FOR SALE BRAND NEW FLAGSHIP CAR SHOWROOM INVESTMENT Nissan Bristol, Plot E5, Hayes Way, Northfield Park, Cribbs Causeway, Bristol, BS34 5BZ ...
←
→
Page content transcription
If your browser does not render page correctly, please read the page content below
FOR SALE BRAND NEW FLAGSHIP CAR SHOWROOM INVESTMENT Nissan Bristol, Plot E5, Hayes Way, Northfield Park, Cribbs Causeway, Bristol, BS34 5BZ
Investment Summary • Situated within one of the country’s • 5 yearly rent reviews to the higher of premier retail destinations; close to Market Rent or RPI collared and other car showrooms capped at 0% to 3% per annum • Within Northfield Park • Rent – £292,000 per annum (£16.04 – www.northfieldbristol.com psf) • Let to Nissan Motor (GB) Ltd (D&B • Practical Completion scheduled for Rating 5A1) for a term of 20 years 18th December 2015 from completion Location Bristol is the largest city in South West England and one of England’s eight ‘Core Cities’. It has an estimated resident population of 428,200 which is expected to reach 472,900 by 2021. Bristol is located approximately 115 miles west of London. The city is connected by road east to west from London to Wales by the M4 motorway, and north to south west from Birmingham to Exeter by the M5 motorway. There are two principal railway stations, Bristol Parkway and Bristol Temple Meads. The city is also served by its own airport which offers services to major European destinations. Northfield Business Park is located 7 miles north of Bristol City Centre in a prominent location near the intersection of the M4 and M5 motorways and the A38 at Cribbs Causeway. The Park, lying between the Cribbs Causeway retail and leisure destination and a major new residential development by Bovis, is being developed by Goodman to create a mixed use commercial development in a high quality landscaped environment. This prominent site lies on Hayes Way next to a roundabout junction. Hayes Way is a busy new link road which runs from the A38 near the Royal Mail depot at Filton to The Mall shopping centre at Cribbs Causeway, where retailers include; John Lewis, Marks & Spencer, Boots and Next. This shopping centre provides 780,000 sq ft (72,464 sq m) of accommodation. The roundabout junction will be one of the main accesses to the Filton Airfield Development being promoted by BAE Systems, where planning has been obtained for the development of 2,675 new houses situated on 143 hectares along with health, business, schools, leisure and other uses. The development is also expected to create a further 7,785 jobs. Persimmon are also planning to construct a further 1,100 new homes south of Filton Airfield. Surrounding are retail parks totalling 650,000 sq ft (60,386 sq m) where occupiers include Argos, PC World, Harveys, Asda, Toys R Us, B&Q, DFS, Porcelanosa, TK Maxx, Maplin, Costa Coffee, Halfords, and Tesco Home Plus. Supermarkets include Asda, Morrisons and Makro. There is also the Venue Leisure Park which includes a VUE cinema. It has a total catchment population of 4 million with 63% of shoppers living within a 30 minute drive time and an annual footfall of 12.6 million visitors. Nearby car dealerships at Cribbs Causeway include; Ford, CGI of the completed dealership Audi, Mercedes-Benz, Honda, Peugeot, BMW, Mini, and Porsche.
Caerwent J1 M48 Sudbrook M48 J23 A403 M4 A38 Undy Sev Redwick Redw edwick M4 J21 ern Brid M5 ge J22 Awkley Nissan Bristol J15 / J20 B0455 Plot E5, Hayes Way, Northfield Park J16 B0455 A403 M5 Mouth of Easter M4 Cribbs Causeway, Bristol, BS34 5BZ The Severn M49 Compton C J17 A38 Winterbourne Winterbourne Northfield A432 Park Filton ton J1 / J19 A4018 8 J18 A4174 M4 A403 J18a Avonmouth Southmead A4174 A4162 Portishead M5 A4 A38 J2 J19 A432 A4175 Redcliffe Bay A369 A4176 A4017 Eastville J1 A369 A420 Lower A4 A420 Failand Bristol A431 M5 A4053 A405 ER Wraxall A470 ST Tickenham Tickenham UCE A38 Knowle O A4174 GL Bristol Airport A431 & 19 Miles M4 TO M5 CON IS TON D OA DR ROA WOO GH HI D 17 TO M5 E A38 AR & M4 -M P ER SU N- AY TO ES EW M W US ER TO C A IN L S RO BB AD I CR LYSAND AY SW 8 ER ROAD 01 YE A4 HA WAY ME YES RLI HA NR OAD Nissan Bristol TO BRISTOL
Highwood Road M5 J16 Charlton Way Northfield West Multi-use space (15.44 acres) A38 Cribbs Causeway Regional Shopping Centre Hayes Way Rolls Royce Royal Mail M5 J17 Northfield East Planning consent for four office buildings 161,500 sq ft (8.69 acres) Nissan Bristol Ford Dealership (1.8 acres) (2.52 acres) Completion December 2015 Opened July 2013
Description Tenure A brand new purpose built Nissan dealership is being constructed Freehold. totalling 18,202 sq ft (1,691.29 sq m) on a site of 1.79 acres (0.724 hectares), together with ancillary servicing, repair and Tenancy MOT facilities. Landscaping, external storage, vehicle display, The property is to be let to Nissan Motor (GB) Ltd on full parking and associated works also to be provided. repairing and insuring lease for a term of 20 years commencing The building will comprise reinforced concrete ground bearing from completion of the Lease at a commencing rent of £292,000 slab, steel frame with concrete planks to first floor, “Kingspan” per annum. With 5 yearly rent reviews to the higher of Market Rent or RPI collared and capped at 0% to 3% per annum. The roof cladding with roof lights, external wall cladding, curtain wall glazing and internal fit-out to dealer specification. Externally Lease is to be completed within 10 working days from practical tarmacked parking area, soft and hard landscaping, screened completion of the Property as certified under the Agreement for refuse store and covered cycle store, drainage, services, Lease. Practical Completion is scheduled for 18th December and signage bases, with Rhino fixed hoop barriers along the 2015. boundary. The premises are to be underlet to Wessex Garages Holdings Limited who will operate the Nissan business.
CGI of the completed dealership Northfield Park Masterplan AD RO D OO W GH HI AD RO 6 AY J1 D OO W 5 ES D M W Y N HA 8 A GH A3 HI TO Y S WA HAYE Ford Dealership (2.52 acres) Nissan Bristol Opened July 2013 MER TO M5 J17 LIN ROA (1.8 acres) D Completion December 2015
Covenant Franchise Background In the UK, Nissan had a 2014 market share estimated at 5.69%, and a 5.90% market share Nissan Motor Company is a multinational car manufacturer headquartered in Japan. 2015 to date. The following table shows that Nissan rank 5th in the UK by number of new In 1999, Nissan entered a two way alliance with Renault which owns nearly half of Nissan car registrations. while Nissan holds 15% of Renault shares. Together they sell more than 1 in 10 cars worldwide employing more than half a million people. In 2010, a further alliance was made with Daimler where Daimler exchanged a 3.9% share of its holdings for 3.9% from both Ranking Marque 2015 % Market Share Nissan and Renault. This triple alliance provided lower costs to Nissan who benefit from the synergy between the three manufacturers. Eight major global brands operate under the 1 Ford 213,245 13.05 alliance: Renault, Nissan, Infiniti, Renault Samsung Motors, Dacia, Datsun and Venucia. 2 Vauxhall 168,252 10.29 2014 Global sales increased 4.1% year-on-year to 5,310,064 units, with European sales increasing 13.4% year-on-year to 738,730 units, marking an all-time calendar year record. 3 Volkswagen 143,178 8.76 Nissan’s global production also increased 3.0% year-on-year to 5,097,772 units, achieving another all-time calendar year record. 4 Audi 104,863 6.42 Nissan took two of the top 10 spots for the best-selling UK cars during 2014. The Juke and the Qashqai were awarded 10th and 6th spot respectively. Consequently, these 5 Nissan 96,494 5.90 two models are responsible for over 75% of all Nissan used car sales for the average UK dealership. The Juke is responsible for 50% of all new car sales while the Qashqai 6 BMW 94,596 5.79 accounts for 26.5%. Overall, UK Nissan dealers have an average new to used car ratio of 0.6:1. 7 Mercedes-Benz 88,899 5.44 8 Peugeot 67,718 4.14 9 Toyota 62,509 3.82 10 Hyundai 55,119 3.37 Nissan Motor (GB) Limited (02514418) has a Dun and Bradstreet rating of 5A 1 representing a Minimum Risk of Business Failure. We have provided below a summary of the recent financial performance: 31 Mar 2014 31 Mar 2013 31 Mar 2012 (000’s) (000’s) (000’s) Nissan have led the way in producing zero emissions cars and were manufacturers of the very first UK built electric car, the Leaf. Built in Sunderland, the leaf Global sales totalled over Sales turnover 1,681,971 1,483,331 1,360,454 158,000 units at the end of 2014. Nissan’s expansion into the electric car sector follows their dominance in the cross-over sector with the Nissan Qashqai, Juke and the recently released Profit / (Loss) before tax 15,849 6,390 7,152 Nissan Pulsar. Nissan GB’s car dealer network has seen a rise in dealer profitability in Q2 of 2015 with Tangible Net Worth 115,910 88,247 83,571 dealers achieving a 1.5% average return on sales for its network. The 1.5% average return is a 66% improvement year-on-year. Nissan say new car sales gross profit has risen by 42.9%, Net Current Assets (Liabilities) 102,663 74,210 69,257 while service gross profit rose 12.2% and parts by 9.6%.
Accommodation According to the latest plans, the Gross Internal Area of the property will be as follows. SQ FT SQ M Showroom 5,536 514.31 Offices 978 90.86 Ancillary 428 39.76 Workshop Ancillary 418 38.83 Workshop 3,816 354.52 MOT Bay 635 58.99 Parts 832 77.29 Valet Bays / Wash Bay 952 88.44 SUB TOTAL GIA 13,595 1,263.01 First Floor Offices 1,689 156.91 Ancillary 637 59.18 Oil tanks / Compressors 352 32.70 HQ Offices 1,932 179.49 SUB TOTAL GIA 4,608 428.28 TOTAL GIA 18,202 1,691.29 Demonstrators 12 Used Car Display 76 Customer Parking 35 Service Parking 13 Staff Parking 22 Storage Parking 18 TOTAL PARKING 176 Site Area: 1.79 acres (0.724 hectares). Producing a site density of 23% Measurement subject to confirmation on Practical Completion.
Rental Comparables Special Notice We set out below the occupational activity considered most relevant to the property: There is an absolute prohibition against applying for any change of use of the property or extension of the building prior to 14 March 2018 to ensure compliance with an overage • Brunel Ford, Charlton Way, Northfield Business Park Cribbs Causeway, Bristol BS34 agreement binding the Vendor and successors in title. 7ST. Letting in May 2013 to Ford Retail on a new 20 year lease with 5 yearly reviews to the higher of Market Rent or RPI collared and capped at 0-3% per annum at a commencing Capital Allowances rent of £300,000 p.a. divided between a “dealership rent” of £243,013 pa (£17.18 psf) for Capital Allowances will be available to the purchaser and further details are available a 14,145 sq ft dealership plus an additional compound at a rent of £56,987 per annum on on request. a 2.48 acre site. A breakdown analysis shows; showroom & offices £22.50 psf, workshop, parts & ancillary £8.50 psf, prime display spaces £750, Secondary display spaces £475 Rateable Value per space. To be assessed. • Honda, Lysander Road, Bristol BS10 7UG. 15,127 sq ft. Lease Re-Gear in August 2013 at £295,887 (£19.56 psf). A breakdown analysis shows; showroom £22.50 psf, workshop EPC £8.50 psf and display spaces at £750. To be assessed. • Nissan, Bircholt Road, Parkwood Estate, Maidstone, Kent, ME15 9YN. 15,726 sq ft VAT on 1.04 acres. Letting March 2015 at £250,000 (£15.90 psf). 5 yearly upward only rent reviews indexed to RPI, with the first 5 years subject to a minimum increase of 2% pa The property has been elected for VAT. compounded and a maximum increase of 4% pa. Thereafter 5 yearly rent reviews indexed to RPI, subject to a minimum increase of 1.50% p.a compounded and a maximum increase of 4.00% pa compounded. A breakdown analysis shows; showroom & offices £20psf, workshop, ancillary & parts £9psf, first floor office £9psf, used car display spaces at £700 and all other spaces valued at £200. Town Planning The site falls within the Northfield Development Area which was granted outline planning consent in March 2008 (Application No. PT03/3143/O). The permission covers the site of some 81 hectares (200 acres) of mixed use development, principally for 2,200 new dwellings and 66,000 sq m (710,424 sq ft) of employment space in Use Classes B1, B2 and B8. The site was granted planning permission on 31st October 2014 for the “Erection of a motor dealership facility to provide vehicle sales, servicing and repair, MOT testing facility, together with associated storage, vehicle display and parking, ancillary uses and landscaping.” (Application No. PT14/1516/F). It was later granted a variation on 30th March 2015 to increase the floor space of the dealership (Application No. PT14/5040/RVC). Construction Warranties Warranties will be provided to the purchaser from the Building Contractor and design team (Architect and Civil/Structural Engineer) and the following sub-contractors – Steel Frame, Curtain Walling and M+E Installation.
Proposal We have been instructed to seek offers of £5,810,000 (Five Million Eight Hundred and Ten Thousand Pounds) for our Client’s Freehold interest, subject to contract and exclusive of VAT. A purchase at this level reflects an initial yield of 4.75% (assuming costs at 5.8%).
M4 oa d M5 rR Glouceste Almondsbury Cardiff 41.2 Miles J15 / J20 Gloucester ne 36.9 Miles La A38 r ve 5O J16 05 B4 Goodman M5 Aztec West Br M4 ad ue ley en The Sto B4 e Av Common 05 an rk k eW 5 rL Pa ro B ok Bl e wa ay Ov ac 5 y Willow Brook k 5 London n B40 Co Centre oa d nis 115 Miles ho ton rs ster R R e Stok Hi oa ll d e Ln louce Bra Br Road dle B ayd G y Stok ro M5 St A38 iston on ok ok ve way e eL A d Sta W oa Con ay dR n J17 tio Exeter oo n 84 Miles Pe w ga h tle Roa Lit M l in su g s Patchway y er Hi Rd d Rd ay St Rail ys Court Roa ok Lysander Rd Cribbs W ay M5 s sw d e Ln ng ile Causeway ye Ki Ba Regional Ha ay nterbourn B 40 5 7 G ipsy Patch Lane 7 Wi ew Shopping B405 eR d s Centre au ster Roa d sC Hat c ibb A4 8 Cr he Nissan Bristol uce 01 tR oad 8 Gl o Bristol Parkway Rail A3 Filton Further Information IMPORTANT NOTICE Automotive Property Consultancy for themselves and for the Vendors or Lessors of this property whose agents they are given notice that: Viewing strictly by prior arrangement. For further information please (1) the particulars are set out as a general outline only for the guidance of intending purchasers or lessees and do not constitute part of an offer or contract. contact either: (2) all descriptions, dimensions, references to condition and necessary permissions for use and occupation and their details are given in good faith and are believed to be correct, but any intending purchasers or tenants should not rely on them as statements or representations of fact, but must satisfy themselves by inspection or otherwise as to the correctness of each item. (3) no person in the employment of Automotive Property Consultancy has any authority to make or give any representation or warranty whatever in relation BILL BEXSON to this property or these particulars, nor enter into any contract relating to the property on behalf of Automotive Property Consultancy nor any contract on behalf of the vendor. M: 07831 827 442 E: bbexson@automotive-property.com (4) no responsibility can be accepted for any expenses incurred by intending purchasers or lessees in inspecting properties which have been sold, let or withdrawn. October 2015. CHARLIE DALTON Please note all internal photographs and totem pole photograph are of the new Nissan dealership in Maidstone, which completed in January 2015, and is a M: 07733 535 952 model for the new Nissan Bristol dealership. 0203 588 7200 E: cdalton@automotive-property.com
You can also read