Economic Assessment of Proposed Richmond New World - Foodstuffs (South Island) Limited - Economic Assessment of Proposed Richmond NW ...

Page created by Carrie Glover
 
CONTINUE READING
Economic Assessment of Proposed Richmond New World - Foodstuffs (South Island) Limited - Economic Assessment of Proposed Richmond NW ...
Final Report
                                   9 October 2012

Economic Assessment of Proposed
Richmond New World

    Prepared for

    Foodstuffs (South Island) Limited
Economic Assessment of Proposed Richmond New World - Foodstuffs (South Island) Limited - Economic Assessment of Proposed Richmond NW ...
Authorship
This document was written by Fraser Colegrave and Stephen Hoskins. For further
information, please contact Fraser at the details below:

Email: fraser@covec.co.nz

Web: http://www.covec.co.nz/team/fraser-colegrave

Mobile: (021) 346 553

DDI: (09) 916 1969

© Covec Ltd, 2012. All rights reserved.

Disclaimer
Although every effort has been made to ensure the accuracy of the material and the integrity
of the analysis presented herein, Covec Ltd accepts no liability for any actions taken on the
basis of its contents
Economic Assessment of Proposed Richmond New World - Foodstuffs (South Island) Limited - Economic Assessment of Proposed Richmond NW ...
Contents
Executive Summary                                     1

1     Introduction                                    5
    1.1   Context                                      5
    1.2   Scope and Purpose of this Report             5
    1.3   Site Visit                                   6
    1.4   Response to Property Economics Report        6
    1.5   Future Alterations and Additions             6
    1.6   Structure of this Report                     6

2     Methodology                                     7
    2.1   Steps in the Analysis                        7
    2.2   Base Year of Analysis                        7
    2.3   Customer Segments Included in Analysis       8
    2.4   Estimating Average Spend by Segment          8
    2.5   Scenarios                                    9

3     Rival Stores                                    10
    3.1   Map of Existing Grocery Stores              10
    3.2   Estimated Store Sizes                       11

4     Trade Catchment                                 12
    4.1   Estimated Catchment                         12
    4.2   Alignment with Census Area Units            13

5     Customer Analysis                               15
    5.1   Demographic Profile                         15
    5.2   Population and Household Projections        16
    5.3   Visitor Night Projections                   17

6     Catchment Expenditure                           19
    6.1   Expenditure Scenarios                       19
    6.2   Current Expenditure                         19
    6.3   Catchment Sales vs Expenditure              20
    6.4   Projected Future Expenditure                20
    6.5   Comparison with Property Economics Report   21
Economic Assessment of Proposed Richmond New World - Foodstuffs (South Island) Limited - Economic Assessment of Proposed Richmond NW ...
7     Potential Trade Impacts                                             23
    7.1    Approach to the Analysis                                       23
    7.2    Estimated Turnover of Rival Stores Without New Store           23
    7.3    Estimated Turnover of New Store                                24
    7.4    Effects on Rival Store Sales                                   25
    7.5    Sensitivity Tests                                              26
    7.6    Conclusion on Trade Impacts                                    26

8     Retail Distribution Effects                                         27
    8.1    Approach                                                       27
    8.2    Meaning of Retail Distribution Effects                         27
    8.3    Could the Fresh Choice Continue to Trade?                      27
    8.4    If Fresh Choice Stays Open, is there Likely to be a Problem?   28
    8.5    But, What if the Fresh Choice Did Close?                       28
    8.6    What if the New World Located in the CBD Instead?              31
    8.7    Conclusion on Retail Distribution Effects                      32

9     Benefits of the Proposal                                            34
    9.1    Customer Net Benefits                                          34
    9.2    Optimal Land Use                                               36
    9.3    Other Benefits                                                 37

Appendix: Creating Population Scenarios                                   38

Appendix: Estimating Average Expenditure                                  39
Economic Assessment of Proposed Richmond New World - Foodstuffs (South Island) Limited - Economic Assessment of Proposed Richmond NW ...
Executive Summary
Context
Foodstuffs South Island Limited (Foodstuffs) wishes to develop a modern New World
supermarket in Richmond, Tasman district. The new store will comprise roughly
3,800m2 of gross floor area (GFA), with a possible further 400m2 of ancillary retail.

Scope and Purpose of this Report
This report analyses potential adverse economic effects resulting from trade
competition, also known as retail distribution effects. In addition, it identifies a range of
proposal benefits.

Steps in the Analysis
Following are the key steps in the analysis.

    1.   Describe the proposed development
    2.   Identify rival stores and the likely trade catchment
    3.   Analyse catchment demographics and customer growth
    4.   Forecast catchment supermarket expenditure
    5.   Assess potential trade impacts, and any flow-on effects
    6.   Finally, consider proposal benefits

Rival Stores and Estimated Catchment
The following map identifies the estimated catchment. This reflects (i) the location of
rival stores,(ii) residential settlement patterns, (iii) transport networks, and (iv)
commuting patterns. The green star represents the new store, the red stars represent
nearby supermarkets, and the blue stars represent nearby Four Square stores.

                      Figure 1: Rival Stores and Estimated Trade Catchment

  Economic Assessment for the Proposed New World in Richmond                                1
Economic Assessment of Proposed Richmond New World - Foodstuffs (South Island) Limited - Economic Assessment of Proposed Richmond NW ...
Catchment Size and Demographic Profile
The catchment comprises 12 census area units, with a combined population of 28,310
people and 10,930 households in 2011. Overall, the catchment’s demographic profile
closely matches the national average.

Approach to Estimating Supermarket Expenditure
This report estimates supermarket expenditure separately for households, domestic
tourists and international tourists, and then combines them to produce the catchment
total. Three scenarios are run to test sensitivity. For each scenario, we first project the
size of each market segment, and then overlay estimates of average expenditure.

Current Catchment Expenditure
Current catchment expenditure ranges from $105 million under the low scenario to $112
million under the high. Households account for 85% to 90% of this, domestic tourists 8%
to 11%, and international tourists only 2% to 3%.

Projected Future Expenditure
Under the low scenario, catchment expenditure grows 2.4% per annum to reach $169m
by 2031. Under the medium scenario, it grows at 2.9% to reach $193m, and under the
high scenario it grows at 3.3% per annum to reach $217m by 2031. Just as households
account for most current expenditure, they also account for the majority of growth.

We note, by way of comparison, that these growth rates are higher than those projected
by Property Economics for food retailing in their recent report to Council. There are two
key reasons. First, Property Economics assumed that real household expenditure would
grow at 1% per annum for all retail categories, but the average for supermarkets since
1997 has been 1.5%. Second, they assumed that 11% of all retail expenditure would be
lost to online retailers by 2036. This seems unlikely for retailers of perishable goods. If
this online retail adjustment is ignored, Property Economics expenditure projections for
supermarkets fall within ours.

Likely Turnover of New Store and Trade Impacts
The turnover of the new store has been estimated at $26.8 million for its first full year.
This is based on a GFA of 3,800m2 and an assumed sales rate of $7,000 per square metre.
Resulting trade impacts have been assessed based on each rival store’s (i) proximity to
the new store, and (ii) the degree of market overlap. That is to say, stores that are closer
or that target similar customer segments will experience greater effects.

The analysis shows that the greatest impacts will be borne by the two supermarkets in
Richmond. In fact, together, they are expected to account for 60% of all revenue diverted
from rival stores. Among these, the Fresh Choice is assumed to bear the highest trade
competition effect, because it has a more similar market focus than the PAK’nSAVE.

Beyond these two stores, trade impacts seem minor. In fact, the only trade impact that
could conceivably give rise to retail distribution effects - the relevant test under the
RMA – is that on the Fresh Choice Richmond. For this reason, the rest of the analysis
focuses on potential flow-on (retail distribution) effects associated with that store.

  Economic Assessment for the Proposed New World in Richmond                                  2
Economic Assessment of Proposed Richmond New World - Foodstuffs (South Island) Limited - Economic Assessment of Proposed Richmond NW ...
Analysis of Retail Distribution Effects
The definition of retail distribution effects adopted in this report was taken from the
landmark Wairau PAK’nSAVE case. This confirmed that effects ordinarily associated
with trade competition must be ignored, and that flow-on effects must be significant
before they can be regarded as anything beyond those ordinarily associated with trade
competition.

Having set the scene, we then considered whether the Fresh Choice could sustain its
estimated trade impact of 26.6% (a fall from $33.4m to $24.5m). The short answer is yes,
not least because the post-entry sales level is well above that deemed “sustainable” by
Property Economics. According to their definition, a store of this size could comfortably
trade at a level of $22.5 million (9% lower than our post-entry estimate). However, we
submit that the Fresh Choice could trade at even lower levels, because the sustainable
sales rate set by Property Economics is significantly higher than the actual sales rates for
many successful stores. We therefore do not expect the Fresh Choice to close, and thus
do not expect the new store to cause significant retail distribution effects.

For the sake of completeness, however, we also considered the possible implications of
store closure. This could play out a few different ways. First, the Fresh Choice could be
replaced by a new supermarket, which is likely to be beneficial (over the longer run) as
the existing store is 26 years ago old. Second, given the size and location of the tenancy,
a new department store might appear. This would probably also be beneficial given the
shortage of this important retail category in the district.

The likelihood of attracting a quality tenant in the unlikely event of Fresh Choice closure
seems good, too. This is because the mall has both an impressive sales performance, and
an excellent reputation. For instance, the New Zealand shopping centre database,
maintained by the Property Council, shows that Richmond mall has the third highest
sales per square-metre (beating all the Westfield malls in the process). In addition, it was
judged the third-best medium sized mall in the country in a recent review of 32 malls by
RCG.1 Hence, the closure of Fresh Choice would be unlikely to result in a prolonged
vacancy, in which case any retail distribution effects would be minor and short-lived.

Notwithstanding the strength of this conclusion, we then took the analysis to its logical
conclusion by considering the possible effects of a prolonged vacancy. This could
potentially give rise to retail distribution effects according to our definition if the Fresh
Choice was a critical anchor tenant for the mall. This, in turn, raised the interesting
question of whether supermarkets actually are important anchors.

While the Property Economics report certainly seems to suggest that supermarkets are
important anchors, we disagree. This is because, even though supermarkets are large
and generate significant patronage of their own, we believe that only a limited amount
spills-over to nearby stores (a defining feature of anchor stores). There are two reasons
for this. First, few household have the financial means to undertake comparison
shopping at the same time as grocery shopping, because doing so would overstretch the

1   http://rcg.co.nz/blog/new-zealand%E2%80%99s-leading-shopping-centres-2012

     Economic Assessment for the Proposed New World in Richmond                                 3
Economic Assessment of Proposed Richmond New World - Foodstuffs (South Island) Limited - Economic Assessment of Proposed Richmond NW ...
family budget. Second, few people wish to undertake further shopping having
purchased groceries, as the goods are usually heavy and perishable.

Our hypothesis was confirmed by research supplied to us by Foodstuff’s Auckland
during the course of this report. The data, which have been compiled from a survey of
3,500 customers across seven New World stores, showed that supermarkets generate
very limited opportunities for cross shopping.

In short, supermarkets are fairly ineffective anchor stores, so even the unlikely prospect
of the Fresh Choice tenancy remaining vacant for a prolonged period is unlikely to have
significant flow-on (retail distribution) effects according to the definition adopted here.
We therefore conclude that any retail distribution effects will be minor and short-lived.

Benefits of the Proposal
Not only is the proposal highly unlikely to generate any retail distribution effects, but it
will also generate a number of important benefits. For instance, every customer that
frequents the new store must perceive a benefit from doing so; otherwise they would
not switch from their existing store.

We developed a model to estimate these customer benefits. It suggested that they could
be around $1.4 million in year 1 – based on 700,000 transactions and an average benefit
of $2 – climbing to $3.4 million by 2031. Total customer benefits over 20 years are
estimated to be $16.9 million in net present value terms.

Other benefits that cement the importance of the proposal to the district include:

    •   Optimal land use – the proposed development represents a ‘highest and best
        use’ of the land, and thus improves economic efficiency of the local land market,
    •   An increase in local grocery competition, which will create incentives for
        competing stores to “lift their game”, to innovate and to refine their offerings.
    •   Stimulation of the local economy, not least by creating jobs both during
        construction and also over the longer term.

Conclusion
This report has undertaken a detailed analysis of potential retail distribution effects
associated with the proposed development (beyond those normally associated with
trade competition, which must be disregarded). It has found that such effects are highly
unlikely, and even if such effects did eventuate, would be minor and short-lived. In
addition, it has considered the possible benefits associated with the proposal. These are
significant, particularly the direct benefits to customers of the new store, the general
increase in grocery competition, and the local economic stimulus..

On balance, we consider the proposal to reflect an efficient use of a scarce land resource,
and to be an important addition to the local network of grocery stores. Indeed, as the
first supermarket to be built in Richmond since 1996, the development even seems
overdue and will provide a healthy dose of competition. We therefore recommend that
resource consent be granted.

  Economic Assessment for the Proposed New World in Richmond                                   4
Economic Assessment of Proposed Richmond New World - Foodstuffs (South Island) Limited - Economic Assessment of Proposed Richmond NW ...
1        Introduction
1.1      Context
Foodstuffs (South Island) Limited - Foodstuffs – wishes to develop a modern New
World supermarket in Richmond, Tasman district. The new store will comprise around
3,800m2 of gross floor area (GFA), with a possible further 400m2 of ancillary retail.

The map below identifies the proposed store’s location, which is situated at the
intersection of Bateup Road and State Highway 6 – commonly known as Three Brothers
Corner.

                                    Figure 2: Site Location

1.2      Scope and Purpose of this Report
The main purpose of this report is to analyse potential adverse effects resulting from
increased trade competition, also known as retail distribution effects. To provide
balance to the debate, however, it also briefly identifies a range of benefits associated
with the proposal

    Economic Assessment for the Proposed New World in Richmond                              5
Economic Assessment of Proposed Richmond New World - Foodstuffs (South Island) Limited - Economic Assessment of Proposed Richmond NW ...
1.3       Site Visit
During the course of writing this report, we visited the site, and also visited a number of
competing stores. This provided invaluable context to our desktop analyses, and helped
clarify a number of important issues.

1.4       Response to Property Economics Report
In August 2011, Property Economics prepared a Richmond retail demand and capacity
assessment for Tasman District Council. While that report did not specifically focus on
supermarkets, a number of its conclusions have direct implications for this proposal. For
instance, Property Economics suggest that future supermarket developments be
restricted to the central business zone or the proposed (but not yet developed)
Richmond West Development Area (RWDA).

While this report does not seek to provide a detailed critique of Property Economics’
report, a number of its findings do need to be addressed. We therefore contrast and
compare our findings with those of Property Economics at various stages of the
analysis, particularly towards the end.

1.5       Future Alterations and Additions
As with any supermarket, the new store may eventually need to be altered to
incorporate the latest thinking and design and/or expanded to keep pace with demand.
Whatever the reason, such refinements are inevitable, and are unlikely to cause any
adverse effects provided they are (i) sympathetic to the local built environment and (ii)
appropriate given the overall supply/demand balance.

Unfortunately, it is difficult to say much more than this given the uncertain nature and
timing of any such changes,. Suffice to note, however, that they are highly unlikely to be
any real cause for concern, and almost certainly would not reach the relevant threshold
for adverse effects under the RMA. We therefore do not consider them any further in
the rest of this report.

1.6       Structure of this Report
The remainder of this report is structured as follows:

      •   Section two briefly describes the methodology used in this report

      •   Section three identifies stores that are likely to compete with the new store

      •   Section four estimates the likely trade catchment for the new store

      •   Section five analyses the two key customer segments – households and tourists

      •   Section six estimates current and future catchment supermarket expenditure

      •   Section seven considers potential trade impacts on rival stores

      •   Section eight assesses the likelihood of any retail distribution effects

      •   Section nine briefly identifies the key benefits of the proposal

  Economic Assessment for the Proposed New World in Richmond                                6
2        Methodology
This section briefly describes the methodology used in this report.

2.1      Steps in the Analysis
The figure below shows the key steps in the analysis.

                                 Figure 3: Key Steps in the Analysis

                   Describe the           •The first step is to describe the proposed
                    proposed               development to put this report in context
                   development

                 Identify and anlyse      •Stores that are likely to compete with the new
                  competing stores         development are identifed and mapped.

                                          •The likely catchment for the new store is
                 Identify the likely
                                           identified based on a range of factors, including
                  trade catchment
                                           the location of likely customers and rival stores.

                Identify and analyse      •Future customers are segmented, and their
                customer segments          composition and future size is assessed.

                Forecast catchment        • Catchment expenditure to 2031 is projected
                   expenditure             via a detailed supermarket expenditure model.

                Estimate turnover of      •The turnover of the new store in its first full
                  the development          year of operation (2014) is estimated.

                                          •The level of trade diverted from rival stores is
                 Estimate turnover
                                           estimated based on a range of factors, inluding
                diverted from rivals
                                           relative location and market focus.

                                          • The likelihood of flow-on (retail distribution)
                  Assess potential
                                           effects arising from trade competition is
                   flow-on effects
                                           assessed in detail.

                                          •Finally, to add balance to the assessment, a
                Consider the benefits
                                           number of benefits associated with the
                   of the proposal
                                           proposal are also briefly discussed.

2.2      Base Year of Analysis
The analysis has been set to a base year of 2011 to enable the use of data reported at 5-
yearly intervals, such as population projections. However, the relevant base year for

    Economic Assessment for the Proposed New World in Richmond                                  7
assessing initial competitions effects is 2014, the assumed first full year of operation
Foodstuffs confirm this is the most likely scenario.

2.3     Customer Segments Included in Analysis
While retail impact assessments sometimes model every possible customer segment –
namely residents, businesses, and tourists – this report considers only residents and
tourists. This is because very little information exists on supermarket and grocery
expenditure by businesses.

To ensure that all expenditure is captured in the model, however, business expenditure
has been grouped in with household expenditure. This approach produces accurate
results provided population and employment continue to grow at similar rates, as they
are expected to do in the target catchment.

2.4     Estimating Average Spend by Segment
The following chart shows the calculation of average expenditure by customer segment.

           Figure 4: Calculation of Average Tourist and Household Expenditure in 2011

While this yields reliable estimates of average household spend at the national level,
household spend does vary with income. The appendix shows how we have adjusted
these figures to account for the slightly lower-than-average income of our catchment.

  Economic Assessment for the Proposed New World in Richmond                               8
2.5    Scenarios
Because future supermarket expenditure depends on so many unknown factors, we
have used three scenarios to capture the likely range. Each scenario comprises a large
number of inputs and parameters, as shown in section 6.1.

  Economic Assessment for the Proposed New World in Richmond                             9
3        Rival Stores
This section briefly identifies likely rival supermarkets and grocery stores.

3.1      Map of Existing Grocery Stores
The following map locates likely rival stores. These include 10 supermarkets (red stars),
and six Four Square stores (blue stars). While the latter are unlikely to compete for
‘main-order’ shops, they will compete for ‘top-ups’, hence their inclusion.

                           Figure 5: Location of Existing Rival Stores

Figure 5 shows that there are eight supermarkets in fairly close proximity to the site
(denoted by the green star), with a further two about 35km away in Motueka. The
closest competitors are the Fresh Choice Richmond and the PAK’nSAVE Richmond,
which are both about 2 kilometres away. Given their proximity, these two stores are
expected to bear the brunt of competitive effects. This is discussed further in section 7.4.

    Economic Assessment for the Proposed New World in Richmond                            10
3.2    Estimated Store Sizes
The following table summarises the estimated gross floor areas of competing stores.
These have been derived from information provided by Foodstuffs, the New Zealand
Shopping centre database from the New Zealand Property Council, building consent
data, and aerial photographs.

                               Table 1: Estimated Floor Space of Rival Stores

       Rival Stores                               Address                       Estimated GFA
       Supermarkets
       PAK’,SAVE Richmond                         216 Queen Street                      4,930
       Fresh Choice Richmond                      216 Queen Street                      2,550
       Countdown Motueka                          108 High Street                       1,070
       New World Motueka                          271 High Street                       3,280
       New World Nelson                           52 Gloucestor Street                  3,450
       Countdown Nelson Trafalgar Park            14 Paru Paru Rd                       4,520
       Fresh Choice Nelson                        69 Collingwood Street                 1,890
       Countdown Nelson (St Vincent)              35 St Vincent Street                  3,580
       New World Stoke                            107 Neale Avenue                      2,750
       Countdown Stoke                            24 Putaitai Street                    2,720

       Four Squares
       Atawhai Four Square                        664 Atawhai Crescent                   320
       Brightwater Four Square                    58 Ellis Street                        290
       Mapua Four Square                          64 Aranui Road                         310
       Tapawera Four Square                       92 Main Road                           300
       Upper Moutere Four Square                  1386 Moutere Hwy                       350
       Wakefield Four Square                      22 Edward Street                       270
       Total GFA                                                                       32,580

  Economic Assessment for the Proposed New World in Richmond                                    11
4         Trade Catchment
This section identifies the likely trade catchment for the new store.

4.1       Estimated Catchment
The following factors have been used to define the catchment:2

      •   Current and future residential settlement patterns,
      •   The locations of competing stores,
      •   Proximity to arterial transport networks and public transport networks, and
      •   Commuting patterns

Following is our estimated catchment based on the key factors above. Just as before, the
red and blue stars indicate rival stores, and the green star the new store. However, the
corresponding labels have been suppressed to de-clutter the map.

                   Figure 6: Estimated Trade Catchment for Proposed Development

22In short: the more distant the competition or the more dispersed the settlement pattern, the larger the
catchment. Furthermore, the closer the development to arterial or public transport networks, the easier
the access and hence the larger the catchment. Finally, the closer to commuting routes, the more likely
that stores will be frequented on the way to/from work, and hence the larger the catchment.

     Economic Assessment for the Proposed New World in Richmond                                       12
An interesting feature of this estimated catchment is that it stretches a significant
distance towards the south west, but has very limited reach in the north east direction.
This is because Nelson City lies in the north east, and already contains six full-service
supermarkets. This intensity of existing competition will limit the willingness of
residents in that area to frequent the proposed development. However, we would
expect a small amount of trade to leak in. By contrast, the closest full-service
supermarket in the south west direction is the Westport New World, which is more than
200km from Richmond.

4.2    Alignment with Census Area Units
As illustrated below, the catchment boundaries have has been aligned with census area
units (CAUs) to facilitate the use of key datasets later in the analysis.

                  Figure 7: CAUs Comprising the Identified Trade Catchment

Table 2 lists the 12 CAUs comprising the catchment and shows their estimated resident
populations in 2011. Further demographic information is provided in the next section.

  Economic Assessment for the Proposed New World in Richmond                          13
Table 2: Catchment Population in 2011

                CAU Code                  CAU Name                  Population in 2011
                581717                    Aniseed Hill                             790
                581720                    Hope                                    1,250
                581726                    Ranzau                                   780
                581811                    Richmond Hill                             80
                581822                    Brightwater                             2,060
                581823                    Wakefield                               2,240
                581825                    Mapua                                   2,000
                581836                    Wai-Iti                                 5,540
                581841                    Golden Downs                             930
                581844                    Tapawera                                 440
                584201                    Richmond East                           6,260
                584202                    Richmond West                           6,320
                Total                                                          28,690

Finally, the following map zooms-in on the area units closest to the proposed store to
show where the majority of its customers are likely to come from.

                        Figure 8: Close-Up map of CAUs in Proximity to the Site

  Economic Assessment for the Proposed New World in Richmond                              14
5        Customer Analysis
This section briefly analyses our two key customer segments – households and tourists.

5.1      Demographic Profile
The following table shows the demographic profile of the catchment. This is based on
the latest data wherever possible, but also uses census 2006 information where more
recent data is not yet available.

                                 Table 3: Catchment Demographic Profile
          Demography                            Catchment          Tasman    New Zealand
          General
          Population in 2011                       28,310           48,000     4,392,330
          Household in 2011                        10,930           19,100     1,635,900
          Average Household Size in 2011              2.7              2.5           2.6

          Age Profile
          0-9 years                                  14%              13%           14%
          10-19 years                                15%              14%           14%
          20-29 years                                 9%               9%           14%
          30-39 years                                11%              11%           13%
          40-49 years                                16%              15%           15%
          50-64 years                                21%              22%           18%
          65 plus years                              15%              16%           13%

          Household Income Profile
          Median (pa)                             $49,400          $43,000       $51,400
          $0-$30,000                                 29%              34%           29%
          $30,001 - $50,000                          22%              23%           20%
          $50,001 - $70,000                          19%              18%           16%
          $70,001 - $100,000                         17%              14%           16%
          $100,001 or More                           14%              11%           19%

          Employment
          Employed Full-time                         52%              51%           50%
          Employed Part-time                         18%              17%           15%
          Unemployed                                  2%               2%            3%
          Not in Labour Force                        29%              30%           31%

          Ethnicity
          European                                   78%              77%           61%
          Mäori                                       5%               7%           13%
          Pacific Peoples                             1%               1%            6%
          Asian                                       1%               1%            8%
          Other Ethnicity                            14%              14%           11%

          Qualifications
          No Qualification                           24%              25%           22%
          Secondary School                           36%              35%           35%
          Trade/Vocational                           22%              21%           18%
          Bachelor Degree                             8%               7%           10%
          Higher Degree                               3%               3%            4%
          Other                                       7%               9%           10%

          Home Ownership
          Residents Own/Mortgage                     79%              76%           66%
          Rent                                       21%              24%           34%

Overall, the catchment profile closely matches the national average. However,
household incomes are slightly lower, household sizes are slightly larger, home
ownership is significantly higher, and a much higher proportion identify as European.

    Economic Assessment for the Proposed New World in Richmond                             15
5.2                                        Population and Household Projections
The following chart shows the population projections associated with each scenario.
Further details are provided in Table 4.

                                                                     Figure 9: Projected Catchment Population by Scenario
                                          40,000
                                                     Official Estimates   Projections
                                          38,000

                                          36,000
         Projected Catchment Population

                                          34,000

                                          32,000

                                          30,000

                                          28,000

                                          26,000

                                          24,000

                                                                                                                                   Low
                                          22,000                                                                                   Medium
                                                                                                                                   High
                                          20,000
                                                   2006                   2011            2016           2021               2026          2031
                                                                                                  Year

The population projections above were converted to households using projected trends
in average household size. The resulting household projections are shown below.

                                                                          Figure 10: Projected Catchment Households
                                          20,000
                                                          Historic          Projected
                                          18,000

                                          16,000
  Projected Catchment Households

                                          14,000

                                          12,000

                                          10,000

                                           8,000

                                           6,000

                                           4,000

                                                                                                                                   High
                                           2,000                                                                                   Medium
                                                                                                                                   Med
                                              0
                                                   2006                   2011            2016           2021               2026          2031
                                                                                                  Year

  Economic Assessment for the Proposed New World in Richmond                                                                                     16
Table 4: Summary of Population and Household Projections
                                                                Population Projections         Average              Household Projections
                                       Year               Low         Medium           High    Hhld Size    High          Medium          Med
                                      2011            28,310           28,710         29,100     2.63      10,780            10,930     11,080
                                      2012            28,590           29,070         29,540     2.61      10,950            11,130     11,310
                                      2013            28,870           29,430         29,980     2.60      11,110            11,330     11,540
                                      2014            29,150           29,790         30,430     2.58      11,280            11,530     11,780
                                      2015            29,430           30,150         30,870     2.57      11,460            11,740     12,020
                                      2016            29,710           30,510         31,310     2.55      11,630            11,940     12,250
                                      2017            29,970           30,860         31,750     2.54      11,790            12,140     12,490
                                      2018            30,230           31,210         32,180     2.53      11,950            12,330     12,720
                                      2019            30,500           31,560         32,620     2.52      12,110            12,530     12,950
                                      2020            30,760           31,910         33,050     2.51      12,270            12,730     13,190
                                      2021            31,020           32,260         33,490     2.49      12,440            12,930     13,430
                                      2022            31,280           32,600         33,930     2.48      12,600            13,130     13,660
                                      2023            31,540           32,950         34,360     2.47      12,760            13,330     13,900
                                      2024            31,800           33,300         34,800     2.46      12,930            13,540     14,140
                                      2025            32,060           33,650         35,230     2.45      13,090            13,740     14,390
                                      2026            32,320           34,000         35,670     2.44      13,260            13,950     14,630
                                      2027            32,550           34,320         36,090     2.43      13,410            14,130     14,860
                                      2028            32,780           34,650         36,510     2.42      13,550            14,320     15,100
                                      2029            33,010           34,970         36,930     2.41      13,700            14,520     15,330
                                      2030            33,240           35,300         37,350     2.40      13,850            14,710     15,570
                                      2031            33,470           35,620         37,770     2.39      14,000            14,900     15,800
                                      % p.a.          0.8%              1.1%          1.3%      -0.5%      1.3%              1.6%       1.8%

5.3                                       Visitor Night Projections
The following chart shows the domestic visitor night projections for each scenario for
the Nelson-Tasman tourism region. Each scenario shows a slight decline to 2016 –as per
the official projections – with moderate growth thereafter.

                                                          Figure 11: Projected Domestic Visitor Nights (for Nelson-Tasman)
                                      1,200,000

                                      1,000,000
  Projected Domestic Visitor Nights

                                       800,000

                                       600,000

                                       400,000

                                       200,000
                                                                                                                                        Low
                                                                                                                                        Medium
                                                                                                                                        High
                                               0
                                                   2011                        2016             2021                  2026                     2031

        Economic Assessment for the Proposed New World in Richmond                                                                                    17
The following chart shows the international visitor night projections for each scenario.
Like the domestic projections, they track the official forecasts to 2016.

                                                         Figure 12: Projected International Visitor Nights (for Nelson-Tasman)
                                           1,000,000

                                            900,000

                                            800,000
  Projected International Visitor Nights

                                            700,000

                                            600,000

                                            500,000

                                            400,000

                                            300,000

                                            200,000

                                                                                                                                               Low
                                            100,000
                                                                                                                                               Medium
                                                                                                                                               High
                                                  0
                                                       2011                 2016                      2021                2026                        2031

Table 5 summarises the visitor night projections for each scenario.

                                                          Table 5: Summary of Visitor Night Projections (for Nelson-Tasman)
                                               Domestic Visitor Night (000s)       International Visitor Night (000s)   Total Visitor Nights (000s)
Year                                             Low     Medium           High          Low    Medium            High    Low      Medium           High
2011                                             810          853          853          635          668          668   1,445        1,521        1,521
2012                                             807          849          849          635          668          669   1,441        1,518        1,518
2013                                             806          848          848          654          689          689   1,460        1,537        1,537
2014                                             805          847          848          673          708          708   1,477        1,556        1,556
2015                                             804          847          847          691          728          728   1,495        1,574        1,575
2016                                             803          846          846          708          746          746   1,511        1,592        1,592
2017                                             804          851          855          709          750          754   1,513        1,601        1,609
2018                                             804          856          865          709          754          762   1,514        1,610        1,627
2019                                             805          861          874          710          759          771   1,515        1,619        1,645
2020                                             806          866          884          710          763          779   1,516        1,629        1,662
2021                                             806          871          893          711          768          787   1,517        1,638        1,680
2022                                             807          876          903          711          772          796   1,518        1,648        1,699
2023                                             808          881          913          712          777          805   1,520        1,658        1,717
2024                                             808          886          923          713          781          813   1,521        1,667        1,736
2025                                             809          891          933          713          786          822   1,522        1,677        1,755
2026                                             810          897          943          714          790          831   1,524        1,687        1,774
2027                                             811          902          953          714          795          840   1,525        1,697        1,793
2028                                             811          907          963          715          800          849   1,526        1,707        1,813
2029                                             812          913          974          716          804          858   1,527        1,717        1,832
2030                                             813          918          985          716          809          868   1,529        1,727        1,852
2031                                             813          923          995          717          814          877   1,530        1,737        1,872
p.a.                                             0.0%         0.4%       0.8%         0.6%         1.0%         1.4%    0.3%         0.7%         1.0%

         Economic Assessment for the Proposed New World in Richmond                                                                                          18
6          Catchment Expenditure
This section estimates current and future catchment supermarket expenditure.

6.1        Expenditure Scenarios
As noted earlier, this report uses a range of scenarios to capture the likely range of
future expenditure. The following table presents the assumptions associated with each
scenario. These values have been pegged to real-world data wherever possible. For
instance, the medium scenario assumes that real household supermarket expenditure
increases at 1.5% per annum, because this is the long-run average since 1997.

                                Table 6: Scenario Assumptions and Input Values

    Residents                   Low Scenario                   Medium Scenario                High Scenario
    Current population          Official estimates             Official estimates             Official estimates
                                                               Average of Stats NZ
    Population growth           Stats NZ medium series                                        Stats NZ high series
                                                               medium & high series
    Changes in household size   District trend calibrated to   District trend calibrated to   District trend calibrated to
    over time                   catchment in 2011              catchment in 2011              catchment in 2011
    Current spend per           National average adjusted      National average adjusted      National average adjusted
    household                   for income                     for income                     for income
    Real growth in spend per
                                1.25%                          1.5%                           1.75%
    household p.a.

    Domestic Tourists
    Current visitor nights      5% below official forecasts    As per official forecasts      As per official forecasts
                                5% below forecasts to          As per forecasts to 2016,      As per forecasts to 2016,
    Visitor night growth
                                2016, constant thereafter      growing at 0.5% thereafter     growing at 1% thereafter
    Current spend per visitor   As per Tourism Satellite       As per Tourism Satellite       As per Tourism Satellite
    night                       Account                        Account                        Account
    Real growth in spend per
                                0.25%                          0.5%                           0.75%
    visitor night
    VFR supermarket spend in    Allocated pro-rata on          Allocated pro-rata on          Allocated pro-rata on
    catchment                   population                     population share               population share
    Non-VFR supermarket
                                50%                            67%                            75%
    spend in catchment

    International Tourists
    Current visitor nights      5% below official forecasts    as per official forecasts      as per official forecasts
                                5% below forecasts to          As per forecasts to 2016,      As per forecasts to 2016,
    Visitor night growth
                                2016, constant thereafter      growing at 0.5% thereafter     growing at 1% thereafter
    Current spend per visitor   As per Tourism Satellite       As per Tourism Satellite       As per Tourism Satellite
    night                       Account                        Account                        Account
    Real growth in spend per
                                0.25%                          0.5%                           0.75%
    visitor night
    VFR supermarket spend in    Allocated pro-rata on          Allocated pro-rata on          Allocated pro-rata on
    catchment                   population share               population share               population share
    Non-VFR supermarket
                                50%                            67%                            75%
    spend in catchment

6.2        Current Expenditure
Table 7 shows estimated expenditure for each scenario in 2011. This ranges from $105m
per annum under the low scenario to $112m under the high. Households are estimated
to account for around 85% to 90% of catchment expenditure, with domestic tourists

    Economic Assessment for the Proposed New World in Richmond                                                               19
picking up most of the rest. International tourists, conversely, are believed to account for
only about 2% to 3% of catchment expenditure at supermarkets.

                          Table 7: Estimated Current Catchment Expenditure $m
                        Scenario                     Low       Medium           High
                        Households/business        $94.2         $95.5         $96.8
                        Domestic Tourists           $8.7         $11.2         $12.1
                        International Tourists      $2.2          $2.9          $3.1
                        Total Expenditure         $105.1        $109.5        $112.0

6.3        Catchment Sales vs Expenditure
While we consider the figures above to be accurate estimates of current catchment
expenditure, they may not necessarily be accurate reflections of catchment sales. This is
because some supermarkets in the catchment (of the new store) may draw their own
customers from different areas. This is especially likely for the Richmond PAK’nSAVE,
which offers much cheaper prices than its competitors and therefore attract customers
from much further away.3

To estimate current catchment sales – an integral part of the overall analysis - we
applied national average sales per employee ($312,000) to current catchment
employment (429). This generated estimated current catchment sales of $134 million.

Reconciling this sales estimate with our estimate of current catchment expenditure
reveals a difference of about $25 million. While some of this net leakage into the
catchment will be attributable to several stores, we are confident that most of it will
relate to the PAK’nSAVE for the reasons noted above. This is confirmed by sales data
provided by Foodstuffs in relation to that store.

6.4        Projected Future Expenditure
Future catchment expenditure was estimated for each scenario based on the input and
parameter values summarised above. The table and graph below summarise the
projected expenditure that results from the analysis.

Under the low scenario, catchment expenditure is expected to grow from $105m to
$169m, an annual growth rate of 2.4%. Under the medium scenario, it is predicted to
grow from $110m to $193 (a growth rate of 2.9%), and under the high scenario it is
predicted to grow from $112m to $217 (a growth rate of 3.3%).

It is interesting to note that, just as households account for the majority of current
expenditure, so too do they account for the bulk of expenditure growth. This is because
(i) domestic visitor nights are not expected to grow much and, (ii) even though
international visitor nights are expected to grow more rapidly, their average
expenditure per day is very low. As a result, tourists account for very little growth.

3   This is particularly true given that the next closest PAK’nSAVE is currently around 400 kilometres
away in Christchurch.

     Economic Assessment for the Proposed New World in Richmond                                          20
Figure 13: Projected Total Expenditure by Scenario to 2031 $m
                                        $250

                                        $200
Projected Catchment Expenditure ($m)

                                        $150

                                        $100

                                         $50
                                                                                                                                                    Low
                                                                                                                                                    Medium
                                                                                                                                                    High
                                          $0
                                                  2011                    2016                       2021                    2026                          2031

                                                   Table 8: Projected Expenditure by Scenario and Customer Segment to 2031 $m
                                                             Low Scenario                       Medium Scenario                     High Scenario
                                         Year        Hhlds   Dom    Inter    Total      Hhlds    Dom     Inter  Total     Hhlds     Dom     Inter    Total
                                         2011        $94      $9     $2      $105       $96       $11       $3     $110   $97       $12      $3      $112
                                         2012        $97      $9     $2      $108       $99       $11       $3     $113   $101      $12      $3      $116
                                         2013        $100     $9     $2      $111       $102      $11       $3     $116   $104      $12      $3      $120
                                         2014        $102     $9     $2      $113       $105      $11       $3     $120   $108      $12      $3      $124
                                         2015        $105     $9     $2      $116       $109      $11       $3     $123   $113      $12      $4      $128
                                         2016        $108     $9     $3      $119       $112      $11       $3     $127   $117      $12      $4      $133
                                         2017        $111     $9     $3      $122       $116      $11       $3     $131   $121      $13      $4      $137
                                         2018        $114     $9     $3      $125       $120      $12       $3     $135   $125      $13      $4      $142
                                         2019        $117     $9     $3      $128       $123      $12       $3     $138   $130      $13      $4      $147
                                         2020        $120     $9     $3      $131       $127      $12       $3     $142   $135      $13      $4      $152
                                         2021        $123     $9     $3      $135       $131      $12       $3     $147   $140      $14      $4      $157
                                         2022        $126     $9     $3      $138       $135      $12       $4     $151   $144      $14      $4      $162
                                         2023        $129     $9     $3      $141       $139      $12       $4     $155   $150      $14      $4      $168
                                         2024        $133     $9     $3      $144       $144      $12       $4     $159   $155      $14      $4      $173
                                         2025        $136     $9     $3      $148       $148      $13       $4     $164   $160      $15      $4      $179
                                         2026        $140     $9     $3      $151       $152      $13       $4     $169   $166      $15      $4      $185
                                         2027        $143     $9     $3      $155       $157      $13       $4     $173   $171      $15      $4      $191
                                         2028        $146     $9     $3      $158       $161      $13       $4     $178   $177      $16      $5      $197
                                         2029        $150     $9     $3      $162       $166      $13       $4     $183   $183      $16      $5      $203
                                         2030        $153     $9     $3      $165       $171      $13       $4     $188   $189      $16      $5      $210
                                         2031        $157     $9     $3      $169       $175      $13       $4     $193   $195      $16      $5      $217
                                         % p.a.      2.6%    0.3%   0.9%         2.4%   3.1%     0.9%       1.5%   2.9%   3.6%      1.5%    2.2%     3.3%

6.5                                            Comparison with Property Economics Report
We note, by way of comparison, that these growth rates are higher than those projected
by Property Economics for food retailing in their report. There are two key reasons.

                                       Economic Assessment for the Proposed New World in Richmond                                                                 21
First, Property Economics assumed that real household expenditure would growth at 1%
per annum for all retail categories, but the average for supermarkets since 1997 has been
1.5%. Second, they assumed that 11% of all retail expenditure would be lost to online
retailers by 2036. While this may be true for some stores, it seems unlikely for retailers of
perishable goods, such as supermarkets. If the online retail adjustment is removed from
Property Economics analysis, their expenditure projections for supermarkets would fall
within ours.

  Economic Assessment for the Proposed New World in Richmond                              22
7                              Potential Trade Impacts
This section analyses the potential trade impacts of the new store.

7.1                            Approach to the Analysis
The following steps were used to complete the trade impact analysis

                      •        Estimate the turnover of rival stores without the new store,
                      •        Estimate the turnover of the new store
                      •        Distribute the new store’s turnover across rival stores
                      •        Convert dollar impacts into percentage terms

The following works through each step.

7.2                            Estimated Turnover of Rival Stores Without New Store
The first step is to estimate the turnover of rival stores in 2014 (the first full year for the
new store) assuming first that the new store did not exist. This provides the baseline
against which impacts are assessed. To this end, Foodstuff’s provided actual revenue
data for their catchment stores in 2011, which we scaled up to 2014 based on the
assumed rate of catchment expenditure growth.

To estimate the turnover of catchment stores owned by Progressive, we used a range of
data, including the following graph. This shows the sales performance of all regional
Countdowns in 2010, and was taken from a recent report by Market Economics. 4

                                    Figure 14: Regional Countdown Supermarkets GFA vs Turnover (2010)
                     $60

                     $50

                     $40
Annual Turnover $m

                     $30

                     $20

                     $10

                      $0
                           0             1,000        2,000             3,000         4,000    5,000    6,000
                                                              Gross Floor Area (m2)

4     http://econtent.tauranga.govt.nz/data/planning/rc15788/rc15877_appendix_2_retail.pdf

                     Economic Assessment for the Proposed New World in Richmond                                 23
The sales data above were converted to dollars per square metre (as below), and
combined with various other pieces of information to produce our final turnover
estimates for Progressive stores in 2014.

           Figure 15: Sales Productivities of Regional Countdown Supermarkets in 2010

Table 9 shows our 2014 turnover estimates for Progressive stores. The data for
Foodstuffs have been supressed due to commercial sensitivity.

                  Table 9: Estimated Pre-Entry Turnover for Rivals in 2014 $m
                                                             Estimated Sales in 2014
                Competing Stores
                                                                 Without New Store
                Richmond Fresh Choice                                        $33.4m
                Stoke Countdown                                              $34.1m
                Nelson Countdown                                             $54.9m
                Nelson Fresh Choice                                          $22.9m
                Nelson Countdown St Vincent                                  $43.4m
                Motueka Countdown                                            $17.7m

7.3    Estimated Turnover of New Store
We understand that new stores tend to open with comparatively low sales relative to
size, but grow quite quickly as catchment expenditure increases. According to
discussions with Foodstuffs, the new store’s sales are likely to fall towards the lower
end of the range shown for the regional countdowns above (only to move up the ranks
as the store matures). We have therefore estimated year 1 sales for the new store using
the lower quartile (bottom 25%) of this distribution, which gives an expected sales
productivity of $7,040/m2. Given that the new store has a GFA of roughly 3,800m2, the
estimated turnover for the first full year (2014) is $26.8m.

  Economic Assessment for the Proposed New World in Richmond                            24
7.4       Effects on Rival Store Sales
The extent to which rival stores will be affected by the entry of a new store depends
fundamentally on their proximity and degree of market overlap. Stores that are closest
will tend to bear the brunt of competitive effects, and those targeting similar market
segments will also fear worse than those seeking to attract a different customer mix.

In addition, all other things being equal, rival stores of the same brand may be more
affected than stores from another brand due to the effects of brand loyalty. So, for
instance, the Stoke New World will probably experience slightly greater impacts than
the Stoke Countdown, because its customers have already expressed a preference for
shopping at a New World store.

Applying these principles, the following table estimates the trade impacts associated the
new store. Again, the Foodstuffs information has been suppressed for commercial
reasons but the corresponding impact ranges have been reported for transparency.

    Table 10: Estimated Trade Impacts for 2014 – Assumed First Full Year of New Store Operations
                   Proximity    Degree of     % of New       Estimated     Estimated     Estimated
 Competing
                   (minutes     Customer     Store Sales   Sales Without   Sales With    Percentage
 Stores
                  drive time)    Overlap        Lost         New Store     New Store    Trade Impact
 Richmond
 Fresh Choice         3         Med-High       33.3%          $33.4m        $24.5m       -26.6%
 PAK’nSAVE            3         Medium         26.7%            n/a           n/a       Under 10%

 Stoke
 New World            12         High           9.0%            n/a           n/a       Under 10%
 Countdown            12        Med-High        5.0%          $34.1m        $32.8m        -3.8%

 Nelson
 New World            20         High           6.0%            n/a           n/a        Under 5%
 Countdown            20        Med-High        3.0%          $54.9m        $54.1m        -1.5%
 Fresh Choice         20        Med-High        3.0%          $22.9m        $22.1m        -3.5%
 Countdown            20        Med-High        3.0%          $43.4m        $42.6m        -1.8%

 Motueka
 New World            33         High           3.0%            n/a           n/a        under 3%
 Countdown            34        Med-High        1.0%          $17.7m        $17.4m         -1.7%

 Four Squares
 Atawhai              24        Low-Med         0.5%           n/a            n/a       Under 10%
 Brightwater           8        Low-Med         1.0%           n/a            n/a       Under 15%
 Mapua                17        Low-Med         1.0%           n/a            n/a       Under 10%
 Tapawera             37        Low-Med         0.5%           n/a            n/a       Under 10%
 Upper Moutere        19        Low-Med         1.0%           n/a            n/a       Under 15%
 Wakefield            13        Low-Med         1.0%           n/a            n/a       Under 10%

 Local Diaries      Varies        Low           2.0%          $3.80m        $3.30m        -13.2%

The table above shows that the two Richmond stores are expected to bear the brunt of
effects due to close proximity. Together, they are expected to account for 60% of all
revenue lost by rival stores. Of this, the Fresh Choice is expected to experience the
greatest loss because its market focus is more closely-aligned with the New World than
the PAK’nSAVE.

  Economic Assessment for the Proposed New World in Richmond                                           25
Table 10 also shows that competitive effects are expected to quickly diminish with
distance. For instance, the Stoke Countdown is expected to account for 5% of trade
diversion, and Stoke New World 9%. This differential reflects the impacts of brand
loyalty mentioned earlier. That is to say, customers that previously shopped at the Stoke
New World are more likely to switch to the new store than those that previously
shopped at the Stoke Countdown.

7.5    Sensitivity Tests
To ensure that our results were robust and reliable, we also reran the trade impact
analysis using our low and high expenditure scenarios. These made little difference to
the results, as the expenditure scenarios do not differ much to 2014, the date at which
the trade impacts were assessed.

7.6    Conclusion on Trade Impacts
The results of our trade impact analysis suggest that the only store whose estimated
trade impacts that could conceivably give rise to retail distribution effects is the Fresh
Choice Richmond. For this reason, the next section focuses on potential flow-on (retail
distribution) effects associated with that store.

  Economic Assessment for the Proposed New World in Richmond                                 26
8           Retail Distribution Effects
This section considers potential retail distribution effects associated with the estimated
trade impacts on the Richmond Fresh Choice.

8.1         Approach
Analyses of retail distribution effects are often challenging, not least because the exact
meaning of the term is not always well understood. To add structure and logic to our
analysis, we have therefore based it around the following key questions:

       1.   What exactly do we mean by retail distribution effects?
       2.   Could the Fresh Choice sustain the estimated trade impact?
       3.   If so, will there be a problem?
       4.   If not, what might happen, and what role does cross-shopping play?
       5.   Would it make a difference if the new store was forced to locate elsewhere?
       6.   What is the overall conclusion on retail distribution effects?

8.2         Meaning of Retail Distribution Effects
As alluded to earlier, retail distribution effects result from trade impacts, which
themselves cannot be considered when evaluating new store proposals. One of the best
recent summaries of the meaning of retail distribution effects was given by Justice
Thompson, in the landmark Wairau PAK’nSAVE case from 2008. The decision included
the following important passage:5

        “Decision makers are not to take account of effects such as the erosion of patronage or
        profit margins, or even the enforced closure of competing businesses. Those are
        caused…simply by trade competition. But if the effects of allowing a new business into the
        arena would be to cause significant economic and social effects to an existing centre as a
        whole – to the points where its amenity values are affected in a significantly adverse way,
        then that is to be weighted in coming to an overall decision under s5 [of the RMA]”

We adopt this definition in the rest of this section.

8.3         Could the Fresh Choice Continue to Trade?
Having set the scene, we now consider whether the Fresh Choice – the store at greatest
competitive threat - could continue to trade given the expected sales impacts. To begin,
recall that our estimated turnover for the Fresh Choice in 2014 million without the new
store is $33.4m, falling to around $24.5m post-entry.

The first thing to note is that, while this is certainly a significant drop in dollar terms, the
post-entry sales level is still well above the level that Property Economics describe as
“sustainable” in their Richmond report. For instance, Property Economics state that a
sustainable sales rate for supermarkets is $8,750/m2.6 Given that the Fresh Choice has a

5   Progressive Enterprises Ltd v North Shore City Council [2009] NZRMA 386, at paragraph [59]
6   This figure is directly cited in some of their other reports, and can also be inferred from the tables on
pages 13 and 15 of their Richmond report. For instance, page 13 shows 2011 food retailing of $153m,

     Economic Assessment for the Proposed New World in Richmond                                             27
GFA of 2,553m2, this equates to a sustainable revenue target of only $22.2 million, which
is 9% lower than our estimated post-entry sales figure.

However, there is likely to be even more headroom between the Fresh Choice’s post-
entry sales and the amount that it would need to remain in business. This is because the
sustainable sales rate suggested by Property Economics is significantly higher than the
actual sales rates of many successful supermarkets. For instance, according to Figure 14,
half of the regional countdown stores were trading below that level in 2010, with 20%
successfully trading at less than $6,000/m2. To be blunt, the sustainable floor space level
set by Property Economics seems arbitrary and fails to reflect commercial realities.

One of the key reasons that supermarkets can sustain significant reductions in turnover
– to levels well below that deemed sustainable by Property Economics – is that they
have very low fixed costs. For instance, a recent report on the Tesco supermarket group
in the UK showed that fixed costs account for less than 5% of total operating costs.7
Nearly all costs relate to the purchase of inventory for resale, which can immediately be
curtailed in times of lower revenues to preserve profits.

Given the highly-flexible cost structure of supermarkets, and recognising that the post-
entry sales level of the Fresh Choice should be more than enough to remain open, we
consider it highly unlikely that it would close as a result of the proposal.

8.4        If Fresh Choice Stays Open, is there Likely to be a Problem?
In our opinion, the answer is clearly ‘no’. If this store – which faces the greatest
competitive threat – can remain solvent, it is very difficult to see how the proposal could
give rise to any retail distribution effects, significant or otherwise.

8.5        But, What if the Fresh Choice Did Close?
Notwithstanding our belief that the Fresh Choice will remain open, we now consider
the unlikely scenario that it closed to provide a more comprehensive analysis. In our
view, there are a few possible ways that this could play out. The first is that the Fresh
Choice closes only to be replaced by a brand new supermarket. This would likely be
beneficial as, even though the fresh choice was revamped in 2008, its general
configuration and design still dates back to 1986.8 Supermarket design has evolved
considerably since then, and there could be real benefits in replacing the store with a
modern equivalent. Moreover, since the proposed New World would be the first new
supermarket built in the catchment since 1996, there will be more than enough
headroom to accommodate it and a revamped store in the Richmond mall.

75% of which ($114m) is attributed to supermarkets. Further, on page 15, they state that the sustainable
floor space for LFR food retailing – i.e. supermarkets – is 13,101m2. Combining these two pieces of
information, we the implicit sustainable floor space ratio for supermarkets in the PE report is
$8,750/m2.
7   http://www.taylormalley.com/wp-content/uploads/2011/01/Tesco-Portfolio.pdf
8   http://www.richmondfreshchoice.co.nz/history

     Economic Assessment for the Proposed New World in Richmond                                       28
Another possibility is that the supermarket closes and is replaced by another store,
perhaps a department store. This would probably also be beneficial, particularly since
there is a real shortage of this important retail category in the district, much less the
CBD.9

So, what is the likelihood that a new store could be found to backfill the Fresh choice if it
vacated and was not replaced by another supermarket? In our view, the likelihood is
very strong. First, the Richmond Mall is one of the best-performing malls in the country,
so any large vacancy would be strongly coveted. In fact, according to the New Zealand
shopping centre database (maintained by the New Zealand Property Council),
Richmond Mall is the third-best performing mall in New Zealand on a sales per square-
metre basis (beating all the Westfield malls in the process). This outstanding result is
shown in the chart below.

                          Figure 16: Comparison of Mall Sales Performance for 2012

                                   The Hub Hornby
                    Highland Park Shopping Centre
                                     Richmond Mall
                        Goldfields Shopping Centre
                                      Merivale Mall
                                         Northlands
                        Avonhead Shopping Centre
                                     Golden Centre
                                Westfield Riccarton
                                 Westfield St Lukes
                                  South City Centre
                          Kelston Shopping Centre
                          Bayfair Shopping Centre
                         Coastlands Shoppingtown
                         Westfield 277 Newmarket
                                          Sylvia Park
                                           The Plaza
                                  Westfield Albany
                                 The Palms, Shirley
                                    Bush Inn Centre
                           Westfield Manukau City
                       Centre City Shopping Centre
                         Eastgate Shopping Centre
                             Westfield Queensgate
                                Westfield Glenfield
                              Westfield Downtown
                                Westfield Chartwell
                                Westfield WestCity
                                   Trafalgar Square
                                        Centre Place
                               Westfield Shore City
                        North City Shopping Centre
                                           The Base
                              Westfield Pakuranga
                                  Goddards Centre
                       Barrington Shopping Centre
                                         Downtown
                                 The Plaza Hastings
                                                        $0   $4,000           $8,000       $12,000
                                                              Turnover per   m2   of GFA

9   In fact, the latest official employment data show that the number of department store employees per
capita in Tasman district is 35% below the national average, pointing to a marked undersupply.

     Economic Assessment for the Proposed New World in Richmond                                       29
Richmond Mall’s success was also recently celebrated in a recent review of 32 malls by
RCG, who deemed Richmond Mall the third-best medium sized mall in the country.10
Given this strong track record and esteemed position within the retail sector, we
consider it likely that any vacancy caused by the closure of Fresh Choice would be
readily backfilled by a quality tenant, in which case any potential retail distribution
effects would be minor and short-lived.

Notwithstanding the strength of this conclusion, we now take the analysis to its logical
conclusion by considering the possible effects of the store remaining vacant for a
prolonged period. To this end, recall that our definition of retail distribution effects
above suggested that these arise when the closure of a rival store causes the centre of
which it formed part to significantly decline overall. Clearly, this is unlikely to occur if
the failed store is small and comprises only a minor part of its centre, but it could occur
if the failed store was a genuine “anchor”.

This raises the interesting question of whether supermarkets are in fact anchor stores. In
other words, do supermarkets really generate high-levels of spill-over patronage
(commonly known as cross-shopping) for other stores in the same centre? The Property
Economics report certainly seems to suggest so. For instance, the executive summary
states:

        “A proportion of LFR growth, particularly the sectors of supermarkets and department
        stores, are strong ‘anchor’ tenants for town centre/ high street environments and should
        also be located within the Richmond CBZ.”

While we agree that department stores are important anchors, and that there is a rich
academic literature to support this, we do not believe that supermarkets are. This is
because, even though supermarkets are large and generate significant patronage of their
own, only a limited amount spills-over to nearby stores. This hypothesis was confirmed
in research supplied to us by Foodstuff’s Auckland during the course of this report. The
data, which have been compiled from a survey of 3,500 customers across seven New
World stores, are summarised in the chart below and show that:

        •   More than three-quarters of New World customers come from home or another
            location prior to their grocery shop, with less than one-quarter coming from
            other nearby stores.

        •   Moreover, having completed their grocery shop, 90% of New World customers
            go straight home or to another location. Only 10% undertake additional
            shopping.

10   http://rcg.co.nz/blog/new-zealand%E2%80%99s-leading-shopping-centres-2012

     Economic Assessment for the Proposed New World in Richmond                                    30
Figure 17: Location Before and After New World Shop (Sample size = 3,500)
                                                      100%
                                                                                                                           Shopping
                                                                                                                             10%
                                                       90%                      Shopping
                                                                                  23%                                       Other
                                                                                                                            12%
                                                       80%
Customer Locations Before and After New World Shop

                                                       70%

                                                                                  Other
                                                       60%
                                                                                   34%

                                                       50%

                                                       40%                                                                  Home
                                                                                                                             78%

                                                       30%

                                                                                  Home
                                                       20%                         43%

                                                       10%

                                                       0%
                                                                       Location Before Grocery Shop               Location After Grocery Shop

These research observations are likely to reflect both financial and logistical constraints.
First, few household have the financial means to undertake comparison shopping at the
same time as grocery shopping, because doing so would overstretch the family budget.
Second, few people wish to undertake further shopping have purchased groceries, as
the goods are usually heavy and perishable.

In short, supermarkets are fairly ineffective anchor stores, so even the unlikely prospect
of the Fresh Choice tenancy remaining vacant for a prolonged period is unlikely to have
significant flow-on (retail distribution) effects according to the definition adopted here.
We therefore conclude that any retail distribution effects associated with the
development will be minor and short-lived, if any at all.

8.6                                                          What if the New World Located in the CBD Instead?
The Richmond report by Property Economics suggests that any future supermarket
developments be guided toward the central business district or even the Richmond
West development area (apparently to exploit perceived anchor characteristics). As we
have already shown, supermarkets actually do not exhibit these characteristics.
Nevertheless, for the sake of completeness, we now analyse the possibility of finding a
suitable site in the CBD, and compare the likely effects with those of the proposed
location.

As a starting point, we note that locating in the CBD is neither practical nor
commercially desirable. Indeed, not only does Foodstuffs not wish to locate so close to
the two existing supermarkets (including one of its own), but there simply is nowhere
available that would fit its requirements. The only larger vacant area in the CBD is the

                                                     Economic Assessment for the Proposed New World in Richmond                                 31
You can also read