CERAMIC TILES INDUSTRY REPORT 2020 - VCBs
←
→
Page content transcription
If your browser does not render page correctly, please read the page content below
CERAMIC TILES INDUSTRY REPORT 2020
CERAMIC TILES INDUSTRY REPORT 2020 CERAMIC TILES INDUSTRY REPORT VIET NAM CERAMIC GROWTH FROM URBAN DEVELOPMENT AND HOUSING DEMAND TILES INDUSTRY WORLD CERAMIC TILES INDUSTRY POSITIVE According to Ceramic World Review (CWR) data, based on the growth rate of output of the tiles TABLE OF CONTENTS industry in the past 40 years, along with the growth prospect of the world construction industry, we evaluate the world ceramic tiles industry is in the neutral phase.Despite that the level of growth in Ceramic Tiles Industry each region of the world varies significantly. Africa and Asia remained the main growth engines in Life cycle of world ceramic 2 global demand. The regions of North America and Australia seem to have gradually entered a period tiles industry of neutrality. Meanwhile, the European region has shown signs of entering a downturn in demand for World supply and demand of 3 ceramic tiles with a slowdown in 2008-2018 CAGR was -0.4%/year. ceramic tiles industry in recent years & Forecast 2020 In the short and medium term, we forecast the growth of the world ceramic tiles industry is likely to maintain CAGR growth of 2020-2022 at less than 4% from slowdown of the world economic growth. Vietnam Ceramic Tiles Especially the number one manufacturer - China is still facing the risk of declining production when Industry running into difficulties: (1) forecasting of a slowdown in domestic growth, (2) tightening activities History of establishment and 7 on environmental issues from the Government and (3) tougher exports by trade war (Chinese tiles are development of stages of taxed at a rate 100-222% by US customs and increasing in anti-devaluation tariff by the Middle East Vietnam ceramic tiles industry countries (July 2016), the Philippines (July 2016) and Argentina (July 2016). According to CWR, in Life cycle of Vietnam ceramic 8 2018, more than 137 Chinese ceramics manufacturer stopped operating. tiles industry Value chain of Vietnam 10 In this context, Africa and North America are expected to remain the main drivers of the world ceramic tiles industry ceramic tiles industry growth when developing countries in Africa will continue to develop Supply and demand of 18 commercial construction projects and grow housing demand. Besides, increasing demand from Vietnamese ceramic tiles & construction reinvestment in North America and Europe in the last three years. Forcast 2020 VIETNAM CERAMIC TILES INDUSTRY Stock Recommendations The growth rate of Vietnam ceramic tiles industry is still at 8%/year CAGR 2015-2019 although it is CVT BUY 22 higher than the world ceramic tiles industry growth rate of 2%/ year, which was supposed to be gone VGC POSITIVE 24 into saturation phase. However, the growth rate in the past 5 years has been no longer growing fast compared to the previous periods CAGR 2000-2005: 17%/year and CAGR 2005-2010: 22%/year. We forecast the ceramic tile industry will reduce competitive pressure in 2020. Demand growth in 2020: Based on CBRE estimate of the supply of 2H/2019 apartments in Hanoi and Ho Chi Minh City is expected to grow better. Besides, the construction industry's expectation in 2020 will maintain the Analyst average growth rate of 6-8%/year, equal to the growth rate in 2019. While the supply of the whole Trần Kỳ Anh industry is estimated to increase by 15.1 million m2 as of the increased capacity of factories starting tkanh@vcbs.com.vn operation between 2019 and in 2020 (Nam Dinh Granite Tiles: 1 production line, 3 million m2/year; +84-28 3820.8116 ext 642 Sao Do Ceramic Tiles: 1 production line, 4 million m2/year). Therefore, we expect that the demand for ceramic tiles in the whole industry in 2020 will improve better than in 2019. At the same time, VCBS Report System thanks to the improvement from the construction demand of H2/2019 will help the price of products www.vcbs.com.vn/vn/Services/Analysi maintain the current selling price or only reduce slightly below 3%. sResearch It is forecasted that in the long-term, the ceramic tile industry will continue to grow thanks to urbanization and housing demand growth. VCBS Research Department Page | 1
CERAMIC TILES INDUSTRY REPORT 2020 WORLD CERAMIC TILES INDUSTRY I. Life cycle of world ceramic tiles industry FIGURE 1: World production of ceramic tiles in the period 1980-2018 Million m2 16.000 CAGR 1980-1995: 10.3% 14.000 CAGR 1995-2000: 7.1% 12.000 CAGR 2000-2005: 6.9% 10.000 CAGR 2005-2010: 6.4% 8.000 CAGR 2010-2015: 5.3% 6.000 4.000 CAGR 2015-2018: 1.6% 2.000 0 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 Source: Ceramic World Review, VCBS research According to Ceramic World Review (CWR) data, based on the growth rate of output of the tiles industry in the past 40 years, along with the growth prospect of the world construction industry, we evaluate the world ceramic tiles industry is in the neutral phase. In the period 1980-1995, thanks to the development of science and technology, the annual compound growth rate (CAGR) of world ceramic tile production grew strongly, reached about 10.3%/year. Still, in the following periods, the average growth rate of annual ceramic tile production tends to decrease over the years. According to Ceramic World Review, the CAGR growth rate in the recent period 2015-2018, it was only 1.6%/year, a rapid decrease compared to the average growth rate of the previous 5-year periods: CAGR 2000-2005: 6.9%/year; CAGR 2005-2010: 6.4%/year; CAGR 2010-2015: 5.3%/year. Despite that the level of growth in each region of the world varies significantly. In the period of 2008-2018, Africa and Asia remained the main growth engines in global demand for ceramic tiles with remarkable growth rates of 6.1%/year and 4.7%/year, respectively, compared with the global growth rate of only 2.1%/year. Nevertheless, after a long period of growth, in the past 5 years from 2013 to 2018, the growth rate of Asia has decreased rapidly to only 2%/year, approximately the rate of growth of the world ceramic tiles industry at present. In addition, the regions of North America and Australia seem to have gradually entered a period of neutrality, with the CAGR compound growth rate of 2008-2018 only maintained at 2-4%/year. Meanwhile, the European region has shown signs of entering a downturn in demand for ceramic tiles with a slowdown in 2008-2018 CAGR was -0.4%/year. VCBS Research Department Page | 2
CERAMIC TILES INDUSTRY REPORT 2020 FIGURE 2: Consumption of ceramic tiles by region in the period of 2008-2018 Triệu m2 9.000 7% 8.000 6,1% 6% 7.000 5% 4,7% 4% 6.000 2,4% 3% 5.000 2,3% 2,0% 2% 4.000 1% 3.000 0% 2.000 -1% 1.000 -1,7% -2% 0 -3% Asia Euro South America NAFTA Africa Oceania 2008 2013 2018 CAGR 2013-2018 Source: Ceramic World Review, VCBS research II. World supply and demand of ceramic tiles industry in recent years & Forecast 2020 1. World supply and demand of ceramic tiles industry in recent years According to CRW statistics, in the period of 200-2018 the world of ceramic tiles industry was still in oversupply situation. Even though the disparity between supply and demand had narrowed down in a positive direction. At the time of 2000, the disproportion between supply and demand was 484 million m2, exceeding 10.6% of the demand. In 2010, the gap would have narrowed down to 3.3%. In 2018, the production volume was 13,099 million m2 and the demand was 12,818 million m2, the disparity was 281 million m2, only exceeding 2.2% of the demand. Because developed countries in Europe and North America gradually tightened production control and environmental issues of ceramic factories in the 21st century. As the world's number one producer of ceramic tiles in 2014, China output has started to cut when competition in the industry is quite fierce, along with the tightening of environmental policies from its government. FIGURE 3: Supply and demand of the world ceramic tile industry 2000-2018 Triệu m2 16.000 12% 14.000 10,6% 10% 12.000 8% 10.000 8.000 6% 5,1% 6.000 4% 2,4% 3,3% 4.000 3,1% 2,2% 2,5% 2,1% 2,1% 2% 2.000 1,5% 1,5% 0 0% 2000 2005 2010 2011 2012 2013 2014 2015 2016 2017 2018 Supply Demand % gap/demand Source: Ceramic World Review, VCBS research VCBS Research Department Page | 3
CERAMIC TILES INDUSTRY REPORT 2020 In 2018, China's output and demand decreased by 11.2% yoy and 12.0% yoy, respectively, due to the country's real estate freezing starting in 2017, besides the slowdown of Chinese economic growth rate has also affected the demand for reinvestment, thereby affecting the demand for construction. In addition, tighter environmental control policies and fierce competition have caused many difficulties to the Chinese ceramic tiles factories. According to CWR data, in 2018, more than 137 tiles manufacturers in China stopped operating. FIGURE 4: Supply and demand by regions 100% 3% 3% 4% 2% 6% 3% 6% 5% 5% 7% 5% 7% 4% 4% 3% 4% 3% 3% 90% 10% 10% 8% 8% 4% 8% 4% 11% 11% 9% 9% 9% 80% 14% 14% 14% 12% 15% 15% 12% 12% 12% 12% 70% 60% 50% 40% 70% 68% 70% 67% 71% 69% 70% 68% 69% 66% 30% 20% 10% 0% Supply Demand Supply Demand Supply Demand Supply Demand Supply Demand 2014 2015 2016 2017 2018 Asia Euro South Ameria NAFTA Africa Oceania Source: Ceramic World Review, VCBS research In terms of supply and demand by region, Asia is the the largest supplier in the world, with a share of about 65-70% of the total world output, due to the advantage of large resources and environmental policies are not really well controlled. At the same time, Asia is also the second largest oversupply compared to demand in absolute terms. In 2018, according to CRW data, the disparity between supply and demand in the area was about 469 million m2. Ranked at second place in terms of production output, Europe accounts for 15% of world production share, recorded an oversupply of 560 million m2 in absolute terms, ranked at first place in net export output. In the opposite direction, North America, South America, Africa and Australia are shortage of supply and have to import from Asia and Europe. VCBS Research Department Page | 4
CERAMIC TILES INDUSTRY REPORT 2020 FIGURE 4: Supply and demand by regions (million m2) Source: Ceramic World Review, VCBS research In terms of supply and demand between countries: According to CRW data in 2018, tile production in the top 10 countries accounted for nearly 81% of the total world supply. In particular, China is currently the dominant country in production output with over 5,683 million m2, accounting for 43.4% of world production. The following positions are India 8.7% and Brazil 6.1%. Vietnam is currently the fourth largest country in the world in production output, in 2018 Vietnam's output reached 602 million m2, accounting for 4.6% of world production. TABLE 1: World production and consumption by countries 2016-2018 (million m2) % on % on 2018 +/- 2018 +/- Stt Production 2016 2017 2018 world 2018/ Stt Tiêu thụ 2016 2017 2018 world 2018/ productio 2017 comsum 2017 n ption 1 China 6.495 6.400 5.683 43,4% -11,2% 1 China 5475 5498 4840 36,9% -12,0% 2 India 955 1.080 1.145 8,7% 6,0% 2 India 785 760 750 5,7% -1,3% 3 Brazil 792 790 793 6,1% 0,4% 3 Brazil 706 708 702 5,4% -0,8% 4 Viet nam 485 560 602 4,6% 7,5% 4 Viet Nam 412 580 542 4,1% -6,6% 5 Spain 492 530 530 4,0% 0,0% 5 Indonesia 369 336 450 3,4% 33,9% 6 Italia 416 422 416 3,2% -1,4% 6 US 274 284 289 2,2% 1,8% 7 Indonesia 360 307 383 2,9% 24,8% 7 Egypt 215 252 254 1,9% 0,8% 8 Iran 340 373 383 2,9% 2,7% 8 Turkey 241 254 239 1,8% -5,9% 9 Turkey 330 355 335 2,6% -5,6% 9 Mexico 235 242 236 1,8% -2,5% 10 Egypt 250 300 300 2,3% 0,0% 10 Iran 169 170 230 1,8% 35,3% TOTAL 11.117 10.570 80,7% 6,9% TOTAL 8.881 9.084 8.532 65,1% -6,1% TOTAL WORLD 13.587 13.099 100,0% 5,7% TOTAL WORLD 13.056 13.587 13.099 100,0% -3,6% Source: Ceramic World Review, VCBS research VCBS Research Department Page | 5
CERAMIC TILES INDUSTRY REPORT 2020 Also according to figures from this journal, the list of the top 10 consuming countries accounts for more than 65% of world consumption, which includes: China (density: 36.9%), India (5.7%), Brazil (5.4%), Vietnam (4.1%) have led the way in producing and consuming. In addition to the four countries mentioned above, the other countries in the top list of consumption volume are Indonesia, Turkey, and Egypt, which also have good production capacity and are capable of meeting large domestic demand. TABLE 2: World export-import by countries 2016-2018 (miliion m2) % on % on +/- 2018 +/- 2018/ 2018 No Export 2016 2017 2018 No Import 2016 2017 2018 2018/ world 2017 world 2017 export import 1 China 1.025 908 854 31,1% -5,9% 1 US 194 202 209 7,6% 3,5% 2 Spain 395 407 414 15,1% 1,7% 2 Iraq 112 129 124 4,5% -3,9% 3 Italia 332 338 328 11,9% -3,0% 3 Saudi Arabia 167 131 113 4,1% -13,7% 4 India 186 228 274 10,0% 20,2% 4 France 104 112 108 3,9% -3,6% 5 Iran 126 148 151 5,5% 2,0% 5 Germany 115 109 106 3,9% -2,8% 6 Brazil 94 90 100 3,6% 11,1% 6 Philippines 75 82 91 3,3% 11,0% 7 Turkey 81 93 100 3,6% 7,5% 7 Indonesia 57 64 77 2,8% 20,3% 8 Mexico 56 53 46 1,7% -13,2% 8 Korea 75 78 77 2,8% -1,3% 9 Poland 46 45 43 1,6% -4,4% 9 Israel 57 58 61 2,2% 5,2% 10 UAE 48 46 42 1,5% -8,7% 10 Thailand 54 55 57 2,1% 3,6% TOTAL 2.389 2.356 2.352 85,6% -0,2% TOTAL 1.010 1.020 1.023 37,3% 0,3% TOTAL WORLD 2.788 2.752 2.749 100,0% -0,1% TOTAL WORLD 2.788 2.752 2.745 100,0% -0,3% Source: Ceramic World Review, VCBS research Even though China is on top in terms of export volume, with export volume reaching 854 million m2 in 2018, accounting for 31.1% of the world export. Italy is the leader with over 4.9 billion euros and ranked third in the world export output, in terms of export value. The same group of high-value products, Spain is ranked second in terms of export volume with 414 million m2 and the third in export value with 2.7 billion euros. According to statistics from CWR, the total export output of the top 10 countries accounts for nearly 86% of the world export. In the top list of importing countries, the US ranked first in terms of import volume with 209 million m2 in 2018, accounting for 7.6% of world import volume. In the following positions, Iraq (4.5%), Arabs (4.1%), France (3.9%) are the countries that play an important role in import activities. 2. Forcast 2020 FIGURE 5: Forecast of world ceramic tile production growth Million m2 16.000 14.000 12.000 10.000 8.000 6.000 4.000 2.000 0 2018 2023 Supply Demand Source: VCBS research VCBS Research Department Page | 6
CERAMIC TILES INDUSTRY REPORT 2020 In the short and medium term, we forecast the growth of the world ceramic tile industry is likely to maintain CAGR growth of 2020-2022 at less than 4% from slowdown of the world economic growth. Especially the number one manufacturer - China is still facing the risk of declining production when running into difficulties: (1) forecasting of a slowdown in domestic growth, (2) tightening activities on environmental issues from the Government and (3) tougher exports by trade war (Chinese tiles are taxed at a rate 100-222% by US customs and increasing in anti-devaluation tariff by the Middle East countries (July 2016), the Philippines (July 2016) and Argentina (July 2016). According to CWR, in 2018, more than 137 Chinese ceramics manufacturer stopped operating. In this context, Africa and North America are expected to remain the main drivers of the world ceramic tiles industry growth when developing countries in Africa will continue to develop commercial construction projects and grow housing demand. Besides, increasing demand from construction reinvestment in North America and Europe in the last three years. VIETNAM CERAMIC TILES INDUSTRY I. History of establishment and development stages of Vietnam ceramic tiles industry The period 1961- 1986: formation Vietnam ceramic tile industry has established and developed for 60 years, the milestone of the Vietnamese ceramic tile industry marked by the establishment of Thanh Tri factory in 1961- the precursor of Viglacera Thanh Trì Joint Stock Company. In 1962, Vietnam's first glazed tiles decorated at Ba Dinh Hall recorded a new advance in Vietnam's construction materials industry. In the following years, the establishment of Long Hau Tile and Tile Factory (precursor of Long Hau Ceramic Joint Stock Company) in Thai Binh (1968), Thanh Thanh Ceramic Factory in Dong Nai (1969), improved national productivity is about 200,000 m2/year. At that time, while, the production equipment was just taking advantage of the equipment after the war. Therefore, before 1994, all production facilities in our country could not produce floor tiles, they only produced wall tiles with small size of 100x100. At the same time, the production cost of ceramic tiles was very high, but the quality was quite low. The period 1986-2000: development In 1986, Vietnam began renovation process, changing from a centrally planned economy to a market economy. Through the Law on Foreign Investment (1987) and the Law on Enterprises (1990), the Government has facilitated attracting FDI to invest in the domestic ceramic tile industry. In 1994, Taicera was the first foreign enterprise to invest in a ceramic factory in Vietnam, along with a series of private ceramic company were established during this period. According to data from the Vietnam Ceramics Association (VIBCA), by 2000, there were 26 enterprises in the country, with a total design capacity of 68.5 million m2/year. We estimate production volume to increase about 92%/year in the period of 1986-2000. Along with the growth of output, the technology has also developed significantly. Thanks to the expanded import-export market, domestic enterprises have accessed to advanced production lines from Italy and Spain. In 1994, Huu Hung Company is the first company applying the modern production line, Welko Italia. Then, the world leading brands in the field of ceramic equipment are Siti Nasatti and Sacmi exported to Vietnam. At that time, the quality of domestic ceramic tiles has reached the global standard. In particular, a number of prominent companies in terms of quality such as Taicera, Hoang Gia and Dong Tam have focused on exporting to international markets. VCBS Research Department Page | 7
CERAMIC TILES INDUSTRY REPORT 2020 The period 2000-2010: competition with China In this period, the average capacity of factories in Vietnam is about 1-5 million m2/ year, increasing by about 1.5-2 times compared to the previous period. Nevertheless, compared with the factories in China or India, the capacity of domestic factories is quite low. At the same time, domestic enterprises have not focused on R&D activities, hence goods are less diverse in form and design. They were always endured from wildly blows from imported products from Europe (Italy, Germany, and Egypt) and especially from cheap Chinese products. With the advantage of huge scale production, Chinese products was 30% lower price than domestic products, with a variety of designs that can meet all segments, Chinese tiles have dominated the Vietnamese market. According to data from the General Department of Customs, in 2010 the imported value of Vietnam's ceramic tiles was 95.5 million USD, of which up to 76 million USD was imported from China, estimated to account for more than 50% of market share in Vietnam. According to CRW data, the total production output of the whole country in 2010 reached 370 million m2, the CAGR compound growth rate of production output in the 2000-2010 period is about 21%/year. The period 2010- present: affirmation In 2010, encountering the massive movement of Chinese imports, the Ministry of Industry and Trade imposed a tariff of 20-40% on Chinese tile products. Nevertheless, through the unofficial routes and incorrect declaration of values and quantities, by 2012, Chinese tiles still dominate the Vietnamese market. In this period, domestic manufacturers have to take strong steps through the construction and expansion of the factory much larger than the existing capacity. Along with the expansion of the factory, modern and advanced technology lines are always updated by manufacturers in order to increase competitive abilities such as: Prime 80 million m2, Vitto 36 million m2, Nice Ceramic 30 million m2, Viglacera with 25 million m2 ... This not only helps Vietnamese businesses improve their competitiveness and retake the domestic market from Chinese manufacturers, furthermore, Vietnam has become the top 5 of the world' ceramics manufacturing countries in 2012 and moved to the top 4 position in 2017. Since 2014, Vietnam has always maintained its position on the world map of ceramic tiles. In 2018, the total production of Vietnam ceramic tiles reached 602 million m2, accounting for 4.6% of the world output, CAGR 2010-2018 is estimated at 6.1%/year. II. Life cycle of Vietnam ceramic tiles industry We identify that Vietnam ceramic tiles industry went through a period of rapid growth and has came to a period of steady growth with the following characteristics: The growth rate of Vietnam ceramic tiles industry is still at 8%/year CAGR 2015- 2019 although it is higher than the world ceramic tiles industry growth rate of 2%/ year, which was supposed to be gone into saturation phase. However, the growth rate in the past 5 years has been no longer growing fast compared to the previous periods CAGR 2000- 2005: 17%/year and CAGR 2005-2010: 22%/year. VCBS Research Department Page | 8
CERAMIC TILES INDUSTRY REPORT 2020 FIGURE 5: Vietnam consumption of ceramic tiles 1995-2019 Million m2 600 CAGR 1995-2000: 92% 500 CAGR 2005-2010: 22% CAGR 2000-2005: 17% 400 300 200 CAGR 2015-2019: 8% 100 CAGR 2010-2015: 4% 0 Source: Ceramic World Review, VCBS research Although the double-digit growth rate does not maintain any more, it is forecasted that in the medium-term 3-5 years, the demand for ceramic tiles can still sustain the CAGR compound growth rate of 2020-2025 at 6 %/year. As the expectation that the growth rate of construction industry in the whole country will continue to play an important role, in parallel with the GDP growth rate of the whole country is forecasted at a feasible level of 7-7.5%/year (National Community Investment Fund _NCIF). FIGURE 6: Tốc độ tăng trưởng xây dựng Việt Nam 10,8% 10,0% 9,2% 8,7% 8,3% 2020-2025F: 7-8% 2015 2016 2017 2018 9T/2019E 2020F 2021F 2022F 2023F 2024F 2025F Source: Bộ Xây Dựng, VCBS research Number of new participants entering the industry gradually to zero: From 2013-2019, only 03 new enterprises were established: Tasa (Phu Tho-2013), TTC Joint Stock Company (Hung Yen-2014), A My Joint Stock Company (Vinh Phuc-2015). It is noteworthy that in the past four years, there are no new enterprise's entry into the industry, while the industry growth shrink to a one-figure level and the average rate of return on average investment is not attractive anymore, at 10-15%/year. VCBS Research Department Page | 9
CERAMIC TILES INDUSTRY REPORT 2020 III. Value chain of Vietnam ceramic tiles industry 1. Input According to COGS of listed ceramic tiles companies in 2018 (VGC, TTC, VIT, CVT, VIH, TTL), energy cost is the highest input cost in manufacturing activities of Vietnamese ceramic tiles enterprises account for 35-40% of cost, 5-10% higher than the average in some European countries, the reason is attributed to the shortage of thermal coal and domestic CNG and LPG gases which forces manufacturers to use imported sources. The remaining costs are: raw materials account for about 25-30% of cost structure, labor costs about 20-25%, other production costs account for 10- 15% of cost structure. FIGURE 7:COGS structure of ceramic tile manufacturing in Vietnam Other production costs 10-15% Raw material 25-30% Labour 20-25% Energy 35-40% Source: Số liệu các công ty niêm yết, VCBS research VCBS Research Department Page | 10
CERAMIC TILES INDUSTRY REPORT 2020 1.1. Materials At present, it is considered that the input sources of clay, kaolin and quartz are the biggest strength of Vietnam's ceramic tiles industry in value chain when it can almost meet the entire long-term production demand of domestic. Clay Clay and kaolin are components that account for a major proportion of volume in ceramic tiles, classified as flexible materials, shaping tile products. In the production of porcelain and granite tiles, kaolin are mostly used than clay in ceramic tile production. The using of large amounts of kaolin makes the tile body white after firing. It is higher aesthetic than the red colour of clay, thus increasing the value of tiles. TABLE 3: Ceramic & granite tile fomulation Tỷ trọng NVL xương gạch Ceramic Granite Kaolin & clay 60-70% 30-50% Feldspar 35-45% 50-60% Quarzt < 10% < 10% The others < 2% < 2% Source:VCBS research According to VIBCA data, our country's red clay reserves are enormous with 184 mines, total reserves of up to 1.1 billion tons are distributed evenly throughout the country. In the contrast to red clay, the total number of white clay mines in the country is quite limited, only about 27 mines, with reserves of 38.2 million tons. Therefore, the source of red clay is being taken advantage by manufacturers to produce ceramic products with low prices and types of tiles, which do not require high strength. Kaolin Vietnam is a country with abundant reserves of kaolin resources, ranked 4th in the world among the top kaolin mining countries in the world. According to Decision 45/2012/QĐ-TT on “Approving the planning of exploration, mining, processing and use of minerals in construction until 2025”, Vietnam currently has a total of 378 kaolin mines, with a total reserve of up to 850 million tons, are mostly located in the Northeast and Red River Delta. With a production capacity of about 2 million tons of kaolin per year (Ministry of Construction, 2017), it is expeted that the domestic kaolin source can meet the long-term production needs in Vietnam. Although our kaolin resources are quite large and widely distributed, only a few provinces are suitable for developing production and processing zones of focused and high-volume Kaolin, which meet up ceramic tile factories in terms of reserves, quality, and geographical location, including: Phu Tho, Quang Ninh, Quang Nam, Lam Dong, Binh Duong, Lao Cai, Yen Bai, Thai Nguyen, Hai Duong, Quang Binh and Thua Thien Hue. In particular, according to the development orientation of the Ministry of Construction for 5 provinces of Phu Tho, Quang Ninh, Quang Nam, Lam Dong and Binh Duong is prioritized to develop into key kaolin processing areas with a capacity of between 100,000 and 500,000 tons/year. Feldspar Feldspare plays a particularly important role in increasing the water resistance and solidity of porcelain and granite tiles. These are also the remarkable features of porcelain and granite tiles VCBS Research Department Page | 11
CERAMIC TILES INDUSTRY REPORT 2020 compared to ceramic tiles, bringing higher value to these two product lines. According to Decision 45/2012/QĐ-TT, the total reserve of the mines in Vietnam has explored about 84 million tons, of which: Northern Midland and Mountain region reserves about 46.3 million tons, accounting for the largest proportion in the country (about 55.1% of the total national resources). Thanks to good quality, it is being exploited, processed and provided for many facilities in the surrounding regions and Red River Delta region. FIGURE 8: Distribution of material soucres of ceramics production Source: Decision 45/2012/QĐ-TT, VCBS research Frit Frit is the raw material for engobe coating and enamel coating for ceramic tiles. Before 2000, frit raw materials for ceramic tile production in Vietnam had to be imported from abroad. By 2000 Vietnam had the first frit manufacturing company in operation, Hue Frit Joint Stock Company, but the original design capacity was only 3,000 tons/year, which only met about 15% of the market demand (estimated from the Ministry of Construction) and mainly produce basic frit types. VCBS Research Department Page | 12
CERAMIC TILES INDUSTRY REPORT 2020 After nearly 20 years of development, according to our statistics, Vietnam currently has 06 companies specializing in frit production with a total capacity of about 392,000 tons/year with a variety of quality and types. There are no official statistics of the use in nation as well as imports of domestic ceramic enterprises. Nevertheless, according to the discussion with a small group of enterprises in the industry, the rate of imported frit is still relatively high at nearly 40%, mainly from China, Spain, Thailand and Germany for the production of special tiles body and quality granite products. TABLE 4: List of frit manufacturing enterprises in Vietnam Capacity No Enterprise location tonne/year 1 Frit Huế JSC Thừa Thiên Huế 130.000 2 Fritta Việt Nam LLC Bà Rịa Vũng Tàu 100.000 3 Vinafrit JSC Thái Bình 40.000 4 Frit Phú Xuân JSC Thừa Thiên Huế 22.000 5 Prime Phong Điền JSC Thừa Thiên Huế 40.000 6 Vitto LLC Thừa Thiên Huế 60.000 Source: VCBS research 1.2. Energy Energy cost plays an important role in the production of ceramic tiles in Vietnamese when it is estimated to account for 35-40% of the production cost. Currently, the main fuel sources providing heat for ceramic tiles production include anthracite coal or CNG, LPG depending on the region of production. In Vietnam, most of the old production lines use coal to provide heat and are tending to switch to using gas to improve product quality and reduce costs and maintenance time. In addition, Northern enterprises using gas often use LPG, compared to some Southern enterprises that can use CNG directly supplied by pipelines to the factory. FIGURE 9: Fluctuation of thermal coal and LPG prices in the period of 2018-2019 USD/tonne USD/tonne 140 90 120 80 70 100 60 80 50 60 40 30 40 20 20 10 0 0 Coal (L) LPG (R) Source: Bloomberg, VCBS research Currently, domestic coal and CNG-LPG production can only meet a part of domestic demand (according to TKV's data, in 2018 Vietnam only met 91% of domestic coal demand. According to data of the Ministry of Industry and Trade 2017, domestic gas production can only meet 40% of domestic demand). Hence, the production of Vietnamese ceramic tiles is partly affected by fluctuations in world coal and gas prices. VCBS Research Department Page | 13
CERAMIC TILES INDUSTRY REPORT 2020 According to Bloomberg data, the average price of thermal coal 6,500 cal/kg and LPG in 2019 is respectively 79 USD/ton and 56 USD/ton, decreased 26% and 17% compared to 2018. 2. Manufacturing process 2.1. Manufacturing process Due to the relatively simple nature of the manufacturing process of ceramic tiles, the machines are relatively similar is used among companies. Therefore, companies in the tiles industry have little difference in technology so that they create a competitive advantage compared to competitors. Step 1: Raw material processing Material preparation is a process of synergized mixtures of materials in both chemical and physic, in order to increase solidity and reduce the possibility of cracking and error in the next steps. Initially, clay and minerals will be dried mixed according to a certain formula, depending on the production of ceramic and porcelain tiles, the proportion of particles will be different and this is also the most different factor in the process of manufacturing ceramic and porcelain tiles. The mixture will then be processed with water and electrolytes in a ball mill to form a liquid slurry, then incubated and stirred for 24 hours in tanks to increase the homogeneous process. The slurry from the tanks will be transferred to the spray-drying system to form a fine powder mixture through the spray-drying system at 110- 13000 C. The mixture continues to be screened through a sieve system before being transferred to silos for the forming stage. Step 2: Forming The fine powder mixture with moisture content of 5-15% will then be transferred from silos to plastic molds to shape the tiles through the hydraulic system. Tiles formed at this stage are called “biscuit”. Currently, the sizes of these are quite diverse, the most popular ones are sizes of 40x40, 50x50, 60x60, 80x80, 25x40, and 30x60. Also, in the past 05 years, with the support of technology and increasing of taste, Vietnamese enterprises have started to produce large sizes of 80x80 and 60x120 (60x120: Vitto Company). Step 3: Drying Drying aims to avoid the sudden loss of moisture content of the products during the firing process that resulting in shrinkage in size, warping or cracking of the tiles. The average drying time is about 45-75 minutes with the maximum temperature of 2500 C, tiles temperatures after drying range from 90 to 1100 C will be reduced and surface cleaning through the misting system before glazing and decorating Step 4: Glazing & decorating Biscuits after misting will continue to go through rotary disc (or bell) to glaze. Glazes, which resemble glass in structure and texture, provide a smooth, shiny surface that seals the ceramic body that increases the mechanical and chemical durability of the product and protect the product from being penetrated by liquid and gas. The glazing makes the surface of tiles smooth and beautiful, VCBS Research Department Page | 14
CERAMIC TILES INDUSTRY REPORT 2020 improving the quality of the product. Then the glazed tiles will go through the decorative printer to enhance the aesthetics of the glaze surface. However, not all ceramic tiles are glazed, some of which are designed to look like natural stone are often unglazed to retain the rough surface. Step 5: Firing The firing of the product under the melting temperature aims to release gases and transform the crystal structure. Tiles are fired at high temperatures of 1050 - 1200 ºC in the kiln. The kilns can be classified by periodic or continuous process. With current production technology, manufacturers of the world and Vietnam only adopt continuous process instead of periodic process, with the advantage of improving the quality of products. Currently, Continuous kiln technologies are often used such as: roller kilns, shuttle furnaces, tunnel kilns. Yet, with a dedicated design for tiles manufacturing, roller kilns are currently the most widely used kiln in tiles factories. 2.2. Manufacturing operations in Vietnam According to VIBCA statistics in 2019, our country has 54 enterprises operating in the field of tiles manufacturing with a total capacity of 703.5 million m2. In which, the Red River Delta are the leading in the number of factories and the capacity because of the advantage of being close to the raw material area as well as the highest construction value in Northern. In 2019, the total designed capacity will reach 362.5 million m2 / year. This includes 292.5 million m2 of ceramic tiles and 70 million m2 of porcelain and granite tiles. Accounting for 52% of the whole industry's capacity. The Southeast is the region with the second largest design capacity in Vietnam, with the capacity up to 167.5 million m2/year, including 113.5 million m2 of ceramic tiles; 54 million m2 of porcelain and granite tiles, accounting for 24% of the whole industry's capacity. Although the Southeast is not close to source of raw materials, this area always leads the country in annual construction value. Northern Midland and Mountain Region have design capacity of up to 65 million m2/year, including 53 million m2 of ceramic tiles and 12 million m2 of porcelain and granite tiles. Northern Midland and Mountain Region are the third largest tile production areas in the country with great advantages of reserves and the qualities of kaolin, clay and feldspar mines. The remaining areas including North Central, South Central and Mekong River Delta currently have a total design capacity of less than 50 million m2/year. Especially, the Mekong Delta has only 2 enterprises with a total design capacity of 10 million m2/year. VCBS Research Department Page | 15
CERAMIC TILES INDUSTRY REPORT 2020 FIGURE 10: Detailed design capacity of region-region ceramic tiles in 2019 Source: VIBCA, VCBS research FIGURE 11: Capicity by region in 2019 FIGURE 12: Capacity by type in 2019 South Central Mekong River Coast Delta North Central 7% 1% Granite 7% 21% Northern midland and mountainous 9% Red River Delta 2019 52% Ceramic, Pocelain Southeast 79% 24% Source: VIBCA, VCBS research Source: VIBCA, VCBS research VCBS Research Department Page | 16
CERAMIC TILES INDUSTRY REPORT 2020 Some characteristics of the Vietnamese ceramic tiles industry Operating to maximize capacity, because energy cost is the largest proportion of cost of ceramic tiles production, so most factories have to operate at 100% or more to optimize cost, athough the ceramic tiles industry is in the period of oversupply. The technology used is outdated, currently the number of ceramic tiles production lines is estimated to account for over 50% of the whole industry capacity, most of which have been operating for 10-20 years, with design capacity of less than 2 million m2/year, can only produce tiles with small size and cannot optimize energy cost. Tile products mainly serve the domestic market, although the production capacity of ceramic tiles in Vietnam is among the top in the world. They are mostly consumed in the domestic market due to the fact that the price of our products is unable to compete at World market, compared to other countries such as China and India in the segment of middle-class tiles. Currently, only a small number of domestic ceramic tile enterprises (mostly FDI enterprises) have been developed their export markets quite well over the past years: Prime, Pancera, Taicera, Hoang Gia, and Bach. Saint, Tasa, Mikado, Viglacera. 3. Output 3.1. Domestic market share of ceramic tiles According to VIBCA research, before 2012, Chinese tiles held over 50% domestic share. However, in recent years, the number is only less than 20% of annual consumption (estimated by VIBCA, 2018) thanks to the expansion of scale and technology of Vietnamese enterprises. In addition to safeguard tax policies and strict control of border trade caused Chinese tile products have been constrained. Domestic enterprises are increasingly taking up a large market share, with prominent names such as Prime estimated to account for about 8% of Vietnam's tile market share with high-class tiles segment (VCBS estimates), Vitto accounts for approximately 6%, Mikado about 6%, Royal 6%, Viglacera 5% ... FIGURE 13: Vietnam's market share of ceramic tiles in 2018 Imported from China 20% The others 35% Prime Group 8% Vitto 7% Mikado Nice Ceramic 7% 4% Toko 4% Tasa Viglacera Royal 4% 5% 6% Source: VIBCA, VCBS ước tính VCBS Research Department Page | 17
CERAMIC TILES INDUSTRY REPORT 2020 3.2. Import-export of Vietnam ceramic tiles According to data of the General Department of Customs, in 2018, Vietnam's export value of ceramic tiles reached 205.1 million USD, a slight increase of + 1% yoy. In particular, the two main export markets of Vietnam are Thailand and Taiwan, recorded a slight decrease in export value in 2018, accounting for 13% and 11% of the export value in 2018, respectively. While the next three countries of Vietnam's most important export values are South Korea (accounted for 7%), Philippines (7%) and Indonesia (7%), recorded a positive growth compared to 2017. FIGURE 13: The proportion of Vietnam's export of paving tiles by FIGURE 14: The proportion of Vietnam ceramic tiles import by value value Indonesia The others Thailand Italia 2% 3% 13% 6% 16% Spain 2%5% 5% 9% Taiwan 10% 11% The others 14% Trong 2017 India 6% Trong 2017 50% 53% Ngoài 2018 Korea 13% Ngoài 2018 China 7% 62% 53% 5% 10% 4% Philippines 3% 5% 7% Malaysia Indonesia 14% Malaysia 7% 5% Source: Tổng Cục Hải Quan, VCBS research Source: Tổng Cục Hải Quan, VCBS research On the import side, according to data of the General Department of Customs, the total import value of tiles in 2018 recorded 99.5 million USD, a slight decrease of 1% compared to 2017. Of which, an import value from China up to USD 53 million (excluding figures of border trade), accounting for more than 50% of the value of imports in 2018. However, in 2017, the import value from this country decreased by 15% yoy and the proportion of the whole import value also decreased significantly by 9% compared to 2017. This partially shows the improvement of comparative advantages of Vietnamese enterprises. In addition, in 2018, the activity of importing high-value tile products from Italy (accounting for 6% of 2018 import value), Spain (9%), India (13%) and Malaysia (14%) generally recorded a value growth compared to 2017. IV. Supply and demand of Vietnamese ceramic tiles & Forcast 2020 1. Supply and demand of Vietnamese ceramic tiles According to CWR data, over the past 10 years, the supply of tiles has always exceeded domestic demand. Compared to 2011, production and consumption were not significantly different, however, the real estate sector had been frozen over the period 2011-2013 and production has been expanding domestically from 2014 to the present, which has widened the gap between production and consumption. This has made the competition among domestic enterprises fiercer. Although Vietnamese enterprises in recent years have sought opportunities in international markets, merely 10% of the tiles total production from prominence enterprises meets the international export requiments due to the different taste of size and quality. Also, the fact of export prices are significantly lower than domestic prices that makes domestic enterprises no longer interested in export activities. VCBS Research Department Page | 18
CERAMIC TILES INDUSTRY REPORT 2020 FIGURE 15: Viet nam supply and demand of ceramics tile in the period 2015-2019 Million m2 Million m2 800 100 672 690 90 700 634 602 80 600 542 540-560 70 500 60 400 50 300 40 30 200 20 100 10 0 0 2011 2012 2013 2014 2015 2016 2017 2018 2019 Capacity Production Consumption Gap between production & consumption Source: Ceramic World Review, VCBS research In 2019, according to our statistics, although the overall design capacity of the industry only increased slightly by 2.6% compared to 2018, reaching 690 million m2/year due to the addition of only four new production lines: An Giang Ceramic: 1 production line 3 million m2/year; Vicenza: 2 production lines 11.5 million m2/year; Thanh Ha Ceramics: 1 production line, 3 million m2/year). However, it is estimated that the production capacity of the whole industry in 2019 has increased to 32 million m2, +4.7% because the projects, officially operating from mid-2018, were fully operational in 2019. According to our estimates, the demand for ceramic tiles in 2019 is lower than the growth rate of the construction industry by 8.3% (9M/2019, GSO). When the growth of individual housing construction accounts for a large proportion without much growth expectation, besides the real estate construction activity from 2018 to the present is stable, the gap between supply and demand has widened. Therefore, the gap between supply and demand will widen in 2019. According to our estimates, the difference between supply and demand in 2019 reached 84 million m2, an increase of nearly 40% compared to 2018 at 60 million m2. Since then, there has been pressure to lower prices of common products (ceramic and porcelain). According to data published by businesses and business meetings of the industry (VGC, CVT, TTC ...), the selling price of common tile products at the end of 2019 has decreased by 7-10% compared to the beginning of the year. TABLE 5: List of businesses raising capacity 2018-2020 Adding Commercial capacity Number Stt Emterprise name Location Type of product Operation (million of lines Date m2/year) 1 CMC Phú Thọ 3 1 Granite T08/2018 2 Mikado Thái Bình 3 1 Granite 2018 3 Nice Hải Dương 30 NA Porcelain, Granite T06/2018 4 BNG Bắc Giang 3 1 NA 2018 5 Vitto Thừa Thiên Huế 8 1 Granite 2018 6 An Giang Ceramic An Giang 3 1 Granite 2019 VCBS Research Department Page | 19
CERAMIC TILES INDUSTRY REPORT 2020 7 Vicenza Ceramic Thanh Hóa 11,5 2 Ceramic, Granite 2019 8 Thanh Hà Phú Thọ 3 1 NA 2019 9 Nam Định Granite Nam Định 3 1 2020 10 Sao Đỏ Ceramic Hải Dương 4 1 2020 Source: VIBCA, VCBS research 2. Forecast 2020 We forecast the ceramic tile industry will reduce competitive pressure in 2020 Demand growth in 2020: Based on CBRE estimate of the supply of 2H/2019 apartments in Hanoi and Ho Chi Minh City is expected to grow better. Besides, the construction industry's expectation in 2020 will maintain the average growth rate of 6-8%/year, equal to the growth rate in 2019. While the supply of the whole industry is estimated to increase by 15.1 million m2 as of the increased capacity of factories starting operation between 2019 and in 2020 (Nam Dinh Granite Tiles: 1 production line, 3 million m2/year; Sao Do Ceramic Tiles: 1 production line, 4 million m2/year). Therefore, we expect that the demand for ceramic tiles in the whole industry in 2020 will improve better than in 2019. At the same time, thanks to the improvement from the construction demand of H2/2019 will help the price of products maintain the current selling price or only reduce slightly below 3%. FIGURE 16: Number of newly launched apartment units in Hanoi and HCM 2014-2019 Apartment unit 45.000 40.000 35.000 31.547 33.000 30.435 30.000 30.000 25.000 20.000 15.000 10.000 HCM Ha Noi 2014 2015 2016 2017 2018 2019 E Source: CBRE, VCBS research It is forecasted that in the long-term, the ceramic tile industry will continue to grow thanks to urbanization and housing demand growth. According to the GSO in 2018, Vietnam has more than 96 million people. With an average population growth rate of about 1.2%/year, it is forecast that by 2030, Vietnam's population will reach 104 million. Vietnam have a large population with a relatively fast population growth rate, and the current rate of urbanization in Vietnam is still quite low compared to regional countries as well as developed countries in the world. This will create an incentive to increase the demand for ceramic tiles in residential-commercial buildings and public infrastructure in the future. VCBS Research Department Page | 20
CERAMIC TILES INDUSTRY REPORT 2020 FIGURE 17: Rate of Vietnam urbanization and some countries in 2018 120% 100% 100% 92% 86% 82% 76% 80% 60% 60% 54% 50% 36% 40% 23% 20% 0% Campodia Viet Nam Thailand Indonesia China Malaysia US Australia Japan Singapore Source: CIA World Factbook, VCBS research According to GSO, in 2018, the average floor area per capita in Vietnam was 24 m2/person. Especially in developed cities such as Hanoi, Ho Chi Minh, and Da Nang, although having the highest annual construction value in Vietnam, this figure in 2018 was only less than 30 m2 per capita. In general, the average floor area of our country is very low compared to neighboring China (40 m2/capita) or compared to developed countries like the US and Australia (60 m2/capita). This shows that the demand for housing construction in our country in general and the Southern region in particular is still very large. This will create motivation for Vietnam's ceramic tiles industry to grow positively in the coming years. FIGURE 18: Average floor area of Vietnam and some countries in 2018 m2 per capita 70 60 60 60 50 40 40 28 27 30 24 22 20 10 0 US Australia China Viet Nam Ha Noi Da Nang Ho Chi Minh Source: GSO, VCBS research VCBS Research Department Page | 21
CERAMIC TILES INDUSTRY REPORT 2020 STOCK RECOMMENDATIONS CVT – BUY CVT detailed report: here 2019 business activities In 2019, the tiles industry will still face the oversupply difficulties. In 2019, CVT’s revenue reach TRADING STATISTICS VND 1,464 billion, + 1.1% yoy, fulfilled 86.1% of the 2019 plan. In general, CVT has achieved a Stock Exchange HSX fairly positive revenue growth compared to other businesses in the same industry. . For 9M/2019, the accumulated sales volume reach about 11.7 million m2 (11 million m2 tiles, 0.7 Market price (VND) 20.600 million m2 tiles) equivalent to the same period. Although the selling price of common products Target price (VND) 30.200 (ceramic and porcelain ) has dropped 7% from the beginning of the year to the present due to Daily volume 117.006 oversupply pressure across the industry, CVT maintain the revenue growth momentum thanks to the product restructure, the company aims to increase the proportion of high-end segment: launched Market cap (VND) 756b saince Q4/2018. Shares (mil) 36,9 Gross profit: Though the price of common products has decreased by 7% compared to the beginning of the year, besides the 2019 depreciation expense recorded at VND 122.7 billion increased by 10.7% compared to the same period, the cause of 3th line of the CMC2 factory started to partially depreciate from Q2/2018. However, thanks to the new granite product, which have a good profit margin compared to ordinary tile lines, it has reduced the decline of gross profit margin. In 2019 Correlation betweet gross profit margin reached 19.3%, decreased 0.8% over the same period. VN-Index and CVT ’s price Net profit: in 2019, CVT ’s NPAT achieved VND 167 billion, -0.9% yoy. Net profit margin reached CVT VN- 11.4%, decreased slightly 0.2% over the same period, mainly influenced by the adjustment of gross 40.000 Index 1.300 profit margin. 35.000 1.200 1.100 Forecast 2020 30.000 1.000 25.000 900 Based on the expectation of Vietnam's construction growth in 2020 will maintain an average growth 20.000 800 15.000 rate of 6-8% / year equivalent to the growth rate in 2019. Besides, based on CBRE estimates the 700 10.000 600 supply of apartments of Hanoi and Ho Chi Minh City in H2/2019 that is expected to grow better and Jan-18 Sep-18 Jan-19 Sep-19 Mar-18 May-18 Jul-18 Nov-18 Mar-19 May-19 Jul-19 Nov-19 forecast the total growth of the whole year of 2019 in these two areas will be around 10%. Therefore, we expect the demand of ceramics tile to improve better in 2020 than that 2019. At the CVT VN_INDEX same time, the recovery from construction demand in H2/2019 will help the selling price of tile products maintain the current selling price or only reduce slightly below 3%. From the analysis are mentioned, we forecast that CVT's revenue growth in 2020 will be 6-10% yoy, reaching about VND 1,608 billion. We estimate that CVT ’s EBT will reach about VND 219 billion, + 11% yoy, based on the revenue growth potential and CVT's gross profit margin is expected to remain at 18-18.5% in 2020 when CVT's price of common products are expected to be less volatile, in addition to the proportion of consumption of high-end product lines continues to improve. Furthermore, up to now, we have not realized the risks of strong fluctuations from input material costs. Investment opinion New granite products have operated effectively since the first quarter of 2019, CVT have launched sugar matt granite tiles (Q1/2019), bar tiles (Q2/2019) and porcelain tiles ( Q4/2019) with a unique design, according to our preliminary survey, these products are being received quite positively by the market. This was partly shown through the Q3/2019 Financial Statements when the revenue, gross profit margin and ROIC grow better over the same period. VCBS Research Department Page | 22
CERAMIC TILES INDUSTRY REPORT 2020 Attractive dividend yield: According to the resolution of 2019 AGM, CVT is expected to pay a cash dividend of 25-30% in 2020 equivalent to 12.4-14.9% dividend yield something if Shareholder Structure we compare to the current market price. In the past, CVT also showed that the dividend payment was quite stable, on average from 2015 to 2019, the annual cash dividend payment rate was 18.75% of the face value. In the long term, according to our estimates, after the CVT 10,9% reinvestment needs, the average dividend can be maintained at least 25% (refer to the forecast in the detailed update report). 10,3% Value stock: Based on the comparison with other companies in the same industry, we belive 57,7% 6,7% that CVT is being priced lower by the market than its peers, when the company's P / E trailing is 5, 1x (at the closing price on November 19, 2019) is lower than the industry average of 4,3% 5.5x. 6,3% 3,7% o CVT's revenue growth, profit after tax and profitability over the last 3 years are quite highly compared to competitors in the same industry. VietinBank Securities o Financial risk, although CVT is borrowing more than the industry average. Vicem However, according to our assessment, CVT still has room to use leverage to Nguyễn Quang Huy_Chairman optimize shareholder benefits - ROE, when profit margin ratios remain high, in Lê Quốc Hưng addition to the CFO remains positive. Sông Hồng JSC Dương Quốc Chính_Vice Chaiman The others TABLE 6: Compare CVT and companies in the ceramic tiles industry 2016- 2016- Trailing 2018 2018 2016- Market 9M/2019 9T/2019 9M/2019 9M/2019 P/E Average Average 2018 ROE 2018 9T/2019 Company name cap Revenue NPAT Gross Gross traling revenue NPAT (%) Average D/E (%) \(VND b) (VND b) (VND b) profit (%) profit (%) (19/11/20 growth growth ROE (%) 19) (%) (%) CVT 756 1.039.621 108.563 10,0% 2,0% 18,0% 10,4% 27,6% 36,7% 58% 5,1 VIT 292 1.010.241 55.074 6,0% 1,0% 12,5% 5,5% 17,6% 20,2% 205% 3,6 VIH 62 6,0% -18,0% 0,3% 48,3% 6,2 TLT 97 5,0% -10,0% 23,4% 65,4% 6,2 TTC 75 268.229 12.930 17,0% -33,0% 13,6% 4,8% 13,0% 17,1% 6% 4,6 VHL 700 1.486.826 93.382 4,0% 11,0% 18,3% 6,3% 23,3% 24,3% 36% 5,0 GMX 133 198.886 17.584 10,0% -8,0% 29,3% 8,8% 26,0% 26,3% 13% 6,0 Average 227 741.046 44.743 8,0% -9,5% 18,4% 6,4% 17,3% 33,6% 65,1% 5,3 Median 115 639.235 36.329 6,0% -9,0% 16,0% 5,9% 20,4% 25,3% 24,8% 5,5 Source: Fiinpro, VCBS research VCBS Research Department Page | 23
CERAMIC TILES INDUSTRY REPORT 2020 Valuation We use FCFE and FCFF method with the assumptions below and forecast detailed in CVT report. They estimate the intrinsic value of CVT share at VND 30,200 per share, UPSIDE +36%. VGC – POSITIVE VGC detailed report : here 2019 business activities In 2019, Ceramic tiles business reached the revenue of VND 2,764 billion, increased 4.5% yoy, TRADING STATISTICS accounting for 27.3% of total VGC's revenue, decreased 3% compared to the same period. Stock Exchange HSX o In 2019 sales volume grew about +5.5% yoy, in addition to the price of common products (ceramic and porcelain), which decreased by 7% from the beginning of 2019 due to Market price (VND) 18.000 oversupply pressure across the industry. Nevertheless, thanks to an effort to restructure the Target price (VND) 20.400 ceramic tlies bussiness, which has been implemented by VGC since 2018, a part of the strategy focuses on the design, R&D of high-end segment products: Euro tile (My Duc Daily volume 121.511 factory, Thai Binh factory), Color body (Tien Son factory) and Viglacera premium. Market cap (VND) 448,3b According to our research, these high-end products of VGC are being well received by the market as the quality is compared with imported products from Spain and Italy, along with Shares (mil) 21,5 significant discounted prices due to benefit from tax and logistics costs. o The VGC factories are operating exceeds of 5-10% design capacity to optimize production costs. However, inventories of member companies and subsidiaries producing ceramic tiles tend to increase over the same period. According to the information from the BOD, Viglacera Thang Long subsidiary (TLT) currently has inventory of about 60 days of Correlation betweet production, Viglacera Hanoi subsidiary (VIH) about 40 days and Viglacera Tien Son VN-Index and VGC ’s price subsidiary (VIT) about 60 days (The current optimal level of inventory for tile companies are about 30 days). Though, Viglacera Tien Son's inventory days, in our assessment, are not VN- too concerned when Euro Tile premium tiles are well received by the market and the Index product types are diverse. 35.000 1.300 1.200 30.000 In 2019, contructions glass and Sanitary wares, showers business reached the revenue of VND 1.100 25.000 1.000 900 2,091 billion, +0,2% yoy, accounting for 20.7% of total VGC's revenue, decreased 3% over the same 20.000 15.000 800 period. The reason of sharp decreasing in selling price due to competitive pressure of domestic and 700 10.000 600 Malaysian import products. Jan-18 Sep-18 Jan-19 Sep-19 Mar-18 May-18 Jul-18 Nov-18 Mar-19 May-19 Jul-19 Nov-19 The industrial zone real estate business, revenue of 2019 reached VND 2,532 billion, a sudden growth of +123% yoy due to increasing the rental area, over 170 ha, increased 70% compared to the VGC VN_INDEX same period of 2018. Besides the rental rate, there was a good growth in the rental price at the expanding of Yen Phong I IP ang Dong Van 4 IP. VCBS Research Department Page | 24
CERAMIC TILES INDUSTRY REPORT 2020 Accumulated to November 2011, the total planned land of VGC reaches nearly 2,800 ha (excluding Shareholder Structure Thuan Thanh IP, Bac Ninh). In which: the clearing land is 1,705 ha, available for sales reaches 1,312 ha and leased area recorded 868 ha. Gross profit in 2019 reached VND 2,422 billion, increased + 18.5% yoy. Gross profit margin of VGC reached 23.9%, increasing by 0.7% compared to the same period of 2018. Because of increasing in the proportion of rental industrial zone revenue returned high profit margins, compared 38,6% to gross profit margin of the other businesses. 61,4% In particular, the gross profit margin in 2019 of the ceramic tiles business recorded a slight improvement of 24.3%, increasing by 2.3% over the same period in 2018 thanks to high-end tile product lines: Eurotile, Color Body, Viglacera Premium have a good gross profit margin compared to common tiles, contributing to the improvement of the gross profit margin, under the pressure of reducing the selling price of common tile products (as of the end of the year). The third quarter of 2019 has decreased by 7% compared to beginning of the year). Ministry of Construction The others Net profit in 2019 reached VND 758 billion, increased +13,6% yoy, reaching 102% of the 2019 plan. NPAT margin remained at 7.5% over the same period, mainly due to the weak operation of joint venture construction glass companies. Forecast 2020 Based on the revenue growth potential of VGC's businesses, we forecast that VGC's revenue in 2020 will be about VND 10,692 billion, equivalent to a growth rate of about 6-7% yoy. At the same time, we estimate that EBT will reach about VND 612 billion, + 16% yoy, based on the revenue growth potential and gross profit margin basis (detailed in the VGC report). Investment opinion Stocks are no longer at attractive price with high safety margins. In short-term, the prospect of industrial zone business. Although construction material businesses are running into difficult phase due to the less positive construction situation and competitive pressure from each segment, VGC is expected of continuous growth, thank to the prospect of industrial zone business. Based on surveys of some Northern Industrial Zones, we appreciate the potential of VGC's revenue growth in the period of 2020-2021, as expanding of crucial industrial zones, such as Yen Phong I (expected leasing time 2018- 2021), Dong Van 4 (2018-2021), Yen My (2020-2024) are very attractive and Yen Phong IIC Industrial Zone will bring additional revenue-profits from 2021. Long-term growth prospect of domestic construction development: Demand for housing and infrastructure in the future will grow positively while the urbanization rate and the average floor area per person in Vietnam are still fairly low, comparing to some countries in the region and developed countries in the world. Activities of attracting FDI and the policies of supporting industrialization and modernization of the Government will create dynamics to develop the construction sector. Therefore, we expect the demand for construction materials nationwide and VGC in particular still has room for long-term growth. Valuation We use FCFE and FCFF method and assume asset liquidation at the end of 2050. We estimate the intrinsic value of VGC share at VND 20,400 per share. Refer to the valuation assumptions below and the forecast detailed in the VGC report. VCBS Research Department Page | 25
You can also read