For Sale Offers over £1.6M Net Initial Yield 5.22% Reversionary Yield 6.68% Terminal Reversion 29.5% - hendersonherd : Commercial Property Investment

Page created by Raul Jensen
 
CONTINUE READING
For Sale Offers over £1.6M Net Initial Yield 5.22% Reversionary Yield 6.68% Terminal Reversion 29.5% - hendersonherd : Commercial Property Investment
For Sale

Offers over £1.6M
Net Initial Yield 5.22%
Reversionary Yield 6.68%
Terminal Reversion 29.5%

Ground lease investment, Elgin

16 ground lease investments, East Kilbride
For Sale Offers over £1.6M Net Initial Yield 5.22% Reversionary Yield 6.68% Terminal Reversion 29.5% - hendersonherd : Commercial Property Investment
02

Executive Summary

A unique opportunity          Combined rental income - £88,320 per annum.                      Buildings have been developed on each site;

to acquire a portfolio of     A total of 4.22 acres held on an Heritable basis (Scottish       •   The Elgin interest is a nursing home and generates
freehold commercial           equivalent of English freehold).                                     £42,000 per annum from the 2.27 acre site.
ground lease investments.     Elgin is let until May 2082 (68 years unexpired) incorporating   •   The East Kilbride assets comprise 16 individual industrial
                              a tenant only break as at May 2052 (38 years unexpired).             units generating a combined income of £46,320 per
17 individual interests let                                                                        annum from 1.95 acres.
on long leases, located in    The 16 East Kilbride assets have an average unexpired
                              term of 68 2/3rd years, with the longest unexpired term just     •   All the leases are upward only, with market based
Elgin and East Kilbride.
                              over 80 years.                                                       rent review provision.

                                                                                               47.5% of the total income is reviewed 5 yearly.

                                                                                               48.2% of the total income is reviewed 10 yearly.

                                                                                               Our opinion of the total MRV is £113,067 per annum.

                                                                                               Our opinion of the total unencumbered rental value at the
                                                                                               end of the respective lease terms is £500,000 per annum.

                                                                               REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
03

Investment Rationale

Long Unexpired Lease Terms                       Income Security                                    Rent Review Profile                                Low Rental Gearing
The combined portfolio has an average            Ground leases offer considerable protection        All leases are upward only with market based       The combined income equates to £20,929
unexpired lease term of just under 67 years      against both tenant default and falling            rent review provision.                             per acre per annum and approximately
to the tenant break (2052) in the Elgin lease.   rental values.                                                                                        £0.82 per sqft overall.
                                                                                                    47.5% of the total income is reviewed 5 yearly.
                                                 A ground rent is less than the total income                                                           The current Elgin ground rent equates
Rental Growth                                                                                       48.2% of the total income is reviewed 10 yearly.
                                                 received from the land and buildings. The                                                             to 19.52% of the tenants reported March
The portfolio has delivered 6.82%                long leaseholder is incentivised to continue                                                          2003 EBITDA.
                                                                                                    88% of the combined income is subject
Compound Annual Growth Rate (CAGR)               to pay the ground rent as their loss is so great
                                                                                                    to a rent review within a five year period.        An agreed sublease deal at Ref 11,
over a 10 year period.                           (and the ground lease owners gain suitably
                                                 proportionate) if they do not.                                                                        8 Lithgow Place demonstrates that the
                                                                                                    78.7% of the East Kilbride income is subject
The East Kilbride assets have delivered CAGR                                                                                                           passing ground rent equates to 13.4% of
                                                                                                    to a rent review within a five year period.
between 4.55% and 11.72%.                        Ground leases are protected against most                                                              the agreed occupational rent.
                                                 falls in occupational market rental values.        20% of the East Kilbride is subject to
This compares with RPI’s CAGR between                                                                                                                  The East kilbride assets ground rents equate
                                                 This is because the ground rent usually            a rent review by the end of 2015.
Nov 2003 and Nov 2013 of 3.27%.                                                                                                                        to a £0.42 per sq ft and £0.91 sq ft on the
                                                 represents such a small percentage of the
                                                 total rent from the land and buildings.                                                               reported floor areas.

                                                 Capital Security
                                                 The ground lease Investment capital value
                                                 is a small proportion of the long leasehold
                                                 capital value, reflecting the respective size
                                                 of their income streams. A default by a long
                                                 leaseholder in the payment of the ground
                                                 rent could lead to the freeholder receiving a
                                                 significant capital windfall.

                                                                                                     REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
04

Investment Rationale

Rental Evidence                                                                                    Commercial Ground Lease Market
The portfolio is asset managed by the              Ref 3, 51 Carron Place, East Kilbride is        Overview                                        Traditionally, the main owners of ground
current owner.                                     subject to a stepped rental increase as at                                                      leases have been bodies such as the Crown
                                                                                                   Ground Lease Investments in the United
                                                   28 February 2016, when the current rent of                                                      Estate, the Church Commissioners, and the
The most recent evidence was created in                                                            Kingdom were originally a product of the
                                                   £1,800 per annum rises to £2,200 per annum.                                                     City of London Livery Companies. Much of
respect of Ref.16, 16 Whin Place, East Kilbride.                                                   so called “Landed Estates”. Originally called
                                                   The stepped rental reflects £39,286 per acre                                                    areas such as Regent Street in London (the
This November 2013 rent review was settled                                                         ‘building leases’, owners of land granted
                                                   pa or £0.91 per sqft in respect of the 2,407                                                    Crown) and many City of London office
at a rent of £1,800 per annum, reflecting                                                          long term leases of typically 125 years to
                                                   sqft building erected on site.                                                                  buildings (Livery Companies) are subject to
6.27% CAGR and equating to £36,735 per                                                             developers allowing them to construct
                                                                                                                                                   ground leases. The post war period also saw
acre pa, for the 0.049 acre site or £0.82 per      The long leasehold interest in Ref 11,          buildings in return for a share of the income
                                                                                                                                                   the increased use of ground leases by local
sqft in respect of the 2,204 sqft building         8 Lithgow Place, East Kilbride has been         the developer received from the building.
                                                                                                                                                   authorities and other public bodies, as a
erected on site.                                   available to purchase for the sum of                                                            way of rebuilding their cities. In Scotland the
                                                   £200,000 for approximately six months. It                                                       former Development Corporations utilised
                                                   is understood that agreement has been                                                           ground leases to fund the expansion of the
                                                   reached with a party who will occupy the                                                        former New Towns. In Aberdeen, the former
                                                   property by means of a sub lease, with                                                          Corporation of the City of Aberdeen and
                                                   an option to purchase the long leasehold                                                        the former Grampian Regional Council
                                                   interest at the asking terms.                                                                   released parcels of land to facilitate the first
                                                                                                                                                   generation of North Sea oil development,
                                                   The sub lease rental level is understood to
                                                                                                                                                   whilst retaining the Heritable interest.
                                                   equate to £3.40 per sqft.

                                                   On this basis the current ground rent equates
                                                   to 13.4% of the occupational rent.

                                                                                                    REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
05

Investment Rationale

Todays Market                                      Ground Lease Creation                                                                               Existing Ground Lease
The recent property cycle witnessed                A number of institutional funds have sought      Since the Principal Hayley deal in 2011
                                                                                                                                                       Transactions
an increased appreciation of the core              to increase their exposure to this sector.       several funds and occupiers have copied            SWIP recently acquired a portfolio of 32
strengths of ground lease investments by                                                            and replicated this model.                         industrial based commercial ground lease
                                                   Ground leases tend to be held as long term
institutional investors, debt funded borrowers                                                                                                         investments in Aberdeen. The portfolio was
                                                   investments and not traded. This combined,       Standard Life Investments created two
and private investors.                                                                                                                                 openly marketed by M&G in Q4, 2013. The
                                                   with a comparative restricted supply has         hotel based ground lease investments in
                                                                                                                                                       purchase price is understood to be in the
The asset’s liability matching attributes          resulted in a number of funds considering        Edinburgh and Dundee with Apex Hotels in
                                                                                                                                                       region of £23m equating to a NIY of c.4%.
are well suited for pension funds and long         ground lease creation.                           2013. The combined value of £6.9m equated
term investors.                                                                                     to a NIY of 3.43%.                                 Pramerica sold a 124 year unexpired ground
                                                   Pramerica Real Estate Investors were the first
                                                                                                                                                       lease at Phoenix Business Park, Paisley in
The impact of long term leases, both in            fund to launch a specialised commercial          CBREI on behalf of BBC Pension Trust Ltd
                                                                                                                                                       2013. This asset comprised a 8.30 acre site,
respect of improving weighted average              ground lease fund and have continued to          acquired the freehold interest in Apex, Waterloo
                                                                                                                                                       underpinned with an 83,000 sqft modern
unexpired terms within a portfolio and the         adapt and innovate the use of this asset         Place, Edinburgh for a reported sum of £10m,
                                                                                                                                                       distribution unit.
significant reversion, provides a counter to the   to satisfy their investment requirements by      equating to a NIY of 3.25%.
valuation extremes experienced by traditional      also addressing a market characterised by                                                           This interest was sold for £650,000 equating
forms of property investments, particularly        selective property funding.                                                                         to a NIY of 4.07%.
within a in volatile market.
                                                   Pramerica were the first to utilise ground
                                                   leases as a financial restructuring tool,
                                                   with the £90m ground lease creation of six
                                                   Principal Hayley hotels.

                                                                                                     REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
06

Proposal
Interest is invited in the portfolio as a single lot.
Offers in excess of £1.6m are sought for our client’s
Heritable Interest in this portfolio. A purchase at this
level provides a NIY of 5.22% and an RY of 6.68%,
assuming purchaser’s costs of 5.8%.

VAT

The properties are elected for VAT. On this basis, VAT will be payable on
the purchase price, however, it is anticipated that the sale will be effected
by way of a Transfer of a Going Concern (TOGC).

EPC
In accordance with the relevant European Directive from 2010, the
interests that are being sold do not comprise a building nor a building
unit. Accordingly an EPC is not required as part of the sales process.

Legal Costs
Each party will be responsible for their own legal costs in connection
with the transaction.

 REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
07

Tenancy Schedule
                                                                                                                                    Review                                                                                        Compound
                                                                                                                          Years                 Next        Area                       Rate    Rate per   Previous   Cumulative                 Rateable
 Ref   Address                              Tenant                     Lease Period            Lease Start   Lease End            Frequency                          Acres   Rent PA                                                Annual
                                                                                                                          UXP                  Review       sqft                        psf      acre     Rent PA      Return                    Value
                                                                                                                                    Yearly                                                                                        Growth Rate
       Spynie Nursing Home,
  S                                         Intobeige Ltd         90 Years (T Break at 2052)   20.08.1992    29.05.2082   68.25       5       01.04.2017    21,657   2.27    £42,000   £1.94   £18,502    £18,000      133%          4.33%      £80,000
       Duffus Road, Elgin
                                                                   99 Years, 3 months &
  1    East Kilbride, 1 & 3 Albion Way      The Donaldson SSAS                                 18.02.1977    28.05.2076   62.25      10       28.05.2017   16,027    0.345   £6,750    £0.42   £19,565     £3,200      111%          7.75%      £56,000
                                                                  11 days (Ground Lease)
       East Kilbride, 83 Carron Place,      Alexander William      99 Years, 4 months &
  2                                                                                            12.01.1995    28.05.2094   80.25      10       28.02.2015    2,465    0.057   £2,250    £0.91   £39,474     £750        200%         11.61%       £8,600
       Kelvin Industrial Estate             Adam                  17 days (Ground Lease)
       East Kilbride, 51 Carron Place,      Mrs Marion &            99 Years & 3 months
  3                                                                                            28.05.1991    27.05.2090   76.25      10       28.02.2021    2,407    0.056   £1,800    £0.75   £32,143     £1,100       64%          5.05%       £9,100
       Kelvin Industrial Estate             Mr James Hay             (Ground Lease) *1
       East Kilbride, 61 Carron Place,      M & B Dewhurst T/A        101 Years & 1 day
  4                                                                                            28.12.1971    28.12.2072   58.83      15       28.11.2018    2,656    0.058   £1,500    £0.56   £25,862     £560        168%          6.79%       £8,700
       Kelvin Industrial Estate             Hi-tech (EK) Ltd           (Ground Lease)
       East Kilbride, 20/22 Carron Place,   GCH Precision           99 Years, 5 months &
  5                                                                                            28.06.1973    28.11.2072   58.75      15       28.11.2018    5,012    0.118   £2,250    £0.45   £19,068     £1,000      125%          5.56%      £15,900
       Kelvin Industrial Estate             Engineering Ltd         1 day (Ground Lease)
       East Kilbride, 8 Carron Place,                              99 Years, 4 months &
  6                                         David Nicol                                        03.07.1978    27.11.2077   63.75      10       28.11.2018    2,361    0.054   £2,000    £0.85   £37,037     £940        113%          7.84%       £8,600
       Kelvin Industrial Estate                                   25 days (Ground Lease)
                                            Thistle Bearings
       East Kilbride, 38 Singer Road,                               99 Years, 2 months &
  7                                         & Engineering                                      28.03.1991    28.05.2090   76.25      10       28.05.2021    2,465    0.056   £2,000    £0.81   £35,714     £1,100       82%          6.16%       £8,800
       Kelvin Industrial Estate                                     1 day (Ground Lease)
                                            Products Ltd
       East Kilbride, 26/28 Singer Road,                             99 Years & 17 days
  8                                         Nercon Ltd                                         12.05.1994    28.05.2093   79.25      10       28.11.2014    4,698    0.112   £2,000    £0.43   £17,857     £1,100       82%          6.16%      £16,200
       Kelvin Industrial Estate                                       (Ground Lease)
       East Kilbride, 89 Carron Place,      Hunter Laing &         102 Years, 3 months &
  9                                                                                            19.08.1972    28.11.2073   59.75      10       28.11.2014    8,594    0.198   £5,000    £0.58   £25,253     £1,650      203%         11.72%      £25,500
       Kelvin Industrial Estate             Company Ltd           10 days (Ground Lease)
                                                                   99 Years, 3 months &
  10   East Kilbride, 9 Colvilles Place     Ailsa Machinery Ltd                                13.02.1978    28.05.2077   63.25      10       28.05.2018    8,238    0.189   £4,500    £0.55   £23,810     £2,250      100%          7.18%      £24,500
                                                                  16 days (Ground Lease)
                                            Instrument              99 Years, 5 months &
  11   East Kilbride, 8 Lithgow Place                                                          26.06.1987    25.11.2086   72.75      10       28.11.2017    7,673    0.176   £3,500    £0.46   £19,886     £2,000       75%          5.76%      £25,750
                                            Transformers Ltd       3 days (Ground Lease)
                                            Frederick Stephen
                                                                    99 Years, 3 months &
  12   East Kilbride, 14 Westgarth Place    Hughes t/a Taylor                                  28.08.1989    28.11.2088   74.75      10       28.11.2019    2,262    0.048   £1,600    £0.71   £33,333     £825         94%          6.85%       £9,000
                                                                    1 day (Ground Lease)
                                            Freezer Scotland
                                                                   99 Years, 4 months &
  13   East Kilbride, 44 Arrotshole Road    Therom Ltd                                         29.12.1978    27.05.2078   64.25      10       28.05.2019    2,138    0.049   £1,220    £0.57   £24,898     £628         94%          6.87%       £7,000
                                                                  30 days (Ground Lease)
                                                                   99 Years, 5 months &
  14   East Kilbride, 33 Fairfield Place    Insulam Ltd                                        01.12.1989    27.05.2089   75.25      10       28.05.2020    8,325    0.190   £4,250    £0.51   £22,368     £2,500       70%          5.45%      £23,250
                                                                  28 days (Ground Lease)
                                            Laurence French
                                                                    99 Years, 4 months &
  15   East Kilbride, 41 Fairfield Place    Jacobsen T/A                                       26.01.1979    28.05.2078   64.25      10       28.05.2019    8,325    0.195   £3,900    £0.47   £20,000     £2,500       56%          4.55%      £24,250
                                                                   3 days (Ground Lease)
                                            Jacobsen French
       East Kilbride, 16 Whin Place,        Hornbuckle Mitchell    99 Years, 4 months &
  16                                                                                           15.07.1983    28.11.2082   68.75      10       28.11.2023    2,204    0.049   £1,800    £0.82   £36,735     £980         84%          6.27%       £8,800
       East Nerston                         Trustees Ltd          14 days (Ground Lease)

TOTALS                                                                                                                    68.64                            107,507 4.220     £88,320   £0.82   £20,929    £43,069      115%         6.82%

Notes
East Kilbride Ground Leases require minimum of 12 months notice for Rent Reviews
*1 Stepped Rental. Rental increases to £2,200 pa from 28.02.2016

                                                                                                                                          REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
CROWN COPYRIGHT    C   © - Produced from REGISTERS DIRECT on 04/10/2013 at                  09:27    with the authority of Ordnance Survey pursuant to section 47 of the Copyright, Designs and Patents
                                                                                                                                                                                Act 1988. Unless that act provides a relevant exception to copyright, the copy must not be copied without the prior permission of the copyright owner. This copy has no evidential status. OS Licence No.
                                                                                                                                                                                100041182.

                                                                                                                                                                                                                                                                                                                                                                          08

Ground Lease Investment

Spynie Nursing Home
Duffus Road
Elgin IV30 5JG                                                                                  THE OPPORTUNITY

                                                                                                •    Let until May 2082 (incorporating a tenant’s only break option as at May 2052);
                                                                                                •    Current rent, £42,000 per annum
                                                                                                •    4.33% Compound Annual Growth Rate since lease commencement
                                                                                                •    Open market, five yearly upward only rent review pattern
                                                                                                •    2.27 acres

                                                                                                Tenancy                                                                                        Tenure
                                                                                                The subjects are leased to Intobeige Ltd from 20th August 1992, expiring                       The property is held on a Heritable title, equivalent of English Freehold.
                                                                                                28th May 2082, subject to a tenant’s right to break the lease on 28th May
                                                                                                2052, providing 12 months prior notice.                                                        Rental Profile
                                                                                                                                                                                               The initial was £18,000 per annum. The passing rent equates to
                                                                                                The rent, agreed at the 2012 rent review is £42,000 per annum, payable
                                                                                                                                                                                               approximately £18,500 per acre and demonstrates a Compound Annual
                                 S                                                              quarterly in advance, subject to five yearly upward only reviews. The next
                                                                                                                                                                                               Growth Rate of 4.33% since the lease commenced.
                                                                                                rent review is Whitsunday (now 1st April) 2017.
                                                                                                                                                                                               An analysis on a per bedroom basis devalues the rent to £700 per annum.
 Spynie                                                                                         The rent is reviewed to a market rent reflecting the rental value of a ground
Hospital
                                                                                                lease for a development in accordance with the permitted use (a 60 bed
                                                                                    Wo

                             B90                                                                nursing home).
                                                                                      od

                                12
                                     Duf
                                                                                        lan

                                        fu   s Ro
                                                                                           ds

                                                 ad
                                                                                                The stated area within the lease is 9,180 sq m (0.918 hectares).
                                                                                           Ln

                      rive                                   ve
                    nD                                D ri                     Rd
                 lto                    Dunca
                                              n
              mi                                                        to
                                                                           n
           Ha                                                        ris
                                                                   or
                                                                  M

                                                                                                                                                           REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
CROWN COPYRIGHT    C   © - Produced from REGISTERS DIRECT on 04/10/2013 at                  09:27    with the authority of Ordnance Survey pursuant to section 47 of the Copyright, Designs and Patents
                                                                                                                                       Act 1988. Unless that act provides a relevant exception to copyright, the copy must not be copied without the prior permission of the copyright owner. This copy has no evidential status. OS Licence No.
                                                                                                                                       100041182.

                                                                                                                                                                                                                                                                                                                                 09

Ground Lease Investment

Spynie Nursing Home
Duffus Road
Elgin IV30 5JG

Covenant                                             The Property                                                                                     As at September 2013 there were five registered nursing care homes in Elgin,
Intobeige Ltd (0171078) incorporated in March        The property comprises a generally level and regular shaped site of 0.93 hectares                including Spynie Nursing Home, providing approximately 250 beds.
1983. 100% of the share capital of Intobeige Ltd     (2.27 acres) or thereby. The approximate boundaries are identified on the plan.
                                                                                                                                                      A Care Inspectorate report dated January 2013 in respect of Spynie Nursing
was acquired by Popular Care Ltd (05675706) in
                                                     The building has not been measured, but records estimate a gross internal                        Home, stated that the quality of care and support was, ‘very good’ and the
February 2013.
                                                     floor area of approximately 2,012 sqm (21,657 sqft).                                             quality of environment, ‘good’.
Intobeige Ltd accounts for the year end
31 March 2013 state;                                 The nursing home dates from the early 1992 and is arranged on one level                          Rateable Value
                                                     and in three units. The building is laid out to provide 56 bedrooms, all with                    The property has a Rateable Value of £80,000.
Sales - £1,612,585 (2012 - £1,595,316);              en-suite bathroom facilities. Car parking for approximately 20 cars is provided
EBITDA - £215,214 (2012 - £280,723).                 on site.

Popular Care Ltd’s principal activity is the         Spynie Nursing Home is situated adjacent to Spynie Hospital and lies one
operation of nursing and residential care homes      mile to the north west of Elgin town centre. The site is located in Bishopmill,
for the elderly.                                     a predominately residential area, that is identified as a core residential
                                                     expansion area within the relevant plans. Local developer, Robertson of Elgin
Popular Care Ltd’s accounts for the financial year   have recently completed part of a phased development, immediately to the
end prior to the acquisition of Intobeige Ltd        north of the site.
indentify a turnover of £2,185,664 and a profit
before tax of £142,415.                              Elgin is a prosperous market town with a population of approximately
                                                     21,000 and a district catchment of approximately 95,000. It is the largest
                                                     town between Inverness, 36 miles to the west, and Aberdeen, 65 miles to
                                                     the south east. It is the administrative centre of Moray. The local economy is
                                                     dominated by the MoD with two nearby military bases accounting for 21%
                                                     of local employment. Agriculture and forestry are important local industries:
                                                     Elgin’s catchment includes the Speyside whisky distilleries. Other significant
                                                     employers include Johnston’s of Elgin knitwear, Baxters Foods and Walkers
                                                     Shortbread. Tourism is a significant local employer.

                                                                                                                REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
OF SCOTLAND
                                                                                                                                                                       N
                                                                                                                                                                                                   ORDNANCE SURVEY                                                                                                       140m
                                                                                                                                                                                                NATIONAL GRID REFERENCE
                                                                                                                                                                                                                                                                                                                                               10
                                                                                                                                                                                                                                                                                                                Survey Scale
                                                                                                                                                                                             NJ2063NW NJ2063NE NJ2064
                                                                                                                                                                                                                                                                                                                        1/2500
                                                                                                                                                               CROWN COPYRIGHT    C   © - Produced from REGISTERS DIRECT on 04/10/2013 at                  09:27    with the authority of Ordnance Survey pursuant to section 47 of the Copyright, Designs and Patents
                                                                                                                                                               Act 1988. Unless that act provides a relevant exception to copyright, the copy must not be copied without the prior permission of the copyright owner. This copy has no evidential status. OS Licence No.
                                                                                                                                                               100041182.

Elgin                                                                                                                                                                                   N

S. Spynie Nursing Home
                                                                                                                                                                                                                                                                                                             S

                                    S

                                                                                                                     Le
                                                                                                                     sm
               Du

                                                                                                                       ur
                    fu s

                                                                                                                          di
                           sR

                                                                                                                          e
                              oa   d

                                                                                                                            Ro
                                       B 90
                                              12

                                                                                                                               ad
                                                                                No r t h

                                                                      ad
                                                                 Ro
                                                                                   Stree

                                                            on
                                                   rr   i st
                                              Mo
                                                                                       t A
                                                                                           94
                                                                                           1

                                                                                             6
                                                                                           A9

                                                                                 Town
                                                                                                  Mo

                                                                                                                                         A 96
          We s t R oad                                                          Centre
                                                                                                    ss

                                         A9 6                                                                                                   E as t Ro
                                                                                                                                                          ad
                                                                                                     Str
                                                                                                        ee
                                                                           Ha

                                                                                                           t
                                                                           yS
                                                                            tre

                                                                                   t
                                                  ad
                                                                                e

                                                                                        A9
                                             Ro                                              41
                                         n
                                      de                                                          S ta
                                    ar                                                                   ti o n Rd
                               sc
                           u
                       Pl

                                                                                                                      A9
                                                                                                                          41
                                                                                                                            Ne
                                                                                                                              w
                                                                                                                               E lg
                                                                                                                                 in Rd

Ground lease investment, Elgin

                                                                                                                                                                  REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
11

East Kilbride
                                                                                                                                                                                                 N

                                                                                                                               A749
                                                                                                                                          East Kilbride
                                                                                                                                           Golf Club
                                                                                                                                                                 Hamilton R o a d
                                                                                                                                                    A725
ZONE A   1.    1/3 Albion Way
         2.    83 Carron Place
                                                                                                                                          D
                                                                                 Stew
                                                                                     ar t fiel d R d
         3.    51 Carron Place                                                                    oa

         4.    61 Carron Place
         5.    20/22 Carron Place

                                                                                                                                                                Rd
                                                                                                                                  y
                                                                                                                                Kingswa
                                                   Q
                                                       ue

                                                                                                                                                                 s
                                                                                    C

                                                                                                                                                              rd
         6.    8 Carron Place                               en

                                                                                                                                                          na
                                                                 sw
                                                                       ay

                                                                                                                                                      eo
         7.    38 Singer Road                                                                                                                             L

                                          26
                                                                                                                                                     St

                                          A7
         8.    26/28 Singer Road                                                                                  Town
                                                                            Rd                 A72
                                                                 ham                                 6           Centre

                                                                                                                                A725
         9.    89 Carron Place                     Eag
                                                       le s

                                                                                                                                                                                          oa d
                                                                                                                                                                              se m i ll R
ZONE B   10.   9 Colvilles Place                                                                                                                                 N ew h o u

                                                                                 Wes
                                                                                  two
                                                                                   od H
                                                                                                                   Road
                                                                                                                                           B
                                               G
                                                                                                              ud
                                                                                                         Stro
                                               re
                                                   nh
ZONE C

                                                                                        ill
         11.   8 Lithgow Place
                                                  e
                                                        ill s
                                                                Ro a
         12.   14 Westgarth Place                                      d
                                                                                                                           A
         13.   44 Arrotshole Road
                                                                                                Green
                                                                                                         h ill s R o a d
         14.   33 Fairfield Place
         15.   41 Fairfield Place

                                                                                                                                            A7
                                                                                                                                               26

ZONE D   16.   16 Whin Place

Ground lease investments, East Kilbride

                                                                                       REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
12

East Kilbride                                                  8
                                                                                                      N

                                                      6
                                                                       7
ZONE A   1.   1/3 Albion Way
         2.   83 Carron Place
         3.   51 Carron Place
         4.   61 Carron Place                        5
         5.   20/22 Carron Place
                                                                           3
         6.   8 Carron Place
         7.   38 Singer Road                                   4
         8.   26/28 Singer Road
         9.   89 Carron Place

                                                                                    9

                                                                   2

                                                                                          1

Ground lease investments, East Kilbride

                                          REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
13

 Ground Lease Investment
 1/3 Albion Way
 East Kilbride
 G75 0YN                                                                              THE OPPORTUNITY

       1

                                                                                      Tenure                                                                             Description
                                                                                      Freehold.                                                                          The property comprises a site area of 0.345 acres.

                                                                                      Location                                                                           Buildings extending to 16,027 sqft have been erected on the site.
                                                                                      Albion Way forms part of the Kelvin Industrial Estate, situated to the South of
                                                                                                                                                                         Tenancy
                                                                                      the centre of East Kilbride and twelve miles South of Glasgow.
                                                                                                                                                                         The entire property is let to The Donaldson SSAS for a term of 99 years,
                                                                                      The accommodation on the estate offer a mixture of stand alone and                 3 months and 11 days.
                                                                                      terraced single storey industrial units, generally constructed around steel
Stro
       u d Ro a d                                                                     frames. Each unit has the benefit of a vehicular entry door with units having      Lease expiry – 28/5/2076
                                                                                      a variety of secured yard and common parking/yard areas.
                                                                                                                                                                         Next rent review – 28/5/2017

                                8                                                     Kelvin Industrial Estate is East Kilbride’s premier industrial location and lies
                                                                                oa
                                                                                  d                                                                                      Rent review frequency – 10 yearly
                                                                       ille
                                                                           sR         approximately 1 mile south of the town centre. East Kilbride is Scotland’s
                        6       7                                  olv
                                                                                      sixth largest town and has a population of 89,000 people. It is regarded as
                                          e

                                               c               C
                               ro n
                                        Pl a                                                                                                                             Rent review basis – upwards only, open market
                            Car
                                    3                                                 Scotland’s most successful new town and has attracted more that 1,100
                    5
                                                            Sin

                            4                                                                                                                                            Current Rent – £6,750 per annum
                                                                                      companies, including Motorola, J Sainsbury’s and Rolls Royce. Reflecting
                                                               ger

                                                        9
                                                                                      its important strategic location East Kilbride benefits from excellent road
                                                                   Road

                                                                                                                                                                         Previous Rent – £3,200 per annum
                                                   ce                                 communications. The East Kilbride Expressway (A725) links the town to the
                                             a

                            2
                                          Pl

                                          ro                                          M74, M73 and M8 and the recently completed Glasgow Southern Orbital
                                        n

                                       ar
                                      C      Way
                                    Alb
                                        ion
                                                                                      Link provides a rapid connect to the south west of Glasgow and to the M77.         Comments
                                                    1
                                                                                                                                                                         The long leasehold interest was assigned
                                                                 Greenhills Roa
                                                                               d
                                                                                                                                                                         for a premium of £250,000 in 2004.

                                                                                                                                                  REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
14

 Ground Lease Investment
 83 Carron Place
 Kelvin Industrial Estate
 East Kilbride G75 0YL                                                              THE OPPORTUNITY

       2

                                                                                    Tenure                                                                          Tenancy
                                                                                    Freehold.                                                                       The entire property is let to Alexander William Adam for a term of 99 years,
                                                                                                                                                                    4 months and 17 days.
                                                                                    Location
                                                                                                                                                                    Lease expiry – 28/5/2094
                                                                                    The estate comprises more than 40 industrial units for rent the majority of
                                                                                    which have recently been refurbished. The available units range from 1,000      Next rent review – 28/2/2015
                                                                                    sqft to 6,500 sqft, many also include office space. The units either benefit
                                                                                    from an exclusive secure yard or generous communal yard space. Ample car        Rent review frequency – 10 yearly
                                                                                    parking is available on site.
Stro
       u d Ro a d                                                                                                                                                   Rent review basis – upwards only, open market
                                                                                    Carron Place is located in Kelvin Industrial Estate approximately 1.5 miles
                                                                                    south east of East Kilbride’s town centre adjacent to the A7126 Strathaven      Current Rent – £2,250 per annum
                                8                                            oa
                                                                               d    Road. Existing occupiers on the same estate include Sainsbury’s (Distribution
                                                                        sR                                                                                          Previous Rent – £750 per annum
                        6       7                                 lvi
                                                                     lle            Centre), Jeyes and several trade counter operators including The Plumb
                                                                Co
                                             e

                                             ac
                               ro n
                                        Pl                                          Centre and the BSS Group.
                            Car
                    5               3                                                                                                                               Comments
                                                             Sin

                            4
                                                                                    Description
                                                                ger

                                                         9                                                                                                          The long leasehold interest was assigned for a premium of £36,500 in 2009.
                                                                    Road

                                                                                    The property comprises a site area of 0.057 acres.                              83 and 85 Carron Place are currently available to let at a quoting rent of
                                                    ce
                                                                                                                                                                    £9,000 per annum per unit.
                                                a

                            2
                                             Pl

                                          ro
                                        n

                                      C
                                       ar
                                             Way
                                                                                    A building extending to 2,465 sqft has been erected on the site.
                                        ion
                                    Alb
                                                     1

                                                                                d
                                                                  Greenhills Roa

                                                                                                                                             REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
15

 Ground Lease Investment
 51 Carron Place
 Kelvin Industrial Estate
 East Kilbride G75 0YL                                                           THE OPPORTUNITY

       3

                                                                                 Tenure                                                                           Tenancy
                                                                                 Freehold.                                                                        The entire property is let to Mrs Marion and Mr James Hay for a term
                                                                                                                                                                  of 99 years and 3 months.
                                                                                 Location
                                                                                                                                                                  Lease expiry – 27/5/2090
                                                                                 The estate comprises more than 40 industrial units for rent the majority
                                                                                 of which have recently been refurbished. The available factory sizes range       Next rent review – 28/2/2021
                                                                                 from 1,000 sqft to 6,500 sqft many also include office space. The units either
                                                                                 benefit from an exclusive secure yard or generous communal yard space.           Rent review frequency – 10 yearly
                                                                                 Ample car parking is available on site.
Stro
       u d Ro a d                                                                                                                                                 Rent review basis – upwards only, open market
                                                                                 Carron Place is located in Kelvin Industrial Estate approximately 1.5 miles
                                                                                 south east of East Kilbride town centre adjacent to the A7126 Strathaven         Current Rent – £1,800 per annum*
                                8                                         oa
                                                                            d    Road. Existing occupiers on the same estate include Sainsbury’s (Distribution
                                                                     sR                                                                                           Previous Rent – £1,100 per annum
                        6       7                              lvi
                                                                  lle            Centre), Jeyes and several trade counter operators including The Plumb
                                                             Co
                                          e

                                             c
                                        Pl a                                     Centre and the BSS Group.
                               ro n
                            Car
                    5               3                                                                                                                             Comments
                                                          Sin

                            4
                                                                                 Description
                                                             ger

                                                      9                                                                                                           The long leasehold interest was assigned for a premium of £60,000 in 2004
                                                                 Road

                                                                                 The property comprises a site area of 0.056 acres.                               and £70,500 in 2007.
                                                 ce
                                             a

                            2
                                          Pl

                                          ro
                                                                                                                                                                  *There is a stepped rental increase to £2,200 per annum from 28.02.2016.
                                        n

                                      C
                                       ar
                                             Way
                                                                                 A building extending to 2,407 sqft has been erected on the site.
                                        ion
                                    Alb
                                                   1

                                                                             d
                                                               Greenhills Roa

                                                                                                                                           REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
16

 Ground Lease Investment
 61 Carron Place
 Kelvin Industrial Estate
 East Kilbride G75 0YL                                                                THE OPPORTUNITY

       4

                                                                                      Tenure                                                                            Description
                                                                                      Freehold.                                                                         The property comprises a site area of 0.058 acres.

                                                                                      Location                                                                          A building extending to 2,656 sqft has been erected on the site.
                                                                                      The estate comprises more than 40 industrial units for rent the majority
                                                                                                                                                                        Tenancy
                                                                                      of which have recently been refurbished. The available factory sizes range
                                                                                      from 1,000 sqft to 6,500 sqft, many also include office space. The units either   The entire property is let to M&B Dewhurst t/a Hi-Tech (EK) Ltd for a term
                                                                                      benefit from an exclusive secure yard or generous communal yard space.            of 101 years and one day.
                                                                                      Ample car parking is available on site.
Stro
       u d Ro a d
                                                                                                                                                                        Lease expiry – 28/12/2072
                                                                                      Carron Place is located in Kelvin Industrial Estate approximately 1.5 miles
                                                                                                                                                                        Next rent review – 28/28/11/2018
                                                                                      south east of East Kilbride town centre adjacent to the A7126 Strathaven
                                8                                               oa
                                                                                  d   Road. Existing occupiers on the same estate include Sainsbury’s (Distribution     Rent review frequency – 15 yearly
                                                                           sR
                        6       7                                  olv
                                                                       ille           Centre), Jeyes and several trade counter operators including The Plumb
                                                               C
                                                                                                                                                                        Rent review basis – upwards only, open market
                                          e

                                               c
                               ro n
                                        Pl a                                          Centre and the BSS Group.
                            Car
                    5               3
                                                            Sin

                            4                                                                                                                                           Current Rent – £1,500 per annum
                                                               ger

                                                        9
                                                                   Road

                                                   ce
                                                                                                                                                                        Previous Rent – £1,300 per annum
                                             a

                            2
                                          Pl

                                          ro
                                        n

                                       ar
                                      C      Way
                                        ion
                                    Alb
                                                    1

                                                                               d
                                                                 Greenhills Roa

                                                                                                                                                 REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
17

 Ground Lease Investment
 20/22 Carron Place
 Kelvin Industrial Estate
 East Kilbride G75 0YL                                                                THE OPPORTUNITY

       5

                                                                                      Tenure                                                                            Description
                                                                                      Freehold.                                                                         The property comprises a site area of 0.118 acres.

                                                                                      Location                                                                          A building extending to 5,012 sqft has been erected on the site.
                                                                                      The estate comprises more than 40 industrial units for rent the majority
                                                                                                                                                                        Tenancy
                                                                                      of which have recently been refurbished. The available factory sizes range
                                                                                      from 1,000 sqft to 6,500 sqft, many also include office space. The units either   The entire property is let to GCH Precision Engineering Ltd (SC298454)
                                                                                      benefit from an exclusive secure yard or generous communal yard space.            for a term of 99 years, 5 months and one day.
                                                                                      Ample car parking is available on site.
Stro
       u d Ro a d
                                                                                                                                                                        Lease expiry – 28/11/2072
                                                                                      Carron Place is located in Kelvin Industrial Estate approximately 1.5 miles
                                                                                                                                                                        Next rent review – 28/11/2018
                                                                                      south east of East Kilbride’s town centre adjacent to the A7126 Strathaven
                                8                                               oa
                                                                                  d   Road. Existing occupiers on the same estate include Sainsbury’s (Distribution     Rent review frequency – 15 yearly
                                                                           sR
                        6       7                                  olv
                                                                       ille           Centre), Jeyes and several trade counter operators including The Plumb
                                                               C
                                          e

                               ro n
                                        Pl a
                                               c
                                                                                      Centre and the BSS Group.                                                         Rent review basis – upwards only, open market
                            Car
                    5               3
                                                            Sin

                            4                                                                                                                                           Current Rent – £2,250 per annum
                                                               ger

                                                        9
                                                                   Road

                                                   ce
                                                                                                                                                                        Previous Rent – £1,000 per annum
                                             a

                            2
                                          Pl

                                          ro
                                        n

                                       ar
                                      C      Way
                                        ion
                                    Alb
                                                    1

                                                                               d
                                                                 Greenhills Roa

                                                                                                                                                 REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
18

 Ground Lease Investment
 8 Carron Place
 Kelvin Industrial Estate
 East Kilbride G75 0YL                                                              THE OPPORTUNITY

       6

                                                                                    Tenure                                                                            Tenancy
                                                                                    Freehold.                                                                         The entire property is let to David Nicol for a term of 99 years,
                                                                                                                                                                      4 months and 25 days.
                                                                                    Location
                                                                                                                                                                      Lease expiry – 27/11/2077
                                                                                    The estate comprises more than 40 industrial units for rent the majority
                                                                                    of which have recently been refurbished. The available factory sizes range        Next rent review – 28/11/2018
                                                                                    from 1,000 sqft to 6,500 sqft, many also include office space. The units either
                                                                                    benefit from an exclusive secure yard or generous communal yard space.            Rent review frequency – 10 yearly
                                                                                    Ample car parking is available on site.
Stro
       u d Ro a d                                                                                                                                                     Rent review basis – upwards only, open market
                                                                                    Carron Place is located in Kelvin Industrial Estate approximately 1.5 miles
                                                                                    south east of East Kilbride town centre adjacent to the A7126 Strathaven          Current Rent – £2,000 per annum
                                8                                            oa
                                                                               d    Road. Existing occupiers on the same estate include Sainsbury’s (Distribution
                                                                        sR                                                                                            Previous Rent – £940 per annum
                        6       7                                 lvi
                                                                     lle            Centre), Jeyes and several trade counter operators including The Plumb
                                                                Co
                                             e

                                             ac
                               ro n
                                        Pl                                          Centre and the BSS Group.
                            Car
                    5               3                                                                                                                                 Comments
                                                             Sin

                            4
                                                                                    Description
                                                                ger

                                                         9                                                                                                            The long leasehold interest was assigned for a premium of £40,000 in 2013.
                                                                    Road

                                                                                    The property comprises a site area of 0.054 acres.
                                                    ce
                                                a

                            2
                                             Pl

                                          ro
                                        n

                                      C
                                       ar
                                             Way
                                                                                    A building extending to 2,361 sqft has been erected on the site.
                                        ion
                                    Alb
                                                     1

                                                                                d
                                                                  Greenhills Roa

                                                                                                                                               REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
19

 Ground Lease Investment
 38 Singer Road
 Kelvin Industrial Estate
 East Kilbride G75 0XS                                                                THE OPPORTUNITY

       7

                                                                                      Tenure                                                                            Description
                                                                                      Freehold.                                                                         The property comprises a site area of 0.056 acres.

                                                                                      Location                                                                          A building extending to 2,465 sqft has been erected on the site.
                                                                                      The estate comprises a number of terraced industrial units. The available
                                                                                                                                                                        Tenancy
                                                                                      factory sizes range from 2,000 sqft to 13,000 sqft and many include office
                                                                                      space. The warehouse areas are to the rear with separate pedestrian access        The entire property is let to Thistle Bearings & Engineering Products Ltd
                                                                                      to the front. The units benefit from having the use of a large communal yard.     (SC075852) for a term of 99 years, 2 months and one day.
                                                                                      Ample car parking is available on site.
Stro
       u d Ro a d
                                                                                                                                                                        Lease expiry – 28/5/2090
                                                                                      The estate is located in Kelvin Industrial Estate approximately 1.5 miles south
                                                                                                                                                                        Next rent review – 28/5/2021
                                                                                      east of East Kilbride town centre adjacent to the A7126 Strathaven Road.
                                8                                               oa
                                                                                  d   Existing occupiers on the same estate include Sainsbury’s (Distribution           Rent review frequency – 10 yearly
                                                                           sR
                        6       7                                  olv
                                                                       ille           Centre), Jeyes and several trade counter operators including The Plumb
                                                               C
                                                                                                                                                                        Rent review basis – upwards only, open market
                                          e

                                               c
                               ro n
                                        Pl a                                          Centre and the BSS Group.
                            Car
                    5               3
                                                            Sin

                            4                                                                                                                                           Current Rent – £2,000 per annum
                                                                                      Six miles from M74 Junction 5, Glasgow Airport 13 miles.
                                                               ger

                                                        9
                                                                   Road

                                                   ce
                                                                                                                                                                        Previous Rent – £1,100 per annum
                                             a

                            2
                                          Pl

                                          ro
                                        n

                                       ar
                                      C      Way
                                        ion
                                    Alb
                                                    1

                                                                               d
                                                                 Greenhills Roa

                                                                                                                                                 REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
20

 Ground Lease Investment
 26/28 Singer Road
 Kelvin Industrial Estate
 East Kilbride G75 0XS                                                             THE OPPORTUNITY

       8

                                                                                   Tenure                                                                            Description
                                                                                   Freehold.                                                                         The property comprises a site area of 0.112 acres.

                                                                                   Location                                                                          A building extending to 4,698 sqft has been erected on the site.
                                                                                   The estate comprises a number of terraced industrial units. The available
                                                                                                                                                                     Tenancy
                                                                                   factory sizes range from 2,000 sqft to 13,000 sqft and many include office
                                                                                   space. The warehouse areas are accessed to the rear with separate pedestrian      The entire property is let to Nercon Ltd for a term of 99 years and 17 days.
                                                                                   access to the front. The units benefit from having the use of a large communal
                                                                                                                                                                     Lease expiry – 28/5/2093
                                                                                   yard. Ample car parking is available on site.
Stro
       u d Ro a d
                                                                                                                                                                     Next rent review – 28/11/2014
                                                                                   The estate is located in Kelvin Industrial Estate approximately 1.5 miles south
                                                                                   east of East Kilbride town centre adjacent to the A7126 Strathaven Road.          Rent review frequency – 10 yearly
                                8                                             ad   Existing occupiers on the same estate include Sainsbury’s (Distribution
                                                                           Ro
                                7                                lvi
                                                                    lle
                                                                       s
                                                                                   Centre), Jeyes and several trade counter operators including The Plumb            Rent review basis – upwards only, open market
                        6                                      Co
                                            e

                                            ac
                               ro    nP
                                        l
                                                                                   Centre and the BSS Group.
                            Car                                                                                                                                      Current Rent – £2,000 per annum
                    5               3
                                                            Sin

                            4
                                                                                   Six miles from M74 Junction 5, Glasgow Airport 13 miles.
                                                               ger

                                                        9                                                                                                            Previous Rent – £1,100 per annum
                                                                   Road

                                                   ce
                                               a

                            2
                                            Pl

                                          ro
                                        n

                                       ar
                                      C      Way
                                        ion
                                    Alb
                                                    1

                                                                               d
                                                                 Greenhills Roa

                                                                                                                                              REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
21

 Ground Lease Investment
 89 Carron Place
 Kelvin Industrial Estate
 East Kilbride G75 0YL                                                                THE OPPORTUNITY

       9

                                                                                      Tenure                                                                               Description
                                                                                      Freehold.                                                                            The property comprises a site area of 0.198 acres.

                                                                                      Location                                                                             A building extending to 8,594 sqft has been erected on the site.
                                                                                      Unit 89 forms part of a terrace of similar properties which are of traditional
                                                                                                                                                                           Tenancy
                                                                                      steel portal frame construction with the external elevations clad in a
                                                                                      combination of corrugated sheeting and painted render. The units have                The entire property is let to Hunter Laing & Company Ltd (SC442464)
                                                                                      pedestrian access doors to the front elevation with a communal car parking           for a term of 102 years, 3 months and 10 days.
                                                                                      area to the front of the subjects and vehicle access is provided to the rear
Stro                                                                                                                                                                       Lease expiry – 28/11/2073
       u d Ro a d
                                                                                      from the communal loading/yard area.
                                                                                                                                                                           Next rent review – 28/11/2014
                                                                                      The subjects are situated on the southernmost side of Carron Place, within
                                8                                               oa
                                                                                  d   the established Kelvin Industrial Estate, which lies to the south of East Kilbride   Rent review frequency – 10 yearly
                                                                           sR
                        6       7                                  olv
                                                                       ille           town centre. The town of East Kilbride is situated approximately 10 miles to
                                                               C
                                                                                                                                                                           Rent review basis – upwards only, based upon the formula;
                                          e

                                               c
                               ro n
                                        Pl a                                          the south east of Glasgow City Centre and is now one of Scotland’s largest
                            Car
                    5               3                                                 towns having a resident population in the region of 75,000. Kelvin Industrial        A x 1.375, where A is the open market rental value.
                                                            Sin

                            4
                                                               ger

                                                        9                             Estate is one of the largest industrial estates within the town and links
                                                                                                                                                                           Current Rent – £5,000 per annum
                                                                   Road

                                                                                      ultimately with the A725 providing onward access to the M74 and Scotland’s
                                                   ce
                                                                                      motorway networks. The surrounding area is a well-established industrial             Previous Rent – £1,650 per annum
                                             a

                            2
                                          Pl

                                          ro
                                        n

                                       ar
                                      C      Way                                      location with occupiers in the immediate vicinity including C&M Bridal
                                        ion
                                    Alb
                                                    1                                 Design,AKP Contracts Autobaux, Hargreaves and Plumbing Trade Supplies.
                                                                                                                                                                           Comments
                                                                 Greenhills Roa
                                                                               d
                                                                                                                                                                           The long leasehold interest was assigned for a premium of £87,000 in 2012.

                                                                                                                                                  REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
22

Ground Lease Investment
9 Colvilles Place
East Kilbride
G75 0PZ                                                                       THE OPPORTUNITY

10

                                                                              Tenure                                                                          Description
                                                                              Freehold.                                                                       The property comprises a site area of 0.189 acres.

                                                                              Location                                                                        A building extending to 8,238 sqft has been erected on the site.
                                                                              The property comprises a mid terraced unit. The warehouse areas are
                                                                                                                                                              Tenancy
                                                                              accessed by roller shutter doors to the rear, with separate pedestrian access
                                                                              to the front. Each property benefits from a secure yard to the rear.            The entire property is let to Ailsa Machinery Ltd (SC147434) for a term
                                                                                                                                                              of 99 years, 3 months and 16 days.
                                                                              Colvilles Road is located in Kelvin Industrial Estate approximately 1.5 miles
                                                                              south east of East Kilbride’s town centre adjacent to the A7126 Strathaven      Lease expiry – 28/5/2077
                                                                              Road. Existing occupiers on the same estate include Sainsbury’s (Distribution
                                                                                                                                                              Next rent review – 28/5/2018
                                                                              Centre), Jeyes and several trade counter operators including The Plumb
                            Ke
                                                                              Centre and the BSS Group.                                                       Rent review frequency – 10 yearly
 Kelv                         lvi
      in R d                     n

                                                                              The estate comprises terraced and stand-alone industrial units. The
                                    Rd

                                                                                                                                                              Rent review basis – upwards only, open market
                                                                              warehouse areas are accessed by roller shutter doors with separate/shared
                                                                              pedestrian access to the front. The unit benefits from exclusive yard space.    Current Rent – £4,500 per annum
               o ad                                    10                     Ample car parking is available on site.
       dR
  Strou                                                                                                                                                       Previous Rent – £2,250 per annum
                        Gle

                                                        ce
                                                     Pla
                                                                       A726

                                               les
                           nfie

                                           lvil
                                         Co                                   The local road network provides direct links to Junction 5, M74 via the A725
                               ld
                              Ro

                                                                              East Kilbride Expressway for Glasgow, the south and the national motorway
                                                                       d
                                ad

                                                                   Ro a

                                                                              system (M73, A/M8 etc) whilst the M77 is also easily accessed via the A726
                                                                 ven

                    d
                 oa
            sR                                                                Glasgow Southern Orbital Road.
                                                                  ha

         lle
      lvi
                                                                at

    Co
                                                             Str

                                                                                                                                        REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
23

East Kilbride
                                          12

ZONE C   11.   8 Lithgow Place                                                           13
         12.   14 Westgarth Road
         13.   44 Arrotshole Road
         14.   33 Fairfield Place
         15.   41 Fairfield Place

                                                                                                           14
                                                   11
                                                                                                      15

Ground lease investments, East Kilbride

                                               REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
24

Ground Lease Investment
8 Lithgow Place
East Kilbride
G74 1PW                                                                                 THE OPPORTUNITY

11

                                                                                        Tenure                                                                          Tenancy
                                                                                        Freehold.                                                                       The entire property is let to Instrument Transformers Ltd (SC054448)
                                                                                                                                                                        for a term of 99 years, 5 months and three days.
                                                                                        Location
                                                                                                                                                                        Lease expiry – 28/11/2086
                                                                                        The property is located in the popular College Milton area occupying a
                                                                                        prominent position close to Queensway. The accommodation includes               Next rent review – 28/11/2017
                                                                                        workshop space served by a single vehicular door opening on to an area of
                                                                                        communal yard and there is a two storey office to the front. The property       Rent review frequency – 10 yearly
                                                                                        offers excellent trade counter potential. The office space provides both open
                                                                                        plan and cellular areas.                                                        Rent review basis – upwards only, open market

                                                                                                                                                                        Current Rent – £3,500 per annum
                          Haw
                                                                                        Description
                             bank
                                  Rd
                                                                                        The property comprises a site area of 0.176 acres.                              Previous Rent – £2,000 per annum
          garth Pl                                                   We
                     12                                                ste
       t

                                                                           rd
    Wes

                                         Rd     13
                                                                              a    le   A building extending to 7,673 sqft has been erected on the site.                Comments
                                     e

                                                              Fairfield P
                                   ol

  Gle                                                                    la
                                                                                                                                                                        The long leasehold interest is being marketed for the sum of £200,000. After
                                tsh

     nb                                                                       ce
       u rn
                            Arro

              Rd                                                    15
                                                                                                                                                                        an approximate period of six months it is understood that agreement has
Mil
   ton
                                                              14
         Rd                                   WM
                                                   a i n s Ro a d
                                                                                                                                                                        been reached, whereby a sub tenant will occupy the building on a sublease
                            11
          A72                                                                                                                                                           incorporationg an option to acquire the longleasehold interest at the asking
             6
                                                                                                                                                                        terms. The sublease rental level equates to £3.40 per sq ft overall.
                                                                  e Road
                                              K i r k t o n h o lm

                               Qu
                                 e en
              Rd
                                     swa
Eaglesha
         m                              y A
                                           726

                                                                                                                                                 REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
25

Ground Lease Investment
14 Westgarth Place
College Milton Industrial Estate
East Kilbride G74 5NT                                                                   THE OPPORTUNITY

12

                                                                                        Tenure                                                                         Tenancy
                                                                                        Freehold.                                                                      The entire property is let to Frederick Stephen Hughes t/a Taylor Freezer
                                                                                                                                                                       Scotland for a term of 99 years, 3 months and one day.
                                                                                        Location
                                                                                                                                                                       Lease expiry – 28/11/2088
                                                                                        The property is situated in the College Milton Industrial Estate, just off
                                                                                        Queensway (A726) in East Kilbride. The A727 is nearby and links in the west    Next rent review – 28/11/2019
                                                                                        to the M77 and thereafter to Glasgow. The Hairmyres Railway Station is close
                                                                                        to the property, just south of Queensferry.                                    Rent review frequency – 10 yearly

                                                                                        Description                                                                    Rent review basis – upwards only, open market
                                                                                        The property comprises a site area of 0.048 acres.                             Current Rent – £1,600 per annum
                          Haw
                             bank
                                  Rd
                                                                                        A building extending to 2,262 sqft has been erected on the site.               Previous Rent – £825 per annum
          garth Pl                                                   We
                     12                                                ste
       t

                                                                           rd
    Wes

                                                                              a    le
                                         Rd     13
                                                                                                                                                                       Comments
                                     e

                                                              Fairfield P
                                   ol

  Gle                                                                    la
                                tsh

     nb                                                                       ce
       u rn
                            Arro

              Rd                                                    15                                                                                                 The long leasehold interest was assigned for a premium of £60,000 in 1997.
Mil
   ton
                                                              14
         Rd                                   WM
                                                   a i n s Ro a d
                            11
          A72
             6

                                                                  e Road
                                              K i r k t o n h o lm

                               Qu
                                 e en
              Rd
                                     swa
Eaglesha
         m                              y A
                                           726

                                                                                                                                                 REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
26

Ground Lease Investment
44 Arrotshole Road
East Kilbride
G74 5DN                                                                                 THE OPPORTUNITY

13

                                                                                        Tenure                                                                       Tenancy
                                                                                        Freehold.                                                                    The entire property is let to Therom Ltd (SC041165) for a term of 99 years,
                                                                                                                                                                     4 months and 30 days.
                                                                                        Location
                                                                                                                                                                     Lease expiry – 27/5/2078
                                                                                        The property comprise of a mid-terraced single storey unit of modern
                                                                                        construction having steel frame with infill brick walls. Communal yard and   Next rent review – 28/5/2019
                                                                                        parking facilities are available.
                                                                                                                                                                     Rent review frequency – 10 yearly
                                                                                        Description
                                                                                                                                                                     Rent review basis – upwards only, open market
                                                                                        The property comprises a site area of 0.049 acres.
                                                                                                                                                                     Current Rent – £1,220 per annum
                          Haw
                                                                                        A building extending to 2,138 sqft has been erected on the site.
                             bank
                                  Rd
                                                                                                                                                                     Previous Rent – £628 per annum
          garth Pl                                                   We
                     12                                                ste
       t

                                                                           rd
    Wes

                                                                              a    le
                                         Rd     13
                                     e

                                                              Fairfield P
                                   ol

  Gle                                                                    la
                                tsh

     nb                                                                       ce
       u rn
                            Arro

              Rd                                                    15
Mil
   ton
                                                              14
         Rd                                   WM
                                                   a i n s Ro a d
                            11
          A72
             6

                                                                  e Road
                                              K i r k t o n h o lm

                               Qu
                                 e en
              Rd
                                     swa
Eaglesha
         m                              y A
                                           726

                                                                                                                                                 REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
27

Ground Lease Investment
33 Fairfield Place
East Kilbride
G74 5LP                                                                                 THE OPPORTUNITY

14

                                                                                        Tenure                                                                             Tenancy
                                                                                        Freehold.                                                                          The entire property is let to Insulam Ltd (SC106668) for a term of 99 years,
                                                                                                                                                                           5 months and 28 days.
                                                                                        Location
                                                                                                                                                                           Lease expiry – 28/5/2089
                                                                                        East Kilbride lies approximately 9 miles south east of Glasgow City Centre,
                                                                                        with easy access from the M8, via the A725 Expressway leading to the               Next rent review – 28/5/2020
                                                                                        Kingsway and via the A726. The estate is located in Fairfield Place, just off
                                                                                        of West Mains Road of the College Milton area of East Kilbride. The units          Rent review frequency – 10 yearly
                                                                                        are of steel frame design with brick infill walls and a metal profile clad roof,
                                                                                        each with a pitched centralised glazed section providing maximum natural           Rent review basis – upwards only, open market
                                                                                        light. Externally to the rear of each unit there is a secure yard with communal
                                                                                                                                                                           Current Rent – £4,250 per annum
                          Haw
                             bank
                                                                                        parking to the front.
                                  Rd
                                                                                                                                                                           Previous Rent – £2,500 per annum
          garth Pl
                     12
                                                                     We
                                                                       ste              Description
       t

                                                                           rd
    Wes

                                                                              a    le
                                         Rd     13                                      The property comprises a site area of 0.190 acres.
                                     e

                                                              Fairfield P
                                   ol

  Gle                                                                    la
                                tsh

     nb                                                                       ce
       u rn
                            Arro

              Rd                                                    15                  A building extending to 8,325 sqft has been erected on the site.
Mil
   ton
                                                              14
         Rd                                   WM
                                                   a i n s Ro a d
                            11
          A72
             6

                                                                  e Road
                                              K i r k t o n h o lm

                               Qu
                                 e en
              Rd
                                     swa
Eaglesha
         m                              y A
                                           726

                                                                                                                                                   REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
28

Ground Lease Investment
41 Fairfield Place
East Kilbride
G74 5LP                                                                                 THE OPPORTUNITY

15

                                                                                        Tenure                                                                             Tenancy
                                                                                        Freehold.                                                                          The entire property is let to Laurence French Jacobsen t/a Jacobsen French
                                                                                                                                                                           for a term of 99 years, 4 months and three days.
                                                                                        Location
                                                                                                                                                                           Lease expiry – 28/5/2078
                                                                                        East Kilbride lies approximately 9 miles south east of Glasgow City Centre,
                                                                                        with easy access from the M8, via the A725 Expressway leading to the               Next rent review – 28/5/2019
                                                                                        Kingsway and via the A726. The estate is located in Fairfield Place, just off
                                                                                        of West Mains Road of the College Milton area of East Kilbride. The units          Rent review frequency – 10 yearly
                                                                                        are of steel frame design with brick infill walls and a metal profile clad roof,
                                                                                        each with a pitched centralised glazed section providing maximum natural           Rent review basis – upwards only, open market
                                                                                        light. Externally to the rear of each unit there is a secure yard with communal
                                                                                                                                                                           Current Rent – £3,900 per annum
                          Haw
                             bank
                                                                                        parking to the front.
                                  Rd
                                                                                                                                                                           Previous Rent – £2,500 per annum
          garth Pl
                     12
                                                                     We
                                                                       ste              Description
       t

                                                                           rd
    Wes

                                                                              a    le
                                         Rd     13                                      The property comprises a site area of 0.195 acres.
                                     e

                                                              Fairfield P
                                   ol

  Gle                                                                    la
                                tsh

     nb                                                                       ce
       u rn
                            Arro

              Rd                                                    15                  A building extending to 8,325 sqft has been erected on the site.
Mil
   ton
                                                              14
         Rd                                   WM
                                                   a i n s Ro a d
                            11
          A72
             6

                                                                  e Road
                                              K i r k t o n h o lm

                               Qu
                                 e en
              Rd
                                     swa
Eaglesha
         m                              y A
                                           726

                                                                                                                                                   REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
29

Ground Lease Investment
16 Whin Place
East Nerston
East Kilbride G74 3XS                                                                    THE OPPORTUNITY

16

                                                                                         Tenure                                                                             Tenancy
                                                                                         Freehold.                                                                          The entire property is let to Hornbuckle Mitchell Trustees Ltd for a term
                                                                                                                                                                            of 99 years, 4 months and 14 days.
                                                                                         Location
                                                                                                                                                                            Lease expiry – 28/11/2082
                                                                                         The estate comprises a number of terraced industrial units, each
                                                                                         approximately 2,000 sqft and some include office space. Ample car parking is       Next rent review – 28/11/2023
                                                                                         available on site.
                                                                                                                                                                            Rent review frequency – 10 yearly
                                                                                         The estate is located in Nerston Industrial Estate just off the A725 East
                                                                                         Kilbride expressway approximately one mile to the north of East Kilbride’s         Rent review basis – upwards only, open market
                                                                                         town centre. Nerston is a well established industrial estate, existing occupiers
                                                                                         include Rolls Royce, Plumbase, Martin Plant Hire and Robert Wiseman & Son.         Current Rent – £1,800 per annum
                                                                        d
                                                                 wR
                                                               do
                                                     ney
                                                        me
                                                          a
                                                                                         The units either benefit from an exclusive secure yard or generous                 Previous Rent – £980 per annum
                                                 Sto                  d     A725
                           A7                                     on R
                             25                               milt
                                                            Ha                           communal yard space. Ample car parking is available on site.
                                                                                                                                                                            Comments
               A749

                                                                                         5 Miles from M74 Junction 5; Glasgow Airport 12 miles.
                                                                                                                                                                            The long leasehold interest was assigned for a premium of £80,000
                Kingsway

                                            16
                                                                            Alb          Description                                                                        in 2007 and £100,000 in 2009.
                                                                                a   ny

                                                                                         The property comprises a site area of 0.049 acres.
                                            25
                                          A7
                                     Rd

                                                  B la
                                      n

                                                         ckbr
                                                                                         A building extending to 2,204 sqft has been erected on the site.
                                  ilto

                                                             ae
                                                               sR
                             m

                             Ha                                     d

                Rd
            ins
      E   Ma
   83
B7

                                                                                                                                                    REVERSIONARY FREEHOLD COMMERCIAL GROUND LEASE INVESTMENT PORTFOLIO
Contact

                                                                                                                                                                                      hendersonherd                                   Steven Herd
                                                                                                                                                                                      115 George Street                               steven.herd@hendersonherd.co.uk
                                                                                                                                                                                      Edinburgh EH2 4JN                               DD: 0131 226 4014
                                                                                                                                                                                                                                      M: 07515 376733
                                                                                                                                                                                      T: 0131 226 4004
                                                                                                                                                                                      F: 0131 225 8272                                David Henderson
                                                                                                                                                                                                                                      david.henderson@hendersonherd.co.uk
                                                                                                                                                                                                                                      DD: 0131 226 4015
                                                                                                                                                                                                                                      M: 07789 778838

DISCLAIMER 2014
Hendersonherd for itself and for the vendor as agents for the vendor give notice that:

1.     We provide the information in these particulars for guidance to intending purchasers, or any other third parties and they are for your general information only and will be used at your own risk.
2.     We will use all reasonable endeavours to ensure the accuracy of information, however, we do not guarantee or warrant the accuracy or completeness, factual correctness or reliability of any information in the particulars (especially as the information may have been obtained from
       third parties) and do not accept any liability for any errors or omission including any inaccuracies or typographical; errors.
3.     Any interested purchasers or any third party should not view the information in the particulars as statements or representations of fact and should satisfy themselves that the facts and the specific details in t he particulars are correct and accurate, especially in relation to site areas and
       other measurements through inspection or other means, if appropriate, and will be responsible for taking independent surveys or valuations before entering into any legally binding transaction in respect of the property or premises that is the subject of these particulars.
4.     We have not made any investigations or otherwise of any issues concerning pollution and potential land, building, air or water contamination. Prospective purchasers or any third parties must undertake their own enquiries and satisfy themselves in this regards.
5.     Finance Act 1989: Unless otherwise stated all prices and rents are quoted exclusive of VAT.
6.     Property Misdescriptions Act 1991: These details are understood to be correct at the time of compilation but may be subject to subsequent amendment.
7.     Requirements of Writing (Scotland) Act 1995: This document is provided for record purposes only and is not intended to create, nor to be relied upon as creating any contractual relationship or commitment. Any contract shall only be entered into by way of an exchange of Missives
       between solicitors.
You can also read