Acquisition of Roofing Supply Group - Strategic combination of two leading roofing distributors
←
→
Page content transcription
If your browser does not render page correctly, please read the page content below
Acquisition of Roofing Supply Group Strategic combination of two leading roofing distributors July 27, 2015
Disclaimer Before we begin, I would like to remind you that during the course of this conference call, management may make statements that are not purely historical facts or that necessarily depend upon future events, including statements about expected market share gains, forecasted financial performance or other statements about anticipations, beliefs, expectations, hopes, intentions or strategies for the future, such statements are considered forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. You are cautioned not to place undue reliance on forward-looking statements. All forward-looking statements are based upon information available to Beacon Roofing Supply on the date hereof. Beacon Roofing Supply undertakes no obligation to publicly update or revise any such forward-looking statements, whether as a result of new information, future events or otherwise. Such forward- looking statements involve risks and uncertainties that could cause actual events or results to differ materially from the events or results described in the forward-looking statements, including risks or uncertainties related to the Company’s growth strategies, including gaining market share, or the Company’s revenues and operating results being highly dependent on, among other things, the homebuilding industry, asphalt shingle prices and the economy. The Company may not succeed in addressing these and other risks. Further information regarding factors that could affect the Company’s financial and other results can be found in the risk factors section of Beacon Roofing Supply‘s most recent annual report on Form 10-K filed with the Securities and Exchange Commission. Consequently, all forward-looking statements made on this call are qualified by the factors, risks and uncertainties contained therein. In addition, numerous factors could cause actual results with respect to Beacon Roofing Supply’s proposed acquisition to differ materially from those in the forward-looking statements, including without limitation, the possibility that the expected synergies, cost savings and tax efficiencies from the proposed transaction will not be realized, or will not be realized within the expected time period; the risk that the Beacon Roofing Supply and Roofing Supply Group (RSG) businesses will not be integrated successfully; the ability to obtain governmental approvals of the proposed transaction on the proposed terms and schedule contemplated by the parties; disruption from the proposed transaction making it more difficult to maintain business and operational relationships; the risk of customer attrition; the possibility that the proposed transaction does not close, including, but not limited to, due to the failure to satisfy the closing conditions; and the ability to obtain the debt financing contemplated to fund the cash portion of the transaction consideration and the terms of such financing. These factors are not necessarily all of the important factors that could cause actual results to differ materially from those expressed in any of the forward- looking statements contained herein. Other unknown or unpredictable factors could also have material adverse effects on Beacon Roofing Supply’s future results. Finally, in no way does this call constitute an offer to sell or the solicitation of an offer to buy any securities of Beacon Roofing Supply or any other issuer, nor shall there be any sale of any securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. 1
Today’s Presenters Paul Isabella President and Chief Executive Officer Joe Nowicki Executive Vice President and Chief Financial Officer 2
Beacon Roofing Supply’s Acquisition of Roofing Supply Group Beacon today announced that it has entered into an agreement to acquire RSG in a cash and stock transaction valued at approximately $1.1 billion Combined Company to Generate Approximately $3.7 Billion in Revenue Across 356 Locations Significantly Expands Beacon’s Geographic Footprint in Southern and Western United States $50 Million in Expected Annual Run-Rate Synergies Immediately Adjusted EPS Accretive and Provides Significant Tax Attributes Positions Combined Company to Better Capitalize on Continued Recovery in Roofing and Housing Markets 3
Transaction Overview and Economics Purchase Price $1.1 billion in cash and stock $286 million in cash and $291 million in Beacon stock and options (fixed exchange ratio as of Form of Consideration signing) – RSG’s net debt of $565 million to be refinanced Synergies $50 million annual run-rate pre-tax synergies Immediately accretive to earnings Significant expected tax attributes, including approximately $130 million in net operating Financial Impact losses, existing intangible deductions of approximately $190 million and transaction-related deductions of approximately $50 million Combined company is expected to generate significant cash flow $1.1 billion in fully committed financing associated with the acquisition – Anticipated allocation of debt instruments: Transaction Financing • $700 million 5-year ABL, $350 million drawn at close for transaction financing purposes • $450 million 7-year Term Loan B • $300 million 8-year Senior Unsecured Notes As a result of the acquisition, CD&R will own approximately ~15% of the pro forma company Governance CD&R will also have two seats on the board of the combined company Timing and Closing Customary regulatory approvals and closing conditions Conditions Targeted to close on October 1st, 2015 4
Overview of Roofing Supply Group Business Overview Long-Standing Supplier Relationships Founded in 1981 in Houston, TX (Headquartered in Dallas, TX) Top Suppliers RSG is a leading wholesale distributor of roofing supplies in the U.S. Supplier Tenure (Years) Supplier Tenure (Years) Distributes its products to contractors, builders, architects and building ~15 >25 owners through 83 branches in 24 states of the U.S. Operates through two segments, Residential (62% of 2014 sales) and Commercial (38% of 2014 sales) ~15 >25 ‒ 78% related to re-roofing More than 20,000 SKUs spread across both residential and commercial >25 >25 products Owned by Clayton Dubilier & Rice since 2012 ~15 >25 2014 Revenue: $1.1 billion Revenue Breakdown (FY2014) Diversified and Loyal Customer Base By Geography By End Market RSG sells to a diverse and highly fragmented customer base 2014 Sales to Top Customers Eastern U.S. – Customer base of more than Western U.S. 36% 30% Commercial 7,000 active roofing contractors, Top 10 Customers: 9% Reroofing home builders and retailers Top 25 Customers: 15% 33% Residential Reroofing – No single customer accounted for Top 50 Customers: 20% 45% more than 1.6% of 2014 sales – Top 100 represented only 29% of Commercial New sales Construction Central U.S. 5% – RSG’s extensive branch footprint 80% Residential New 34% Construction allows for service to both local 80% 17% 78% Re-roofing and national customers FY2014 Revenue: $1.1bn Source: Company website, management presentation. Note: RSG’s fiscal year ends December 31. 5
Roofing Supply Group History of Growth Acquisition and Growth History (1981-Present) Ron Pugh Acquired Achieved $1 Opened First RSG Hits Northwest Acquired Supreme $500M in Building Products in Billion in in Branch in Roofing Supply in Annual Sales Houston, TX Annual Sales Oklahoma City Tuscaloosa, AL First Branch on The Sterling CD&R Acquires Ft Worth RSG from The West Coast Group Acquires Opens Sterling Group 5 New Branch Opens (Oakland) RSG Openings through June Austin Opens 1981 1988 1990 2002 2004 2006 2010 2012 Nov 16, 2014 2015 1984 1992 1993–2001 2005 2007 2011 2013 2014 8 New Dallas Branch 15 New Branch 5 New Branch Branch Opens (Vin Perella Openings Openings Openings Joins RSG) Acquired CRI in Northern First Branch Outside 8 New Branch California and 9 New Branch of Texas Opens Openings Increased Intermountain Supply in Openings (New Orleans) Branch Count to 40 Washington Source: Company management presentation. 6
Benefits for Key Stakeholders Expanded geographic footprint Customers Broader range of industry-leading products Larger fleet for deliveries and service readiness Aligns directly with our strategic plan focusing on customer service excellence and profitable growth Employees Expanded footprint will provide increased development and career growth opportunities for talent across both organizations Superior employee benefits including healthcare, 401K and profit sharing Strengthen relationships with existing suppliers Partners Opportunity to participate in a combined company with much greater volumes 7
Investment Highlights Improved Geographic Footprint 1 Greater Diversification and Complementary Expertise 2 Better Scale in a Fragmented Market 3 Significant Cost Synergy Potential 4 Optimal Timing 5 Significant Cash Flow Generation Supports Deleveraging 6 Favorable Acquisition Financing 7 8
1 Improved Geographic Footprint Improved distribution platform with increased exposure to the Southern and Western U.S. Significant Increase in Presence in the States 273(1) 83 with Highest Issuance of Building Permits(2) Locations Locations Top 5 States YTD Permits YTD Y-o-Y Issued(3) growth(4) Texas 44,911 8.5% Florida 25,889 11.5 California 17,748 13.8 North Carolina 15,165 3.7 Georgia 12,964 22.0 Top 5 116,677 10.6% U.S. 273,372 8.5% Total Pro Forma Locations: 356(1) 68 locations Midwest 6 locations Northwest Texas Florida +46% +50% increase in increase in 111 locations locations locations Northeast (13 new) (6 new) California 37 locations Southwest +75% increase in 47 locations locations 61 locations Southeast (12 new) South Central Sources: Management and U.S. Census Bureau. (1) Totals include Canadian locations and are pro forma for the acquisition of ProCoat Systems. (2) Top Metropolitan Statistical Areas (MSAs) based on 2014 Single Family Home Building Permits per U.S. Census data. (3) Year to date as of May 2015. 9 (4) Represents year-over-year growth from YTD period May 2014 to May 2015.
2 Greater Diversification and Complementary Expertise Sales by End Market FYE 2014 Beacon RSG Pro Forma Complementary Complementary Building Products Highest-margin Building Products 10% segment 15% Non-Residential Residential Roofing Roofing 38% Residential 48% Roofing 52% Residential Non-Residential Non-Residential Roofing Roofing Roofing 62% 38% 37% Sales by Geography FYE 2014 Beacon RSG Pro Forma Canada Northwest Northwest Canada 8% 1% 7% Northwest 5% Northeast Midwest Midwest 3% Northeast 14% 10% Northeast 8% Midwest 27% 34% 9% Southwest Southeast 7% 12% Southwest 11% Southwest 17% South Central 18% Southeast Southeast South Central 22% 19% South Central 26% 42% Source: Company presentations and filings. Note: RSG’s figures are calendarized to match Beacon’s fiscal year of 9/30. 10
3 Better Scale in a Fragmented Market Roofing Industry Overview Estimated Roofing Industry Market Share(2) Roofing is a $21 billion industry(1) Pro Forma 16% Rest of Top 4(3) Company 1: 25% Beacon is the second largest roofing distributor Company 2: 6% in North America Company 3: 6% Others Other Roofing Suppliers: 48% Pro forma Beacon sales will be more than $1 billion greater than its next largest competitor Number of Roofing Distributors Multi-Regional Roofing Players Top 5 Distributors 75 Account for 1,500 Are in more than ~52% Total one region of industry sales Source: The Freedonia Group, Pro Sales Magazine. (1) Represents sales by manufacturers. (2) Top 4 share estimate based on sales figures in Pro Sales Magazine, May 2015. 11 (3) Figures may not sum due to rounding.
4 Significant Cost Synergy Potential Estimate of Synergy Opportunity Run-Rate Synergies and Timing of Expected Realization $50 $47 $50mm $30 Beacon has successfully acquired and integrated 28 businesses since its IPO in 2004 Run-rate cost synergies conservatively represent ~5% of RSG’s 2014 sales Management, with support of external % Achieved 60% 95% 100% consultants, has developed a detailed Year 1 Year 2 Run-Rate plan for the implementation of its cost synergy initiatives Beacon management anticipates rapidly realizing potential synergies, reaching near full run-rate by Q2 2017 Source: Global management consulting firm. 12
5 Optimal Timing: End Markets Both Housing and Non-Residential markets are in the early stages of a significant cyclical recovery. New Home Starts (From 2000A – 2016E) Single Family 2,068 1,956 Multi Family 1,848 1,801 1,705 353 1,569 1,603 345 Long-Term Average: 1,473 349 336 1,400 346 1,355 338 329 1,109 363 309 906 925 1,003 781 362 1,611 1,716 284 554 587 609 307 356 1,359 1,499 1,465 245 1,231 1,273 1,046 109 116 178 1,037 622 618 647 747 445 471 431 535 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015E 2016E U.S. Spending on Non-Residential Construction ($ in billions) $500 $463 $432 $411 $434 $390 $370 $390 $342 $347 $346 $346 $336 $354 $355 $319 $309 $324 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015E 2016E 2017E Source: NAHB, FMI Corporation. 13
5 Optimal Timing: Roofing Market Households in America are getting older… ….And most owners are forced to invest in repairs… Median Age of Owner-Occupied Housing 88% of U.S. re-roofing demand is non-discretionary Other Deteriorating 2% 40 7% Upgrade 38 years Appearance 35 11% Leaks 30 33% 25 Weather Damage 14% 20 23 years 15 Old 1985 1987 1989 1991 1993 1995 1997 1999 2001 2003 2005 2007 2009 2011 2013 33% ….While roofing volume is still below long-term averages Change From Peak Levels % decline from total peak (2005) 38.2% U.S. Asphalt Shingle Market % decline from major storms peak (2008) 72.7 (Sq. Ft. in mm) % decline from reroof peak (2005) 28.4 % decline from new construction peak (2005) 53.8 173 161 154 155 143 143 144 Long-Term Average: 135mm 136 39 37 135 34 35 129 120 122 118 33 31 32 17 111 30 26 108 11 107 11 14 11 17 18 116 116 96 93 113 112 93 107 103 109 110 100 94 91 88 83 18 22 17 19 11 3 3 3 2 7 8 8 3 6 6 6 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Major Storms Re-roof Demand New Construction Source: Asphalt Roofing Manufacturers Association, Summary of Asphalt Roofing Industry Shipments. U.S. Census Bureau. National Association of Realtors existing home sales and Owens Corning management estimates. ELK. F.W. Dodge. 14
6 Significant Cash Flow Generation Supports Deleveraging Strong Deleveraging Profile Illustrative Net Debt / Pro Forma EBITDA • Pro forma net debt of $1.1 billion at close – Strong liquidity position with $350mm of ABL availability for seasonal working capital needs and acquisitions • Rapid expected deleveraging driven by: Below ~2.0x in three years – Cost synergies realization – Earnings expansion – Strong free cash flow generation enhanced by recovering housing sector – Low ongoing capital expenditure – Utilization of tax attributes, including approximately $130 million in net 1.5x operating losses, existing intangible deductions of approximately $190 million and transaction-related Beacon Status Quo Pro Forma at Close Within 3 Years deductions of approximately $50 03/31/2015 million 15
7 Favorable Acquisition Financing The current financing environment along with Beacon’s leverage profile provides an opportunity to secure favorable financing terms More than $350 million of liquidity at close, including ABL capacity Liquidity and excess cash for seasonal working capital requirements and acquisitions Anticipated allocation of debt instruments: – $700 million 5-year ABL, $350 million drawn at close for transaction financing purposes Debt – $450 million 7-year Term Loan B – $300 million of 8-year Senior Unsecured Notes Estimated Weighted Average Cost of Debt: ~4%(1) Equity $291 million in new stock and options Source: Management. (1) Does not include $350mm of undrawn ABL at close. 16
Acquisition Provides Significant Opportunities An Exciting Opportunity to Drive Growth and Create Significant Shareholder Value Enhances Growth Strategy Expands Geographic Presence and Diversity Significant Cost Synergies and Tax Attributes Enhanced Free Cash Flow Generation / Expected Deleveraging Optimal Timing Immediately Accretive to Earnings 17
You can also read