                                                                                                                                                                                                                          444

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             75
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 168.82
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   63                                                   15         AMD FOO

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   23.08
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     004

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               105.45
                                                                                                                                                                                                                                                                                                                                                                                            005                                                                                                                                        358                                                                                                                                                                                               170.01

                                                                                                                                                                                                                                                                                                                                                                                                                   451.48
                                                                                                                                                                                                         81.32

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             .88
                                                                                         001                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               163.53
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       -UNIT
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 410FOOTHILLS8- UNIT 8
                                                        663.14

                                                                                                                                              r=50 4.5
                                                                                         5                                                                                 210.77                                                                                                                                                3 4 1.7
                149.21

                                                                                                                                                                                                                                                                                       81.64

                                                                                                                                                                                                                                   206.74                                                                                               5

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  147.69
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   124.61
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     18
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     61                                                                                                        009
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  8 81
                                                                                                                                                                                                                                  206.75
                                                                                                                                                                                                                                                                          R=5645                                                                                                                                                                                                                                                                                                                                          6 .0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 2                                                       005

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                204.93
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              204.92
                                                                                                                                                                                                                                                                                                                                013                                                                                                                          017                                                                                                                                                                                                   PB 90-70                                                                                   9
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         .4

                                                                                      401
                                                                                                                                                                                                                                                                                                                               3 41.9                                                                                                                                                                                                                                                                                                                                                                                                                6

                                                                                                                                                                                                                                                                                                                                                                 82.77
                                                                                                                                                                                                                                                                                                                       473 .6
                                                                                                                                                                                                                                                                                                                                     3                                                                                                                                                                                                                                                                                                                   R=                                                                                       23
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        62

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      755.78
                                                                                                                                                                                                                                                                                                                              5                                                                                                                                                                                                                                                                                                                            607                            18
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            5                2   . 07                            16

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 .12
                                                                                                                                                                011                                                                                                                                                                                                                                                                                                                                                                     006                                                                                                                                                                                                                   008

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             7
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          21
                                                                                                                                                                                              314.6

                                                                                                                                                                2.49
                         VAC 20180524

                                                                                                                                                                                                                                                                                                                                                                                              34 7
                                                                                                                                                                                                                                                                                                                                                                                                  .11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               130
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     .37
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              17

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 340.07
                                                                            GL32                                                             GL31                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               004                                                                                                                       75.0
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        18

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    193.52
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              2
                                                                        R=20
                                      :592

                                                                                                                                                                                                                                                                          [ BUILDING
                                                                                                                                                                                                                                                                                PT GL29 1 ]
                                               HUALAPAI WAY

                                                                                                                                                                                                               PT GL30                                                                                                                                                                                                                                       354                                                006
                     434.5

                                                                                                                                                                                                                                                                                                                                                                                                                                                                   .11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         008
                                                                                                                                 30

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                .00
                                                                 60
                                                                                                                                       015                                                                                                                                                                                                                                                                                                                                                                                                         326.77
                                                                                        104.91                                               350.36                                                                                                                           025
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            003
                                                                                                                                                                                                                                                                                                                                                                                        401
                                                                                                                                                                                                                                                                                                                                                                   500.65

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               44.24
                                                                         R=25
                                                                                                                                                                                        10 8.6 3                                                                              8.79                                                                                                                                                                                                                                                                                                                                                              332.41

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   67.69
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            007
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            0.06

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        6
                                                                                                              FLAMINGO / HUALAPAI

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      48.1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            PT1                             355
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                .9        9

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               88.54
                                                                                      009
                                                                        187.99

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   002
                                                                                                                                                                                              274.76

                                                                                                                                                                                                                                                                                                                                                                                                                                                W. FLAMINIGO
                                                                                                     249.33

                                                                                                                                       PB 105-31

                                                                                                                                                                                                                                                                                                                                                                                                                            486.43
                                                                                      0.7

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      306.08
                                                                                                                                                                                                                                                                                                                                                                                                                                         MEDICAL OFFICE AND HOSPITAL                                                                                                                                    106
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            .7   2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                           004

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            292.82
                                                                         PT 1                                                                                                                           PT GL35                                                                                  PT GL36                                                                                      019
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     79.2
                                                                                                                                                                                                                                                                                                                                                                                                                                              PB 153-87                    3.47                                                                                                                                                             7

                                                                                                                                                                                                                                                                                                                                                                                              5.81
                                                                           42

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       414
                                                                                      108.79
 AC 20180524:592                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            11
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               3
                                                                                            174.11                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 .91

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               412
                                                                                                                                                                                                           63.92
                                                                                                                                                011                                                                                                                                                  473.3

                                              003             011
                                                                                                                                                                        411
                                                                                                                                                                                                                                                                                214.54
                                                                                                                                                5.61                                                                                                                                                                                 258.76                                                                                                                                                                                                                                                                                                                                                             80
                                                                                                                                                                                                                                                                  61.42

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           .0
                                                                                                                                                                                                                                                                                                                                                                                                                                     PT 1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                5

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            457.82
                                                                                                                                                                                                                                                                                                                                                                                                        [ BUILDING 2 ]
                                                                                                                                                                                                                                                                                                                  116.28

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             005                                                                                 WHITE STONE
                                                                                                                 191.19

                                                                                            002
                                                                                                                                                                                                                         180.27
                                                                             198.72

                                                                                                                                                                                                                                              139.76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             3.85

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 457.7
                                                                                                                                                                                                                                                                                                                                                                                                                                                       361.73
                                                                                            0.76                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       002
                                                                                                                                                                                                                                  95.51

                                                                                                                                                                                                                                                                                                                                                                                                                                                                  331.72

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       1.59
                                                                                      PT 1                                                                                                                                                                                     007
                                                                                                                                                                                                                                                                                                         15.33

                                                                                                                                                                                                                                                                                                                                          008
                                                                                                                                                                                                                                                                                                                                                                                                                                 FLAMINGO-JENSEN                                                                                                                                                                                                                                          003

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       377.42
                                                                                       120.44                 45.96           99.1
                                                                                                                                                                                                                                          006                                  1.49                                                                                                                                                                                                                                                                                                                                                                                                       1.26
                                                                                                                                                                                                                                                                                                                                          2
                                                                                                                                                                                                                                                                                                                                                                         317.1

                                                                                                                                                                                                                                                                                                                                                                                                                                         413
                                                                                                                                                                                                                                                         255.41

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       280.53
                                                                                                                                                                                                                                          0.92                                                                                                                                                                                                                    002
                                     106.16

                                                                                                                                                                                                                                                                                                         200.55
                                                                                                                                                                                                                9

                                                                                                                                                                                                                                                                                                                                                                                                                                                                  1.88
                                                                                                                                                                                                                                                                                                                                                                                                                                244.69

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   257.18
                                                                                                     010
                                                                                                                                                                                                                9

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              003
                                                                                                                                                                                                          9 0.6

                                                                                                                                                                                                            0.6

                                                                                 PT 1                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                PB 108-59
                                                                                                                                                                                                       L= 9

                                                                                                     0.69
                                                                                                                                              123

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           PT 1                                                                                                                                                                                                                                               1.27
                                                                                 R=54
                                                                                                                                                                                                                         PT 1                                                                                                                                                                                                                                                                                                                                                                                 PT 1                                                              PT 1
                                                                                                 138.02                   3 3 .3 7
                                                                                                                                                PT 1                                                                                                                 PT 1                                                    PT 1                                                                                                        PT1
                                                                                                                                                                                                                                                                                                                                                                                                                                                                         PB 113-49
                                                                                                                                                                                                                 44.08

                                                                                                                                  2 8 .5 7
                                                                                                                                                                     272.09                   29.86                                       176.25                             200.47                                                                                                                                                                                                                                                                                                                                          165.78                                                       165.77
                                                                                                                                                                                                                                                                                                                                         287.13                                                                                          VAC 20080514:5098                        020                                                       331.91
                                                                                                                                                                                                                     016
                                                      >           60
                                                                                                                                                                                                                                                                                                                                                                                                012                                                               019

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      80.05

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          84.92
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             008                                                                                                          001
                                                                                                                                                                                                                                                                                                                                                                                 50

                                                                                                                                                                                                                                                                                                                                    FLAMINGO>
                                                                                                                                                                                                                                                                                                                                            RD
                                                                                         306.73
                                                                                                                                                                  331.59                                                                                                                                                                                                                                                                                                                                    50
               001                                                                          016                                                                                                                                                        005
                                                                                                                                                      017                                                                                                                                                                  006
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          >
                                                                                                                                                                                                                                                                                               50

                                                                                                                                                                                                                                                                                                    50

                                                                                                                                                                                                                                                                                                                                                                                                                            007
                                                                                                                                                                                                                                                                                                                                                                                 50

  M                                                                                         102.54                  56.69
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             008
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               50

                                                                                                                                                                              106.28                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                331.65
                                                                                 R=59                                                 117.05                   73. 61
                                                                                                                                                                                       R=25                                                                                     450.98                                                      015
                                                                                                                                                                                                                                                                                                                                                                                                              011                                                                                                    016

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      80
 45.08                                                                                                                                                                                                                            R=25
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          012                                                                             004                                                                                                                   004
              97-002                                                                                                                                                                                                                                                                           378.24                                       0.6                     309.76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                   132.5                      115.5                  0.3                    206.24
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    R=54
                                                                                                                                                                                                                                                                                                                                                                                                                                                             11
.91

                                                                                                                                                                                                                                                                                                                                                                                                                                                         .
                                                                                                                                                                                                                                          6

                                                                                                                                                                                                                                                                                                                                                                                                                                                      46
                                                                                                                                                                                                                                                                                                                                                                                                             33
                                                                                                                                                                                                                                       .

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   245 9
                                                                                                                                                                                                                                    74

                                                                                                                                                                                                                                                                                                                                                                                                              9

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           TAX DIST                                                                417

LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 | REAL ESTATE INVESTMENT SERVICES                                                                                                                                                                                                 12
LA-Z-BOY
       FURNITURE                                                          FINANCIAL ANALYSIS
       GALLERIES

LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV            | REAL ESTATE INVESTMENT SERVICES   13
TENANT
      TENANT                         SUITE   SQ. FT.   % GLA         COMM.            EXP.      RENT/SF   RENT/MO.      RENT /YR   LEASE TYPE    INCREASES

      La-Z-Boy Furniture Galleries   10012   20,732    100.00%         ---         10/25/2025    $1.26     $26,122      $313,464      NN        8% / 4 Years

      Total                                  20,732    100.00%                                   $1.26     $26,122      $313,464

      Total Vacant                             0        Units    Unoccupied GLA:       0         0.00%
      Total Occupied                           1        Units     Occupied GLA:      20,732     100.00%   Annual Rent   $313,464

      TOTAL                                    1                    Total GLA:       20,732     100.00%                 $313,464

LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV                                                    | REAL ESTATE INVESTMENT SERVICES   15
LA-Z-BOY                                                            MARKET
       FURNITURE                                                          COMPARABLES
       GALLERIES

LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV        | REAL ESTATE INVESTMENT SERVICES   16
ON MARKET COMPARABLES

       Property Name                               Address                   City, State            Sale Price   GLA                  Price / Sq Ft

       La-Z-Boy Furniture Galleries                10012 West Flaming Road   Las Vegas, NV 89147    $4,820,000   20,732   Sq Ft       $232.49

       La-Z-Boy Furniture Galleries                42728 Ford Road           Canton, MI 48187       $4,680,000   15,600   Sq Ft       $300.00

       La-Z-Boy Furniture Galleries                525 S Perryville Road     Rockford, IL 61108     $5,125,000   15,539   Sq Ft       $329.82

       La-Z-Boy Furniture Galleries                12189 State Route 22 3    Loveland, OH 45140     $3,138,015   18,022   Sq Ft       $174.12

       La-Z-Boy Furniture Galleries                876 Eastgate Square Dr    Cincinnati, OH 45245   $4,339,849   13,679   Sq Ft       $317.26

       350

       300

       250
                                                    			 Average
                                                      Median Price / Sq Ft
       200
                                                    			 $270.74

       150

       100

        50

         0
             La-Z-Boy   La-Z-Boy   La-Z-Boy   La-Z-Boy   La-Z-Boy

LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV                                          | REAL ESTATE INVESTMENT SERVICES    17
ON MARKET COMPARABLES

                                                       1
             LA-Z-BOY FURNITURE GALLERIES                       LA-Z-BOY FURNITURE GALLERIES           2         LA-Z-BOY FURNITURE GALLERIES
             10012 West Flamingo Road                           42728 Ford Road                                  525 S Perryville Road
             Las Vegas, NV 89147                                Canton, MI 48187                                 Rockford, IL 61108

 OFFERING PRICE                         $4,820,000    PRICE                             $4,680,000     PRICE                                      $5,125,000

Sale Date                                            Sale Date                                 ---    Sale Date                                            ---

Year Built                                   2004    Year Built                              2014     Year Built                                         2017

GLA                                     20,732 SF    GLA                                 15,600 SF    GLA                                         15,539 SF

Lot Size                                  2.00 AC    Lot Size                             1.88 AC     Lot Size                                      2.71 AC

Cap Rate                                    6.50%    Cap Rate                                  ---    Cap Rate                                             ---

Price Per SF                              $232.49    Price Per SF                         $300.00     Price Per SF                                  $329.82

TENANTS                                               TENANTS                                        TENANTS

La-Z-Boy Furniture Galleries                         La-Z-Boy Furniture Galleries                    La-Z-Boy Furniture Galleries

LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV                                              | REAL ESTATE INVESTMENT SERVICES           18
ON MARKET COMPARABLES

 3     LA-Z-BOY FURNITURE GALLERIES                                          4      LA-Z-BOY FURNITURE GALLERIES
       12189 State Route 22 3                                                       876 Eastgate Square Drive
       Loveland, OH 45140                                                           Cincinnati, OH 45245

 SALE PRICE                                                   $3,138,015     SALE PRICE                                                     $4,339,849

 Sale Date                                                            ---    Sale Date                                                              ---

 Year Built                                                         1950     Year Built                                                          2018

 GLA                                                            18,022 SF    GLA                                                             13,679 SF

 Lot Size                                                        1.04 AC     Lot Size                                                          1.43 AC

 Cap Rate                                                             ---    Cap Rate                                                               ---

Price Per SF                                                     $174.12    Price Per SF                                                      $317.26

 TENANTS                                                                     TENANTS

 La-Z-Boy Furniture Galleries                                                La-Z-Boy Furniture Galleries

LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV                                         | REAL ESTATE INVESTMENT SERVICES         19
LA-Z-BOY
       FURNITURE                                                          MARKET OVERVIEW
       GALLERIES

LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV           | REAL ESTATE INVESTMENT SERVICES   20
DIVERSIFYING

The Las Vegas economy is diversifying from tourism and
                                                                          With all 10 of the nation’s largest hotels located
gaming.    The metro’s business-friendly environment,                     in Las Vegas, tourism and gaming remain the
access to Western markets, large labor force, and the                     significant drivers for the Las Vegas economy.
availability of high speed data attract companies.     A
powerful data network being built by Switch is helping to
draw tech firms, while lower business costs and a large
skilled labor pool lure back-office operations.
Population-serving sectors of the economy, such as
                                                                          Convention attendance neared 5.9 million delegates in
education, healthcare and retail trade, have grown                        2015 topping 5 million for three consecutive years.
in importance over the past two decades due to the
population nearly tripling in size. These sectors will
continue to have a major roll as population growth is
forecasted to exceed the national annual average.
In addition, relatively affordable land compared to
other major metros is attracting large logistics and                      New additions to the strip this year include MGM’s
manufacturing companies.                                                  20,000-seat T-Mobile Arena and Park promenade, as
                                                                          well as the Wynn Plaza Shopping Center.

LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV                         | REAL ESTATE INVESTMENT SERVICES   21
2018

  EMPLOYMENT         Employment growth slows somewhat from 2017 as 18,000
                     jobs are created, expanding payrolls by 1.8 percent. In the
       up 1.8%       previous year, 25,000 positions were added.

 CONSTRUCTION        Supply additions tick up moderately this year as 440,000
                     square feet is brought online, primarily in the southern
   440,000 sq. ft.   portions of the metro. Last year, 410,000 square feet was
                     completed.

      VACANCY        The metro vacancy contracts 50 basis points to 7.3 percent
    down 50 bps      as net absorption nearly doubles new supply over the coming
                     year. In the prior four quarters, vacancy plummeted 110
                     basis points.

           RENT      The average asking rent advances 0.9 percent to $17.23 per
                     square foot as contracting vacancy restores rent growth after
         up 2.8%     a 1.2 percent decline in 2017.

    INVESTMENT       Assets with rising NOI in outlying portions of Henderson and
                     Southern Las Vegas are a target for many investors seeking
                     above-market returns.
DEMOGRAPHICS
                                                                               Over the next five years the metro’s population is expected to
                                                                              expand by 240,000 people, dramatically out-pacing the national
                                                                                growth rate. Nearly 100,000 jobs are forecast to be created
                                                                                    through 2020, topping the national rate of growth.

                                                                          POPULATION                            1-Mile           3-Mile           5-Mile
           137,612                                                                   2018 Total Population:      18,315         137,612          287,520
     2018 POPULATION STATISTIC
           3-Mile Radius                                                                  2023 Population:       19,916         150,376          314,320
                                                                             Population Growth 2018-2023:        8.74%            9.28%            9.32%
                                                                                              Average Age:        41.30            40.30            39.70

           $64,896                                                        HOUSEHOLDS
                                                                                     2018 Total Households:       7,523          55,602          113,907
    MEDIAN HOUSEHOLD INCOME
          3-Mile Radius                                                              HH Growth 2018-2023:        8.45%            8.98%            9.08%
                                                                                     Median Household Inc:      $61,974         $64,896          $64,424
                                                                                    Average Household Size:        2.40             2.50             2.50
                                                                              Average Household Vehicles:          2.00             2.00             2.00

          $297,648                                                        HOUSING
        MEDIAN HOME VALUE                                                              Median Home Value:     $295,091         $297,648         $282,217
           3-Mile Radius
                                                                                         Median Year Built:       2000             1998             1997

                                                                                                                    Source: Marcus & Millichap /Co-Star ™

LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV                                            | REAL ESTATE INVESTMENT SERVICES        23
ECONOMIC

Job growth outpacing national average;
development remains muted.
Underpinned by employment growth in a wide
array of industries, Las Vegas retail assets are
performing exceptionally well. Vacancy has fallen
to the lowest point in the current cycle as limited
construction and economic expansion have
combined to absorb excess capacity in the sector.
Over the coming year, the average vacancy
rate will fall to the lowest level of the current
cycle, down more than 400 basis points from
2011. Additionally, the average size of retail
space coming online is roughly 15,000 square
feet, powered by built-to-suit single-tenant
concepts such as bars and restaurants. Projects
are widespread throughout the metro, led by
the Las Vegas Athletic Club in Henderson, which
will provide a broad base of construction, even
as overall development remains subdued. Rent
growth will remain marginal, however, as owners
continue to prioritize filling empty spaces and
leases from prior years in the cycle have yet to roll
over to market rates.                                                      * Forecast

LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV   | REAL ESTATE INVESTMENT SERVICES   24
THE DREW LAS VEGAS - 2020
                                                                              Marriott International rebrands the
                                                                              Fountainbleau with a 4,000 room resort.

                                                                              WYNN PARADISE PARK - 2020
                                                                              A 1,500 room hotel with 20-acre lagoon that
                                                                              will host watersports by day and fireworks
                                                                              displays at night.

                                                                              RESORTS WORLD LAS VEGAS - 2020
                                                                              An Asian-themed casino to include four towers
                                                                              with 6583 rooms, an indoor water park and
                                                                              Panda Exhibit.

                                                                              PALMS CASINO RESORT REMODEL - 2019
                                                                              “From Dust to Gold,” the Palms Casino resort is
                                                                              redesigning its property with a $620M renovation.

                                                                              PARK MGM - 2018
                                                                              MGM’s design is inspired by urban parks and gardens,
                                                                              and combines timeless European style with luxury.

                                                                          HOTEL & CASINO

LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV             | REAL ESTATE INVESTMENT SERVICES         25
CAESARS FORUM CONFERENCE CENTER - 2020
                                                                                       The 550,000 sq. ft. Caesars FORUM conference
                                                                                       center is the newest addition to the Caesars
                                                                                       Entertainment family. Flexible meeting space and
                                                                                       direct access to more than 8,500 hotel rooms at
                                                                                       Harrah’s Las Vegas, the LINQ and Flamingo Hotels.

                                                                               MGM GRAND CONVENTION CENTER EXPANSION - 2018
                                                                               The conference center will total more than 850,000 square
                                                                               feet including a 22,000-square-foot expansion of Stay
                                                                               Well Meetings, the industry’s first-ever wellness meetings
                                                                               experience.

                                                                          LAS VEGAS CONVENTION AND VISITORS AUTHORITY - 2020
                                                                          The $860 million project that involves the construction of a
                                                                          600,000-square-foot exhibition hall is expected to be completed
                                                                          by January 2021, in time to welcome the annual CES gadget show.

                                                                          CONVENTION

LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV                        | REAL ESTATE INVESTMENT SERVICES       26
SPORTS &

                                                                T-MOBILE ARENA 2016
                                                                A multi-purpose indoor arena on the Las
                                                                Vegas Strip opened April, 2016. The arena
LAS VEGAS STADIUM 2020
A 65,000-seat stadium to host NFL The Raiders
                                                                is home to the NFL Golden Knights, and
just 1 mile from the strip.                                     concert, boxing & martial arts venue events.

                                                               MADISON SQUARE GARDENS SPHERE 2020
                                                               MSG Sphere will be a 360-feet-tall and
                                                               500-feet-wide concert venue offering guests
                                                               technology that will allow them to feel the
                                                               music.

                                                               LAS VEGAS BALLPARK SUMMERLIN 2019
                                                               The $150M project broke ground February
                                                               2018. The stadium will hold 10,000 fans and
                                                               will be outfitted with a pool, suites, party
                                                               zones and decks, a kid zone and a host of
                                                               other amenities.

LA-Z-BOY FURNITURE GALLERIES | 10012 WEST FLAMINGO ROAD | LAS VEGAS, NV                                        | REAL ESTATE INVESTMENT SERVICES   27
LA-Z-BOY
 FURNITURE
 GALLERIES

   La s Ve ga s, N evada

  Highly Visible Single Tenant
Exclusive Summerlin Sub-Market
You can also read