JUVENILE PRODUCTS TRENDING UPWARDS, TECH-ENABLED SAFETY PRODUCTS IN HIGH DEMAND - JUVENILE PRODUCTS & TOYS INDUSTRY UPDATE | MAY 2021

Page created by Jay Santiago
 
CONTINUE READING
JUVENILE PRODUCTS TRENDING UPWARDS, TECH-ENABLED SAFETY PRODUCTS IN HIGH DEMAND - JUVENILE PRODUCTS & TOYS INDUSTRY UPDATE | MAY 2021
JUVENILE PRODUCTS TRENDING UPWARDS, TECH-
ENABLED SAFETY PRODUCTS IN HIGH DEMAND
JUVENILE PRODUCTS & TOYS INDUSTRY UPDATE | MAY 2021

                                                      3
JUVENILE PRODUCTS TRENDING UPWARDS, TECH-ENABLED SAFETY PRODUCTS IN HIGH DEMAND - JUVENILE PRODUCTS & TOYS INDUSTRY UPDATE | MAY 2021
TABLE OF CONTENTS
       Key Industry Takeaways          4
       Industry Outlook                5
       M&A Surges from COVID-19
       Low, Fueled by Private Equity   6
       Notable Transactions             7
       Juvenile Products’ Deal of
       the Month                       8
       Venture Capital &
       Deal Activity                   9
       Select Transactions             10
       Public Company Data             11
       Report Contributors             12
       Firm Track Record               13
       Endnotes                        14

CONTACT OUR JUVENILE PRODUCTS &
TOYS INDUSTRY EXPERT

           Sophea Chau
          Managing Director
           617-619-3307
     schau@capstonepartners.com
JUVENILE PRODUCTS TRENDING UPWARDS, TECH-ENABLED SAFETY PRODUCTS IN HIGH DEMAND - JUVENILE PRODUCTS & TOYS INDUSTRY UPDATE | MAY 2021
Capstone Partners is one of the largest and most active independently-owned
investment banking firms in the United States. Over the past 20 years, thousands
  of business owners, investors, and creditors have trusted us to help guide their
     strategic decisions and maximize financial outcomes at every stage of the
                                corporate lifecycle.

  MIDDLE                       FULL                    SUPERIOR                    TOP                     ESTABLISHED
  MARKET                      SERVICE                   CLIENT                   RANKED                       BRAND
  FOCUS                     CAPABILITIES               RESULTS                PERFORMANCE                  REPUTATION

                     A DIFFERENT KIND OF FIRM. BUILT FOR THE MIDDLE MARKET.

         Mergers &                 Capital                    Financial                Special ESOP
         Acquisitions              Advisory                   Advisory                 Situations Advisory
                                                                                                  &
                                                                                       Restructuring

         •   Sell-side Advisory                               • Transaction Advisory   •   Special Situations
                                   • Equity Advisory          • Interim Management
         •   Buy-side Advisory     • Debt Advisory                                     •   Turnaround
         •   Recapitalizations                                • Performance            •   Restructuring
                                   • Infrastructure Finance     Improvement
         •   Mergers & Joint                                                           •   Bankruptcy
             Ventures                                         • Valuation Advisory
                                                                                       •   Insolvency
                                                              • Litigation Support

 Sign Up for Industry Insights.
 Delivering timely, sector-specific intelligence to your inbox

 One of our core capabilities is to deliver sector-specific intelligence
 designed specifically for industry leaders, private equity firms and
 their advisors. Our industry reports and featured articles deliver
 real-time access to key sector data including:

         •   Emerging industry trends
         •   Acquirer and investor appetites
         •   Mergers & acquisitions market analysis
         •   Notable transactions
         •   Public company data

 Receive email updates with our proprietary data, reports, and insights
 as they're published for the industries that matter to you most.

  Subscribe

                                            capstonepartners.com
JUVENILE PRODUCTS TRENDING UPWARDS, TECH-ENABLED SAFETY PRODUCTS IN HIGH DEMAND - JUVENILE PRODUCTS & TOYS INDUSTRY UPDATE | MAY 2021
Juvenile Products & Toys Industry
Sector Trending Upwards, Tech-enabled Safety Products
                    In High Demand

KEY INDUSTRY TAKEAWAYS

Capstone Partners’ Consumer Investment Banking Group is pleased to share its Juvenile Products & Toys
industry update. Through our ongoing conversations with active industry players and analysis of key trends
we have provided an assessment and outlook for industry performance and consolidation activity, with
optimism supported by a recent rebound in deal volume. We have identified several key takeaways including:

   1.   Premium multiples are being paid for category leaders with multichannel distribution, robust customer
        retention, and demonstrated sales growth.

   2.   Demand in the Juvenile Products & Toys industry has elevated, evidenced by increases in year-over-
        year (YOY) sales.

   3.   Innovative tech-enabled infant monitoring solutions have garnered heightened market attention.

   4.   Merger and acquisition (M&A) activity has improved year-to-date (YTD) as strategics and private
        equity (PE) are actively targeting the sector.

   5. Top public companies have traded at elevated EBITDA multiples and recorded strong revenue growth,
      which bodes well for M&A transaction valuations.

   6. Capstone expects healthy M&A activity in 2021 as business owners capitalize on favorable market
      trends and look to transact ahead of potential negative tax legislation.

Capstone Partners has developed a full suite of corporate finance solutions, including M&A advisory, debt
advisory, financial advisory, and equity capital financing to help privately owned businesses and private equity
firms through each stage of the company’s lifecycle, ranging from growth to an ultimate exit transaction.

To learn more about Capstone’s wide range of advisory services and Juvenile Products & Toys industry
expertise, please contact Capstone Managing Director Sophea Chau.

                                                                                                                   4
JUVENILE PRODUCTS TRENDING UPWARDS, TECH-ENABLED SAFETY PRODUCTS IN HIGH DEMAND - JUVENILE PRODUCTS & TOYS INDUSTRY UPDATE | MAY 2021
Juvenile Products & Toys | May 2021

INDUSTRY OUTLOOK

The Juvenile Products & Toys industry has                     Safety Products Lead in YOY Sales Growth
demonstrated      notable     resilience     amid a       U.S. Safety products’ dollar sales increased 35% year-over-
challenging retail environment, evidenced by the           year in 2020, with total category revenue of $587 million,
16% YOY increase in toy sales, according to NPD.1               outpacing all other juvenile products categories.
While sales during the onset of the pandemic
                                                                    Safety                                       35%
remained in line with the previous year, prolonged
lockdown measures and federal stimulus checks                    Furniture                      17%
prompted consumers to increasingly purchase
                                                            Entertainment                 13%
products and toys from trusted, quality brands.
The uptick in spending was most pronounced               Mobility Furniture             10%
leading up to the holiday season, with October toy               Bed Bath            8%
sales increasing 33% YOY. In addition, leading
industry participants have experienced robust                     Feeding          5%
performance through Q4 2020, with Hasbro                                      0%    10%       20%      30%       40%
(Nasdaq:HAS) and Mattel (Nasdaq:MAT) recording
                                                                                   Year-over-Year Sales Growth
Q4 net revenue growth of 4% and 10%,
                                                                                                             Source: NPD
respectively, according to their most recent
earnings releases.2,3        Multichannel product       segment. Notably, Owlet Baby Care, producer of
distribution has remained a key revenue driver for      connected infant monitoring products, has
industry participants, with heightened focus on         announced plans to merge with a special purpose
e-commerce capabilities. Notably, Hasbro’s e-           acquisition    company       (SPAC)     formed     by
commerce revenues increased 43% from the prior          SandBridge Capital and PIMCO funds (more details
year, contributing to over $1 billion in sales.         on page six). The transaction values Owlet at an
                                                        enterprise value of $1.1 billion, equivalent to 6.2x
Juvenile safety products emerged as a leading           2022 expected net revenue, according to Owlet’s
product category in 2020, with sales growth             investor presentation.6       The elevated revenue
increasing 35% YOY to outpace all other segments,       multiple highlights the premium buyers are placing
according to NPD.4       While traditional safety-      on connected, digital child rearing devices and the
oriented durable goods have experienced strong          associated favorable long-term growth prospects.
consumer demand, tech-enabled infant safety             In addition, Nanit, developer of wearable baby
products have garnered heightened consumer              sleep trackers, raised nearly $25 million of venture
attraction and investor appetite.        Connected      funding in February in a Series C round led by GV.
monitoring devices that provide analytics on infant     The transaction follows its May 2020 funding
sleep patterns have witnessed increased adoption        round of $21 million, contributing to a total of $76.5
by parents, lending to a projected $1.8 billion Smart   million in venture funding raised. As demand
Baby Monitor market size by 2026, according to          persists for tech-enabled juvenile safety products,
Data Bridge Market Research.5                           industry participants that have demonstrated
                                                        robust performance are poised to attract
Institutional investors have also taken note,           heightened buyer interest as M&A markets
allocating increased capital to the high-growth         intensify in 2021.
allocating

             Sophea Chau
             Managing Director

             “The fundamental characteristics of the Juvenile Products & Toys industry have always
             drawn strong M&A interest to the sector. Now that the industry has proven its resiliency
             during the pandemic, quality companies can expect increased attention from buyers who
             are willing to pay premium valuations for growth-oriented businesses with strong brands.”

                                                                                                                           5
JUVENILE PRODUCTS TRENDING UPWARDS, TECH-ENABLED SAFETY PRODUCTS IN HIGH DEMAND - JUVENILE PRODUCTS & TOYS INDUSTRY UPDATE | MAY 2021
Juvenile Products & Toys | May 2021

        M&A SURGES FROM COVID-19 LOW, FUELED BY PRIVATE EQUITY

      M&A activity stalled significantly in Q2 and Q3 as consolidation efforts were paused amid heightened COVID-
      induced market uncertainty, resulting in a 23% YOY decline in volume in 2020. However, as industry participants
      have regained revenue visibility and buyers reassess growth strategies, transaction activity has improved with YTD
      transaction volume outpacing 2020 and 2019 levels with 15 deals announced or completed. The swift uptick in
      consolidation activity has echoed across all industries in the middle market. Notably, following Q4, which
      experienced the highest quarterly transaction volume since 2017, Q1 M&A activity has remained robust as pent-up
      demand and heightened valuations have fueled deal making.

      The elevated deal volume at the end of 2020 and into 2021 has been supported by the resumption of previously
      paused deals in conjunction with new sellers revisiting the market and private equity reengaging in portfolio
      enhancement. In addition, potential tax changes imposed by the new presidential administration have pushed
      sellers to transact ahead of any negative impact to capital gains treatment. Improving credit markets, elevated
      buyer interest, and upward trending valuations have provided a favorable M&A market for industry participants
      that have demonstrated category leadership and customer retention. Noting the strength of the M&A market,
      Capstone Managing Director Sophea Chau commented, “We have received excellent reception from the Juvenile
      Products deals that we currently have in market.”

      Private equity has maintained a robust interest in the Juvenile Products & Toys space (29% of 2020 and YTD 2021
      transactions), utilizing add-on acquisitions to bolster their Durable Goods and Toys portfolios. Notably, Mason
      Wells-backed Buffalo Games, the largest producer of jigsaw puzzles in the U.S., acquired Massachusetts-based
      Ceaco and its contract manufacturer Edaron in November 2020 for an undisclosed amount. In addition, direct-to-
      consumer focused brands with robust e-commerce capabilities have attracted private equity investment,
      evidenced by Paladino Capital’s acquisition of Zoe Strollers (November 2020, undisclosed). Online penetration
      has proved to be a critical component of revenue generation throughout the COVID-19 pandemic, with the Baby
      Products sector experiencing a 50% increase in online sales since March, according to a press release.7

                               Year-to-Date M&A Volume Surges                                  Private Strategics Active, PE Remains Engaged
                               Deal volume slowed in Q2 and Q3 although                          Private strategic buyers led deal activity in 2020
                               M&A activity has improved substantially in                          and YTD 2021, while private equity firms have
                               Q4 and year-to-date 2021 as buyers have                            continued to utilize M&A to build and enhance
                                        returned to the market.                                                   sector portfolios.

                                           2019        2020          2021
                         25
Number of Transactions

                         20                                                                      STRATEGIC                  15.8%        10.5%
                                                                                       15           Public
                         15                                                                         Private
                               10                                        10      10              FINANCIAL
                                                                                                                    13.2%
                                                                                   9
                         10                              8
                                    7                                7                              Direct
                                            5                                                       Add-on
                                                4
                          5
                                                             2
                                                                                                                                            60.5%
                         0
                                 Q1          Q2           Q3          Q4          YTD
                                                                 Year-to-date ended April 28
                              Source: Capital IQ, Factset, PitchBook, and Capstone Research          Source: Capital IQ, Factset, PitchBook, and Capstone Research

                                                                                                                                                                     6
JUVENILE PRODUCTS TRENDING UPWARDS, TECH-ENABLED SAFETY PRODUCTS IN HIGH DEMAND - JUVENILE PRODUCTS & TOYS INDUSTRY UPDATE | MAY 2021
Juvenile Products & Toys | May 2021

NOTABLE TRANSACTIONS

Valuations of public Juvenile Products & Toys providers have trended higher, which typically bodes well for
M&A markets. Top industry participants have experienced strong growth in EBITDA multiples YOY, with
Hasbro, Newell Brands (Nasdaq:NWL), TOMY (TSE:7867) and Spin Master (TSX:TOY) experiencing elevated
valuations. While EBITDA multiples for Mattel have declined slightly compared to the prior year, its operating
results have remained healthy, with total EBITDA increasing 59% YOY. M&A markets have followed suit, with
leading brands offering innovative products and multichannel distribution garnering heightened multiples. This
has been evidenced by TOMY’s acquisition of leading developer, marketer, and seller of children’s toys, games,
and gifts, Fat Brain Holdings, for an enterprise value of $41 million and equivalent to 14.6x EBITDA.

                       Thrive International has acquired baby products provider LÍLLÉbaby for an undisclosed
                       sum (January 2021). LÍLLÉbaby offers a wide selection of baby carriers with a focus on
      Thrive           comfort and function, sold through retail stores and its e-commerce platform. The
  International        acquisition highlights Thrive’s growth initiatives in the Juvenile Products market, having
                       acquired lifestyle baby brands Moby Wrap and Petunia Pickle Bottom in November 2019
                       (undisclosed). LÍLLÉbaby will leverage Thrive’s industry expertise and international
    Acquires           presence to bolster product development and geographic reach.

                       "We are excited to welcome the LÍLLÉbaby brand as the latest addition to our growing
                       brand lineup. LÍLLÉbaby's innovative products will bolster Thrive's continued growth, as
                       key personnel of LÍLLÉbaby will be joining Thrive's best-in-class management team. Thrive
                       is an energetic and growing company with dynamic brands that enable us to achieve
                       multi-channel global business across stores and e-commerce,” commented Ian Schaffer,
                       Thrive's CEO, in a press release.8

                       TOMY International, subsidiary of TOMY Company, has acquired premier developer,
                       marketer, and distributor of children’s toys, games, and gifts, Fat Brain Toys, for an
                       enterprise value of $41 million and equivalent to 1.0x revenue and 14.6x EBITDA (October
                       2020). Fat Brain Toys is a branded juvenile products provider offering STEM toys, outdoor
                       toys, puzzles, and games. It operates through a direct-to-consumer platform and also sells
                       its products in retail locations, offering next day in-store pickup of online orders.
    Acquires
                       The premium multiple obtained by Fat Brain highlights the strong demand for innovative
                       toy and games providers with category leadership offering multichannel distribution.
                       “Since its launch as a direct-to-consumer brand over 17 years ago, Fat Brain has continued
                       to grow by staying focused on developing and selling innovative children toy and game
                       products through a multi-channel distribution network, while always keeping consumers at
                       the center of everything they do,” commented Pete Henseler, President of TOMY in a
                       company press release.9

               Sophea Chau
               Managing Director

               “Valuations are at all time highs for companies with tremendous brand equity, as
               demonstrated by strong customer loyalty trends, category leadership, and robust supply
               chain operations. Companies with these characteristics are in a prime position in this
               “seller’s market”, especially if they want to get ahead of the increase in capital gains tax
               next year.”

                                                                                                                    7
JUVENILE PRODUCTS TRENDING UPWARDS, TECH-ENABLED SAFETY PRODUCTS IN HIGH DEMAND - JUVENILE PRODUCTS & TOYS INDUSTRY UPDATE | MAY 2021
Juvenile Products & Toys | May 2021

JUVENILE PRODUCTS’ DEAL OF THE MONTH

                                                  Founded: 2012
                                                  Headquartered: Lehi, UT
                                                  Total Funding Raised: $187.5 million
                                                  2019 Net Revenue: $49.8 million

Company Description

Owlet Baby Care is a provider of connected infant monitoring products including the Owlet Smart Sock, a
device using pulse oximetry to track oxygen levels and heart rate during sleep. In addition, its product
portfolio includes a smart high-definition video baby monitor which can be paired with the Owlet Smart Sock,
providing an application interface for parents. Demand for innovative monitoring products has elevated
significantly, evidenced by Owlets’ announcement to merge with Sandbridge Acquisition Corporation, a SPAC,
backed by Sandbridge Capital and PIMCO funds. The transaction values Owlet at an enterprise value of $1.1
billion equivalent to 6.2x 2022 expected net revenue, according to its investor presentation. The deal is
expected to close during Q2 2021, with Owlet gaining public listing on the New York Stock Exchange.

Owlet touches several attractive sectors, including Digital Health & Medical Technology, Consumer
Technology, Health & Wellness, and High Growth Consumer. High demand and favorable industry tailwinds
have contributed to strong operating result forecasts, with YOY net revenue growth of 83.1% expected by
2025. Owlet plans to expand its connected nursery footprint in addition to investment in clinical research
and FDA marketing to increasingly penetrate the Telehealth market. The new infusion of capital is also
expected to be invested to bolster its software and services platform, fuel acquisition growth, enhance
customer acquisition, and expand internationally.

"The long-term vision of the company has always been to keep babies and their families safe and healthy. We
have the largest data set of infant health and sleep that is driving our ecosystem engine and plan to expand
both in product and software services, including tele-health integrations in the platform, which we believe
consumers are seeking due to changing behaviors in remote care as a result of COVID-19,“ commented Kurt
Workman, CEO and founder of Owlet in a press release.10

     $1.07B                    6.2x                $107.2M                    $81B                  1.31%
    Enterprise           EV / 2022E Net          Expected 2021            Parenting TAM             TAM
      Value                 Revenue               Net Revenue              Size by 2025          Penetration

       The SPAC                Owlet has              The company             The growing        Owlet expects to
  transaction values        commanded an            forecasts $107.2         Parenting total   continue to capture
      Owlet at an        elevated valuation at   million in net revenue   addressable market    an increased share
  enterprise value of       6.2x 2020E net       by 2021, representing      (TAM) for Owlet          of its total
      $1.07 billion,      revenue, fueled by      a 42.6% year-over-         bodes well for    addressable market,
    highlighting the       attractive future       year growth rate.       robust near-term      elevating to 1.31%
      demand for          growth prospects.                                revenue capture.      penetration by
   connected infant                                                                                    2025.
 monitoring solutions.

                                                                                                                      8
Juvenile Products & Toys | May 2021

VENTURE CAPITAL & DEAL ACTIVITY

 Venture Funding Drawn to                                       $250
      Tech-Enabled Child
       Monitoring Devices                                              $187.5    Owlet has emerged as a market
                                                                $200
                                                                                 leader, setting precedent for the
                                                                                 type of investment tech-enabled
        Venture capital funding   $ in Millions                 $150             safety products can draw.
          has increasingly been
        deployed to innovative                                  $100                   $76.6
          monitoring providers,
       most notably evidenced
                                                                 $50                                  $28.7
       by Owlet’s recent SPAC
        transaction, valuing the                                                                                       $6.6              $3.0            $2.3
                 company at an                                   $0
         enterprise value of $1.1
                          billion.
                                                                                                                           Source: PitchBook and Capstone Research

    Merger and Acquisition                                        70
       Volume Improves in
             Year-to-Date                                         60
                                                                                                                           M&A volume is expected to
                                  Number of Transactions

                                                                  50                                                       continue at a rapid pace as
       M&A volume declined                                                                                           business owners are keenly aware
    by approximately 23% in                                            38       38
                                                                                                                          of potential tax implications.
                                                                  40                                        34
       2020 year-over-year,                                                                    32                     30
        although transaction                                      30
    activity has accelerated                                                                                                       23
     in Q4 and into year-to-                                      20                                                                                        15
         date 2021 as buyers                                                                                                                     9
        have returned to the                                      10
       market and sellers are
       operating with greater                                      0
             financial footing.                                        2015     2016           2017        2018      2019         2020      YTD 2020 YTD 2021
                                                                                                                                         Year-to-date ended April 28
                                                                                                      Source: Capital IQ, FactSet, PitchBook, and Capstone Research

                                                                                 Private         Public      PE Platform       PE Add-On
 Private Equity Increasingly
          Employs Add-On
                                                                100%
       Acquisitions in 2020                                             15.8%                                                            16.7%
                                   Percentage of Transactions

                                                                                                      21.9%                                             21.7%
                                                                                       28.9%                           29.4%
    Private equity firms have                                   80%
                                                                                                       9.4%                              13.3%           8.7%
  continued to demonstrate                                              28.9%
                                                                                       10.5%          12.5%                                             13.0%
        strong interest in the                                  60%                                                   20.6%             20.0%
                                                                                       13.2%
  industry, primarily utilizing                                         10.5%
                                                                                                                       11.8%
      add-on acquisitions to                                    40%
  enhance sector portfolios                                                                           56.3%                                             56.5%
                                                                        44.7%          47.4%                                            50.0%
    especially in the Durable                                   20%                                                    38.2%
             Goods and Toys
               subsegments.                                      0%
                                                                        2015           2016               2017         2018              2019           2020

                                                                                                      Source: Capital IQ, FactSet, PitchBook, and Capstone Research

                                                                                                                                                                       9
Juvenile Products & Toys | May 2021

SELECT TRANSACTIONS

                                                                                                                      Enterprise          EV / LTM
Date       Target                 Acquirer               Target Business Description                                  Value (mm)      Revenue EBITDA

                                                         Provides diaper bags, toys, pacifiers, baby covers, and
04/22/21   Quintessential Tots    TZP                                                                                      -               -            -
                                                         other products.

                                  Peekaboo Beans
04/08/21   Les Petits Terribles                          Offers healthy snacks and quick meals for children.               -               -            -
                                  (CNSX:BEAN)

                                  Sun-Maid Growers       Produces organic food products for babies, toddlers,
03/31/21   Plum                                                                                                            -               -            -
                                  of California          kids, and mothers.

03/15/21   Tru Kids               WHP Global             Operates toys stores in New Jersey.                               -               -            -

           Sprout                 Neptune Wellness
02/10/21                                                 Offers packaged organic baby food.                               $57.1           2.0x          -
           Foods                  (TSX:NEPT)

                                                         Designs and manufactures baby carriers, toddler
01/21/21   LÍLLÉbaby              Thrive International   carriers, and accessories.                                        -               -            -

           Baby Gourmet
01/18/21                          Hero Group             Produced packaged organic food for babies and kids.               -               -            -
           Foods

                                  Nutritional Growth
12/17/20   KidzShake                                     Provides vegan plant-based nutrition shakes for kids.             -               -            -
                                  (ASX:NGS)

                                                         Provides body care, sun care, and baby
12/13/20   Think Operations       Topix                  care products.                                                    -               -            -

                                  Buffalo
11/16/20   Ceaco                                         Offers jigsaw puzzles for family entertainment.                   -               -            -
                                  Games

                                  Paladino               Designs and manufactures strollers, baby
11/13/20   ZOE Baby Products                             furniture, and accessories.                                       -               -            -
                                  Capital

           Optimum
11/12/20                          Flat River             Distributes toys, games, and other products.                      -               -            -
           Fulfillment

10/30/20   Cortex Toys            Mighty Mojo            Manufactures and sells toys and games.                            -               -            -

10/18/20   Fat Brain              TOMY International     Provides toys, games, and gifts.                                $41.0            1.0x        14.6x

                                                         Manufactures and distributes compostable diapers
10/15/20   Earth Baby             DYPER                  and wipes.                                                        -               -            -

           Big Blue               Enad Global 7          Develops video games and mobile games including
08/27/20                                                                                                                 $57.8            6.3x        21.7x
           Bubble                 (OM:EG7)               mobile games for kids.

                                  Out There              Provides toys, foam sports balls, education activity kits,
07/28/20   Alex Brands                                                                                                     -               -            -
                                  First                  and other products for toddler, infants, and children.

                                                         Offers a glove for children that makes bubbles when
05/01/20   Glove-A-Bubbles        ZURU Toys              dipped in soap.                                                   -               -            -

                                                         Manufactures a hands-free bottle holder for
04/30/20   Better Family          Swabbies                                                                                 -               -            -
                                                         feeding babies.

04/01/20   Kelly Toys             Jazwares               Manufactures and distributes toys.                                -               -            -

           Services of Tot                               Comprises the cleaning and repair services
03/31/20                          BabyQuip               business of baby gear.                                            -               -            -
           Squad

                                                         Provides organic food and snacking products
03/24/20   First Start            Grays Peak             for babies, toddlers, and little kids.                            -               -            -

                                                         Manufactures sleeping products and accessories for
02/21/20   Cloud B                Pearl 33               children including blankets and sleeping bags.                    -               -            -

                                                                                                   Source: Capital IQ, PitchBook, FactSet, and Capstone Research

                                                                                                                                                                   10
Juvenile Products & Toys | May 2021

    PUBLIC COMPANY DATA

                                                       Price     % 52 Wk       Market      Enterprise                   LTM                           EV / LTM
           Company                               04/27/21           High          Cap            Value      Revenue        EBITDA       Margin   Revenue   EBITDA
         Crown Crafts, Inc.                            $7.75       92.3%         $77.4           $80.6         $77.6           $12.9     16.6%    1.0x       6.3x

         Dorel Industries Inc.                       $10.29        78.0%        $333.7           $925.2      $2,762.5         $189.4     6.9%     0.3x       4.9x

         Hasbro, Inc.                                $98.35         97.1%    $13,528.9      $16,954.3        $5,474.6      $1,041.1      19.0%    3.1x      16.3x

         JAKKS Pacific, Inc.                           $7.36        51.1%        $41.0           $139.2       $515.9           $36.7      7.1%    0.3x       3.8x

         Mattel, Inc.                                $21.80        93.5%      $7,603.3      $10,082.4       $4,863.8          $924.2     19.0%    2.1x      10.9x

         Newell Brands Inc.                          $26.92        98.1%      $11,449.9     $16,804.9       $9,385.0      $1,422.0       15.2%    1.8x       11.8x

         Spin Master Corp.                           $33.33        97.3%      $3,401.2        $3,148.3       $1,570.6          $121.2     7.7%    2.0x      26.0x

         Summer Infant, Inc.                         $16.40        68.3%         $35.0           $69.9         $155.3            $8.9     5.7%    0.5x       7.8x

         TOMY Company, Ltd.                            $8.56       84.6%        $801.4           $725.7      $1,389.2         $133.8     9.6%     0.5x       5.4x

                                                                                          Mean                                           11.9%    1.3x      10.4x

          EV = enterprise value; LTM = last twelve months                                 Median                                         9.6%     1.0x       7.8x
          $ in millions, except per share data
          NM = Not Meaningful                                                             Harmonic Mean                                   9.7%    0.7x       7.4x

                                                     Last Twelve-Month EBITDA Multiple Performance

                                                                                 2020        2021

                           30x                                                                                                26.0x
                           25x
   EV/EBITDA

                           20x                                   16.3x
                           15x                                                             12.2x              11.8x
                                                          10.9x                                 10.9x                    11.4x
                                                                                                                                           9.9x
                           10x       6.3x                                                                 8.4x                                 7.8x
                                 4.9x           4.9x                        5.8x                                                                                5.4x
                                            4.5x                                3.8x                                                                     4.1x
                            5x
                            0x
                                  Crown      Dorel             Hasbro       JAKKS          Mattel          Newell       Spin Master        Summer          TOMY
                                  Crafts                                    Pacific                        Brands                           Infant

                                                                  Last Twelve-Month Total Return
                          60%
Total Return Percentage

                          40%

                          20%

                           0%

                          -20%

                          -40%
                             Apr-20         Jun-20                 Aug-20                 Oct-20               Dec-20                    Feb-21                  Apr-21

                                                                                           Index includes HAS, DII.B, CRWS, JAKK, MAT, NWL, TOY, SUMR, 7867
                                                                                                                         Source: Capital IQ as of April 27, 2021

                                                                                                                                                                          11
Juvenile Products & Toys | May 2021

JUVENILE PRODUCTS & TOYS REPORT CONTRIBUTORS

                     Sophea Chau
                     Managing Director
                     schau@capstonepartners.com | 617-619-3307

                     Sophea has over 15 years of experience in mergers & acquisitions, private placements
                     and financial advisory services within the consumer industry. Sophea has spent her
                     career working with compelling brands in the Consumer Enthusiasts and Juvenile
                     Products sectors and has achieved outlier results for her clients through thoughtful
                     asset positioning and strategy articulation.

                     Prior to joining Capstone, Sophea started her career in New York City with FTN Midwest
                     Securities, a full-service investment banking firm based in Cleveland. In 2018, Sophea
                     was named an Emerging Leader by the M&A Advisor.

                     Connor McLeod
                     Research Associate
                     cmcleod@capstonepartners.com | 617-619-3319

                     Connor is a Research Associate at Capstone Partners primarily specializing in Building
                     Products & Construction Services, Consumer & Retail, and Healthcare. Prior to joining
                     Capstone, Connor was a specialist with the Investor Services team at BlackRock where
                     he worked with mutual funds, closed end funds, and exchange traded funds and
                     communicated fund performance, relevant market dynamics, and facilitated trades for
                     shareholders, financial advisors, and institutional clients. Connor holds a BA in
                     Economics from Bates College and is a Series 7 Registered Securities Representative.

   2020                    2020                  2020                  2020                   2019
                            MID-MARKET           MIDDLE MARKET          CORPORATE
INVESTMENT BANKING                                                                       INVESTMENT BANKING
                       INVESTMENT BANKING      INVESTMENT BANK        RESTRUCTURING
  FIRM OF THE YEAR                                                                         FIRM OF THE YEAR
                         FIRM OF THE YEAR         OF THE YEAR        FIRM OF THE YEAR

                                                                                         INTERNATIONAL AWARDS

                                                                                                                12
Juvenile Products & Toys | May 2021

FIRM TRACK RECORD

  CONFIDENTIAL                CONFIDENTIAL

   CORPORATE SALE              CORPORATE SALE                HAS DIVESTED                 HAS MERGED WITH

                                E-COMMERCE
 CHILDREN’S LITERACY                                                                        a portfolio company
                             BRANDED CHILDREN’S                                                       of
     APPLICATION
                                  APPAREL

 HAS BEEN ACQUIRED BY        HAS BEEN ACQUIRED BY         HAS BEEN ACQUIRED BY          HAS BEEN ACQUIRED BY

                                 a portfolio company of    a portfolio company of

 HAS BEEN ACQUIRED BY        HAS BEEN ACQUIRED BY         HAS BEEN ACQUIRED BY          HAS BEEN ACQUIRED BY

    a portfolio company of

 HAS BEEN ACQUIRED BY           HAS DIVESTED              HAS BEEN ACQUIRED BY          HAS BEEN ACQUIRED BY

                                                                                                                  13
Juvenile Products & Toys | May 2021

ENDNOTES

1.  NPD, “U.S. Toy Industry Retail Sales Grew 16% in 2020,” https://www.npd.com/wps/portal/npd/us/news/press-
    releases/2021/the-npd-group-us-toy-industry-retail-sales-grew-16-in-2020/, accessed February 21, 2021.
2. Hasbro, “Hasbro Reports Fourth Quarter and Full-Year 2020 Financial Results,” https://investor.hasbro.com/news-
    releases/news-release-details/hasbro-reports-fourth-quarter-and-full-year-2020-financial, accessed February
    24, 2021.
3. Mattel, “MATTEL REPORTS FOURTH QUARTER AND FULL YEAR 2020 FINANCIAL RESULTS,”
    https://investors.mattel.com/static-files/377d74e0-21d3-428a-bf02-78383979c64b, accessed February 24, 2021.
4. NPD, “U.S. Juvenile Products Industry Grows 6.5% in 2020, Reports The NPD Group,”
    https://www.npd.com/wps/portal/npd/us/news/press-releases/2021/us-juvenile-products-industry-grows-65-in-
    2020/, accessed February 18, 2021.
5. Space Market Research, “Smart Baby Monitor Market to Witness Exponential Growth by 2026 | Motorola Mobility
    LLC; Safety 1st; iBaby Labs, Inc.; Miku,” https://spacemarketnow.com/2019/11/06/global-smart-baby-monitor-
    market-2/, accessed February 24, 2021.
6. Owlet, “Investor Presentation,”
    https://www.sec.gov/Archives/edgar/data/1816708/000114036121004864/nt10020073x2_ex99-2.htm, accessed
    February 24, 2021.
7. CIO Review, “Paladino Capital Acquires Zoe Strollers for an Undisclosed Sum,”
    https://www.cioreview.com/news/paladino-capital-acquires-zoe-strollers-for-an-undisclosed-sum-nid-32405-
    cid-1.html, accessed February 23, 2021.
8. Cision, “LÍLLÉbaby Acquired by Thrive International, Inc.,” https://www.prnewswire.com/news-releases/lillebaby-
    acquired-by-thrive-international-inc-301211922.html, accessed February 21, 2021.
9. Toy News, “TOMY International acquires Fat Brain Toys,” https://www.toynews-online.biz/2020/10/19/tomy-
    international-acquires-fat-brain-toys/, accessed February 18, 2021.
10. Mobihealth News, “Infant monitoring tech brand Owlet announces SPAC merger for Q2 2021,”
    https://www.mobihealthnews.com/news/infant-monitoring-tech-brand-owlet-announces-spac-merger-q2-2021,
    accessed February 23, 2021.

                                         Common Goals. Uncommon Results.

     Disclosure
     This report is a periodic compilation of certain economic and corporate information, as well as completed and announced merger and
     acquisition activity. Information contained in this report should not be construed as a recommendation to sell or buy any security. Any
     reference to or omission of any reference to any company in this report should not be construed as a recommendation to buy, sell or
     take any other action with respect to any security of any such company. We are not soliciting any action with respect to any security
     or company based on this report. The report is published solely for the general information of clients and friends of Capstone
     Partners. It does not take into account the particular investment objectives, financial situation or needs of individual recipients.
     Certain transactions, including those involving early-stage companies, give rise to substantial risk and are not suitable for all investors.
     This report is based upon information that we consider reliable, but we do not represent that it is accurate or complete, and it should not
     be relied upon as such. Prediction of future events is inherently subject to both known and unknown risks and other factors that may
     cause actual results to vary materially. We are under no obligation to update the information contained in this report. Opinions
     expressed are our present opinions only and are subject to change without notice. Additional information is available upon request.
     The companies mentioned in this report may be clients of Capstone Partners. The decisions to include any company in this report is
     unrelated in all respects to any service that Capstone Partners may provide to such company. This report may not be copied or
     reproduced in any form or redistributed without the prior written consent of Capstone Partners. The information contained herein should
     not be construed as legal advice.

                                                                                                                                                    14
Market Presence
With a long-established U.S. footprint, together with an international partner
platform, we provide clients with broad expertise and access to key market
relationships on a global basis. Our presence is backed by ~200 professionals in the
U.S. with 450+ professionals across 43 countries.

          218                      $12.5B                                           30%                                  6th
   M&A transactions                   aggregate                                     of our deals                   globally ranked for
  completed in 2020               transaction value                                  are cross-                    deals under $500m
                                                                                       border

               $65.1M                                           51                                       65%
                     average                       deals involving foreign                          completed with a
                   transaction                      private equity firms                            European partner
                      value

     United States                                                        International

 170+ professionals               450+ professionals
 12 offices                       60+ offices in 43 countries

 Boston · Chicago · Dallas ·      Asia: China · India · Japan · Thailand
 Denver Detroit · Los Angeles ·   Africa: Congo · Egypt · Ghana · Ivory Coast · Mauritius · Morocco · Nigeria · Senegal · South Africa
 New York Orange County ·         Americas: Toronto · Vancouver · Argentina · Brazil · Chile · Colombia · Mexico · Panama & Central
 Philadelphia Richmond · San      America · Peru
 Diego · Tampa                    Europe: Belgium · Bosnia & Herzegovina · Croatia · Czech Republic · Finland · France · Germany ·
                                  Hungary · Ireland
                                  Italy · Netherlands · Poland · Portugal · Russia · Serbia · Slovakia · Slovenia · Spain · Sweden ·
                                  United Kingdom

                                              capstonepartners.com
You can also read