Hong Kong Shanghai Alliance Holdings Limited - Stock code: 1001.HK Corporate Presentation

Page created by Elmer Bowman
 
CONTINUE READING
Hong Kong Shanghai Alliance Holdings Limited - Stock code: 1001.HK Corporate Presentation
Hong Kong Shanghai Alliance Holdings Limited

         Stock code: 1001.HK

Corporate Presentation
   September 2021
Hong Kong Shanghai Alliance Holdings Limited - Stock code: 1001.HK Corporate Presentation
2020/21 Achievements

                                                          Turnaround from a net loss attributable to
                                                           owners of the Company of approximately
         Achieved an admirable turnaround to profits       HK$90.3 million, to a net profit
                                                           attributable to owners of the Company of
                                                           approximately HK$1.7 million

         Property Investment and Project                  Central Park•Pudong and Central
         Management Business saw rebound                   Park•Jing’an enjoyed higher occupancy
         momentum, with successful                         rate and leasing price since the last
                                                           quarter of the Year
         acquisition of Central Park•Huangpu
                                                          Record-high order book and growing
         Strong order book and efficiency                  efficiency for its automated rebar processing
                                                           and assembly plant in Tsing Yi
         enhancement for Construction
         Materials Business                               Expanding margins for construction
                                                           products and surface critical coil distribution
                                                           in HK and China
         Building & Design Solutions
         Business recorded satisfactory                   Increasing number of hotel and shopping
         growth despite under the impact of                mall development and upgrade projects
         COVID-19                                          lead to improving business performance

                                                                                                             2
Hong Kong Shanghai Alliance Holdings Limited - Stock code: 1001.HK Corporate Presentation
Scope of Business
Portion of FY20/21 Revenue | FY19/20 Revenue
(For the year ended 31 March 2021 | 2020)

                                                                                            *
                  80.1% | 80.2%                                                                 15.1% | 11.9%                                    4.6% | 4.0%
                                                                                                                                         Property Investment and
                Construction Materials                                   Building & Design Solutions
                                                                                                                                           Project Management
               A leading processor and                                     A distributor of world-                                     A niche player and specialist
                distributor of infrastructure                                renowned sanitary &                                          in property value
                products serving Hong Kong                                   kitchenware brands in                                        enhancement with successful
                and Macau’s burgeoning                                       Hong Kong, Mainland China                                    track record
                construction market                                          and Macau
                                                                                                                                            Innovative renovation
                Leading market share in
                 Hong Kong (approx. 20%-25%)                                                                                                Accurate market positioning
                Hong Kong’s first government                                                                                               Tenant upgrade
                 approved automated rebar                                                                                                   Participated property projects
                 prefabrication yard                                                                                                         include The Point Jing’an
                                                                                                                                             (disposed in March 2014),
               Leading distributor of surface                                                                                               Central Park • Putuo
                critical steel serving China’s                                                                                               (disposed in March 2017),
                automotive sector                                             Architectural & Design                                        Park Lane (disposed in
                                                                               Centre serving the needs of                                   September 2017), Central
                                                                               developers in the high-end                                    Park • Pudong, Central Park •
                                                                               consumer market, where                                        Jing’an and Central Park •
                                                                               purchases are influenced by                                   Huangpu
                                                                               architects and designers

        *During the Year, the management has grouped the financial result of Engineering Plastics Business segment into unallocated due to the scaling down of its operation.

                                                                                                                                                                                3
Hong Kong Shanghai Alliance Holdings Limited - Stock code: 1001.HK Corporate Presentation
Property Investment and
Project Management
Business
Hong Kong Shanghai Alliance Holdings Limited - Stock code: 1001.HK Corporate Presentation
Shanghai Focused High-end Commercial Property Market

                A niche player and specialist in property value enhancement with successful track record

The Buy-Build-Sell Business Model
                 Project selection                        Asset upgrade                            Exit strategies

                                                                                         •Hold for investment
                                                                                            Rental  income significantly
       Shanghai focused                                                                     Leasing offices
                                                                                           increased  by [-]%
        High demand in high-end                     Precise market positioning            Tenant  mix management
                                                                                         • Hold for investment   or sell out
         commercial and residential                  Innovative design and renovation     Rental income
         properties                                  Maximization of leasable space
                                                     Proactive leasing strategy
       Strong potential in occupancy rate           Upgrade of tenant mix              Sell
        and rental upside after
                                                                                          Asset revaluation
        enhancement works

  Participated Projects
     The Point Jing’an
      (Successful disposal in March 2014)
     Central Park• Putuo
      (Successful disposal in March 2017)
     Park Lane
      (successful disposal in September 2017)
     Central Park • Pudong (formerly known as
      Chuang Yi Tower)
     Central Park • Jing’an (formerly known as
      Longyu International Plaza)
     Central Park • Huangpu (formerly known as
      Great Wall Financial Building)                                                                                           5
Hong Kong Shanghai Alliance Holdings Limited - Stock code: 1001.HK Corporate Presentation
Central Park • Pudong (100% owned)

                       Competitive Edge
                         Located in the Pudong New District (hub of financial services)
                         Benefited from the market trend of decentralization from central
                          business district
                         LEED gold for sustainable development
                         Synergies with the HK Land project

                       Business Strategies
                         Position as a prime office with a grand reception lobby and spacious
                          green surrounding
                         Enhance facilities and surrounding environment
                         Increase leasable areas through renovation of G/F space
                         Professional property management service

                                                                                                 6
Hong Kong Shanghai Alliance Holdings Limited - Stock code: 1001.HK Corporate Presentation
Central Park • Jing’an (Jointly owned with GIC through JV)

                         Competitive Edge
                           Located in Jing’an District (central commercial area)
                           Directly accessible to 3 metro lines

                         Business Strategies
                           Position as a prime office with modern reception lobby and façade
                           Renovate the public area, lift lobbies and office area to give a
                            completely new look
                           Manage the tenant mix and uplift its tenant quality
                           Professional property management service

                                                                                                7
Hong Kong Shanghai Alliance Holdings Limited - Stock code: 1001.HK Corporate Presentation
Central Park • Huangpu (Jointly owned with Apollo through JV)

                        Competitive Edges
                           Located in the heart of the CBD of Huangpu
                           Near the intersection of Dapu Road and Xujiahui Road, a 5-minute
                            walk from the metro station
                           Host to Pullman Shanghai Skyway hotel (5-star hotel managed by
                            Accor Hotel Group)
                           Host to many office buildings, conference halls, catering and leisure
                            facilities
                        Business Strategies
                           Position as a landmark complex building with grade A office and
                            5-star hotel
                           Zero distance to conference and catering facilities
                           Increase leasable office and rental area through thoughtful renovation
                           Introduction of high-quality tenant
                           Improvement of property management services

                                                                                                     8
Hong Kong Shanghai Alliance Holdings Limited - Stock code: 1001.HK Corporate Presentation
Shanghai Property Market

                                                                         Supply
           2021 Shanghai Office Market Overview
                                                                         • Although COVID-19 pandemic has delayed project completion and
                                                                           delivery, a total of 7 new office projects were launched in Shanghai in
                       Grade A Office Market                               2021Q1
                                    2021         2020                    • In 2021Q1, Shanghai’s office market continued to show healthy signs of
                                                               Change      rebound, with continued excellent net absorption performance and a
                                  (Estimate)    (Estimate)
                                                                           rapid recovery in market confidence
   New Supply (sqm)                2.23m         1.80m         +23.9%    • 2.23 million sqm of new office supply is estimated to be launched into
                                                                           the market

                            2021 Q1 Rents                                Rents
                                                 QoQ% decrease           • Average rent had declined slightly for Shanghai office market
                                                                         • Grade-A office market followed similar trends, with average rent
   Grade-A Office Market                           0.36% QoQ               decreased slightly by 0.36% QoQ in 2021Q1
   Core CBDs                                       0.14% QoQ             • The average rent of Core CBDs edged down by a modest 0.14%,
                                                                           to RMB10.81 per sqm per day
                                                                         • However, the rents for some Emerging Business Districts have increased
                                                                           significantly
           2021 Shanghai Residential Market Overview
                                                                         Head Start for Residential Market, Commercial Potentially Follow Suit
                             2021Q1            2020Q1          Change
                                                                         • With residential market taking a more significant hit from the initial stage
                                                                           of the pandemic, it enjoyed a sooner-than-market rebound, with
   New Supply (sqm)            0.97m            0.49m          +98.0%
                                                                           supply, transaction volume, as well as average selling price all showing
                                                                           a recovery
   Transaction                  3.2m            0.96m          +233.3%   • The “Opinions on accelerating the construction of Shanghai as an
   Volume (sqm)                                                            international financial center and the integrated development of the
   Average Selling             55,800          55,770          +0.05%      Yangtze River Delta” was announced
   Price (RMB / sqm)                                                     • It is expected that Shanghai would welcome more financial
                                                                           corporations and firms from emerging segments, establishing their
Sources: Savills, Knight Frank, Colliers, Jones Lang LaSalle               foothold as the major financial hub                                            9
Hong Kong Shanghai Alliance Holdings Limited - Stock code: 1001.HK Corporate Presentation
Growth Strategy

       Strategy for long-term growth

                             Identify property projects with room for asset                       Provide one-stop solutions for revitalizing
                             upgrade so as to improve occupancy rate /                            under-performing commercial buildings to
                             rental rate / tenant mix                                             valuable assets

                             Look for local and international quality
                             partners for setting up joint venture and/or                         Provide asset management services to
                             fund partnership for business expansion,                             generate more benefits and income from
                             cultivating relationships and fully realising                        transaction
                             value

       Co-investment venture with Reco Wisteria Private Limited*                Joint Venture with Apollo Skyline Holding Limited

       Date of Establishment             June 2018                               Date of Establishment              November 2019
       Effective Equity Interest         9.3%                                    Effective Equity Interest          5.0%
       Investment                        US$32,550,000                           Investment                         US$10,000,000
       Investment Target                 Central Park • Jing’an
                                                                                 Investment Target                  Central Park • Huangpu

                                                                                                                                                10
*An investment arm of the Minister for Finance of the Government of Singapore
Construction Materials Business
Value-Added Processing and Tailor-made Solutions

                          Established Hong Kong’s First Automated Rebar Processing and Assembly Plant

                     Tsing Yi, Hong Kong          VSC Steel Company Limited is a leading construction steel distributor in Hong Kong
Location         :
                     with pier access
                                                  VSC Construction Steel Solutions Limited is the first government-approved automation
Total site                                         prefabrication yard
                 :   30,000 square meters
area                                              Regional player serving Hong Kong and Macau

             Highly Automated Cut & Bend Equipment                                              Rebar Processing

                                                            Competitive Edges

               Safety                      Processing Efficiency              On-time Completion                       Traceability
                                                                                                                                          12
Strong Order Book Driven by Major Construction Projects

                                                         Shek Wu Hui Effluent Polishing             Tin Win Stop Residential
                     Tseung Kwan O - Lam Tin Tunnel
                                                                    Plant                                Development

 Cut and Bend          Water Supplies Department &
                     Correctional Services Department
                     Headquarters Building in Chai Wan                             Hotel Development
                                                                                   at Cheung Sha Wan

                                                                                          Redevelopment of
                                                                                           Mariners’ Club at
                                                                                             Tsim Sha Tsui

                       Hong Kong Airport 3rd Runway Hong Kong Airport Terminal 2 Extension Skycity – 11 Skies Mega Complex

Steel Distribution

                                                                                                                               13
Promising Prospect of the Hong Kong Construction Market

Market Conditions

                           Stable Demand from Local Market
                               The Government is expected to maintain the annual capital works investment at around HK$100 billion in
                                the next few years, encompassing public housing, hospital redevelopment, government office buildings and
                                expansion of new towns
                               Ongoing promotion in adopting technologies and innovative methods in the construction industry

                           Recognition of off-site prefabrication
                           The Group is eligible and in the process of applying the HK$1 billion “Construction Innovation and
                           Technology Fund” (2018/19 – 2022/23)
                              Encourage contractors to use rebar products made by the large-scale, highly-automated approved
                               rebar prefabrication yards
                              Currently there are four major off-site prefabrication yards in Hong Kong with a total production capacity of
                               about 0.25 million tons per year, which can potentially meet about 15% of Hong Kong’s demand

Our Competitive Advantages

                                 Approved Steel Rebar
   First Mover Advantage         Prefabrication Yard for               Years of Experience                  Visionary Management
                                      Public Work
                                                                                                                                               14
Opportunities with Hong Kong Infrastructure Projects

                               Hong Kong Government continues to invest in infrastructure projects

          In the next few years, the annual capital works expenditure is expected to reach HK$100 billion on
          average, and the annual total construction output will increase to around HK$300 billion

          Harbourfront Enhancement
          The Government has earmarked HK$6.5 billion for implementing a number of harbourfront development initiatives

          Making Good Use of Government Land
          The Government has taken forward multiple projects under the "single site, multiple use" initiative

          Railway Development
          Tuen Ma Line is completed and in operation
          The Government will progressively implement the new railway projects

 Our Offer:

                                                                                                                                 Strong
   High-quality                High processing                                                  On-time
                                                              High traceability                                                emphasis on
      steel                       efficiency                                                   completion
                                                                                                                                 safety

                  Huge potentials in collaborating with multinational corporations to extend the services to other countries

  Ride on the increasing demand of high-quality construction steel, expanding current businesses while consolidating its market position
                                                                                                                                             15
BSC – Coil Processing

     Steel Mills                                  BSC                                      Automotive End Users

                       Early Vendor Involvement              Value Analysis/
                       (EVI)                                 Value Engineering (VA/VE)
                        Product Design                       Processing
                        Product Testing                      Logistics
                        Inventory Planning                   Inventory Management
                                                              Cost & Efficiency

                       Services                                            Development Plan

                                                        1   Margin expansion – walk away from customers that
                                                            have low profit margin or high collection risk in order to
                                                            further boost profitability

                       Coil Slitting                    2   Geographical expansion – expanding presence in
                                                            Shanghai, Liaoning, Shandong, Jiangsu, Guangdong,
                                                            Hubei and Henan

                                                        3   Management by local – promoting employee stock
                                                            ownership plan to senior management in order to
                                                            promote efficient management with local expertise
       Cut-to-length                   Stamping
                                                                                                                         16
Building & Design
Solutions Business
Building & Design Solutions

 Extensive client network of the Group’s construction materials and
  property businesses brings synergies and accelerates the
  development of the Building & Design Solutions Business
 Rising market perception of better quality of life, along with
  growing emphasis on daily hygiene as a result of COVID-19
 Experienced team delivering technical and design services as well
  as installation
 Software solutions that simplify design and layout efforts for
  customers

Brands Represented                    Building & Design Solutions for Sanitary & Kitchenware                    End-users

                             Distributor with Value-added Services         Distribution Channels
                                                                                                            Property developers
                                                                       1
                                Architectural & Design Centre                                              Architects and
                                                                             Wholesale to sub-dealers
                                 catering to architects & designers                                          designers
                                  Product testing
                                                                                                            Hotels
                                  Mock displays                       2
                                                                             Directly supply to projects
                                  Space for architects &                                                   Interior design
                                                                                    including our
                                    designers                                                                companies
                                                                                property renovation
                                  Software solutions
                                Establish & manage showrooms                                               Healthcare and
                                                                       3
                                 with sub-dealers                          Architectural & Design Centre     elderly care
                                Credit payment terms                         for retail business and
                                                                                     renovation
                                                                                                                                   18
New Product Line with Expanding Geographical Coverage

                                                            Re-entering Macau Market with TOTO

  Entered Macau market with one-stop solutions along with efficient on-site technical support & instant spare parts replacement
  Key projects reference and project pipelines include:

                              Projects in Hong Kong                                                    Projects in Macau
  Hong Kong International Airport T1, T2        Hong Kong Sanatorium &
        extension and Runway 3                   Hospital New Building                                                Macau City of Dream
                                                                                    Seac Pai Van Residential
                                                                                                                         Renovation
   Hong Kong Convention & Exhibition
                                                    AIRSIDE, Kai Tak
          Centre Renovation

        Central Plaza Renovation                239 Century Hotel Project            City of Dream Phase 2            Galaxy Phase 3 HOH

           Hopewell Center II               Island Shangri-la Hotel Renovation
                                                                                       Galaxy Phase 3C                Parisian Hotel 2.3 Bay
        Harbour City Renovation              Four Season Hotel Renovation

   2 Murray Road Office Development         Intercontinental Hotel Renovation
                                                                                         W Hotel Macau                      Nuwa Hotel
              The Quayside                      Two Taikoo Place Project

                                                                                                       Iconic Hotel Macau
              Kimpton Hotel                    The Rosewood Hotel Project

                                                  New Product Line Catering General Residential Market

  Durban is a Germany brand with various OEM possibilities on sanitary-wares, fittings & accessories
  Durban is developed for design-oriented customers who look for tailor-made or unique solutions
  Aim to offer a complementary product portfolio
  Expected contribution of around 3 to 5% of total turnover

                                                                                                                                               19
Financial Overview
Group Financial Summary

                                          For the year ended 31 March

  Financial highlights (HK$m)       FY20/21           FY19/20                Change

  Revenue                            2,073.6           2,325.0                 -10.8%

  Gross profit                         253.0             241.6                  +4.7%

                                                                                          The turnaround is mainly
  Operating profit / (loss)             96.0               4.8              +1,895.0%
                                                                                          attributable to the
                                                                                          improvement in
  Profit / (loss) attributable to                                                         performance of the
                                         1.7             (90.3)    Negative to Positive
  owners of the Company                                                                   Construction Materials
                                                                                          Business, with its profit
  Basic earnings / (loss) per                                                             before income tax grew
                                        0.26            (14.08)    Negative to Positive   by approximately
  ordinary share (HK cent(s))
                                                                                          396.6% year-on-year

  Profitability ratios

  Gross profit margin                12.2%               10.4%               +1.8 p.p.

  Operating profit margin             4.6%                0.2%               +4.4 p.p.

  Net profit / (loss) margin          0.2%              (3.8%)               +4.0 p.p.

                                                                                                                      21
Revenue Analysis

Total revenue                                             Total revenue by business segment

 HK$m                                                       FY20/21 (FY19/20)

                                                                               4.6% 0.2%
                                                                              (4.0%) (3.9%)
          2,325.0                                             15.1%
                                   2,073.6                   (11.9%)
           90.8
            93.5                     4.9
           275.9                    94.1
                                   313.9
                                                                                    Total:
                                                                              HK$2,073.6 million
                                                                              (HK$2,325.0 million)

          1,864.8
                                   1,660.8
                                                                                                             80.1%
                                                                                                            (80.2%)

         FY19/20                  FY20/21
  Construction Materials    Building & Design Solutions      Construction Materials          Building & Design Solutions

  Property Investment and   Unallocated                      Property Investment and         Unallocated
  Project Management                                         Project Management
                                                                                                                           22
Gross Profit Analysis

Gross profit and gross profit margin

 HK$m

375
                                                                                                         12.2%
                                    10.4%
325

275
                                                                                                         253.0
                                     241.6
225

175

125
                                   FY19/20                                                             FY20/21

      Even though revenue recorded a slight decrease, gross profit for the year rose by 4.7%, mainly attributable to the tightened control on
      operating costs, as well as the improvement in operational efficiency and inventories procurement strategy. As a result, gross profit
      margin increased from approximately 10.4% to approximately 12.2%.

                                                                                                                                                23
Net Profit and Key Analysis

Net profit/(loss) and dividends                           Key expenses as % to revenue

 HK$m                  FY20/21    FY19/20    Change
                                                           HK$m                FY20/21   FY19/20   Change

 Profit / (loss)
 attributable to                             Negative
                         1.7       (90.3)
 owners of the                              to Positive    Selling and
 Company                                                                        15.7      11.8
                                                           distribution                            +0.3 p.p.
                                                                               (0.8%)    (0.5%)
                                                           expenses

 Basic earnings /
                                             Negative
 (loss) per ordinary     0.26     (14.08)
                                            to Positive
 share (HK cent(s))
                                                           General and
                                                                                140.7     217.8
                                                           administrative                          -2.6 p.p.
 Proposed special                                                              (6.8%)    (9.4%)
                                                           expenses
 dividend per
                         1.00       n/a         n/a
 ordinary share
 (HK cent(s))

                                                                                62.9      78.4
 Dividend payout                                           Net finance costs                       -0.4 p.p.
                       383.3%       n/a         n/a                            (3.0%)    (3.4%)
 ratio

                                                                                                               24
Working Capital Management

 HK$m                                                                      As at 31 March 2021            As at 31 March 2020    Change

 Total interest-bearing borrowings                                                         1,454.6                    1,415.6     +2.8%

 –    Long-term borrowings                                                                   779.7                      855.1     -8.8%

 –    Short-term borrowings                                                                  674.9                      560.5    +20.4%

 Cash and cash equivalents                                                                   119.1                      120.0     -0.8%

 Pledged bank deposits                                                                        54.0                        9.1   +491.1%

 Net debt                                                                                  1,281.5                    1,286.5     -0.4%

 Net gearing ratio Note 1                                                                   59.1%                      61.5%    -2.4 p.p.

 Note 1: Net gearing ratio = net debts / (capital and reserves attributable to owners of the Company + net debts )
                                                                                          FY20/21                    FY19/20     Change

 Net cash inflow / (outflow) from operating activities (HK$m)                                 78.6                       78.8     -0.3%

 Inventory turnover days                                                                        89                        62    +27 days

 A/R turnover days                                                                              56                        48     +8 days

 A/P turnover days                                                                              35                        21    +14 days

 Cash conversion cycle days                                                                    110                        89    +21 days

                                                                                                                                            25
Capital Allocation Philosophy

 Priority

   1        Ensure Sufficient Working Capital for Normal Business Operations

            Acquisition Opportunities
   2           Identify potential projects that have strong potential on occupancy and rental upside improvement after
                enhancement works
               Identify Building & Design Solutions competitors that allow us to expand our geographic coverage and
                diversify our brand and product offer
               Identify competitors with funds and brands with international appeal but under financial distress

   3        Capital Expenditure
               Automated rebar processing and assembly plant in Tsing Yi and increase its capability to meet the
                strong growth in market demand (internal or bank funding)
               Existing property upgrade to enhance the properties’ values, occupancy rates and average rent (internal
                or bank funding)

   4        Dividend
               Thoughtful consideration of dividend policy as means to return capital to shareholders

   5        Share Buyback

                                                                                                                          26
Appendix
Corporate Milestones

                                                                                 ■ Opened the largest
                                                                                   TOTO Flagship
                                                                                   Architectural & Design
                                                                                   Centre in HK
                                                                                 ■ Acquired the remaining
                          ■ Launched Building &                                    33.3% stake of Shanghai
                            Design Solutions                                       Bao Shun Chang from                                                     ■ Completed the
                            Business and                ■ Obtained                 Baosteel Group (HKSHA                                                     ramp-up of Central
                            became the                    distribution             100% ownership)                                                           Park • Jing’an, with
■ Founded as an             distributor of TOTO           rights to TOTO         ■ Acquired 2nd investment               ■ Successful disposal               the project beginning
  importer of               Japan sanitary ware           products in              property “Central Park •                of Central Park •                 to generate profit for
  construction steel        products in HK                Hubei Province           Putuo” in Shanghai                      Putuo and Park Lane               the Group

       1961                                  1997                   2011                  2013                                            2017                         2019

                       1994                           2008                                    2014               2016                          2018                            2020

    ■ Listed on the          ■ Jointly acquired     ■ Disposal of the joint            ■ Launched Hong Kong's      ■ Completed the                                  ■ Completed the
                                                                                                                                               ■ Completed the
      Main Board of the        investment             investment property “The           first automated rebar       formation of a co-                               acquisition of
                                                                                                                                                 formation of a co-
                                                      Point Jing An” in Shanghai         processing and              investment venture
      Hong Kong Stock          property “The                                                                                                     investment venture Central Park •
      Exchange,                Point Jing An”       ■ Acquired the deluxe                assembly plant              with an investment
                                                                                                                                                 with Apollo          Huangpu through
      stock code:              in Shanghai            serviced complex                 ■ Completed acquisition       arm of the Minister for
                                                                                                                                                 (“Apollo JV”)        Apollo JV
      1001.HK                                         apartment “Park Lane” in           of Central Park •           Finance of the
                                                      Shanghai through                   Pudong in Shanghai          Government of
                                                      investment in a fund                                           Singapore (“GIC JV”)
                                                    ■ Partnership with NatSteel to                                 ■ Completed the
                                                      establish an automated                                         acquisition of Central
                                                      rebar processing and                                           Park • Jing’an through
                                                      assembly plant in Tsing Yi                                     GIC JV

                                                                                                                                                                                      28
Shareholding Structure

          Mr. Andrew Yao (Chairman)
                                                                 Public Shareholders
                 & Associates
                                                                        55.8%
                    44.2%

                   No. of issued shares (as of 31 August 2021): 641,232,315 shares

                                                                                       29
Consolidated Income Statement

                                                               For the Year ended 31 March
HK$’000                                                            2021                            2020
 Revenue                                                      2,073,632                       2,325,031
 Cost of sales                                               (1,820,613)                     (2,083,428)
 Gross profit                                                   253,019                         241,603
 Selling and distribution expenses                              (15,728)                        (11,803)
 (Impairment loss) on / reversal of financial
                                                                   (293)                          3,020
   assets - net
 General and administrative expenses                          (140,703)                       (217,810)
 Other gains / (losses) – net                                     8,067                         (10,110)
 Net fair value loss on investment properties                    (8,362)                            (88)
 Operating profit                                                 96,000                           4,812
 Finance income                                                    1,110                           1,216
 Finance costs                                                  (64,024)                        (79,616)
 Share of results of investments
                                                                (19,724)                        (12,947)
   accounted for using the equity method
 Profit / (loss) before income tax                               13,362                         (86,535)
 Income tax expense                                              (9,539)                         (1,616)
 Profit / (loss) for the year                                     3,823                         (88,151)
 Profit / (loss) attributable to:
   - Owners of the Company                                        1,673                         (90,309)
   - Non-controlling interests                                    2,150                           2,158

 Basic earnings / (loss) per ordinary share (HK cent(s))           0.26                          (14.08)
 Proposed special dividend per ordinary share (HK cent(s))         1.00                               --   30
Consolidated Statement of Financial Position

HK$’000                                                 As at 31 March 2021   As at 31 March 2020
 Property, plant and equipment                                      41,682                48,979
 Investment properties                                            1,422,582            1,324,824
 Right-of-use assets                                                13,253                32,090
 Intangible assets                                                     710                 1,493
 Investments accounted for using the equity
                                                                   337,430               313,823
   method
 Prepayments, deposits and other receivables                        12,540                18,038
 Deferred income tax assets                                         49,326                53,104
 Financial asset at fair value through
                                                                      4,203                   62
 other comprehensive income
 Total non-current assets                                         1,881,726            1,792,413

 Prepayments, deposits and other receivables                        99,052                81,843
 Inventories                                                       443,072               354,859
 Trade and bill receivables                                        363,814               358,932
 Financial asset at fair value through profit or loss                     -               15,820
 Pledged bank deposits                                              54,008                 9,137
 Cash and cash equivalents                                         119,098               120,045
 Total current assets                                             1,079,044              940,636

 Total assets                                                     2,960,770            2,733,049

                                                                                                    31
Consolidated Statement of Financial Position (cont.)

HK$’000                                         As at 31 March 2021   As at 31 March 2020
 Trade and bill payables                                    245,354               166,929
 Receipts in advance and deferred revenue                    53,537                57,258
 Accrued liabilities and other payables                      39,220                37,183
 Provisions                                                  35,298                 4,025
 Derivative financial instruments                             1,084                     -
 Current income tax liabilities                              11,380                 7,371
 Borrowings                                                 674,893               560,555
 Lease liabilities                                            4,528                23,693
 Total current liabilities                                1,065,294               857,014

 Accrued liabilities and other payables                      11,147               11,144
 Deferred income tax liabilities                             94,081               89,541
 Borrowings                                                 779,749              855,083
 Lease liabilities                                            1,991                3,499
 Total non-current liabilities                              886,968              959,267
 Net assets                                               1,008,508              916,768

 Equity

 Equity attributable to owners of the Company
 Share capital                                              64,123                64,123
 Reserves                                                   823,598              741,722
                                                            887,721              805,845
 Non-controlling interests                                  120,787              110,923
 Total equity                                             1,008,508              916,768

                                                                                            32
Thank You

DISCLAIMER

This document is confidential and may not be reproduced, redistributed or passed on, directly or indirectly, to any other person, or published, in
whole or in part, for any purpose without prior written approval from Hong Kong Shanghai Alliance Holdings Limited (“HKSHA”).

HKSHA and its subsidiaries (collectively the “Group”) make no representation or warranty (express or implied) as to the accuracy, reliability or
completeness of this document. The Group and its respective directors, employees, advisors, agents and consultants shall have no liability
(including liability to any person by reason of negligence or negligent misstatement) for any statements, opinions, information or matters
(expressed or implied) arising out of, or contained in or derived from, or for any omissions from this document, except liability under statute that
cannot be excluded.

This document may contain forward looking statements concerning the Group. Forward looking statements are not statements of historical fact
and actual events and results may differ materially from those described in the forward looking statements as a result of a variety of risk,
uncertainties, and other factors. Forward looking statements are based on management’s beliefs, opinions and estimates as of the dates the
forward looking statements are made and no obligation is assumed to update forward looking statements if these beliefs, opinions and estimates
should change or to reflect other future developments.

No representation or warranty (expressed or implied) is made by the Group or any of its respective directors, employees, advisors, agents or
consultants that any forecast, projections, intentions, expectations or plans set out in this document will be achieved, either totally or partially, or
that any particular rate of return will be achieved.

This document is not:

(I) an offer of securities for sale in Hong Kong or elsewhere; or
(II) an invitation to enter into an agreement to acquire, dispose of, subscribe for or underwrite securities; or related to the issue of any securities.
You can also read