Bank of America - Energy Credit Conference June 2019 - Genesis Energy, LP

Page created by Suzanne Valdez
 
CONTINUE READING
Bank of America - Energy Credit Conference June 2019 - Genesis Energy, LP
Bank of America – Energy Credit Conference

                June 2019
Bank of America - Energy Credit Conference June 2019 - Genesis Energy, LP
Disclosures & Company Information

Genesis Energy, L.P.                              NYSE: GEL                              Investor Relations Contact

Common Unit Market Value                         ~$2.7 billion(a)                       InvestorRelations@genlp.com
                                                                                               (713) 860-2500
Convertible Preferred Equity                     ~$0.8 billion(a)
                                                                                           Corporate Headquarters
Enterprise Value                                 ~$7.0 billion(a)
                                                                                         919 Milam Street, Suite 2100
Annualized Common Unit Distribution              $2.20 per unit                              Houston, TX 77002

                                                    Forward-Looking Statements
This presentation includes forward-looking statements within the meaning of Section 21A of the Securities Act of 1933, as amended, and
Section 21E of the Exchange Act of 1934 as amended. Except for the historical information contained herein, the matters discussed in this
presentation include forward-looking statements. These forward-looking statements are based on the Partnership’s current assumptions,
expectations and projections about future events, and historical performance is not necessarily indicative of future performance. Although
Genesis believes that the assumptions underlying these statements are reasonable, investors are cautioned that such forward-looking
statements are inherently uncertain and necessarily involve risks that may affect Genesis’ business prospects and performance, causing
actual results to differ materially from those discussed during this presentation. Genesis’ actual current and future results may be impacted
by factors beyond its control. Important risk factors that could cause actual results to differ materially from Genesis’ expectations are
discussed in Genesis’ most recently filed reports with the Securities and Exchange Commission. Genesis undertakes no obligation to
publicly update any forward-looking statements, whether as a result of new information or future events.

This presentation may include non-GAAP financial measures. Please refer to the presentations of the most directly comparable GAAP
financial measures and the reconciliations of non-GAAP financial measures to GAAP financial measures included in the end of this
presentation.

(a)   As of June 3, 2019.

                                                                                                                                            1
Bank of America - Energy Credit Conference June 2019 - Genesis Energy, LP
Key Investment Considerations

                   Market Leading Businesses with High Barriers to Entry
      1
                   • Genesis is a market leader in four critical businesses
                          –    (1) Deepwater Gulf of Mexico ("GOM") pipeline transportation, (2) Producer & marketer of U.S. natural soda ash, (3) Producer and
                               marketer of sodium hydrosulfide (“NaHS”) and (4) Refinery-centric onshore terminals and pipelines
                   • High barriers to entry including significant fixed entry cost, existing integrated asset footprint and long-term dedicated contracts

                   Diversified Businesses with Long-Life Infrastructure Assets
      2
                   • Long-life diverse set of infrastructure assets that have been in continuous operations for decades
                   • Long-term customer relationships fostered over decades of service

                   Significant Operating Leverage with Minimal Capital Required
      3            • Existing asset footprint has significant upside with expected volume growth in 2019 and beyond with little to zero growth capital required
                   • Self-funding expected 2019 growth capital of
Bank of America - Energy Credit Conference June 2019 - Genesis Energy, LP
Market Leading Businesses / High Barriers to Entry
                                                                                                                                                        Genesis Total LTM
   Offshore Pipeline Transportation                                                                                                                  Segment Margin $716 MM (a)
                                                       •     Practically irreplaceable integrated asset footprint focused on transporting crude
                                                             oil produced from the deepwater Central Gulf of Mexico to multiple onshore
                                                             markets                                                                                                     36%
                                                                                                                                                        40%
                                                       •     Contracts structured as life of lease dedications to individual platforms & pipelines             $288 MM
                                                       •     Uniquely positioned with available capacity to capture volumes from incremental
                                                             deepwater production                                                                              7% 17%

 Sodium Minerals & Sulfur Services
                                                       •     Global low-cost producer of natural soda ash
                                                       •     World class facilities and reserves located in world’s largest economic natural                             36%
                                                             trona deposit                                                                              40%
                                                                                                                                                               $255 MM
                                                       •     Leading refinery sulfur removal business with consistent cash flow profile
                                                       •     Integrated logistical footprint and customer relationships across soda ash, caustic
                                                             soda and NaHS markets                                                                             7% 17%

 Onshore Facilities & Transportation
                                                       •     Integrated suite of refinery-centric onshore crude oil and refined products
                                                             pipelines, terminals and related infrastructure
                                                                                                                                                         40%             36%
                                                       •     Leading 3rd party facilitator of feedstocks to ExxonMobil’s (“XOM”) Baton Rouge
                                                                                                                                                               $124 MM
                                                             refinery
                                                       •     Certain onshore pipeline and terminal assets integrated with Genesis' Gulf of
                                                             Mexico crude pipeline infrastructure                                                              7% 17%

          Marine Transportation
                                                       •     Young, modern fleet of inland boats and heated barges, all asphalt capable, with
                                                             almost exclusive focus on intermediate refined products ("black oil")                       40%             36%
                                                       •     330 kbbl ocean going tanker American Phoenix built in 2012 and under term                         $49 MM
                                                             contract
                                                       •     Nine ocean going barges / ATBs ranging in size from 65 - 135 kbbls each                           7% 17%

Note: Pictures from top to bottom: Ship Shoal 332B Platform, soda ash operations, Port of Baton Rouge terminal tank farm, inland push boat.
(a) Last twelve months total Segment Margin and per segments as of March 31, 2019.                                                                                                3
Bank of America - Energy Credit Conference June 2019 - Genesis Energy, LP
Diversified & Long-Life Infrastructure Assets
                                                                         Key Business Fundamentals                                                   Long-Life Infrastructure Assets
  Offshore Pipeline Transportation
                                                       •     Deepwater crude oil production growth                                        •   ~2,400 miles of pipelines and platforms focused on
                                                                                                                                              deepwater Gulf of Mexico
                                                       •     Continued new developments and competitive                                   •   Major crude systems have been in operation for
                                                             subsea tieback economics                                                         decades across a range of crude oil prices from $10
                                                                                                                                              to $140 per barrel
                                                       •     No direct exposure to crude oil or natural gas prices
                                                                                                                                                ‒ Poseidon 1996 and CHOPS 2005
                                                                                                                                          •   Properly maintained with useful lives of 50+ years

 Sodium Minerals & Sulfur Services                     •     Stable domestic demand for soda ash complimented                             •   Soda ash facilities and mines have been in
                                                             by increasing exports                                                            continuous operations since 1953 and have a
                                                                 ‒ Soda Ash demand: Glass manufacturing                                       remaining reserve life of 100+ years(a)
                                                                   (containers, windshields, and windows),                                •   Sulfur services operates critical infrastructure inside
                                                                   chemicals, detergents and lithium batteries                                the fence at 10 refinery locations and has 30+ years
                                                       •     NaHS demand: Copper mining and pulp & paper                                      of operating history
                                                             industries                                                                   •   Long-term customer relationships developed from a
                                                                                                                                              track record of quality and reliability
Onshore Facilities & Transportation                    •     Demand pull from refineries                                                  •   Newly constructed pipeline and terminal assets in
                                                                                                                                              Baton Rouge integrated with ExxonMobil's refinery
                                                       •     Certain assets underpinned by take-or-pay contracts                          •   Newly constructed pipeline and terminal assets at
                                                             with ExxonMobil                                                                  Texas City and Raceland integrated with Genesis'
                                                                                                                                              offshore footprint helping transport medium sour Gulf
                                                       •     Expected volume growth from offshore volumes
                                                                                                                                              of Mexico production further downstream to Gulf
                                                             delivered to integrated onshore assets
                                                                                                                                              Coast refineries
                                                                                                                                          •   Legacy assets underpinned by long-term contracts
                                                                                                                                              and demand pull from refineries
          Marine Transportation                        •     Demand for movements of heavy intermediate                                   •   Young, efficient fleet with useful life of 30+ years
                                                             refined products
                                                       •     International Maritime Organization (“IMO”) 2020                             •   Refinery utilization and limited refinery storage
                                                             sulfur spec driving demand for hot oil capable fleet                             leading to absolute need for constant movement /
                                                                                                                                              offtake of intermediate products
                                                       •     Increasing spread between WTI & Brent crude oil
                                                             driving demand for Jones Act equipment

Note: Pictures from top to bottom: South Marsh Island 205 platform, soda ash operations, Raceland terminal tank farm, inland push boat.                                                                 4
(a) Based on current production rate in current seam.
Bank of America - Energy Credit Conference June 2019 - Genesis Energy, LP
Operating Leverage with Minimal Capital Required
                                                                                    Growth Drivers                                                            Operating Leverage
  Offshore Pipeline Transportation
                                                       •     Anticipated increase in Gulf of Mexico crude oil                                •   Existing connectivity and excess capacity to capture
                                                             volumes driving both near-term and long-term                                        incremental volumes
                                                             margin contribution
                                                                                                                                             •   Largely fixed operating costs with minimal to zero
                                                                                                                                                 increase in variable cost for any incremental
                                                                                                                                                 volumes

 Sodium Minerals & Sulfur Services                     •     Expected strength in soda ash pricing driven by                                 •   Largely fixed operating costs with minimal to zero
                                                             emerging middle class and increasing per capita                                     increase in variable cost for any incremental
                                                             consumption of soda ash in Asia & Latin America                                     volumes

                                                                                                                                             •   Sell every ton of soda ash we can safely produce

Onshore Facilities & Transportation                    •     Pipeline capacity constraints out of Canada driving                             •   Excess capacity and connectivity to capture
                                                             increased crude by rail volumes                                                     incremental volumes

                                                       •     Increasing volumes out of Gulf of Mexico delivered                              •   Largely fixed operating costs with minimal to zero
                                                             to integrated onshore asset footprint                                               increase in variable cost for any incremental
                                                                                                                                                 volumes

          Marine Transportation                        •     Improved market conditions could lead to increased                              •   Largely fixed operating costs creates ability to
                                                             marine day rates and utilization                                                    benefit from any market upturn in day rates and
                                                                                                                                                 utilization

                                                                                                                                             •   Minimal to zero increase in variable cost or
                                                                                                                                                 incremental capital for any increased utilization

Note: Pictures from top to bottom: Garden Banks 72 platform, soda ash operations, Texas City terminal tank farm, bluewater boat and barge.                                                              5
Bank of America - Energy Credit Conference June 2019 - Genesis Energy, LP
Improving Financial Fundamentals & Guidance
                                                                                    Current Business Segment Outlook

              Offshore Pipeline                                         Sodium Minerals &                                        Onshore Facilities &                                               Marine
               Transportation                                            Sulfur Services                                           Transportation                                               Transportation
• Expected continued volume growth                          • Sodium Minerals remains on track                        • Current spreads between Canada                           • Continues to perform as expected
                                                              for full year guidance for 2019                           and the Gulf Coast indicate
• Receiving volumes on Poseidon and                                                                                                                                              • Continued belief that we are at or
                                                                                                                        tightening in take away capacity,
  CHOPS from a 3rd party pipeline                               ‒ Expect international market                                                                                      near the bottom of the cycle
                                                                                                                        making rail movements economical
  with insufficient capacity to deliver all                       supply / demand balance to
                                                                                                                        to our Scenic Station rail facility                      • Beginning to see strengthening of
  of its committed volumes to shore                               remain tight
                                                                                                                      • May & June volumes at our Scenic                           day rates and utilization
• Remain on track to exit 2019 with                             ‒ International pricing likely to                       Station rail facility expected to                        • Encouraged about IMO 2020 with
  40-50 kbd of additional volumes                                 strengthen with no appreciable                        exceed take-or-pay levels                                  hot-oil capable fleet
                                                                  supply additions in coming years                    • Expect to see continued volume
• Finalizing agreements for
  incremental volumes approaching:                          • Both the U.S. (natural) and China                         increases at our Scenic Station rail
                                                              (synthetic) are net exporters of                          facility in 2H 2019
      ‒ 80 kpd in 2020 (Inc. Atlantis 3)
                                                              soda ash                                                • Legacy Onshore Facilities and
      ‒ 70 kbd in 2021                                                                                                  Transportation business continues
                                                            • Sulfur Services business continues
                                                                                                                        to perform as expected
      ‒ 150 kbd in 2022 (Inc. Mad Dog 2)                      to perform as expected

                                                                                            Current Financial Guidance

Key Metrics                                       Guidance                 Notes                                                                                  2019E Adjusted EBITDA ($MM)(c)
Long-Term Target
                                                      4.00x                                                                                                                                                               $760.0
Leverage Ratio (a)
                                                                          To remain flat for foreseeable future; intend to use
Common Unit Distribution                       $0.55 per quarter
                                                                          capital for highest and best use for all stakeholders                                                            $715.0           $720.0
Target Common Unit                                                        Use excess cash flow to repay credit facility or fund
                                                 1.40x – 1.60x
Distribution Coverage (b)                                                 organic growth projects                                                                        $685.0
                                                                          Assumes reasonable recovery in crude by rail
2019E Adjusted EBITDA           (c)
                                             $685 – $715 million                                                                                        $663.6
                                                                          volumes and expected growth in offshore segment
                                                                          Assumes reasonable recovery in crude by rail
4Q 2019E Adjusted EBITDA (c)                 $180 – $190 million
                                                                          volumes and expected growth in offshore segment

2019E Expected Growth Capital
Bank of America - Energy Credit Conference June 2019 - Genesis Energy, LP
Unitholder Alignment / Long-Term Value Creation
                      Unitholder Alignment                                       Long-Term Value Creation
• NO incentive distribution rights (“IDRs”) with non-economic   • Management has a track record of acquiring and developing
  General Partner (no sponsor)                                    world class infrastructure assets at attractive valuations

   –   One of the first MLPs to eliminate IDRs in 2010          • Use capital for the highest and best use for all stakeholders

• Management and insiders are fully aligned with public         • Common unit distribution of $0.55 per quarter or $2.20 per
  common unitholders                                              year

   –   Own approximately 11% of the outstanding common units    • Culture committed to health, safety and environmental
                                                                  stewardship

• Long-term incentive compensation for management and
  employees tied to:

   –   Increasing available cash flow per unit

   –   Achieving long-term leverage targets

   –   Achieving company safety performance goals

                                                                                                                                  7
Bank of America - Energy Credit Conference June 2019 - Genesis Energy, LP
Business Segment Detail
Bank of America - Energy Credit Conference June 2019 - Genesis Energy, LP
Offshore Pipeline Transportation Overview
Acquired World Class Footprint in Leading North American Basin
                                Long-Term Value Creation                                                                                                 Stability and Future Growth
• Beginning in 2010 with the acquisition of CHOPS,                                                                                 1,000                         Historical CHOPS & Poseidon gross daily volumes              $120

  management has acquired an irreplaceable industry leading                                                                                                      Disclosed potential growth volumes(b)
                                                                                                                                    900
  portfolio of midstream infrastructure in the deepwater Gulf of                                                                                                 Avg. Crude Price (WTI)                                       $100
                                                                                                                                    800
  Mexico at attractive valuations                                                                                                                                                                                      150
                                                                                                                                    700
                                                                                                                                                                                                                              $80
      –    Total capital spent to obtain footprint: ~$2.2 billion(a)                                                                600                                                                         70

                                                                                                                                                                                                                                     $ / bbl
• Integrated footprint has performed throughout the most                                                                                                                                                  80

                                                                                                                            Kbd
                                                                                                                                    500                                                                                       $60
                                                                                                                                                                                                50
  recent crude oil cycle and is well positioned to capture                                                                          400
  incremental volumes with little to no capital to Genesis                                                                                                                                                                    $40
                                                                                                                                    300
      –    Offshore Pipeline Transportation Segment Margin                                                                                                        432    467     467    437
                                                                                                                                    200                   393
                                                                                                                                           308    351                                                                         $20
             • 2018A: $288.2 million                                                                                                100

             • 1Q 2019A Annualized: $305.6 million                                                                                    0                                                                                       $0
                                                                                                                                           2012   2013    2014   2015   2016    2017    2018   2019      2020   2021   2022

                                                                                                 Timeline of Key Events
      Oct. 2010 - $330 mm                               July 2014 - $197 mm                                                            2019
       Genesis Acquires                           Genesis and Enterprise complete                                               Remain on track to                                       2021
        50% interest in                           construction of 50% / 50% owned                                           exit 2019 with 40-50 kbd of                         Finalizing agreements
      CHOPS from Valero                                   SEKCO Pipeline                                                        additional volumes                             for an additional 70 kbd

               2010                     2011                        2014                     2015                                          2019                  2020                   2021                    2022

                            Oct. 2011 - $205.8 mm                                July 2015 - $1.5 billion                                                       2020                                            2022
                        Genesis Acquires Marathon's                          Genesis Acquires Enterprise's                                         Finalizing agreements for an                      Finalizing agreements for
                       Gulf of Mexico assets, including:                    Gulf of Mexico assets, including:                                            additional 80 kbd                             an additional 150 kbd
                               28% in Poseidon                                       50% in CHOPS                                                  (including Atlantis Phase 3)                        (including Mad Dog 2)
                             23% in Eugene Island                                   36% in Poseidon
                                29% in Odyssey                                       50% in SEKCO

(a)   Approximate total gross capital spent including both growth and maintenance capital expenditures, net of any divestitures.
(b)   Finalizing agreements.                                                                                                                                                                                                           9
Offshore Pipeline Transportation Asset Summary
Leading Gulf of Mexico Midstream Service Provider
                                                                                                                                  Deepwater to Shore Crude Oil Pipeline Solutions
• ~2,400 miles of pipelines and associated platforms primarily
  located in the Central Gulf of Mexico                                                                                                                   CHOPS             Poseidon        Eugene Island          Odyssey
• Leading independent midstream service provider uniquely
  positioned to provide deepwater producers maximum                                                                            Capacity                  ~500 kbd(a)        ~350 kbd          ~173 kbd(b)          ~200 kbd
  optionality with access to both Texas and Louisiana markets
      –    No priority / dependency on affiliated equity production
                                                                                                                               1Q 2019
• Focused on providing producers a “highway to shore” via our                                                                 Avg. Daily                  ~242 kbd          ~253 kbd              NA(c)            ~152 kbd
  Cameron Highway Oil Pipeline System (“CHOPS”) and                                                                            Volume
  Poseidon Oil Pipeline ("Poseidon")
                                                                                                                                Delivery                   Texas            Louisiana         Louisiana            Louisiana
      –    Laterals and other associated infrastructure serve as feeders to
           CHOPS and Poseidon                                                                                                   Mileage                      380               358                 184                120
• Provide transportation to shore for several of the most prolific                                                            Ownership                     100%               64%                29%                 29%
  fields in the Gulf of Mexico

                                                                                                                                                             Integrated Infrastructure
                                                                                                                                                           Oil Laterals              Natural Gas               Platforms

                                                                                                                                                         Provide field-level    Primarily services           Multi-purpose
                                                                                                                                                         transportation to        associated gas              production
                                                                                                                               Overview
                                                                                                                                                             CHOPS /            production from oil          handling and
                                                                                                                                                             Poseidon                laterals               service facilities

                                                                                                                                                            Includes
                                                                                                                                                           Allegheny,               Includes                  Includes
                                                                                                                                Selected                  Constitution,         Anaconda, Manta             Deepwater
                                                                                                                                 Assets                   Marco Polo,           Ray, Nautilus and         Gateway (Marco
                                                                                                                                                         SEKCO, Shenzi               others               Polo) and others
                                                                                                                                                           and others

                                                                                                                                                          Genesis owned                                     Genesis owned
                                                                                                                                Delivery                                                Various
                                                                                                                                                           infrastructure                                    infrastructure

(a)   Includes capacity from pumps that could be installed at Garden Banks 72.
(b)   Represents gross system capacity. System operates as an undivided joint interest. Genesis net capacity of ~39 kbd including associated laterals.
                                                                                                                                                                                                                                 10
(c)   System operates as an undivided joint interest and total volume is not available. Genesis net volumes of ~8 kbd.
Gulf of Mexico Crude Oil Production
Continued Growth in the Deepwater
                                                                                                                                Gulf of Mexico Crude Oil Production(a)
• Deepwater Gulf of Mexico crude oil production has increased by
  ~59% since 2013 and total Gulf of Mexico production is forecasted                                                             Non-Deepwater          Deepwater (>1,000 ft.)          Avg. Crude Price (WTI)
  to add an additional ~517 kbd by 2020(a)                                                                       2,500
                                                                                                                                                                                                    2,270
                                                                                                                                                                                                                $120
• Production increase has been primarily driven by producers’ ability
                                                                                                                                                                                          1,940                 $100
  to leverage existing infrastructure, improved drilling efficiency and                                          2,000
                                                                                                                                                                     1,680   1,753
  lower costs                                                                                                                                            1,604
                                                                                                                                               1,515                                                            $80

                                                                                                                                                                                                                       ($ / bbl)
    – Existing platforms provide installed production processing capacity                                        1,500              1,399

                                                                                                         (kbd)
                                                                                                                          1,258
       with existing pipeline connectivity to shore                                                                                                                                                             $60
    – New discoveries within ~30 miles of existing production facilities are                                     1,000
       often subsea "tied back" to existing infrastructure                                                                                                                                                      $40

• 29 new fields have started producing since 2015                                                                  500
                                                                                                                                                                                                                $20
    – 20 of these fields are tiebacks to existing production facilities
• New developments and subsea tiebacks continue to drive                                                             0                                                                                          $-
                                                                                                                          2013      2014        2015      2016       2017       2018      2019E    2020E
  increasing deepwater production

                         Select Producer Commentary(b)                                                                   Select Platform & Field Development History(c)
                  “Overall across the Gulf, we see six to seven projects that quite frankly we                   GEL Lateral                              GEL Lateral           GEL Lateral          GEL Lateral
                  didn't see just 18 months ago….And I think I would say from a development                      to CHOPS /                               to CHOPS /            to CHOPS /           to CHOPS /
                  cost per barrel perspective, we're continuing to drive it down. In our overall                  Poseidon            Odyssey              Poseidon              Poseidon             Poseidon
                  portfolio, our cost per barrel are down by 20% over the last couple of years”

                  "At Chevron, we see deep water as a material part of our overall upstream                      Constitution        Delta House              Lucius             Marco Polo             Shenzi
                  portfolio, and as such we have put together the size, the scale and the                          (70 kbd)           (100 kbd)              (80 kbd)             (120 kbd)            (100 kbd)
                  organizational capability needed to be successful in the Gulf of Mexico"

                  “We continue to build on the many accomplishments that we have achieved
                  at LLOG in the deepwater Gulf of Mexico. We had a number of significant
                  achievements in 2018, including bringing on eight new wells, continued                  Field, First Oil        Field, First Oil      Field, First Oil     Field, First Oil      Field, First Oil
                  exploration successes and being named operator in new projects."                        Constitution, 2007      Son of Bluto, 2015    Lucius, 2014         Marco Polo, 2004      Shenzi, 2009
                                                                                                          Ticonderoga, 2007 Marmalard, 2015             Hadrian North, 2019 K2, 2005
                  “The teams are now working to commission and safely bring Appomattox                    Caesar/Tonga, 2013 Otis, 2016                 Buckskin, 2019
                                                                                                                                                                                 5 additional prospects located
                  on-stream later this year. And since we made the investment decision in                 Constellation, 2019 Blue Wing Olive,             2 additional                   within 30 miles
                  Appomattox, we have reduced costs of that project with 40% further                                          2018                      prospects located
                                                                                                            1 additional
                  improving the competitiveness of that project…"                                          prospect located       La Femme, 2018         within 30 miles
                                                                                                            within 30 miles                                                                     Producing
                                                                                                                                  Red Zinger, 2018                                              Planned tiebacks
 (a)   Source: BSSE and EIA’s March 2019 short term energy outlook forecast.                                                      Nearly Headless
 (b)   Conference call quotes per Seeking Alpha. CVX comments per 2018 OTC conference.                                            Nick, 2019                                                                          11
 (c)   Platform capacity numbers are design capacity. Actual volumes, in some cases, have been higher.
Central Gulf of Mexico Overview
Robust Inventory of Future Growth

                                                                                                                                                                                                                           Ram Powell

                                                                                                                                                                                                                   Petronius
                                                                                                                                                                                                                    Stonefly
                                                                                                                                                                                                            Horn Mountain
                                                                                                                                                                                                            Delta House
                                                                                                                                                                                                    Nearly Headless Nick
   Selected Recent Developments / Key FID
Field                            Producer           First Oil

Stampede                           Hess               2018

Buckskin                           LLOG            Est. 2019
                                                                                                                                                              Lobster
Constellation                    Anadarko             2019
                                                                                                                                                                   Katmai
Hadrian North                    Anadarko             2019                                                                        Bullwinkle                                       •   Caicos
                                                                                                                                     Droshky                                       •   Khaleesi / Mormont
                                                                                                       Baldpate                                            Allegheny
Nearly Headless Nick               LLOG            Est. 2019                                                                                                                       •   Samurai
                                                                                                                                                                                   •   Warrior
                                                                               Cardamom
Stonefly                           LLOG            Est. 2019                                                                            Front Runner                               •   Wildling
                                                                                                                  Constellation
Atlantis Phase 3                     BP            Est. 2020                                                                                                     Shenzi
                                                                                                                         Constitution                               Atlantis / Atlantis Phase 3
Mad Dog 2                            BP            Est. 2022                                 North                       Ticonderoga
                                                                                             Platte                                                Mad Dog / Mad Dog 2
                                                                Guadalupe                                                            Heidelberg
 Connected to Genesis Footprint                                                                         Shenandoah
                                                                                                                                                  Big Foot
                                                                                                                       Coronado
                                                             Gila      Tiber                                Yucatan
                                                                                 Kaskida                                                               •   Caesar / Tonga
                                                                                                                                                       •   Calpurnia
                                                                                                                                                       •   Genghis Khan
                                                                                                                                                       •   Holstein
                                                                                                                       Julia                           •   K2
                                                                                Leon
                                                                                        Moccasin                                                       •   Marco Polo
                                                                                                                                    St. Malo           •   Tahiti
                                                                                                               Jack
                                                                                       Buckskin       Lucius
                                                                                                      Hadrian North
                                                                                                      Phobos

Note: Map not intended to be an exhaustive list of prospects.
                                                                                                                                                                                                                                   12
Central Gulf of Mexico Midstream Dynamics
Uniquely Positioned with Available Capacity to Capture Additional Volumes
                                                                                                                                             CHOPS / Poseidon Available Capacity to Shore(a)
• Uniquely positioned with maximum optionality and available capacity to
  provide a “highway to shore” for deepwater producers                                                                                     1,000
                                                                                                                                                                   850                                      850                                 850                          850
      –   CHOPS / Poseidon have ample capacity to service the continued
          growth in Central Gulf production with a shore based solution                                                                      750

      –   Integrated system allows producer to choose transportation to either

                                                                                                                                    kbd
                                                                                                                                             500
          Texas or Louisiana via CHOPS / Poseidon to take advantage of
                                                                                                                                                                                                            224                                 252                          253
          premium pricing                                                                                                                                          226
                                                                                                                                             250
      –   CHOPS is only system in the Central Gulf of Mexico with delivery                                                                                                                                                                                                   242
                                                                                                                                                                   181                                      225                                 202
          onshore to Texas                                                                                                                        -
• Laterals and existing infrastructure well positioned to capture future                                                                                          2Q18                                   3Q18                                  4Q18                     1Q19
  volumes                                                                                                                                                                   CHOPS                           Poseidon                        Available Capacity

                                           Central Gulf of Mexico Deepwater to Shore Crude Oil Pipeline Solutions
                                    Delivery                          TX City, TX /                                                                                                    Houma, LA /
                                                                                                                              Gibson, LA                                                                                                                Fourchon, LA
                                   Locations                         Port Arthur, TX                                                                                                   Raceland, LA

                                                                                                                                                                                                                                                                               Amberjack 24”
                                                                                                                                                      Auger 20”

                                                                                                                                                                                                         Poseidon 24”
                                                                          CHOPS 30”

                                                                                                                                                                                                                        EIPS 20”
                                     Paths to
                                      Shore
                                                                                                 CHOPS 30”

                                                                 CHOPS/                                                                                                                  CHOPS/
                                   Strategic                                                                               Poseidon
                                                                 Poseidon                                                                                                                Poseidon
                                   Junction                                                                                 Platform                                                                                                                             GC 19
                                                                  Platform                                                                                                                Platform
                                   Platforms                                                 Poseidon 16”                   SMI 205                        Poseidon 20”
                                                                   GB 72                                                                                                                SS 332 A&B

                                                                                                                                                                                                                                                                 Amberjack
                                                                                                                                                                                                          Constitution
                                                                                                                                                                                            Marco Polo

                                                                                                                                                                                                           Allegheny
                                                                                                                                   SEKCO

                                  Integrated

                                                                                                                                                                                                                                   Caesar
                                                                                                                                                                                   Shenzi
                                Infrastructure
                                   / Laterals

                                  Deepwater                                           Alaminos Canyon / Garden Banks /
                                                                                                                                                                                                     Green Canyon / Walker Ridge Volumes
                                  Production                                              Keathley Canyon Volumes

(a)   Includes capacity from pumps that could be installed at Garden Banks 72.           Genesis owned & operated infrastructure           3rd Party owned & operated infrastructure               Directly connected to GEL Texas City, TX and GEL Raceland, LA terminals                     13
Sodium Minerals Overview
Largest North American Producer of Low Cost Natural Soda Ash
• Market leading position with highly consistent cash flow profile                                                      Genesis has Largest Trona Lease Holding in U.S.
  and significant barriers to entry
• ~4 million tons per year of natural soda ash production with an
  estimated remaining reserve life of over 100 years(a) in current
  seam
• Reserves located in world’s largest trona deposit, accounting
  for over 80% of the world's economically viable soda ash(b)
• Facilities have been in continuous operation since 1953
• Diverse range of industries and end-market demand including
  glass, chemicals, soaps and detergents
      –    Essential component to glass manufacturing
                 Lowers energy usage
                                                                                                                             Genesis
                 Increases workability of the molten glass

                                                                                 Soda Ash Production Facilities
                                                                                                              Westvaco
                                                                ELDM                                   Mono I & II                                   Sesqui                 Granger

 Year Built                                                      1996                       Mono I: 1972 / Mono II: 1976                               1953                   1976
 Feed                                                          Solution                                  Dry Ore                                     Dry Ore                 Solution
 Products                                                    Dense Ash                                 Dense Ash                          Light, Dense & Fine Ash, S-Carb   Dense Ash
 Approximate % Genesis Production                                 22%                                       39%                                        26%                    13%
(a)   Based on 2018 production rate.
(b)   USGS estimates based on 2018 data. Assumes Green River trona accounts for ~87% of US natural soda ash reserves based on 2009 USGS data.                                           14
Natural Soda Ash Cost Advantage
Low Cost Position Drives Stable Cash Flow Generation
• Global low cost soda ash producer                                                      Natural vs. Synthetic Production(a)
      –   Average cost to produce natural soda ash is ~50% of the cost to                                       Solvay
                                                                                             U.S. Natural                      China HOU
          produce synthetic soda ash                                                                           Process

      –   Synthetic soda ash consumes substantially more energy, incurs                                      Salt (brine),     Salt (brine),
          additional costs associated with by-products and has a greater       Raw
                                                                                              Trona Ore      Limestone,        Limestone,
          carbon footprint                                                   Materials
                                                                                                              Ammonia         Carbon Dioxide
• Cost advantage allows Genesis to compete on global market
      –   Sold out 100% of production in each of the last 10 years            Energy           4-6            10 - 14           10 - 14
                                                                              Usage          MMBtu / ton     MMBtu / ton       MMBtu / ton
• Genesis has been the technological innovator since the first
  natural soda ash plant was built in Wyoming
                                                                                                               Calcium         Ammonium
      –   The “know how” and size and scale of the world’s largest trona
                                                                            By-Products         None           Chloride          Chloride
          mine and soda ash facility gives us unique advantages over                                        (waste product)    (co-product)
          our competitors
                    2018 Global Production Capacity(a)                                       Relative Production Cost(a)

                           U.S. Natural                                                                                            2.3x
                               19%
                                                                                                                   1.9x
                                                                                                   1.8x
                                                      Solvay Process
                                                           45%

                  Others                                                         1.0x
                   14%

                               China Hou
                                                                              U.S. Natural      EU Solvay     China Solvay       China Hou
                                  22%

(a)   Per IHS and Company estimates.                                                                                                           15
Soda Ash Supply / Demand Outlook
Supply / Demand Balance Expected to Remain Tight
• Turkey expansion (Kazan) ~2.5 million metric tons per year                                                                             Soda Ash Demand by Geography(a)
  fully absorbed by market as evidenced by continued rise in
                                                                                                                                   2013 - 2017 CAGR:                   2017 - 2021 CAGR:
  export pricing                                                                                                                          2.6%                                2.7%
                                                                                                                                                                                                                   CAGR
• No significant global natural supply expected to be online for                                                                                                                              30.9           '13-'17 '17-'21
  3+ years                                                                                                                                                     27.8
                                                                                                                                  25.2                                                                         1.5%     2.1%
• U.S. demand is relatively stable                                                                                                                                                                            5.6%     4.1%
• Domestic soda ash competitively positioned vs. global high                                                                                                                                                  1.4%     2.4%
  cost synthetic to supply export growth in freight advantaged
  markets of Asia and Latin America                                                                                                                                                                           2.8%     2.2%
• Global demand (ex-China) expected to grow 800-900K MT per                                                                                                                                                   2.9%     2.5%
  year(a)                                                                                                                                                                                                     3.2%     2.9%

     –Driven by emerging middle class and increasing per capita                                                                 2013                          2017                           2021
      consumption in Asia and Latin America                                                                                         Latin America                             Asia (Ex-China)(b)
                                                                                                                                    MEA                                       Europe
• Both the U.S. (natural) and China (synthetic) are net exporters                                                                   Indian Subcontinent                       Turkey
  of soda ash
                               Global Supply Sources(a)                                                                           2018 Genesis Sales Volume by Geography
                                                                              Low Cost
                                                                                                                                                                                             Latin America
                                                                               Natural
                                                                                                                                       North America                                              24%
                                                                             Production
                                                                                26%                                                         43%

                       High Cost
                       Synthetic                                                                                                                                                              Asia-Pacific
                          74%                                                                                                                                                                     29%
                                                                                                                                                             EMEA
                                                                                                                                                              4%
Note: MEA stands for Middle East and Africa. EMEA stands for Europe, Middle East and Africa.
(a) In millions of metric tons. Per IHS, Company estimates and USGS. Ex-China, Ex-US and Canada.
                                                                                                                                                                                                                          16
(b) Includes Australia, Hong Kong, Indonesia, Japan, Malaysia, Myanmar, New Zealand, North Korea, Other Southeast Asia, Philippines, Singapore, South Korea, Taiwan, Thailand and Vietnam.
Sulfur Services Overview
Market Leader of NaHS Production and Leading Provider of Sulfur Removal Services
• Market leading position with highly consistent cash flow profile                    Production Process and Sales Overview
  and significant barriers to entry to replicate both asset and                             Nat Gas
                                                                                                                                   NaHS             Trucks
  marketing footprint                                                                         H2S
                                                                                                             NaHS Unit                        Barges & Ships
• Consistent cash flow generation through all economic cycles                                             "Gas Processing"                      Terminals
                                                                                            Nat Gas
• Long-term relationships with both refineries and customers            Refiners                                                                 Rail Cars
  spanning 30+ years

• Sour “Gas Processing” units inside the fence at 10 refineries                                         NaHS End Markets
  play integral role in sulfur removal for each refinery                                 Mining (54%)         Pulp & Paper (31%)        Others (15%)

   –   Run in parallel or in lieu of traditional sulfur removal units                                                                     Chemical
                                                                                                                                          Tanning
   –   Reliable and trusted operator of owned assets inside refinery
       fence                                                                                                                            Environmental

• Produce NaHS through proprietary process utilizing Caustic                                       Sulfur Removal Units
  Soda (“NaOH”) reacted with high H2S gas
                                                                                                                           Relationship          Annual
                                                                        Refinery Operator         Location                   History          Capacity (DST)
• Take NaHS in kind as compensation for sulfur removal
  services and sell NaHS primarily to large mining, pulp & paper        Phillips 66               Westlake, LA               25 Years                   110,000
  and other customers:                                                  Holly Refinery            Tulsa, OK                   5 Years                    24,000

                                                                        Holly Refinery            Salt Lake City, UT          9 Years                    21,000
   –   ~80% of our cost of goods is NaOH
                                                                        Citgo                     Corpus Christi, TX         15 Years                    20,000
   –   ~75% of our sales contracts are indexed to caustic soda prices   Delek                     El Dorado, AR              35 Years                    15,000
       (cost-plus)
                                                                        Chemtura                  El Dorado, AR              15 Years                    10,000

   –   Remaining ~25% of our contracts are adjustable (typically 30     Albemarle                 Magnolia, AR               35 Years                     8,000
       days advance notice)                                             Ergon Refinery            Vicksburg, MS              35 Years                     6,000

                                                                        Cross Oil                 Smackover, AR              25 Years                     3,000

                                                                        Ergon Refinery            Newell, WV                 35 Years                     2,800
                                                                                                                                                               17
Onshore Facilities & Transportation Overview
Integrated Asset Footprint with Exposure to Significant Refinery Demand
     Baton Rouge Complex                          Texas City Terminal                               Raceland Terminal                  Other Legacy Onshore Assets
•   Underpinned by take-or-pay (“ToP”)    •   Underpinned by ToP contracts with           •     Connection to Genesis owned            •   Crude oil pipelines in Mississippi,
    contracts with ExxonMobil                 ExxonMobil                                        and operated Poseidon pipeline             Alabama & Florida
•   Integral part of ExxonMobil’s Baton   •   Connection to Genesis owned                 •     Rail unloading facility capable of     •   270 miles of CO2 pipelines;
    Rouge refinery logistics and slate        and operated CHOPS pipeline                       handling 2 unit trains per day             underpinned by long-term contracts
•   Rail unloading facility (Scenic       •   Destination point for various Gulf of       •     Downstream pipeline delivery points    •   Crude and refined products storage
    Station) capable of handling over 2       Mexico grades including CHOPS /                   include St. James, LA via LOCAP &          / marketing
    unit trains per day                       HOOPS                                             ExxonMobil’s Baton Rouge refinery      •   ~200 trucks & ~300 trailers
•   Connectivity to deepwater import /    •   Current downstream pipeline                       via ExxonMobil’s North Line
    export docks at Port of Baton Rouge       delivery points include ExxonMobil’s                                                     •   ~400 leased railcars
                                                                                          •     Exploring potential connectivity to
•   Multiple fee “touch points” for           Baytown refinery (via Webster)
                                                                                                pipelines for delivery downstream to
    Genesis across the integrated         •   Exploring potential export                        export facilities in Louisiana
    platform                                  connectivity

Scenic Station Terminal                             Gulf of Mexico Connectivity
                                               Texas City, TX             Raceland, LA
                                                                              LOCAP to St. James
                                                   GEL 18” Pipeline
                                                     to Webster               XOM Pipeline to
                                                                              Baton Rouge

                                                         Texas City                  Raceland
                                                          Terminal                   Terminal
Texas City Terminal
                                                                              GEL Raceland
                                                                      Houma     Pipeline
                                                   CHOPS                       Poseidon
                                                                GOM                       GOM

Raceland Terminal

                                                                               CHOPS                       Poseidon

                                                                                                                                                                                 18
Asset Snapshot: Baton Rouge Complex
Integrated Crude & Intermediates Logistics Platform
• Integral part of day-to-day refinery logistics and feedstocks for                             Baton Rouge Complex
  Exxon Mobil's Baton Rouge refinery (4th largest U.S. refinery
  with 503 kbd of capacity)                                                              Port Hudson
                                                                                          Terminal
• Scenic Station is the primary home for Imperial / ExxonMobil's
  equity Canadian production (Kearl, Cold Lake) that moves via
  rail
                                                                                                                              Scenic Station
   –   Portion of volume is consumed at the refinery and remainder is                                                           Terminal
       exported both internationally and domestically via Baton Rouge
       Terminal (“BRT”) or Port Hudson Terminal

• Baton Rouge Terminal activity driven by (i) steady supply of                                                                   XOM Refinery
  vacuum gas oil (“VGO”) imports consumed by the refinery, (ii)
  distressed opportunistic crude imports consumed by the                                         Baton Rouge
  refinery and (iii) rail exports from Scenic Station                                              Terminal

                           Value Proposition – Multiple “Touch Points” for Genesis to Earn Fees
                                                                             •   Deliver barrels by pipeline to XOM refinery / Port Hudson / BRT
    Port                                                                     •   440 kbbls total shell tank storage capacity
  Hudson                                                           Scenic
                                                                             •   Unload 100+ car unit trains from Alberta & other markets
  Terminal                                                         Station
                                                                             •   Connected to Canadian National (direct) & Canadian Pacific (via KCS)
                                                                  Terminal
                                                                                 Railroads
                                                                             •   Capable of receiving and unloading over 2 unit trains per day
                                                  Baton                      •   Receive barrels by pipeline from Scenic Station & load ships for export
                                                  Rouge            Baton     •   Receive barrels by ship & deliver barrels by pipeline to XOM refinery
                                                 Terminal          Rouge     •   1,700 kbbls total shell tank storage capacity
                           XOM                                    Terminal   •   Connectivity to 2 deepwater docks (Port of Baton Rouge)
                          Refinery                                           •   Import / export capabilities for both crude oil and intermediates
                                                                             •   Receive barrels by barge / truck
   Scenic                                 Terminaling Fee                    •   Pipeline delivery to XOM refinery / other area refineries
   Station                                                          Port
                                            Paid to GEL                      •   Receive barrels by pipeline from Scenic Station & load barges
  Terminal                                                        Hudson
                                                                             •   556 kbbls total shell tank storage capacity
                                           Pipeline Fee           Terminal
                                                                             •   Origination of 18 mile, 24” pipeline to Scenic Station, XOM refinery and
                                           Paid to GEL                           Baton Rouge Terminal
                                                                                                                                                            19
Marine Transportation Overview
Bottom of the Cycle & High Degree of Operating Leverage
                                                                                                                     Genesis Marine Equipment
• Inland barges are all asphalt capable, heated barges primarily
  utilized in black oil service                                                                                                                                                 American
                                                                                                                             Inland                 Offshore
                                                                                                                                                                                Phoenix
• American Phoenix currently under term contract with
                                                                                                   Total Fleet
  investment grade counter party through September of 2020                                                                  ~2.3 kbbl               ~0.9 kbbl                   ~0.3 kbbl
                                                                                                    Capacity
• Business operates with largely fixed costs and a high degree                                     Capacity
                                                                                                                         23-39 kbbl               65-135 kbbl                   330 kbbl
  of operating leverage                                                                             Range

• Potential increased demand driven by IMO 2020 and widening                                       Push/Tug
                                                                                                                               33                        9                          -
                                                                                                    Boats
  spread between WTI & Brent crude oil

• Younger, more efficient fleet that is well positioned to benefit                                  Barges                     82                        9                          -
  from likely retirement of a significant amount of market
  capacity                                                                                          Product
                                                                                                                                -                        -                          1
                                                                                                    Tankers

                           Inland Tank Barges by Age(a)                                                               Offshore Barges by Age(b)
                                                                                                   160
       1200

                 959                                                                                                           123
                                                                                                   120
                           823
        800
                                                                                 >400 barges
                                      572                                      30+ years old and    80
                                                                                candidates for                                                                              14 barges
                                                                                  retirement                                                                            30+ years old and
                                                372                                                                 48
        400                                                                                               38                                                             candidates for
                                                          272                                                                             36
                                                                                             238    40                                                                     retirement
                                                                     207
                                                                                      153                                                           21
                                                                                                                                                                9                       12
                                                                                21                                                                                          2
           0                                                                                         0
                0 to 5    5 to 10 10 to 15 15 to 20 20 to 25 25 to 30 30 to 35 35 to 40      >40         0 to 5   5 to 10     10 to 15 15 to 20   20 to 25   25 to 30    30 to 35   35+

 (a)   Per industry research.
 (b)   Tank barges with 195,000 barrels capacity or less as of December 31, 2018.
                                                                                                                                                                                             20
Appendix & Reconciliations
Corporate Information
Debt and Preferred Equity Profile & Corporate Structure
                                 Balance Sheet Overview                                                                                      Corporate Structure(b)
• Committed to long-term leverage ratio of 4.00x(a)                                                                          Series A
                                                                                                                                                       Class A                   Class B
                                                                                                                           Convertible
                                                                                                                                                    Common Units              Common Units
                                                                                                                          Preferred Units
                                                                                                                                                    (122,539,221)               (39,997)
• No near-term maturities                                                                                                  (24,972,598)

• Self-funding expected 2019 growth capital of
Balance Sheet & Credit Profile
Leverage Ratio & Common Unit Distribution Coverage Ratio

              ($ in 000s)                                                                                                                                                                              3/31/2019
               Senior secured credit facility                                                                                                                                                                 $942,000
               Senior Unsecured Notes                                                                                                                                                                        2,464,247
                 Less: Adjustment for short-term hedged inventory                                                                                                                                              (23,600)
                 Less: Cash and cash equivalents                                                                                                                                                               (11,204)
              Adjusted Debt(a)                                                                                                                                                                              $3,371,443

                                                                                                                                                                                                  Pro Forma LTM
                                                                                                                                                                                                     3/31/2019
              Consolidated EBITDA (b)                                                                                                                                                                           $674,891
               Bank EBITDA Adjustments (c)                                                                                                                                                                       (10,753)
              Adjusted Consolidated EBITDA(d)                                                                                                                                                                   $664,138

              Adjusted Debt / Adjusted Consolidated EBITDA                                                                                                                                                             5.08x

                                                                                                                                                                                                        1Q 2019
                  1Q 2019 Reported Available Cash Before Reserves                                                                                                                                           $95,896

                  1Q 2019 Common Unit Distributions                                                                                                                                                                  67,419

                  Common Unit Distribution Coverage Ratio                                                                                                                                                              1.42x

(a)   We define Adjusted Debt as the amounts outstanding under our senior secured credit facility and senior unsecured notes (including any unamortized premiums or discounts) less the amount outstanding under our inventory financing
      sublimit, less cash and cash equivalents on hand at the end of the period.
(b)   Consolidated EBITDA for the four-quarter period ending with the most recent quarter, as calculated under our senior secured credit facility.
(c)   This amount reflects the adjustment we are permitted to make under our senior secured credit facility for purposes of calculating compliance with our leverage ratio. It includes a pro rata portion of projected future annual EBITDA from
      material projects (i.e. organic growth) and includes Adjusted EBITDA(using historical amounts and other permitted amounts) since the beginning of the calculation period attributable to each acquisition completed during such
      calculation period, regardless of the date on which such acquisition was actually completed. This adjustment may not be indicative of future results.
(d)   Adjusted Consolidated EBITDA for the four-quarter period ending with the most recent quarter, as calculated under our senior secured credit facility.                                                                                      23
Reconciliation
Segment Margin
($ in 000s)                                                                                                          3 months ended
                                                                                             LTM                        March 31,
                                                                                          3/31/2019                       2019                                  2018                             2017                              2016
Net Income Attributable to Genesis Energy, LP                                                     $1,845                     $15,954                                ($6,075)                         $82,647                          $113,249
Corporate general and administrative expenses                                                     65,323                      11,100                                 64,683                           60,029                            40,905
Depreciation, depletion, amortization and accretion                                              325,137                      79,937                                323,208                          262,021                           230,563
Impairment expense                                                                               120,260                            -                               120,260                                -                                 -
Interest expense, net                                                                            228,756                      55,701                                229,191                          176,762                           139,947
Tax expense (benefit)                                                                              1,525                          402                                 1,498                           (3,959)                            3,342
Gain on sale of assets                                                                           (42,264)                           -                               (42,264)                         (40,311)                                -
Equity compensation adjustments                                                                       29                           65                                  (112)                            (940)                             (317)
Provision for leased items no longer in use                                                         (852)                       (190)                                  (476)                          12,589                                 -
Other                                                                                                  -                            -                                     -                            2,962                                 -
Plus (minus) Select Items, net                                                                    16,323                      10,595                                 22,845                           42,743                            41,882
Segment Margin(a)                                                                               $716,082                    $173,564                               $712,758                         $594,543                          $569,571

 (a)   Revenues less product costs, operating expenses (excluding non-cash gains and charges, such as depreciation, depletion and amortization), and segment general and administrative expenses, plus our equity in distributable cash
       generated by our equity investees.
 (b)   This amount reflects the adjustment we are permitted to make under our senior secured credit facility for purposes of calculating compliance with our leverage ratio. It includes a pro rata portion of projected future annual EBITDA from
       material projects (i.e. organic growth) and includes Adjusted EBITDA (using historical amounts and other permitted amounts) since the beginning of the calculation period attributable to each acquisition completed during such
       calculation period, regardless of the date on which such acquisition was actually completed. This adjustment may not be indicative of future results.

                                                                                                                                                                                                                                                 24
Reconciliation
Available Cash Before Reserves
($ in 000s)                                                                                                     3 months ended
                                                                                     LTM                           March 31,
                                                                                 3/31/2019                           2019             2018           2017           2016

Net income attributable to Genesis Energy, L.P.                                           $1,845                       $15,954          ($6,075)       $82,647       $113,249
Interest expense, net                                                                    228,756                        55,701          229,191        176,762        139,947
Income tax expense (benefit)                                                               1,525                           402            1,498         (3,959)         3,342
Impairment expense                                                                       120,260                             -          120,260              -              -
Depreciation, depletion, amortization, and accretion                                     325,137                        79,937          323,208        262,021        230,563
EBITDA                                                                                  $677,523                      $151,994         $668,082       $517,471       $487,101
Plus (minus) Select Items, net                                                            40,368                        12,016           47,949         59,295         45,128
Adjusted EBITDA, net                                                                    $717,891                      $164,010         $716,031       $576,766       $532,229
Maintenance capital utilized                                                             (21,780)                       (6,125)         (19,955)       (13,020)        (7,696)
Interest expense, net                                                                   (228,756)                      (55,701)        (229,191)      (176,762)      (139,947)
Cash tax expense                                                                            (835)                         (150)            (835)          (100)        (1,200)
Cash distribution to preferred unitholders                                                (6,138)                       (6,138)               -              -              -
Other                                                                                         (6)                            -                -          2,148            855
Available Cash before Reserves(a)                                                       $460,376                       $95,896         $466,050       $389,032       $384,241
Less: One-time Gain on Sale of Assets                                                    (42,264)                                       (42,264)
Adjusted Available Cash before Reserves                                                 $418,112                                  $     423,786

Common Unit Distributions                                                               $265,998                       $67,419         $262,320       $300,625       $321,717

Common Unit Distribution Coverage Ratio(b)                                                    1.57x                       1.42x              1.62x          1.29x          1.19x

 (a)   2018 & LTM Available Cash before Reserves includes one-time gains on sale of assets of ~$42.3 million.
 (b)   Distribution Coverage Ratio calculation excludes one-time gains on sale of assets of ~$42.3 million.

                                                                                                                                                                              25
Reconciliation
Adjusted Debt & Adjusted Consolidated EBITDA

($ in 000s)
                                                                                                                         LTM
Long-term debt                                                                                                      3/31/2019                             2018                             2017                               2016
  Senior secured credit facility                                                                                      $942,000                            $970,100                        $1,099,200                         $1,278,200
  Senior Unsecured Notes                                                                                              2,464,247                           2,462,363                        2,598,918                          1,813,169
    Less: Adjustment for short-term hedged inventory                                                                    (23,600)                            (17,800)                         (29,000)                           (74,500)
    Less: Cash and cash equivalents                                                                                     (11,204)                            (10,300)                          (9,041)                            (7,029)
                        (a)
Adjusted Debt                                                                                                        $3,371,443                         $3,404,363                        $3,660,077                         $3,009,840

Consolidated EBITDA(b)                                                                                                   $674,891                          $670,957                           $561,961                          $532,231
  Bank EBITDA Adjustments (c)                                                                                             (10,753)                           (7,351)                           123,815                            44,008
Adjusted Consolidated EBITDA(d)                                                                                          $664,138                          $663,606                           $685,776                          $576,239

Adjusted Debt / Adjusted Consolidated EBITDA                                                                                     5.08x                             5.13x                              5.34x                             5.22x

(a)   We define Adjusted Debt as the amounts outstanding under our senior secured credit facility and senior unsecured notes (including any unamortized premiums or discounts) less the amount outstanding under our inventory financing
      sublimit, less cash and cash equivalents on hand at the end of the period.
(b)   Consolidated EBITDA for the four-quarter period ending with the most recent quarter, as calculated under our senior secured credit facility.
(c)   This amount reflects the adjustment we are permitted to make under our senior secured credit facility for purposes of calculating compliance with our leverage ratio. It includes a pro rata portion of projected future annual EBITDA from
      material projects (i.e. organic growth) and includes Adjusted EBITDA(using historical amounts and other permitted amounts) since the beginning of the calculation period attributable to each acquisition completed during such
      calculation period, regardless of the date on which such acquisition was actually completed. This adjustment may not be indicative of future results.
(d)   Adjusted Consolidated EBITDA for the four-quarter period ending with the most recent quarter, as calculated under our senior secured credit facility.                                                                                      26
Reconciliation
Select Items
($ in 000s)                                                                                                                   3 months ended
                                                                                                         LTM                     March 31,
                                                                                                      3/31/2019                    2019                          2018                        2017                        2016
Applicable to all Non-GAAP Measures
Differences in timing of cash receipts for certain contractual arrangements (a)                              ($5,585)                      ($2,287)                   ($6,629)                  ($17,540)                   ($13,253)
Adjustment regarding direct financing leases (b)                                                               7,822                         2,028                      7,633                      6,921                       6,277
Revaluation of certain liabilities and assets                                                                      -                             -                          -                          -                       6,044
Unrealized (gain) loss on derivative transactions excluding fair value hedges,
net of changes in inventory value                                                                             (8,771)                       3,865                    (10,455)                      9,942                       1,790
Loss on debt extinguishment                                                                                        -                            -                      3,339                       6,242                           -
Adjustment regarding equity investees (c)                                                                     23,859                        4,828                     28,088                      31,852                      39,276
Other                                                                                                         (1,002)                       2,161                        869                       5,326                       1,748
          Sub-total Select Items, net (Segment Margin)(d)                                                    $16,323                      $10,595                    $22,845                     $42,743                     $41,882
Applicable only to Adjusted EBITDA and Available Cash before Reserves
Certain transaction costs (e)                                                                                  7,533                          117                      9,103                      16,833                       1,945
Equity compensation adjustments                                                                                 (188)                        (137)                      (207)                     (1,227)                       (763)
Other                                                                                                         16,700                        1,441                     16,208                         946                       2,064
Total Select Items, net(f)                                                                                   $40,368                      $12,016                    $47,949                     $59,295                     $45,128

 (a)   Includes the difference in timing of cash receipts from customers during the period and the revenue we recognize in accordance with GAAP on our related contracts. For purposes of our Non-GAAP measures, we add those amounts
       in the period of payment and deduct them in the period in which GAAP recognizes them.
 (b)   Represents the net effect of adding cash receipts from direct financing leases and deducting expenses relating to direct financing leases.
 (c)   Represents the net effect of adding distributions from equity investees and deducting earnings of equity investees net to us.
 (d)   Represents all Select Items applicable to Segment Margin, Adjusted EBITDA and Available Cash before Reserves.
 (e)   Represents transaction costs relating to certain merger, acquisition, transition and financing transactions incurred in acquisition activities.
 (f)   Represents Select Items applicable to Adjusted EBITDA and Available Cash before Reserves.                                                                                                                                      27
You can also read