Company Presentation LEG Immobilien AG March 2020

Page created by Joan Potter
 
CONTINUE READING
Company Presentation LEG Immobilien AG March 2020
LEG Immobilien AG
Company Presentation

March 2020

1 I   March 2020
Company Presentation LEG Immobilien AG March 2020
Disclaimer

While the company has taken all reasonable care to ensure that the facts stated in this presentation are accurate and that the
opinions contained in it are fair and reasonable, this presentation is selective in nature and is intended to provide an
introduction to, and an overview of the Company’s business. Any opinions expressed in this presentation are subject to
change without notice and neither the Company nor any other person is under any obligation to update or keep current the
information contained in this presentation. Where this presentation quotes any information or statistics from any external
sources, you should not interpret that the Company has adopted or endorsed such information or statistics as being accurate.

This presentation may contain forward-looking statements that are subject to risks and uncertainties, including those
pertaining to the anticipated benefits to be realised from the proposals described herein. Forward-looking statements may
include, in particular, statements about future events, future financial performance, plans, strategies, expectations, prospects,
competitive environment, regulation, and supply and demand. The Company has based these forward-looking statements on
its views and assumptions with respect to future events and financial performance. Actual financial performance could differ
materially from that projected in the forward-looking statements due to the inherent uncertainty of estimates, forecasts and
projections, and financial performance may be better or worse than anticipated. Given these uncertainties, readers should not
put undue reliance on any forward-looking statements. The information contained in this presentation is subject to change
without notice and the Company does not undertake any duty to update the information and forward-looking statements, and
the estimates and assumptions associated with them, except to the extent required by applicable laws and regulations.

This presentation does not constitute an offer or invitation to purchase or sell any shares in the Company and neither this
presentation or anything in it shall form the basis of, or be relied upon in connection with, any contract or commitment
whatsoever.

 2 I   March 2020
Company Presentation LEG Immobilien AG March 2020
Affordable housing in Germany – made in NRW

       Aachen      Düsseldorf      Duisburg   Hamm

       Köln        Minden          Münster    Osnabrück

       Ratingen    Remscheid       Siegburg   Solingen

3 I   March 2020
Company Presentation LEG Immobilien AG March 2020
Agenda

 I.            AFFORDABLE HOUSING IN GERMANY – MADE IN NRW

 II.           FINANCIAL PERFORMANCE

 III.          PORTFOLIO OVERVIEW

 IV.           SUSTAINABILITY

 V.            ATTRACTIVE MARKET NRW

 VI.           APPENDIX

4 I     March 2020
Company Presentation LEG Immobilien AG March 2020
Affordable housing in Germany – Made in NRW
Who we are and what we stand for

No. 3 in Germany                                      Social Responsibility
 Pure Play: Residential + Germany                     365,000 tenants / 136,000 apartments
 Focus NRW (~98% of assets), no. 1 in NRW             Average rent per unit ~€370 per month/ €5.82/sqm
 Market cap ~€7bn, 100% free float                    25% social housing (rent-restricted)

Conservative balance sheet                            Reasonable Return
 Loan to value 5% (on €12 bn assets)

 5 I   March 2020
Company Presentation LEG Immobilien AG March 2020
Affordable housing in Germany – Made in NRW – Highlights
Key figures 2019

Operating results                                                                                            2019         2018      +/- %
Net cold rent                                                                                  €m           586.1        560.2        4.6
Net rental and lease income                                                                    €m           435.0        418.6        3.9
EBITDA adjusted                                                                                €m           426.5        405.2        5.3
FFO I                                                                                          €m           341.3        318.6        7.1
FFO I per share                                                                                €             5.27         5.04        4.6
Dividend per share                                                                             €             3.60         3.53        2.0

                                                                                                                                       +/-
Portfolio                                                                                                 31.12.19     31.12.18     %/bp
Residential units 1                                                                            number      134,031     133,969        0.0
In-place rent (l-f-l)                                                                          €/sqm          5.82         5.66       2.9
EPRA vacancy rate (l-f-l)                                                                      %               3.0          3.1    -10 bp

                                                                                                                                       +/-
Balance sheet                                                                                             31.12.19     31.12.18     %/bp
Investment properties                                                                          €m         12,031.1     10,709.0      12.3
Equity                                                                                         €m          5,933.9      4,783.9      24.0
Net debt                                                                                       €m          4,570.9      4,364.5       4.7
LTV                                                                                            %              37.7         40.7   -300 bp
Net / EBITDA ratio
Pro forma NAV 2                                                                                €m          7,273.0      6,428.0      13.1
Pro forma NAV 2 per share                                                                      €            105.39        93.40      12.8

Number of shares
Total number of outstanding shares                                                                      69,009,836   63,188,185       9.2
Weighted number of shares                                                                               64,820,501   63,188,185       2.6
1 c.136,000 residential units as at 1 January 2020.   2 After simulated executed conversion.

  6 I      March 2020
Company Presentation LEG Immobilien AG March 2020
Strategic Agenda
Affordable housing in Germany – Made in NRW

                          Optimizing           Expansion of             Grow the
                         Core business          value chain             platform

                          Tapping rental     Increase and extend   Continuation of NRW-
                         growth potential     value-add services   focussed acquisition
                                                                         strategy
                        Improving customer       Reasonable
                            satisfaction         exploitment       Exploit opportunities
                                               of development          in Germany
                            Enhancing
                            efficiency                                   Focus on
                                                                    affordable housing

                Strong balance sheet          ESG framework                    Digitization
                                             SOLID PLATFORM

 7 I   March 2020
Company Presentation LEG Immobilien AG March 2020
Affordable housing in Germany – Made in NRW – Highlights 2019 – Further growing our platform
Delivering attractive pay-outs

No. of units                                              FFO I €m                                         Dividend €m
                                            ~138,900                                        +7%                                           +11%
                                                 ~1,200                                            341.3                                         248
                                                 ~3,700                                    318.6                                          223

                                       134,031

                                 133,969                   141.2                                             92
94,311

2013 2014 2015 2016 2017 2018 2019 2020                    2013 2014 2015 2016 2017 2018 2019               2013 2014 2015 2016 2017 2018 2019
                                   YTD
    Advanced negotiations 2020
    Transfer of ownership & deals signed 01/20

 Improved portfolio quality through                        FFO I growth driven by:                         DPS19 €3.60 (vs. €3.53 in 2018)
  disposal of 3,400 units, 2,700 via                         1) 2.9% l-f-l rental growth
                                                                                                             Dividend paid €248m, +11%
  a single portfolio deal                                    2) Vacancy reduction
                                                             3) 2018 acquisition                             Pay-out from FFO I of 73%
 Acquisition of c. 7,200 units
                                                            FFO I per share €5.27, +4.6%
   5,700 units already disclosed
    (o/w 2,200 units transferred at 1/1/20)                 Acquisitions of 7,200 units to add
                                                             c. €7m to FFO I in 2020
   1,500 units in NRW and Rhineland-
    Palatinate signed in January                            Refinancing actions from Q4 19
                                                             to add c. €7m in 2020
 1,200 units in advanced negotiations/
  outside NRW

 8 I     March 2020
Company Presentation LEG Immobilien AG March 2020
Affordable housing in Germany – Made in NRW – Stable spread over 10year BUND
Attractive yields in a low/ no yield environment

Gross yield LEG vs. BUND                                                       Stable spread over 10y BUND
%                                                                              %
                                                                                                         6.53
10%
                                                                               6%
                                                                                                                                      5.88
 8%                                                                                                                            5.31

                                                                  6.4          5%
 6%                                                               5.5
                                                                  5.1          4%
 4%                                                               4.1
                                                                               3%
 2%
                                                                               2%
 0%
                                                                               1%
-2%
           2013       2014       2015   2016     2017   2018   2019   March    0%
                                                                      2020 2        2013   2014   2015   2016   2017   2018    2019   March
                                                                                                                                      2020 2
           Orange                        Green                  Purple                       Spread LEG Rendite vs. 10Y BUND
                                                    1
           LEG Total                     10Y BUND

1 Annual average.   2 10 March 2020.

  9 I     March 2020
Company Presentation LEG Immobilien AG March 2020
Affordable housing in Germany – Made in NRW – Highlights 2019 – Selective growth
Remaining focussed on
NRW/Germany and affordable living

Regional split            Deal funnel 2019                                Target markets        Rationale
Share NRW                        (units)

                                                                          Focus on NRW          Market insight/
                               ~100,000                   offered         as no.1               Cost advantages

                                                      first level
 c.45% NRW                     ~67,000                analysis
                                                                          Additionally B-/      Leveraging our
                                                                          C-city locations in   market access &
                                                 deep analysis &          adjacent German       platform
                               ~34,000           presented to
                                                                          states
                                                 management
                                                                          (min. ~1,000 units
                                                                          per location)
                                              due
                               ~14,000        diligence

                                           acquired                       Focus affordable      Sticking to our
 c.56% NRW                     ~5,700      & closed                       housing               standardized
                                                                                                processes, expertise
                                                                                                and social
                                                                                                responsibility

 10 I   March 2020
Affordable housing in Germany – Made in NRW – Innovation & Value-Added Services
Leveraging LEG‘s strong customer base
with additional services

Strong FFO contribution – Services
€m

                                                        23
                                                                      Partner                  Partner                   Partner
                                                 16
                                          15

                                                                   Cooperation               Cooperation          Joint venture (51%)
                                    9
                                                                   Multimedia: TV,        Electricity, heating,    Small repair work,
                              7                                internet and telephone        gas, metering         craftsmen services
                   5
                                                               Launch January 2014       Launch March 2015        Launch January 2017
         0
     2013        2014       2015   2016   2017   2018   2019   Further roll-out of our      Acquisition of         Increased our FTE’s
                                                               media service offering        outstanding          by 31 (+10%) in order
                                                                in 2019 contributed       49% share in 2019         to better and faster
                                                                                                                     serve our tenants
                                                                       >€1m
                 NAV per share from services of                  to the FFO growth           Successful
                                                                                           cooperation with
                           € 5.3 – 8.01                                                   energy supplier to
                                                                                         market electricity and
                    Not reflected in Group NAV                                                   gas

1 Based on 4% - 6% discount rate

  11 I       March 2020
Affordable housing in Germany – Made in NRW – Innovation & Value-Added Services
Digitization as a technology trend is of tremendous importance
for the real estate industry

LEG is headed towards a leading position as a driver of innovation
Greatest digital achievements
 Accounting Robot in Receivables Management
  increases customer satisfaction as employees focus on
  customer need instead of repetitive bookkeeping-tasks
 Success with tenant app, additional 50% active users
  convinced by extended self-services
 Streamlining internal processes in maintenance and
  repair to reduce costs

Current development
 Substituting written form by phone service to increase
  customer satisfaction
 No more phone queues as we call our customers back
  on demand                                                           LEG’s Innovation management approach
 Monitoring water quality in our apartment houses                    Internal scope                 External scope
  continuously and automatically through IoT increasing
  tenant safety and reducing costs                                     Corporate culture             Innovative services and
                                                                        supporting constant            business models
Digitization in the long run                                            development / innovation      Extensive network
 Further automation of processes                                      State-of-the-art processes    Alliances and strategic
 Development of ecosystems with strategic partners to                 Collaboration and              partnerships
  increase customer satisfaction and retention                          communication                 Transferable innovations
 Development of value-add services (disruptive topics)                                                and best practices

 12 I   March 2020
Affordable housing in Germany – Made in NRW
Further improved financing structure:
Lower for longer

Maturity profile                                                                  Average debt maturity (years)
€m
                                                                                  2019                                      8.1
 2020           100       -0.3%
                                                                                  2018                              7.6
 2021 0

 2022 0
                                                                                  Average interest costs
 2023                           331    1.9%
                                                                                  2019                             1.43%
 2024                                                         891     1.6%
                                                                                  2018                                1.58%
 2025                                                               980    1.3%

 2026                                    526    1.5%

 2027                                                          919        1.3%
                                                                                  Loan-to-value
 2028
                                                                                  2019                     37.7%
                                      458   1.6%

 2029           128       1.4%
                                                                                  2018                             40.7%

 2030         102        1.8%

 2031                       0                                                     Net debt/ Adj. EBITDA
2032+                                           636    1.8%
                                                                                  2019                                     10.7x
                                                                                  2018                                      10.8x
   Debt      Bonds         Convertible      %   Weighted avg. interest
                                                (excl. subsidised loans)
 (repaid in Feb. 2020)

 13 I     March 2020
Affordable housing in Germany – Made in NRW – Portfolio Valuation 2019
Valuation uplift driven by letting
performance and yield compression

Breakdown revaluation gains
€m

 Value drivers                                                                               Valuation uplift by markets
                                                  Allocation capital growth
                    96
                                                         202                                          9.4%      9.1%
                                                                                            8.3%
    422                                                                                                                  6.1%
                                              €1,125m1

                                        607

                                                                                   923       Total     High     Stable   Higher
                                                                                                      growth             yielding
           Discount rate
           Rent performance & building                         Revaluation gains
           Others (e.g. cost adjustments)                      Capex

 Yield compression (especially in Orange and Green markets) and broad-based strong letting performance drive portfolio values

 Visible catch-up effects with respect to multiple B-cities and commuter towns

 Adjustment of discount rate from 5.2% in 2018 to 4.8% (cap rate from 6.1% to 6.05%)

1 Change in Gross Asset Value, l-f-l.

  14 I      March 2020
Outlook
Guidance 2020 confirmed

Strong                                                        Performing                         ESG
Financials                                                    Operations                         Topics

 FFO I €370m – 380m                                           L-f-l rental growth c.2.8%        Energy efficient modernization
 EBITDA-Margin ~74%                                            (incl. 20bps from refinancing)     of c.3% of the portfolio p.a.

 LTV 43% max                                                  L-f-l vacancy slightly            New foundation “Your home
                                                                decreasing                         helps” fully staffed with 8 FTE’s
 Dividend 70% of FFO I
                                                               Investments ~31-33€/sqm           New compensation structure
                                                                                                   for board members reflecting
                                                               Acquisition of ~7,000 units        also ESG criteria in STI-plan
                                                                                                   and LTI-plan1

1 Proposal to AGM for new payment structure beginning 2021.

  15 I     March 2020
Agenda

 I.           AFFORDABLE HOUSING IN GERMANY – MADE IN NRW

 II.          FINANCIAL PERFORMANCE

 III.         PORTFOLIO OVERVIEW

 IV.          SUSTAINABILITY

 V.           ATTRACTIVE MARKET NRW

 VI.         APPENDIX

16 I    March 2020
Financial Performance – Highlights 2019 & first achievements 2020
Growing along our defensive profile
Guidance 2020 confirmed

Strong                                  Performing                     ESG
Financials                              Operations                     Achievements

 FFO I +7.1%                            Net cold rent +4.6%           CO2 emission –5,400t from our
 EBITDA-Margin 72.8%                    L-f-l rental growth +2.9%      2019 modernisation efforts

 LTV 37.7%/ @1.43%, 8.1y                L-f-l vacancy 3.0%            New foundation „Your home
                                                                         helps“, €16m funding
 GAV €1,353/ sqm, 5.1%                  FFO Services €23m
  gross yield                                                           Susanne Schröter-Crossan as
                                         Acquisition of 5,700 units     new CFO from 1 July
 €3.60 DPS, +11% pay-out

Good start
into 2020

 1,500 units signed, 1,200 units in advanced negotiations
 Guidance 2020 confirmed with FFO I of €370m – €380m
 Operating performance according to plan

 17 I   March 2020
Financial Performance – Generating Attractive Shareholder Returns
NAV and dividend development

NAV per share                                                            Dividend per share
€, excl. goodwill                                                        €

                                                                105.39

                                                        93.40
                                                                                                                3.53   3.601
                                                83.81

                                                                                                         3.04
                                        67.15                                                     2.76
                             58.92
               52.69                                                                       2.26
  49.36                                                                             1.96
                                                                             1.73
                                         +13.5%                                                   +13.0%

  2013          2014          2015      2016    2017    2018     2019        2013   2014   2015   2016   2017   2018   2019

1 Proposal to Annual General Meeting.   CAGR

  18 I     March 2020
Financial Performance – Highlights 2019
Margin expansion story is set to continue

Net Cold Rent                         Adj. Net Rental and Lease Income   Margin
€m                                    €m
                     +4.6%                                               Adj. Net Rental and Lease Income
                                                      +5.2%
                                                                         %
        560.2                586.1                                       76.8       77.3 Driver
                                              430.5            453.3
                                                                                           Ongoing
                                                                                           efficiency gains

                                                                         2018       2019

        2018                 2019             2018             2019      Adj. EBITDA
                                                                         %
                                                                         72.3      72.8
                                                                                           Benefitting from
Adj. EBITDA                           FFO I                                                slightly declining
€m                                    €m                                                   admin expenses
                                                                         2018       2019   (see appendix
                                                       +7.1%                               chart 22)
                     +5.3%
                                                                         FFO I
                             426.5                                       %
        405.2                                                  341.3
                                              318.6                      56.9      58.2    Broadly
                                                                                           stable interest
                                                                                           expenses and
                                                                                           lower cash taxes
        2018                 2019              2018             2019     2018       2019

 19 I   March 2020
Financial Performance – Portfolio and Operating Performance – Rent Development
Sound underlying rent dynamics

L-f-l residential rent                                        Rent growth drivers
(€/sqm/month)                                                 %
                       +2.9%
                                                                     +3.0%         +2.9%
           5.66                     5.82
                                                                      0.7
                                                                                     0.9
           2018                     2019                                                             Re-letting

                                                                      0.8                            Modernisation
L-f-l free financed rent                                                             0.8
(€/sqm/month)                                                                                        Mietspiegel
                                                                                                     adjustments
                       +3.6%

           5.99                     6.21                              1.5
                                                                                     1.2

           2018                     2019                              2018           2019

 Performance of free financed units demonstrates strong        Well diversified mix of growth drivers
  underlying fundamentals                                       Growth supported by modernisation program with focus
 Rent restricted units: +0.5% year-on-year (like-for-like)      on energy efficiency
 High exposure to structural growth markets and respective
  commuter belts supports strong performance

 20 I   March 2020
Financial Performance – Scalability of platform + cost discipline support value accretive growth
Acquisitions: Leading Management Skills Paying Off

Strong volume growth at decreasing overhead cost…
        # of units                      36.7
                          33.1                             32.1               33.3                 34.0     33.2
        Recurr. Admin
        costs (€m)                                                                             133,969     134,031
                                                         128,488            130,085
                         106,961      108,916

                          2014          2015               2016               2017                 2018     2019

…leads to a significant drop of the administrative costs ratio
        Net cold rent
        (€m)
                          8.5           8.4
                                                                                                   560.2   586.1
        Recurr. Admin                                     511.7              534.7
        costs/net cold
                         390.1         436.1                                                        6.1
        rent (%)                                                                                            5.7
                                                           6.3                6.2

                          2014          2015               2016               2017                 2018     2019

 21 I     March 2020
Financial Performance – Portfolio and Operating Performance – Capex & Maintenance
Lifting potential for growth and
energy efficiency

Lifting potential for growth and energy efficiency while maintaining high capital efficiency
€m
                                     +16.9%

                                                   €295.3m
                                                 (€33.9/sqm)
                       €252.7m
                     (€29.4/sqm)
                                                                Investments increased c.17% year-over-year in line with
                                                                 increased value enhancing capex
                                                    206.7       Capex program ongoing with major investments in
                       178.9                                     Dortmund, Monheim, Münster, Mönchengladbach
                                                                ~5,400 tons of CO2 savings assumed due to
                                                                 energetic refurbishment measures in FY 2019
                                                                Capex ratio of 70.0%
                        73.8                        88.6
                                                                Outlook of ~31-33 €/sqm for FY 2020

                        2018                        2019

                                   Capex
                                   Maintenance

 22 I   March 2020
Financial Performance – Financial Performance – Portfolio Valuation 2019
Broadbased valuation uplifts
continue across market segments

Valuation uplift by markets (l-f-l), including commercial and other assets
                                 Valuation uplift FY-19                    Valuation uplift H2-19    Gross yield FY-19
 High-Growth Markets             9.4% (7.5% in FY-18, l-f-l)               3.5%                     4.1% (4.5% in FY-18)
 Münster (6,103 units)           8.5%                                      2.8%                         3.7% (4.0%)
 Düsseldorf (5,209 units)        9.7%                                      2.8%                         4.0% (4.3%)
 Monheim (3,350 units)           16.4%                                     11.0%                        4.4% (5.1%)

 Stable markets                  9.1% (10.7% in FY-18, l-f-l)              3.5%                     5.5% (6.0% in FY-18)

 Dortmund (13,318units)          11.3%                                     3.4%                         4.7% (5.3%)
 Essen (3,373 units)             7.3%                                      3.1%                         5.4% (5.9%)
 Mönchengladbach (6,436 units)   9.5%                                       5.1%                        5.9% (6.2%)

 Higher-yielding markets         6.1% (6.9% in FY-18, l-f-l)               2.4%                     6.4% (6.9% in FY-18)

 Duisburg (6,117 units)          4.9%                                      1.3%                         6.1% (6.5%)
 Hamm (1,626 units)              4.9%                                       0.1%                        6.1% (6.6%)
 Recklinghausen district         9.2%                                       4.7%                        6.7% (6.9%)

 Total portfolio                 8.3% (8.2% in FY-18, l-f-l)                3.4%                    5.1% (5.5% in FY-18)

 23 I   March 2020
Agenda

 I.           AFFORDABLE HOUSING IN GERMANY – MADE IN NRW

 II.          FINANCIAL PERFORMANCE

 III.         PORTFOLIO OVERVIEW

 IV.          SUSTAINABILITY

 V.           ATTRACTIVE MARKET NRW

 VI.         APPENDIX

24 I    March 2020
Portfolio Overview – Portfolio and Operating Performance
Positive rent development
across all submarkets

Strong results on the basis of
tailor-made management strategies
                                                                                         Bielefeld
                                                                                                   Lippe                North Rhine-Westphalia
                                                                           Munster     Gütersloh
                                                                                                                        (~129,600 units / ~97%)
                                                               Recklinghausen
                                                                                Hamm           Paderborn
                                                         Gelsenkirchen Dortmund Soest
                                                            Oberhausen
                                                         Duisburg Bochum
                                                                 Essen Hagen                                             Bremen
                                                              Mettmann
                                                                  Wuppertal
                                                           Dusseldorf
                                               Moenchen-                                                                 Lower Saxony
                                                              Leverkusen
                                               gladbach
                                                              Cologne                                                    Rhineland-Palatinate
                                                Aachen
                                                                  Bonn
                                                                                                                         (~4,400 units / ~3%)

Markets                             Total Portfolio                        High-Growth                              Stable              High-Yielding
                                  2019      (YOY)                2019             (YOY)                   2019    (YOY)         2019          (YOY)
# of units                     134,031       0.0%             40,843               +3.0%              52,034       +1.9%        41,154           -4.9%
In-place rent (sqm), l-f-l       €5.82      +2.9%               €6.63              +3.3%                   €5.50   +3.1%          €5.37          +2.1%
In-Place Rent CAGR l-f-l
FY 2016 – FY 2018                            3.0%                                      3.0%                          3.1%                         2.7%
Free Financed Portfolio Rent
CAGR l-f-l FY 2016 – FY 2018                 3.8%                                      4.0%                          4.0%                         3.3%
EPRA-Vacancy, l-f-l              3.0%     -10 bps                1.6%             -30 bps                  2.8%    -10 bps        5.2%          +30 bps

 25 I        March 2020
Portfolio Overview – Portfolio (as of 31 December 2019)
Portfolio valuation: With €1,353/sqm @5.1% gross yield
still at attractive levels in absolute and relative terms

                                                            GAV                        In-Place                     GAV
                                   Residential        Residential     GAV/    Gross        Rent      Market Commercial/    Total GAV
Market segment                          Units        Assets (€m)    sqm (€)    yield    Multiple   Multiples1 Other (€m)         (€m)

High-
Growth                                  40,843            5,170      1,913    4.1%       24.2x        20.6x         246        5,416
Markets

Stable
Markets                                 52,034            3,939      1,187    5.5%       18.3x        16.4x         134        4,074

Higher-Yielding
Markets                                 41,154            2,425        968    6.4%       15.7x        14.4x          78        2,502

Total Portfolio                     134,031             11,535      1,353     5.1%      19.8x        17.5x         458      11,992

1 Estimated rental values as of December 31, 2019.

  26 I     March 2020
Portfolio Overview
Well-balanced portfolio with significant growth potential

31.12.2019           Units                               Gross Asset Value                         Rental Income
By Market                                                     21%
                      31%                  30%                                                       28%
                                                                                    45%                            36%

                                                              34%                                    36%
                                  39%
                                        High Growth Markets   Stable Markets   Higher Yielding Markets

Restricted           Subsidised                          Subsidised                                Subsidised
                       25%                                 26%                                       23%

vs.

Unrestricted                                  Free-                                  Free-                           Free-
                                            financed                               financed                        financed
                                               75%                                    74%                             77%

 27 I   March 2020
Portfolio Overview – Rent revisionary potential
Refinancing of subsidised loans lifting value

Rent Potential Subsidised Units                                                   Number of Units Coming Off Restriction and Rent Upside
 Until 2028, c. 24,000 units will come                                             # Units                                                                                                   c. 17,000
                                                                                                                                                                                                             c. 9,000
  off rent restriction
                                                                                                                   2.272
                                                                                                       1.667                    1.620
 Units show significant upside to
                                                                                                                                              827
  market rents                                                                             696
                                                                                                                                                                                    453
                                                                                                                                                           164          36
 The economic upside can                                                                 2020         2021        2022         2023         2024         2025        2026         2027         2028         2029ff
  theoretically be realised the year
  after restrictions expire, subject to
  general legal and other restrictions4                                           Spread to Market Rent
                                                                                  (in €/sqm/month)
Over 70% of units to come off restriction                                                 3.48
                                                                                                       2.85
until 2028                                                                                                                                   1.88                      1.94
                                                                                                                                                                                    2.26
                                                                                                                                                                                                 2.01
                                                                                                                                                          1.56
                                                                                                                    1.20         1.22                                                                          1.16
    ≥10 years
     26.7%                               ≤ 5 years
                                          21.0%
                                                                                         2020         2021         2022         2023         2024         2025        2026         2027         2028         2029ff

                                                                                                                                                      ≤ 5 years2             6 – 10 years2              ≥ 10 years2
                                                                                   In-place rent                                                            €4.61                    €4.91                      €4.92
                                                                                   Market rent1                                                             €6.54                    €6.82                      €6.09
                                          6-9 years
                                                                                   Upside potential3                                                         42%                      39%                        24%
                                           52.3%                                   Upside potential p.a.3                                                 €11.3m                   €23.6m                     €10.7m

Source: LEG as of FY-2019
1 Employed by CBRE as indicator of an average rent value that could theoretically be achieved, not implying that an adjustment of the in-place rent to the market rent is feasible, as stringent legal and
    contractual restrictions regarding rent increases exist.
2 ≤5 years = 2020-2024; 6-10 years = 2025-2029; ≥10 years = 2029ff.
3 Rent upside is defined as the difference between LEG in-place rent as of FY-2019 and market rent (defined in footnote 1) as of FY-2019.
4 For example rent increase cap of 15% or 20% for three years.

  28 I      March 2020
Portfolio Overview – Leading Performance
Well diversified portfolio
with attractive reversionary potential

                                                    High Growth Markets        Stable Markets     Higher Yielding Markets
As of 31.12.2019                                        LEG         NRW       LEG         NRW           LEG           NRW

No. of Residential Units                              40,843    3,401,632   52,034    3,923,192       41,154      1,689,539

Occupancy Rate (%)                                    98.3%        98.1%    97.1%        96.3%         94.8%         94.9%

In-Place Rent per sqm (€)                               6.61         7.77     5.50         6.13          5.36          5.86

Rent Potential1                                         17%           n/a     11%           n/a           9%            n/a

                                                     The LEG portfolio offers a 13%
                                                     average rent upside potential1

Source: LEG as of FY-2019, CBRE, Empirica, IT.NRW
1 Market rent (CBRE) compared to LEG portfolio

  29 I     March 2020
Portfolio Overview
Above inflationary rent growth and high occupancy

Significant rent upside1) potential with current in-place rents of € 5.82/sqm/month (as of FY-2019), approx. 13% below market rent levels

                                        Residential               % of total                   Rent          Market rent2                   % to                  EPRA- Rent CAGR last                  Occup. CAGR
Market (FY-2018)                             Units                      rent                   /sqm                 /sqm                  market1                Vacancy      5 yrs (lfl)*              last 5 yrs (lfl)*
High Growth
                                              40,843                    36%                     6.61                   7.77                    17%                   1.7%                    2.9%                 -0.5%
Markets

Stable
                                              52,034                    36%                     5.50                   6.13                    11%                   2.9%                    2.8%                 3.5%
Markets

Higher Yielding
                                              41,154                    28%                     5.36                   5.86                     9%                   5.2%                    2.7%                 -4.1%
Markets

Total                                       134,031                    100%                     5.82                   6.57                    13%                   3.1%                    2.9%                 -1.0%

                                   % Sub-                        EPRA-Vac.   Rent CAGR Occ. change                    % free                             Rent EPRA-Vac.              Rent CAGR Occup. CAGR
Market (FY-2018)              sidised units        Rent/sqm            (%) last 5 yrs (lfl)* last 5 yrs (lfl)* financed units                            /sqm       (%)            last 5 yrs (lfl)* last 5 yrs (lfl)*
High-Growth
                                        28%               5.12           0.8%                 0.5%                -4.8%                 72%              7.23            2.0%                  3.8%               -0.4%
Markets

Stable
                                        27%               4.73           1.9%                 0.8%                 8.3%                 73%              5.82            3.2%                  3.7%               1.7%
Markets

Higher Yielding
                                        20%               4.45           2.1%                 0.6%                -4.9%                 80%              5.62            5.9%                  3.3%               -4.6%
Markets

Total                                   25%               4.80           1.5%                 0.7%                 2.0%                 75%              6.20            3.5%                  3.7%               -2.1%
 Source: LEG, CBRE. * As of FY-2019 and FY-2015
 1) rent upside is defined as the difference between LEG in-place rent and market rent, the latter of which is an indicator of an average rent value that could theoretically be achieved, not implying that an
 adjustment of the in-place rent to the market rent is feasible, as stringent legal and contractual restrictions regarding rent increases exist.
 2) Cf. Footnote 1 for a definition of market rent

 30 I     March 2020
Portfolio Overview – 30 September 2019
Portfolio Structure

Construction Years                                                                                 Free Financed / Rent Restricted Units
After 1989                                6%                  12%              Until 1949          Rent                                                     Free
                                                                                                   restricted           25%                    75%      financed
                                                                                                   units                                                    units
1970-1989            25%

                                                                  57%         1950-1969

Building Types1                                                                                    Apartment Size2
                                   High     2%                                                                            > 90 sqm
Portfolio Overview – Leading Performance
Unlocking value potential
through construction on own land

Münster
 Four buildings with 51 units in Münster: seizing value potential
  through densification on vacant plots of own land
 Construction cost €7.7m or c.€2,200/sqm; IPR c.€12-13/sqm
 Respecting the environment and responding to demographic
  changes

Cologne (Höhenhaus)
                                                                     www.leg-wohnen.de/Gartensiedlung
 43 buildings with c. 200 units will be replaced by 400 units
 Architectural competition concluded at end of 2019
 Approx. 30% of apartments will be subsidised or price-
  demanded units, resulting in varying levels of in-place rent
 Will include a kindergarten and be responsive to aging tenants

Hilden (Greater Düsseldorf)
 Construction of 3 buildings with 38 apartments (completion by
   spring/summer 2020)

Total pipeline
 Total pipeline of c.1,000 units, yield on cost >4.5%                       New construction in Hilden

 Target: 500 new build units per year from 20231)
1 250 new build units + acquisition of 250 new build units.

  32 I      March 2020
Portfolio Overview – 2019 acquisitions
Accelerating external growth

Acquisitions                                      Residential units                 Purchase price                       Rent multiple                  Price / sqm        FFO p.a.
signed in 2019                                            5,700                    approx. €500m                              21.7x                       €1,433           c. €13m
                                                                                                                                                                          (FY 2020)

                                               Top 5 locations                                                                 Units                Federal state     Market segment

                                               Bremen                                                                         1,160                 Bremen             stable
                                               Greater Aachen region1                                                         1,094                 NRW                high growth
                                               Oldenburg                                                                       912                  Lower Saxony       high growth
                                               Dortmund                                                                        269                  NRW                stable
                                               Duisburg                                                                        193                  NRW                higher yielding

Development                                       Residential units                 Purchase price                       Rent multiple                  Price / sqm        FFO p.a.
Projects2 2019                                             2103                     approx. €38m                              26.5x                       €2,576          c. €0.9m

                                                  Residential units                       Locations
Transfer/                                                 1,500                            NRW (Hamm, Lünen), Rhineland-Palatinate (Kaiserslautern) 4
Acquisitions in 2020                                      1,100                            in advanced negotiations, outside NRW

1 Baesweiler, Alsdorf, Übach-Palenberg.   2 Dortmund, Bielefeld, Lüdenscheid.   3 Including 99 subsidised units.   4 Purchase price not disclosed

  33 I     March 2020
Agenda

 I.           AFFORDABLE HOUSING IN GERMANY – MADE IN NRW

 II.          FINANCIAL PERFORMANCE

 III.         PORTFOLIO OVERVIEW

 IV.          SUSTAINABILITY

 V.           ATTRACTIVE MARKET NRW

 VI.         APPENDIX

34 I    March 2020
Sustainability
What we have done so far

Creation of an organisational and reporting structure

                                                                    Sustainability Manager
 Management Board bears overall responsibility                                              Management Board

 Top decision-maker Management Board: Lars von Lackum, CEO
 Responsible Supervisory Board member: Stefan Jütte                                         Steering Committee
 Steering Committee for strategic decisions and pooling of the
  activities includes the Heads of key divisions/functions
 Sustainability Officers/Data Owners in various departments for                                Data Owner
  monitoring the achievement of goals and for data collection
 Sustainability Manager as interface
 New committee established in 2019 working on the achievement of
  climate targets

Disclosure and assessments
 Annual Sustainability Reports 2017 - 2019 based on GRI standard
  and including EPRA Sustainability Performance Measures
  (third party assurance: limited assurance by PwC)
 Participation in GRESB Real Estate Assessment

 35 I   March 2020
Sustainability
Environmental commitment

LEG set itself measurable and publicly communicated targets for the energetic improvement
of the portfolio and reports on their achievement in its sustainability reports

Environmental targets
 Energy efficient modernisation of more than 15% of our portfolio
  i.e. 3% p.a. on average from 2017-2021
 Thereby reducing the number of residential buildings in energy
  efficiency classes G and H by more than 20%
 Increasing tenants’ awareness (consumption transparency through
  utility and heating cost invoicing; tenants’ manual)

LEG residential portfolio by energy efficiency classes
(in %, FY 2019)                                                         In 2019, potential
                           24
                                                                       reduction of another
                                   23
                                           19                         c.5,400 metric tons of
                                                   12      13             CO2 achieved
                      8
   0          2

  A+/A        B       C    D       E       F       G        H

 36 I    March 2020
Sustainability
Social commitment

Tenants                                                       Employees
 Offering attractive housing at affordable rents              Vocational training and professional development
 Cooperation with professional partners for housing-          Charta of Diversity signed (www.charta-der-vielfalt.de)
  related services or offers (multimedia, green electricity    Gender equality and reconciliation of work and family
  at attractive prices)                                         (audit certificate, www.berufundfamilie.de)
 Annual inspections of all buildings to ensure tenants‘       Transparent remuneration structures (own collective
  health, safety and well-being
                                                                bargaining agreement)
 Socially oriented neighbourhood and integration              Occupational health management (e.g. health and
  management                                                    safety checks, preventive measures, training)
 Numerous tenant events                                       Regular surveys on employee satisfaction
 Monitoring of tenant satisfaction                             (www.greatplacetowork.de)
 Customer advisory council
 LEG Tenant Foundation for short-term financial
  assistance
                                                              Suppliers
 New €16m foundation for sustainable social work              Suppliers Code of Conduct

 37 I   March 2020
Sustainability
Corporate Governance

Corporate Governance Code                               Compliance Management System
 Compliance with the German Corporate Governance        Certified Compliance Management System
  Code                                                   Focus on fair and responsible business, competition
 Member of the Corporate Governance Institute of the     regulation, data protection, tax compliance, capital
  German Real Estate Association                          market and product compliance
                                                         Code of Conduct (as part of employment contracts and
                                                          supplier contracts)

Board Structure                                          Training of all employees, dedicated Intranet page and
                                                          compliance manual
 Two-tier structure of Management Board and
  Supervisory Board                                      Whistleblower system for employees and third parties

 Supervisory Board 100% independent                     Compliance Officer, Anti-Corruption Officer and external
                                                          ombudsman
 Diversity concept for Management and Supervisory
  Board
 Further information: cf. LEG Annual Report

 38 I   March 2020
Agenda

 I.           AFFORDABLE HOUSING IN GERMANY – MADE IN NRW

 II.          FINANCIAL PERFORMANCE

 III.         PORTFOLIO OVERVIEW

 IV.          SUSTAINABILITY

 V.           ATTRACTIVE MARKET NRW

 VI.         APPENDIX

39 I    March 2020
Attractive Market NRW
Portfolio highly exposed to structural growth markets

Geographic reach of growth cities                                                                         Key data
(60 km radius)                                                                                             Approx. 93% of LEG‘s portfolio is located in the
                                                                                                            catchment area of growth cities (60 km) and around
                                                                                       Minden-
                                                                                       Lübbecke             64% in the commuter belts (60 km) of Düsseldorf
                                                 Steinfurt
                                                                                  Herford                   and Cologne, the most populous cities in NRW
                                                                                Bielefeld
                                                                                            Lippe
                                                                                                           Many principal university cities are located in NRW,
                                  Borken               Münster

                                            Coesfeld                       Gütersloh                        e.g. Cologne, one of Germany’s “Universities of
                                                             Warendorf
                                                                                                            Excellence” or Bonn, Aachen and Münster
             Kleve                                       Hamm                          Paderborn Höxter
                        Wesel             Recklinghausen
                                                      Unna
                                    Gelsenkirchen                       Soest
                              OberhausenHerne Dortmund
                                         Bochum
                             DuisburgEssen
                                                        Hagen
                                                                                                          Structural growth cities
                     Krefeld
              Viersen        Mettmann
                                                                                                           Number of 1-2 person households constantly
                                                                 Hochsauerlandkreis
                         Düsseldorf Wuppertal      Märkischer Kreis
         Mönchengladbach         Solingen
                      Rhein-Kreis
                      Neuss    Leverkusen                        Olpe                                       growing in swarm cities and outperforming Germany
          Heinsberg
                                  Cologne          OberbergischerSiegen-
                                                   Kreis
                                                                                                            (2017: 75.3% in Germany)
                       Rhein-Erft-Kreis                          Wittgenstein

          Aachen
                     Düren
                                        Rhein-Sieg-Kreis                                                   Growth cities tend to younger age structure
                                      Bonn
                                                                                                            compared to Germany: stronger increase in share of
                       Euskirchen                                                                           people under the age of 40 (2017: 43.0 % in Germany)
                                                                                                            and percentage of people above the age of 60 steadily
                                                                                                            shrinking (2017: 27.9% in Germany; rising trend)

                                                                                                          Source: Federal Statistical Office

 40 I   March 2020
Attractive Market NRW
North-Rhine Westphalia (NRW)

Favourable demograhics                                                                                     NRW household growth 2014-20401
 Key metropolitan area in Germany, and one of the                                                         m
                                                                                                                     8.6                   +5.3%           9.0
  largest areas in Europe (17.9m inhabitants)                                                                                                                                           >2 People
                                                                                                                       2.2                                 2.0
                                                                                                                                                                                        Households
 Highest population density – key advantage for
  efficient property management                                                                                                            +10.3%
                                                                                                                                                                                        1-2 People
 Low unemployment rate (2019 average: 6.5%)                                                                           6.4                                 7.0                          Households

 Above average growth of 1-2 person households
  (10.3% growth of 1-2-people households expected in                                                                2014                                   2040
  NRW (2014 – 2040). Process driven by decrease of
  average household size
                                                                                                           High affordability
 Low home ownership of approx. 43% in NRW 3) (45%                                                         €                                                        Purchasing power 2 / Household
  in Germany4)) provides for consistent demand
                                                                                                               34.6%                                                Gross rent / Household
 High affordability (on average 23.3% of household                                                                           29.3%
                                                                                                                                                                    Gross rent ratio
  purchase power spent on gross rent)                                                                                                          24.9%        23.6%
                                                                                                                                                                            21.7%            23.3%
 High demand for affordable living product:                                                               4,644
                                                                                                                                             4,138                                       3,910
  Approx. 50% of households with income of less than                                                                                                                      3,602
                                                                                                                             3,262                         3,371
  €2,000 per month
 Beneficiary from immigration thanks to liquid labour                                                           1,605
  market and balanced mix of industries                                                                                              956           1,031           796            781            910

                                                                                                            Munich            Berlin         Dusseldorf Dortmund            Essen            NRW
Source: Own calculations based on Emirica (2018), IT: NRW (2017), MB Research (2018). 1 IT.NRW based on micro census 2011 2 Net income pre tax and
social insurance contributions and including received transfer payments. 3 Federal Statistical Office 2016 (census 2014) 4 IVD real estate association

  41 I     March 2020
Attractive Market NRW
North-Rhine Westphalia (NRW)

Favourable economic climate                                           Leading positions in important industries
 Germany’s economic powerhouse generating approx.                    Direct investments: #1 in Germany for foreign investors
  21% of German GDP                                                    29.2% of direct investments in Germany
 About one third of the largest companies in Germany                 Chemicals: #1 in Germany, #5 in Europe (sales)
  are based in NRW                                                     NRW generates 30.8% of German sales
 Centrally located in Europe, excellent infrastructure and           Biotechnology: #1 in Europe, #9 worldwide (patents)
  a key transport hub (with multiple airports, dense railway           Highest number of biotech patent applications in Europe
  system, motorway network and waterways)                              NRW generates 44.4% of German sales
 Robust labour market with decreasing rate of                        Microsystems Technology: top position
  unemployment                                                         28% of all German players are located in NRW with focuses
  (-40% since 2006)                                                     in Aachen, Cologne/Bonn, Münster, and Dortmund as a
                                                                        hotspot
                                                                      Nanotechnology: top position in Germany and Europe
                                                          Bielefeld    More than 200 companies, thereof 50 large companies
                                                                       220 institutes (of which 9 Fraunhofer, 3 Max Planck and
                                                      Gütersloh
                                                                        universities)
                                                  Essen
                                                                      Mobile communication: #1 in Germany
                            Mulheim/Ruhr
                                             Düsseldorf
                                                                       NRW companies account for 83% of the German mobile
                                                   Leverkusen
                                           Cologne
                                                                        communication market
                                           Bonn
                                                                      Education: 6 of 10 largest universities located in NRW2)
                                                                       e.g. RWTH Aachen, one of the largest technical universities
                                                                        in Europe, renowned for engineering, IT and natural sciences

 42 I   March 2020
Agenda

 I.           AFFORDABLE HOUSING IN GERMANY – MADE IN NRW

 II.          FINANCIAL PERFORMANCE

 III.         PORTFOLIO OVERVIEW

 IV.          SUSTAINABILITY

 V.           ATTRACTIVE MARKET NRW

 VI.         APPENDIX
                  FINANCIALS

43 I    March 2020
Appendix – Financials 2019
FFO Calculation

€m                                                   2019     2018
Net cold rent                                        586.1   560.2    +€25.9m/+4.6%
Profit from operating expenses                        -2.8    -4.5
Maintenance (externally-procured services)           -61.0   -51.8
                                                                      Growth in staff costs mainly
Staff costs                                          -68.2   -60.3     due to additional FTE’s
Allowances on rent receivables                        -7.9    -8.4     (operations and for crafts
                                                                       services)
Other                                                 -1.3   -10.4
Non-recurring project costs (rental and lease)         8.3     5.8
                                                                      Adj. NRI increased by
Recurring net rental and lease income                453.2   430.6     +€22.6m YOY (+5.3%); rising
                                                                       cost inflation more than offset
Recurring net income from other services               6.0     7.8
                                                                       by efficiency gains
Staff costs                                          -30.1   -24.8
Non-staff operating costs                            -32.6   -18.4    Recurring admin. costs ratio
Non-recurring project costs (admin.)                  29.5     9.2     further reduced to 5.7%
                                                                       (previous year: 6.1%)
Recurring administrative expenses                    -33.2   -34.0
Other income and expenses                              0.5     0.8
Adjusted EBITDA                                      426.5   405.2
                                                                      EBITDA increased by
Cash interest expenses and income                    -78.7   -77.2     +€21.3m YOY (+5.3%)
Cash income taxes from rental and lease               -2.8    -5.8
FFO I (including non-controlling interests)          345.0   322.2    Almost stable interest costs
                                                                       (average costs in FY-2019:
Non-controlling interests                             -3.7    -3.6
                                                                       1.43% vs. 1.58% in FY-2018)
FFO I (excluding non-controlling interests)          341.3   318.6     despite higher debt volume
FFO II (including disposal of investment property)   327.9   318.8
Capex-adjusted FFO I (AFFO)                          134.6   139.7

 44 I    March 2020
Appendix – Financials 2019
Income Statement

€m                                                        2019      2018
                                                                             Higher rental income
                                                                              (+€25.9m YOY/+4.6%)
Net rental and lease income                              435.0     418.6
                                                                             Higher personnel expenses
                                                                              (€7.9m) and one-time costs
Net income from the disposal of investment property        -1.3      -0.9     (+€2.5m)

Net income from the valuation of investment property     923.4     800.9

Net income from the disposal of real estate inventory      -0.8      -1.6    Portfolio revaluation resulted
                                                                              in 8.3% appraisal gain (FY-
                                                                              2019)
Net income from other services                              3.3       5.3
                                                                             Admin costs including €16m
Administrative and other expenses                         -66.1     -44.8     for new foundation (“Your
                                                                              home helps”)
                                                                             Recurring admin. costs
Other income                                                0.5       0.8     slightly down (€33.2m/-€0.8m
                                                                              YOY), despite wage inflation
Operating earnings                                      1,294.0   1,178.3
                                                                             Net income from fair value
                                                                              measurement of derivatives
Net finance costs                                        -242.7     -81.9     -€96.1m; thereof -€94.8m from
                                                                              convertibles
                                                                              (FY-2018: +€25.4)
Earnings before income taxes                            1,051.3   1,096.4    Cash interests nearly stable
                                                                              (€78.7m; +€1.5m YOY) despite
Income tax expenses                                      -230.2    -249.3     rising debt volume

                                                                             Cash taxes FFO I -€2.8m,
Consolidated net profit                                  821.1     847.1      cash taxes from disposals
                                                                              -€12.3m

 45 I   March 2020
Appendix – Financials 2019 – Balance Sheet
Strong balance sheet

€m                                              2019       2018
 Investment property                         12,031.1   10,709.0    Revaluation €923.4 m
                                                                    Acquisitions €360.7m
 Other non-current assets                      322.7      175.9     Capex €201.5m
Non-current assets                           12,353.8   10,884.9
                                                                    Cash flow from operating
 Receivables and other assets                   89.6        55.4     activities €318.2m
                                                                    Investing activities
 Cash and cash equivalents                     451.2      233.6
                                                                     -€489.1m
Current assets                                 540.8      289.0     Financing activities
                                                                     €388.5m
Assets held for sale                            25.2        20.3        Issue of corporate bonds
                                                                         €800m
Total Assets                                 12,919.8   11,194.2        Net repayment of loans
                                                                         -€153m
Equity                                        5,933.9    4,783.9
                                                                        Dividend -€223.1m
 Non-current financing liabilities            4,856.8    4,113.3

 Other non-current liabilities                1,654.2    1,382.3

Non-current liabilities                       6,511.0    5,495.6

 Current financing liabilities                 197.1      484.8

 Other current liabilities                     277.8      429.9

Current liabilities                            474.9      914.7

Total Equity and Liabilities                 12,919.8   11,194.2

 46 I    March 2020
Appendix – Financials 2019
EPRA-Net Asset Value and Pro-forma-NAV

€m                                                                       2019            2018
                                                                                                    €923.4m Portfolio revaluation
Equity (excl. minority interests)                                     5,909.9          4,757.6      -€223.1m Dividends
                                                                                                    €596.8m Equity increase
Effect of exercising options, convertibles and other rights              26.1           553.9       -€144.8m Others
NAV                                                                   5,936.0          5,311.5
Fair value measurement of derivative financial instruments               84.0           222.2
Deferred taxes1                                                       1,336.4          1,132.7
EPRA-NAV                                                              7,356.4          6,666.4
Number of shares fully-diluted incl. convertible (m)                   69.010          68.824    Comment on Pro-forma-NAV
                                                                                                 post conversion
EPRA-NAV per share in €                                                106.60           96.86     This figure incorporates a
Goodwill resulting from synergies                                        83.4            52.7      simulated, executed
                                                                                                   conversion of the 2014/2021
Adjusted EPRA-NAV (excl. goodwill)                                    7,273.0          6,613.7     convertible
                                                                                                  In 2019 there is no difference
Adjusted EPRA-NAV per share in €                                       105.39           96.10      between adj. EPRA-NAV and
                                                                                                   Pro-Forma-NAV due to the
Effects from a simulated executed conversion                               n/a          -185.7
                                                                                                   conversion of the convertible
Pro-forma NAV (excl. goodwill) post-conversion                        7,273.0          6,428.0     in 2019

Pro-forma-NAV post conversion per share in €                           105.39           93.40

 Gross yield of 5.1% (thereof free financed portfolio: 5.3%) and value per sqm (€1,353) still
  reflect decent gap to recent portfolio transactions
 Value of services business not included in NAV
   Scenario: additional value approx. €5.30-€8.00 per share (discount rate of 4.0%-6.0%)
1 And goodwill resulting from deferred taxes on EPRA-adjustments.

  47 I     March 2020
Appendix – Financials 2019 – LTV
Strong credit profile in more volatile financing
environment

€m                                          2019       2018

 Financial liabilities                    5,053.9    4,598.1    Strong balance sheet with
                                                                 LTV of 37.7% significantly
                                                                 below maximum target (43%)
 Excluding lease liabilities (IFRS 16)      31.8           -
                                                                 leaves headroom for growth
                                                                 investments
 Cash & cash equivalents                   451.2      233.6

Net Debt                                  4,570.9    4,364.5

 Investment properties                   12,031.1   10,709.0

 Properties held for sale                   25.2        20.3

 Prepayments for investment properties      53.5           -

 Business combinations                          -          -

 Property values                         12,109.8   10,729.3

Loan to Value (LTV) in %                    37.7        40.7

 48 I   March 2020
Agenda

 I.           AFFORDABLE HOUSING IN GERMANY – MADE IN NRW

 II.          FINANCIAL PERFORMANCE

 III.         PORTFOLIO OVERVIEW

 IV.          SUSTAINABILITY

 V.           ATTRACTIVE MARKET NRW

 VI.         APPENDIX
                  REGULATION

49 I    March 2020
Appendix – Rent Regulation
Increasing political discussion – Coalition agreement
of the Federal Government of Germany

Future changes according to the coalition agreement and current drafts of Federal Government
Topic                Description                                                             Impact for LEG
Mietspiegel           Agreement on change of reference period from 4 to 6 years             Likely to have a marginal negative
(reference rent)       planned                                                               impact on rent growth.
                      Solely applicable for qualified Mietspiegel

Modernization         Reduction of modernization charge from 11% to 8%                      LEG is only slightly affected, due to
                       (review after 5 years)                                                pursuit of a less aggressive
                      Rent increase max. €3 per sqm over a period of six years              modernization approach.
                       (rents below €7 per sqm: limitation to max. €2 per sqm)

Reletting             Mandatory disclosure of previous tenant’s rent                        No impact for LEG.
Mietpreisbremse  Assessment of suitability and effectiveness in NRW is ongoing              LEG does not face significant
(rental cap)      in 2020                                                                    effects.
Share deals           Reform of the land transfer tax (Grunderwerbsteuer) includes          LEG does not expect significant
                       lowering the threshold from 95 to 90% and increasing the holding      effects (only for PE deals).
                       period from 5 to 10 years (which makes share deals less profitable)

Currently discussed on state level (Berlin) and demanded by certain political groups:
Rental freeze         Rental freeze as proposed in Berlin is not expected to be             No impact for LEG. NRW
                       expanded to NRW or local level.                                       government disapproves of this
                                                                                             instrument.

 50 I   March 2020
Appendix – Rent Regulation
Basics

Free financed units
Existing contracts
 Rent increase by max. 20% (15% cap in 37 NRW cities) within 3 years; limit: local reference rent1                                                                       15% cap prolonged
 After modernization: annual rent can be increased by 8% of modernization costs (modernization                                                                           until June 2020
  charge); limit: €3 per sqm (rent/sqm/month > €7) or €2 per sqm (rent/sqm/month < €7) over 6 years

New contracts
                                                                                                                                                                          Prolongation until
 Markets without rental cap: no regulation                                                                                                                               2025 on national
 In tense markets2 the rental cap (Mietpreisbremse) applies: max. 10% on local reference rent1                                                                           level (unchanged
      Low impact of rental cap on LEG: 23% of free financed units or 17% of total portfolio concerned                                                                     situation for LEG)

Rent restricted units
Cost rent adjustment
 Every third year (i.e., 2017, 2020, 2023)
 After full repayment of the underlying subsidised loan, the residential unit gets out of rent restriction and regular code applies
 In the case of early repayment, rent restriction continues for another 10 years (tenant protection); then regular code applies

Advantages of early repayment
 Earlier transition of subsidised unit into free financed segment
 Immediate positive valuation effect (DCF model)
1 Based on rent table (Mietspiegel) or 3 comparable units or expert’s report.
2 22 cities in NRW: Aachen, Bielefeld, Bocholt, Bonn, Brühl, Düsseldorf, Erkrath, Frechen, Hürth, Kleve, Cologne, Langenfeld, Leverkusen, Meerbusch, Monheim, Münster, Neuss, Paderborn, Ratingen, Sankt
Augustin, Siegburg, Troisdorf.

  51 I     March 2020
Agenda

 I.           AFFORDABLE HOUSING IN GERMANY – MADE IN NRW

 II.          FINANCIAL PERFORMANCE

 III.         PORTFOLIO OVERVIEW

 IV.          SUSTAINABILITY

 V.           ATTRACTIVE MARKET NRW

 VI.         APPENDIX
                  MANAGEMENT

52 I    March 2020
Appendix – Management
LEG Management Board

                       Lars von Lackum                                                              Dr. Volker Wiegel
                       CEO                                                                          COO

Responsibilities
 Strategy, M&A, Organisation and Digitisation    Finance and Controlling           Asset and Property-Management; incl.
 Legal and Human Resources                         Corporate Finance & Treasury      Commercial Management
   Management and Supervisory Board Office         Controlling                       Neighbourhood Management
   Legal, Compliance and Internal Audit          Investor Relations                  Property Management
   Human Resources                               Portfolio Management                Modernisation
 Corporate Communications                        Accounting and Tax                  Central Procurement
 Acquisition                                       Accounting                        Receivables Management
 New construction                                  Tax                               Rent Management
 IT                                                                                   Operating Expenses Management
                                                                                     TechnikServicePlus GmbH
                                                                                     EnergieServicePlus GmbH
                                                                                     Risk Management

With LEG
Since 2019                                                                          Since 2013

In Industry
6 years                                                                             6 years

 53 I     March 2020
Agenda

 I.           AFFORDABLE HOUSING IN GERMANY – MADE IN NRW

 II.          FINANCIAL PERFORMANCE

 III.         PORTFOLIO OVERVIEW

 IV.          SUSTAINABILITY

 V.           ATTRACTIVE MARKET NRW

 VI.         APPENDIX
                  INVESTOR & CREDITOR RELATIONS

54 I    March 2020
Appendix – Investor & Creditor relations
LEG Share Information

Basic data                                                     Well-balanced shareholder structure1
 Prime Standard, Frankfurt Stock Exchange                     Other free float                                                             MFS
 Total no. of shares: 69,009,836                              75.8%                                                                    10.5%
 Ticker symbol: LEG                                                                                                                BlackRock
 ISIN: DE000LEG1110                                                                                                                      7.5%
 Indices: MDAX, FTSE EPRA/NAREIT, GPR 250,
                                                                                                                           BNP Paribas AM
           Stoxx Europe 600, DAX ESG
                                                                                                                                          3.2%
 Weighting (31.1.2019): MDAX 2.94%; EPRA 2.81%
 Rating: Baa1 (stable) by Moody’s                                                                                  Flossbach von Storch
                                                                                                                                          3.0%
Share price (2.3.2020, indexed; 31.1.2013 = 100)
300

250

200

150                                                                                                                               LEG
                                                                                                                                  EPRA Germany
100

    50

     0
    Feb. 2013            Feb. 2014   Feb. 2015     Feb. 2016   Feb. 2017          Feb. 2018                  Feb. 2019                     Feb. 2020

                                                                                    1 Source: LEG; shareholdings according to voting rights notifications.

    55 I    March 2020
Appendix – Investor & Creditor relations
LEG Additional Creditor Information

Unsecured financing covenants                                   Financing mix
Covenant                            Threshold      31.12.2019
                                                                Variable interest   Fixed interest
Consolidated Adjusted EBITDA /                                  7.7%                     80.8%
Net Cash Interest
                                           >1.8x         5.4x

Unencumbered Assets /                                           Swaps
Unsecured Financial Indebtedness
                                      >125%            180%
                                                                11.5%

Net Financial Indebtedness /
Total Assets
Appendix – Investor & Creditor relations
Capital Market Financing

Corporate Bonds                                                                      Convertible Bond
                              2017/2024             2019/2027            2019/2034                                         2017/2025
Issue Size                       €500m                €500m                 €300m    Issue Size                              €400m
Term /                        7 years /            8 years /           15 years /    Term/                               8 years /
Maturity Date          23 January 2024     28 November 2027     28 November 2034     Maturity Date               1 September 2025

Coupon                    1.250 % p.a.          0.875 % p.a.          1.625 % p.a.   Coupon                             0.875% p.a.
                      (annual payment)      (annual payment)      (annual payment)                         (Semi-annually payment:
                                                                                                             1 March, 1 September)
Issue Price                   99.409 %              99.356 %             98.649 %    Initial Conversion                   €118.4692
                                                                                     Price
Financial Covenants      Net financial debt/ total assets ≤ 60%                     Adjusted                             €117.2547
                         Secured financial debt/ total assets ≤ 45%                 Conversion Price           (as of 30 May 2019)
                         Unencumbered assets/ unsecured financial debt ≥ 125%
                         Adj. EBITDA/ net cash interest ≥ 1.8 x                     Issuer Call          From 22 September 2022,
                                                                                                          if LEG share price >130%
                                                                                                               of the then applicable
                                                                                                                    conversion price

ISIN                      XS1554456613        DE000A254P51         DE000A254P69      ISIN                          DE000A2GSDH2

WKN                            A2E4W8                A254P5                A254P6    WKN                                   A2GSDH

 57 I    March 2020
Appendix – Investor & Creditor relations
Financial Calendar 2020

March 2020           Report/Event
9th                  Annual Report 2019

May 2020
11th                 Quarterly Statement Q1 as of 31 March 2020
20th                 Annual General Meeting, Düsseldorf

August 2020
7th                  Quarterly Report Q2 as of 30 June 2020

November 2020
12th                 Quarterly Statement Q3 as of 30 September 2020

 58 I   March 2020
Contact
 Investor Relations

 Frank Kopfinger, CFA
 Head of Investor Relations & Strategy
 Tel: +49 (0) 211 4568-550
 Frank.Kopfinger@leg.ag

 Karin Widenmann
 Senior Manager Investor Relations
 Tel: +49 (0) 211 4568-458
 Karin.Widenmann@leg.ag

LEG Immobilien AG                        Phone: +49 (0) 211 4568-400
Hans-Boeckler-Str. 38                    Fax: +49 (0) 211 4568-22 204
40476 Düsseldorf, Germany                E-Mail: ir@leg.ag

  59 I   March 2020
You can also read