INVESTPRO TOP IDEA PICKS SEPTEMBER 2020

Page created by Kyle Buchanan
 
CONTINUE READING
InvestPro
Top Idea Picks

September 2020
Investment Ideas:

  High Conviction Stocks Idea Attributes
  • Company: a) Sound / resilient business; b) Consistent strong financials; c) High growth potential; and d) High return on invested capital
  • Industry: a) Market leaders / Strong brand value; b) High growth opportunities; c) Strong entry barriers
  • Management: a) Visionary Leadership; b) Strong & Effective Management; and c) High corporate access, including promoters and CXOs
  • KRChoksey Differentiators: a) Analytics that predicts market movements; and b) High quality actionable research

                       UPL Ltd.                                                      Aurobindo Pharma Ltd.                                                Cipla Ltd.
   Evolving as global leader in complete                                         US growth momentum to continue                        Leader in respiratory therapies,
          crop solution offerings                                                                                                     comprehensive COVID-19 portfolio

     BUY | Target Price: 622| Upside: 22%                                       BUY | Target Price: 1,027| Upside: 27%                BUY | Target Price: 894| Upside: 23%

                   Read Report                                                              Read Report                                                Read Report

          Hindustan Unilever Ltd.                                                         Axis Bank Ltd.                                       Bandhan Bank Ltd.

    Resilient business with strong brand                                        Well capitalized to absorb any shocks;                       Consistent performance
     presence to withstand near term                                              Advance/Deposit growth intact
            COVID-19 challenges

   BUY | Target Price: 2,556| Upside: 20%                                        BUY | Target Price: 612| Upside: 34%                 BUY | Target Price: 431| Upside: 37%

                   Read Report                                                              Read Report                                              Read Report

 Note: Prices as on 4 September 2020
 Source: KRChoksey Research

                   ANALYST                                                                             KRChoksey Research               Phone: +91-22-6696 5555, Fax: +91-22-6691 9576
                   Parvati Rai, head-research@krchoksey.com, +91-22-6696 5413             is also available on Bloomberg KRCS       www.krchoksey.com
                                                                                            Thomson Reuters, Factset and Capital IQ
UPL Ltd.

Evolving as global leader in complete crop solution offerings
CMP            Target                    Potential Upside                    Category                     Market Cap (INR Mn)                    Recommendation                          Sector
INR 508        INR 622                   22%                                 Large Cap.                   INR 388,852                            BUY                                     Agrochemicals

Despite COVID-19 pandemic, UPL reported good first quarter in FY21 with record margin                                           Key Financials
improvement. Management expects EBITDA margin improvement to also reflect in full                                                                                      FY20              FY21E      FY22E
                                                                                                                                   Particulars (INR Mn)
year numbers going forward and will be in the range of 23-25% in the next few years
(from 18.9% in FY20). UPL today is the number one bio solutions company and the                                                  Revenue                            357,560            390,038 425,629
largest supplier of organic portfolio of products in the world.                                                                  EBITDA                              67,730             83,858 95,766
Low material cost facilitated EBITDA margin improvement in Q1FY21 despite low                                                    Adjusted PAT                       23,990              28,013  35,338
volume due to pre-buying in Q4FY20                                                                                               Adj EPS (INR)                         31.3              36.5     46.1
• Revenue was flat YoY in Q1FY21 due to stagnant volume with pre-buying in the US in                                             EBITDA Margin                        18.9%              21.5%   22.5%
   Q4FY20 (at trade channel level) owing to supply chain led fears, while prices were                                            Adjusted NPM                          6.7%              7.2%    8.3%
   slightly down (-1.0% YoY).                                                                                                    PE (x)                                16.3              13.9     11.0
• But with lower material costs, company was able to improve GPM/EBITDA margin by                                               Source: Company, KRChoksey Research
  785bps/679bps YoY, respectively. EBITDA margin was further supported by better
  portfolio mix and reduced travel cost on account of COVID-19.
Robust proprietary pipeline; exciting opportunities to arise from products going off-                                           Shareholding Pattern
patent in next few years
                                                                                                                                        Particulars (%)              Jun-20            Mar-20       Dec-19
• UPL has 38 early stage and 14 late stage proprietary active ingredients in its pipeline,
  having peak sales valued at USD 1.0 - 1.5 bn with projects reaching sales maturity                                             Promoters                              27.9              27.9       27.9
  progressively in 5 to 8 years. Including the existing off-patent active ingredient and                                         FIIs                                   40.5              43.4       43.5
  new mixtures/formulations, UPL’s total pipeline is well positioned to yield USD 2–2.5
  billion in the next 5-8 years.                                                                                                 DIIs                                   13.4               11.5      11.1
• Since our last update on the stock (at INR 487/share), the shares of UPL have                                                  Others                                 18.2               17.2      17.5
  appreciated ~4.4% and trading at INR 508/share with a valuation of 13.9x/11.0x
  FY21E/22E EPS. We continue to apply PE multiple of 13.5x on our FY22E EPS of INR                                               Total                                  100                100       100
  46.1/share and maintain Target Price of INR 622/share with a potential upside of 22%.                                         Source: BSE/NSE
  Accordingly, we maintain our “BUY” rating on the stock.                                                                       Please check: KRChoksey_UPL_1QFY21_RU_20200813

                ANALYST                                                                          KRChoksey Research                                Phone: +91-22-6696 5555, Fax: +91-22-6691 9576
                Parvati Rai, head-research@krchoksey.com, +91-22-6696 5413          is also available on Bloomberg KRCS                        www.krchoksey.com
                                                                                      Thomson Reuters, Factset and Capital IQ
Aurobindo Pharma Ltd.

 US growth momentum to continue
 CMP             Target           Potential Upside           Category          Market Cap (INR Mn)           Recommendation    Sector
 INR 808         INR 1,027        27%                        Large Cap.        INR 474,465                   BUY               Pharmaceuticals
We expect Aurobindo Pharma (ARBP) to post a CAGR of 12.1%/15.8% in Revenue/PAT,
                                                                                            Key Financials
respectively over FY20-22E on the back of new launches in the US (~50 launches/year over
next 2-3 years), increasing contribution from acquired businesses and territories in the       Particulars (INR Mn)    FY20    FY21E    FY22E
EU.                                                                                          Revenue                 230,985 259,801 290,327
Growth in Q1FY21 was led by the US and Antiviral sales; better product mix and lower
                                                                                             EBITDA                   48,643 54,298     63,001
material cost helped in improving GPM
• Aurobindo Pharma reported in-line Q1FY21 results, with US and Antivirals leading the Adj PAT                        28,968   32,719   38,821
   growth. Pre-buying in the previous quarter in the EU resulted in 5.0% YoY decline (from EPS (INR)                   48.32   55.84    66.26
   double digit YoY growth in last 6 quarters). GPM improved due to better product mix EBITDA Margin                   21.1%   20.9%     21.7%
   and lower material cost, but higher employee and other expenses resulted in flat Adj. NPM                           12.3%   12.6%     13.4%
   EBITDA margin (+17bps YoY).
                                                                                             P/E (x)                    16.7    14.5      12.2
• Company has completed Corrective and Preventive Actions (CAPA) and has requested
   USFDA for a desktop audit for Unit-1, Unit-9 and Unit-11 while for Unit-7, the company Source: KRChoksey Research
   has almost completed all CAPAs and is awaiting further direction from the USFDA.
US growth momentum to continue; higher R&D for complex opportunities
• The company has guided for good growth in the US with 50-60 launches/year over next
                                                                                            Shareholding Pattern
   2-3 years (ex-injectables). R&D expenditure to go up slightly to 5.5% of sales in FY21          Particulars (%)    Jun-20 Mar-20     Dec-19
   considering complex opportunities like MDI inhaler (one US filing), depot and
   biosimilars filing slated for H2FY21 and FY22, respectively.                              Promoters                  52.0    52.0      51.9
Debt Reduction on track
• Aurobindo Pharma reduced its Net debt by USD 168 mn QoQ to USD 191 mn during the FIIs                                 22.6    22.3      21.4
   quarter and is on track with regards to debt reduction guidance. Company had DIIs                                    12.6    12.5      13.2
   indicated that it is aiming to reduce debt by USD 200-250 mn in FY21 and to be debt free
   by FY22.                                                                                  Others                     12.8    13.2      13.5
Shares of Aurobindo Pharma are currently trading at 14.5x/12.2x on FY21E/FY22E earnings, Total                          100     100       100
respectively. In the wake of in-line performance in Q1FY21, faster than expected debt
reduction, stable margins and nearing of regulatory clearance, we maintain our target Source: Bloomberg
price at INR 1,027/share by applying a PE multiple of 15.5x on FY22E EPS of INR 66.3/share, Please check:
                                                                                            KRChoksey_Aurobindo Pharma_1QFY21_RU_17082020
an upside potential of 27%. Accordingly, we reiterate a “BUY” rating on the shares of
Aurobindo Pharma.
                ANALYST                                                                   KRChoksey Research             Phone: +91-22-6696 5555, Fax: +91-22-6691 9576
                Parvati Rai, head-research@krchoksey.com, +91-22-6696 5413   is also available on Bloomberg KRCS     www.krchoksey.com
                                                                               Thomson Reuters, Factset and Capital IQ
Cipla Ltd.

Leader in respiratory therapies, comprehensive COVID-19 portfolio
CMP            Target                    Potential Upside                    Category                     Market Cap (INR Mn)                     Recommendation                         Sector
INR 725        INR 894                   23%                                 Large Cap.                   INR 583,892                             BUY                                    Pharmaceuticals

With increased demand for respiratory drugs due to COVID-19, Cipla was able to garner                                           Key Financials
65% market share in Proventil market (in four weeks following the launch in Q1FY21)
                                                                                                                                   Particulars (INR Mn)                FY20              FY21E      FY22E
with its newly launched Albuterol Sulfate. Approval for another promising ANDA,
Advair Diskus of GSK (having an addressable market of USD 2.9 bn) is also expected                                               Revenue                             171,320            190,161     203,796
soon. Cipla’s domestic business is on track after disruption in trade generics.                                                  EBITDA                              32,060             42,406      48,503
Broad based topline growth; highest ever EBITDA margin in Q1FY21                                                                 PAT                                 15,465             23,056       29,411
• Cipla posted good set of numbers in Q1FY21 driven by growth in all regions. Domestic                                           EPS (INR)                             19.2              28.6         36.5
   market saw a strong growth across prescription (+9.0% YoY) on the back of strong
                                                                                                                                 EBITDA Margin                        18.7%              22.3%       23.8%
   traction in chronic therapies despite lockdown challenges. EM sales rose 63.8% YoY
   (up 10.1% QoQ, 11% of sales) driven by strong demand and the base effect from last                                            NPM                                  9.0%               12.1%       14.4%
   year. Cost optimization resulted in EBITDA margin improvement of 965bps QoQ and                                               PE (x)                                37.7               25.3        19.9
   145bps on YoY basis with lower other expenses and lower employee costs.                                                      Source: Company, KRChoksey Research
Leader in respiratory therapies
• Cipla is de-facto leader in respiratory therapies in India with a market share of 25.7%
   (rank 1). In inhalation category, Cipla’s market share stands at 68.9% (rank 1). It also                                     Shareholding Pattern
   has a significant market share in therapies like Urology with a market share of 16.3%
   (rank 1) and Cardiology with a share of 5.5% (rank 4).                                                                               Particulars (%)              Jun-20            Mar-20       Dec-19
Near term growth drivers
                                                                                                                                 Promoters                              36.7              36.7       36.7
• Key factors to watch out for Cipla in near term are approval of Advair Diskus, ramp-up
   in albuterol and contribution of COVID-19 drugs. Cipla’s comprehensive COVID-19                                               FIIs                                   18.6              20.3       20.3
   portfolio consists of Cipremi (Remdesivir), Actemra (Tocilizumab), and Ciplenza
   (Favipiravir). As of 30th June 2020, Cipla had 66 ANDAs awaiting USFDA approval.                                              DIIs                                   21.3              20.8       20.8
We expect Cipla’s topline to grow at a CAGR of 9.1% over FY20-22E period and net profit                                          Others                                 23.4               22.2      22.2
to grow at a CAGR of ~38%. Since our last update on the stock (at INR 779/share), the
shares of Cipla have corrected ~7% and are currently trading at a P/E of 25.3x/19.9x on                                          Total                                  100                100       100
FY21E/22E earnings. We are optimistic of company’s growth prospects and continue to                                             Source: BSE/NSE
apply a P/E multiple of 24.5x on FY22E EPS of INR 36.5/share and maintain our target
price at INR 894 per share; an upside potential of 23%. Accordingly, we reiterate a “BUY”                                       Please check: KRChoksey_Cipla_1QFY21_RU_20200812
rating on the shares of Cipla.

                ANALYST                                                                          KRChoksey Research                                Phone: +91-22-6696 5555, Fax: +91-22-6691 9576
                Parvati Rai, head-research@krchoksey.com, +91-22-6696 5413          is also available on Bloomberg KRCS                        www.krchoksey.com
                                                                                      Thomson Reuters, Factset and Capital IQ
Hindustan Unilever Ltd.

Resilient business with strong brand presence to withstand near term COVID-19 challenges
CMP           Target                    Potential Upside                    Category                     Market Cap (INR Mn)                    Recommendation                          Sector
INR 2,125     INR 2,556                 20%                                 Large Cap.                   INR 4,984,970                          BUY                                     FMCG
 We expect Hindustan Unilever Ltd (HUL) to achieve a relatively sustainable volume and                                         Key Financials
 value growth going forward on the back of superior branding, debt-free strong
 balance sheet and the company’s focus on innovation . Recent merger on April-20, with                                         Particulars (INR Mn)                   FY20              FY21E       FY22E
 GlaxoSmithKline Consumer Health care (GSKCH) will help propel its growth prospects                                            Net Revenue                         397,830            461,270      492,950
 by housing well established brands such as Horlicks, Boost, Maltova and Viva while                                            EBITDA                               98,610            118,780       131,130
 simultaneously providing synergy benefits. The company expects double-digit growth
                                                                                                                               PAT                                 67,560             83,570        91,840
 in the GSKCH business (Nutrition business) and a further 550-700bps margin
 improvement over HUL’s base EBITDA margin of 31.3%.                                                                           EPS Diluted (INR)                      31.3              35.6          39.1
                                                                                                                               OPM                                  24.8%              25.8%         26.6%
 • In Q1FY21, Hindustan Unilever Ltd. registered a moderate growth of 4.4% YoY in
   revenue primarily on account of acquisition of GSKCH and higher sales of foods &                                            NPM                                   17.0%              18.1%        18.6%
   refreshment. Excluding the impact of merger, Domestic consumer growth declined                                              P/E (x)                               67.9               59.7          54.3
   7% due to pandemic and lockdown. EBITDA Margin was impacted by 113 bps YoY due                                              Source: KRChoksey Research
   to increase in raw material cost partially offset by savings and synergies of GSKCH
   merger
 • COVID-19 to benefit Hindustan Unilever Ltd. in short term on back of higher share of                                        Shareholding Pattern
   essentials; majority of the company’s products (~75%) is defensive and able to
   withstand slowdown in consumption. The company will benefit through high demand                                             Particulars                          June-20            Apr-20      Mar-20
   for hygiene products such as hand sanitizers, hand wash, soaps etc. which constitute
                                                                                                                                Promoters                             61.90             61.90       67.18
   ~25% of the revenue mix along with other FMCG products such as laundry detergent
   (~28% of revenue) and Tea & coffee (~11%)                                                                                    FIIs                                  14.80             12.04       12.10
 • We believe in Hindustan Unilever Ltd.’s long term prospect on account of its market
                                                                                                                                DIIs                                   8.35              6.33       6.67
   leadership position in ~85% of its categories, cost management initiatives and strong
   distribution network. We foresee slight impact on FY21E sales due to weak H1FY21E                                            Others                                14.95              19.73      14.05
   on the back of supply and distribution disruption during the pandemic and weak
   consumer sentiments particularly in the discretionary segment                                                                Total                                  100                100        100
 We expect Revenue/PAT CAGR to grow by 11.3%/16.6% FY20-22E, respectively. We apply                                            Source: Bloomberg
 a P/E multiple of 65x (to reflect the resilient nature of the business amid COVID-19 and                                      Please check:
 benefits derived from GSKCH merger) to the FY22E EPS of INR 39.1 to arrive at a target                                        KRChoksey Research_Consumer_Essentials_Q1FY21 Post
                                                                                                                               Earnings Review_30072020
 price of INR 2,556 per share, an upside of 20%.

               ANALYST                                                                          KRChoksey Research                                Phone: +91-22-6696 5555, Fax: +91-22-6691 9576
               Parvati Rai, head-research@krchoksey.com, +91-22-6696 5413          is also available on Bloomberg KRCS                        www.krchoksey.com
                                                                                     Thomson Reuters, Factset and Capital IQ
Axis Bank

Well capitalized to absorb any shocks; Advance/Deposit growth intact
CMP            Target                    Potential Upside                    Category                     Market Cap (INR Mn)                     Recommendation                               Sector
INR 455        INR 612                   34%                                 Large Cap.                   INR 1,362,382                           BUY                                          Banking
Axis Bank’s Q1FY21 results reflected a decent NII growth performance (19.5% YoY /+2.6%                                          Key Financials
QoQ) despite challenging macro environment with stable NIMs (3.4%). With new CEO
and strong capital in place and focus on secured retail portfolio, Axis Bank would see                                            Particulars (INR Mn)                 FY20              FY21E      FY22E
better revival in growth within the sector. We expect double digit growth in its retail                                         NII                                  252,062           284,823      321,883
portfolio (especially Personal loans & Credit Cards) to continue over the next couple of                                        PPOP                                 234,381           273,571      299,659
years.
                                                                                                                                PAT                                   16,272           49,493        76,843
Granular deposits in focus; offers security on advances                                                                         EPS                                    5.97             17.54         27.24
• The bank continues to focus on building a granular deposit franchise on the back of                                           NIM                                    3.5%              3.6%         3.6%
  strong digital capabilities (recently launched a full power Digital Savings Account with
                                                                                                                                Advances Growth (%)                    15.5%            12.5%         14.5%
  250+ banking service online and virtual debit card named as “E-debit card”)
                                                                                                                                P/ABV (x)                               2.1               1.8          1.6
• Total advances stood at INR 5,61,341 Cr (12.9%+ YoY) led by Retail portfolio growth of
  16.1% YoY. Retail advances (~53% share in total lending) growth was broad-based.                                              Source: KRChoksey Research

• Amid tough climate, the bank has tightened credit underwriting standards and almost
  80% of the retail portfolio is secured. Retail Unsecured portfolio is 84% salaried which
  has a very low default rate. The bank is preferring to be cautious and increased their                                        Shareholding Pattern
  risk filters. TLTRO participation helped loan growth and disbursements.
                                                                                                                                        Particulars (%)               Jun-20            Mar-20      Dec-19
Strong balance sheet with double-digit growth in deposits and recent fund raise
• Deposit mobilization remains strong registering 16.2% YoY in Q1FY21. CASA deposit                                              Promoters                             15.99             16.00       16.08
  share stood at 41% implying rise of 200 bps QoQ / 101 bps YoY.                                                                 FIIs                                 45.96              45.49       48.35
• In Aug’20, the bank raised INR 10,000 Cr through QIP; which increases its CAR to 18.5%
                                                                                                                                 DIIs                                  24.41             24.95       23.11
  from 17.3% as on Jun’20. This will help the bank to bear any shocks from any
  unforeseen events amid slowdown                                                                                                Others                                13.64              13.56      12.46
Strong balance sheet, cost efficiencies through digital initiatives, and recent fund raise                                       Total                                  100                100           100
are the key positives for Axis Bank. We are applying P/B multiple of 2.2x (previous
multiple 2.0x) to FY22E Adj. BVPS of INR 282 and arrive at a target price of INR 612 per                                        Source: Bloomberg
share; implying an upside of 34% over the CMP. Accordingly, we reiterate our rating on                                          Please check: KRChoksey_Private Banks_ Q1FY21_Post
                                                                                                                                Earnings Review_20200729
the shares of Axis Bank to a “BUY” rating.
                ANALYST                                                                          KRChoksey Research                                Phone: +91-22-6696 5555, Fax: +91-22-6691 9576
                Parvati Rai, head-research@krchoksey.com, +91-22-6696 5413          is also available on Bloomberg KRCS                        www.krchoksey.com
                                                                                      Thomson Reuters, Factset and Capital IQ
Bandhan Bank Ltd.

Consistent performance
CMP           Target                    Potential Upside                          Category                     Market Cap (INR Mn)                       Recommendation                               Sector
INR 314       INR 431                   37%                                       Large Cap.                   INR 506,352                               BUY                                          Banking
Bandhan Bank Ltd (BBL) is a leading bank in micro banking segment with 11.2 mn                                                       Key Financials - Consolidated
active micro borrower base across 34 states. As on Jun’20, loan portfolio of INR 743.3
bn has grown by 17.7% YoY. We expect housing and MSME segment growth to pick up;                                                        Particulars (INR Mn)                  FY20              FY21E      FY22E
while micro credit growth to be sustained, led by its established operating structure.
                                                                                                                                     NII                                     63,239            70,985      92,351
Deep geographic penetration to expand business with stable asset quality
                                                                                                                                     PPOP                                   54,466             62,334      75,209
• Total business has grown by 46.9% at INR 1,289.3 bn during FY16-20. As on Jun’20,
   deposits/advances were at INR 606.1 bn/ INR 743.3 bn and 35.3%/17.7% YoY growth,                                                  PAT                                     30,237            30,091      42,544
   respectively. Deposits growth was primarily driven by CASA which stood at 37.1%.                                                  EPS (INR)                                 18.8               18.7      26.4
• With strong presence in eastern areas, it will continue to diversify north, west and                                               ABV (INR)                                 91.9              99.1       119.7
   southern regions for financial inclusion to serve similar borrower profile.
• Bank’s asset quality levels were at 1.43% of GNPA and 0.48% of NNPA as on Jun’20                                                   P/E (x)                                   16.7              16.8       11.9
   which are at best in the industry. 26.5% of CRAR is expected to be sufficient for                                                 P/ABV (x)                                  3.4               3.2           2.6
   funding requirements of future growth prospects.
                                                                                                                                     Source: KRChoksey Research
Positive on the back of steady collections and disbursements amid COVID-19
• By end of Jun’20, bank’s overall collection efficiency in value terms stood at 76%
   which includes 68%/85%/82%/100% from micro/mortgage/SME/NBFC segments,                                                            Shareholding Pattern
   respectively. Also, launch of micro housing credit and gold loans expansion across
   500+ branches has observed demand.                                                                                                        Particulars (%)                Aug-20             Jun-20      Mar-20
• In micro banking segment, the bank is looking to convert eligible micro borrowers                                                   Promoters                               40.0               60.9       60.9
   to SMEs where it follows individual loan assessment with monthly collections at
   branches. For month Jun’20, it has observed normalcy in disbursements, closer to                                                   FIIs                                     27.3               14.5          13.1
   pre-COVID levels.                                                                                                                  DIIs                                      4.9               2.4           3.6
Provision of INR 14.4 bn on account of COVID-19 has dented its profitability for both
FY20 and Q1FY21. Bank’s strong capital & operating structure, recovery in collections,                                                Others                                   27.8               22.1      22.4
and liability franchise is expected to support overall business growth. Reduction in
                                                                                                                                      Total                                   100.0             100.0       100.0
Promoters holding to 40% has eliminated overhang while making it more attractive.
CAGL is trading at a multiple of 3.5x of consolidated adjusted book value of INR                                                     Source: Bloomberg
91.9/share. Accordingly, we assign P/ABV multiple of 3.6x to FY22E consolidated                                                      Please click to read: KRChoksey_Bandhan Bank_Initiating Coverage
adjusted book value of INR 119.7/share to arrive at a target price of INR 431/share.                                                 KRChoksey Bandhan Bank Q1FY21 Result Update

               ANALYST                                                                                KRChoksey Research                                  Phone: +91-22-6696 5555, Fax: +91-22-6691 9576
               Priyanka Baliga, priyanka.baliga@krchoksey.com, +91-22-6696 5408          is also available on Bloomberg KRCS                          www.krchoksey.com
                                                                                           Thomson Reuters, Factset and Capital IQ
DISCLAIMER
ANALYST CERTIFICATION:
We, Parvati Rai (MBA-Finance, M.com), Head Research and Priyanka Baliga, Research Associate, author and the name subscribed to this report, hereby certify that all of the views expressed in this research report accurately reflect our views about the subject issuer(s)
or securities. We also certify that no part of our compensation was, is, or will be directly or indirectly related to the specific recommendation(s) or view(s) in this report.

Terms & Conditions and other disclosures:
KRChoksey Shares and Securities Pvt. Ltd (hereinafter referred to as KRCSSPL) is a registered member of National Stock Exchange of India Limited and Bombay Stock Exchange Limited. KRCSSPL is a registered Research Entity vides SEBI Registration No. INH000001295
under SEBI (Research Analyst) Regulations, 2014.

We submit that no material disciplinary action has been taken on KRCSSPL and its associates (Group Companies) by any Regulatory Authority impacting Equity Research Analysis activities.

KRCSSPL prohibits its analysts, persons reporting to analysts and their relatives from maintaining a financial interest in the securities or derivatives of any companies that the analyst covers.
The information and opinions in this report have been prepared by KRCSSPL and are subject to change without any notice. The report and information contained herein is strictly confidential and meant solely for the selected recipient and may not be altered in any way,
transmitted to, copied or distributed, in part or in whole, to any other person or to the media or reproduced in any form, without prior written consent of KRCSSPL. While we would endeavor to update the information herein on a reasonable basis, KRCSSPL is not under
any obligation to update the information. Also, there may be regulatory, compliance or other reasons that may prevent KRCSSPL from doing so. Non-rated securities indicate that rating on a particular security has been suspended temporarily and such suspension is in
compliance with applicable regulations and/or KRCSSPL policies, in circumstances where KRCSSPL might be acting in an advisory capacity to this company, or in certain other circumstances.

This report is based on information obtained from public sources and sources believed to be reliable, but no independent verification has been made nor is its accuracy or completeness guaranteed. This report and information herein is solely for informational purpose
and shall not be used or considered as an offer document or solicitation of offer to buy or sell or subscribe for securities or other financial instruments. Though disseminated to all the customers simultaneously, not all customers may receive this report at the same time.
KRCSSPL will not treat recipients as customers by virtue of their receiving this report. Nothing in this report constitutes investment, legal, accounting and tax advice or a representation that any investment or strategy is suitable or appropriate to your specific
circumstances. The securities discussed and opinions expressed in this report may not be suitable for all investors, who must make their own investment decisions, based on their own investment objectives, financial positions and needs of specific recipient. This may
not be taken in substitution for the exercise of independent judgment by any recipient. The recipient should independently evaluate the investment risks. The value and return on investment may vary because of changes in interest rates, foreign exchange rates or any
other reason. KRCSSPL accepts no liabilities whatsoever for any loss or damage of any kind arising out of the use of this report. Past performance is not necessarily a guide to future performance. Investors are advised to see Risk Disclosure Document to understand the
risks associated before investing in the securities markets. Actual results may differ materially from those set forth in projections. Forward-looking statements are not predictions and may be subject to change without notice. Our employees in sales and marketing
team, dealers and other professionals may provide oral or written market commentary or trading strategies that reflect opinions that are contrary to the opinions expressed herein, .In reviewing these materials, you should be aware that any or all of the foregoing,
among other things, may give rise to real or potential conflicts of interest.

Associates (Group Companies) of KRCSSPL might have received any commission/compensation from the companies mentioned in the report during the period preceding twelve months from the date of this report for services in respect of brokerage services or specific
transaction or for products and services other than brokerage services.

KRCSSPL or its Associates (Group Companies) have not managed or co-managed public offering of securities for the subject company in the past twelve months

KRCSSPL encourages the practice of giving independent opinion in research report preparation by the analyst and thus strives to minimize the conflict in preparation of research report. KRCSSPL or its analysts did not receive any compensation or other benefits from
the companies mentioned in the report or third party in connection with preparation of the research report. Accordingly, neither KRCSSPL nor Research Analysts have any material conflict of interest at the time of publication of this report.

It is confirmed that, Parvati Rai (MBA-Finance, M.com), Head Research and Priyanka Baliga, Research Associate, author of this report have not received any compensation from the companies mentioned in the report in the preceding twelve months. Compensation of
our Research Analysts is not based on any specific brokerage service transactions.

KRCSSPL or its associates (Group Companies) collectively or its research analyst do not hold any financial interest/beneficial ownership of more than 1% (at the end of the month immediately preceding the date of publication of the research report) in the company
covered by Analyst, and has not been engaged in market making activity of the company covered by research analyst.

It is confirmed that, Parvati Rai (MBA-Finance, M.com), Head Research and Priyanka Baliga, Research Associate, do not serve as an officer, director or employee of the companies mentioned in the report.

This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other Jurisdiction, where such distribution, publication, availability or use would be contrary to law,
regulation or which would subject KRCSSPL and affiliates to any registration or licensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all jurisdictions or to certain category of investors. Persons in whose
possession this document may come are required to inform them of and to observe such restriction.

                                                                                                     Please send your feedback to research.insti@krchoksey.com
                                                                                                                    Visit us at www.krchoksey.com
                                                                                                               KR Choksey Shares and Securities Pvt. Ltd
                                                                                                                           Registered Office:
                                                                                                  1102, Stock Exchange Tower, Dalal Street, Fort, Mumbai – 400 001.
                                                                                                           Phone: +91-22-6633 5000; Fax: +91-22-6633 8060.
                                                                                                                            Corporate Office:
                                                                                                   ABHISHEK, 5th Floor, Link Road, Andheri (W), Mumbai – 400 053.
                                                                                                           Phone: +91-22-6696 5555; Fax: +91-22-6691 9576.

                           ANALYST                                                                                                   KRChoksey Research                                                  Phone: +91-22-6696 5555, Fax: +91-22-6691 9576
                           Parvati Rai, head-research@krchoksey.com, +91-22-6696 5413                                   is also available on Bloomberg KRCS                                          www.krchoksey.com
                           Priyanka Baliga, priyanka.baliga@krchoksey.com, +91-22-66965408                                Thomson Reuters, Factset and Capital IQ
You can also read