Zaxby's Sale-Leaseback - UNIVERSITY BLVD - Jacksonville, FL Actual Photograph - LoopNet

Page created by Corey Clark
 
CONTINUE READING
Zaxby's Sale-Leaseback - UNIVERSITY BLVD - Jacksonville, FL Actual Photograph - LoopNet
Actual Photograph

Zaxby’s Sale-Leaseback - UNIVERSITY BLVD.
Jacksonville, FL
Zaxby's Sale-Leaseback - UNIVERSITY BLVD - Jacksonville, FL Actual Photograph - LoopNet
CONFIDENTIALITY AND DISCLAIMER

The information contained in the following Marketing Brochure is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from
Marcus & Millichap and should not be made available to any other person or entity without the written consent of Marcus & Millichap. This Marketing Brochure has
been prepared to provide summary, unverified information to prospective purchasers, and to establish only a preliminary level of interest in the subject property.
The information contained herein is not a substitute for a thorough due diligence investigation. Marcus & Millichap has not made any investigation, and makes no
warranty or representation, with respect to the income or expenses for the subject property, the future projected financial performance of the property, the size
and square footage of the property and improvements, the presence or absence of contaminating substances, PCB’s or asbestos, the compliance with State and
Federal regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of any tenant, or any tenant’s plans or
intentions to continue its occupancy of the subject property. The information contained in this Marketing Brochure has been obtained from sources we believe to
be reliable; however, Marcus & Millichap has not verified, and will not verify, any of the information contained herein, nor has Marcus & Millichap conducted any
investigation regarding these matters and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided.
All potential buyers must take appropriate measures to verify all of the information set forth herein.

                                                           NON-ENDORSEMENT NOTICE
Marcus & Millichap, Inc. (“M&M”) is not affiliated with, sponsored by, or endorsed by any commercial tenant or lessee identified in this marketing package. The
presence of any corporation’s logo or name is not intended to indicate or imply affiliation with, or sponsorship or endorsement by, said corporation of M&M, its
affiliates or subsidiaries, or any agent, product, service, or commercial listing of M&M, and is solely included for the purpose of providing tenant lessee information
about this listing to prospective customers.

Marcus & Millichap is not affiliated with, sponsored by, or endorsed by any commercial tenant or lessee identified in this marketing package. The presence of
any corporation’s logo or name is not intended to indicate or imply affiliation with, or sponsorship or endorsement by, said corporation of Marcus & Millichap, its
affiliates or subsidiaries, or any agent, product, service, or commercial listing of Marcus & Millichap, and is solely included for the purpose of providing tenant lessee
information about this listing to prospective customers.

                   ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY. PLEASE CONSULT YOUR
                               MARCUS & MILLICHAP AGENT FOR MORE DETAILS.
Zaxby's Sale-Leaseback - UNIVERSITY BLVD - Jacksonville, FL Actual Photograph - LoopNet
exclusively listed
Exclusively listed by:
                          Ethan Armentrout, PE, MBA
                          Associate
                          ATLANTA
                          Tel: (678) 808-2814
                          Cel: (404) 518-2470
                          ethan.armentrout@marcusmillichap.com
OFFICES NATIONWIDE        License: GA 353676
www.marcusmillichap.com
Zaxby's Sale-Leaseback - UNIVERSITY BLVD - Jacksonville, FL Actual Photograph - LoopNet
Actual Photograph
Zaxby's Sale-Leaseback - UNIVERSITY BLVD - Jacksonville, FL Actual Photograph - LoopNet
Zaxby’s sale-leaseback - University Blvd.

TABLE OF CONTENTS
Executive Summary	                                       1

Property Overview	                                       3

Tenant Overview	                                         8

Competitive Property Set                                12

Market Overview	                                        18
Zaxby's Sale-Leaseback - UNIVERSITY BLVD - Jacksonville, FL Actual Photograph - LoopNet
Actual Photograph
Zaxby's Sale-Leaseback - UNIVERSITY BLVD - Jacksonville, FL Actual Photograph - LoopNet
summary
      E XECUTIVE SUMMARY
Zaxby's Sale-Leaseback - UNIVERSITY BLVD - Jacksonville, FL Actual Photograph - LoopNet
Actual Photograph
Zaxby's Sale-Leaseback - UNIVERSITY BLVD - Jacksonville, FL Actual Photograph - LoopNet
Zaxby’s sale-leaseback - University Blvd.                                                                                                          E X E C U T I VE S U MMARY

                                                                                            OPERATING DATA                                                 OPERATING DATA
OFFERING SUMMARY                                         Year                                 Annual Rent     Monthly     Cap Rate                         Year   Annual Rent        Cap Rate
ZAXBY’S SALE-LEASEBACK                                   Year 1                                $184,000.00   $15,333.33     6.34%    Option 1          Year 16     $221,688.57          7.64%
UNIVERSITY BLVD.                                                                                                                                       Year 17     $224,459.68          7.74%
                                                         Year 2                                $186,300.00   $15,525.00     6.42%
4210 S University Boulevard
                                                                                                                                                       Year 18     $227,265.42          7.84%
Jacksonville, FL 32216                                   Year 3                                $188,628.75   $15,719.06     6.50%
                                                                                                                                                       Year 19     $230,106.24          7.93%
                                                         Year 4                                $190,986.61   $15,915.55     6.59%
OFFERING SUMMARY                                                                                                                                       Year 20     $232,982.57          8.03%
                                                         Year 5                                $193,373.94   $16,114.50     6.67%
Price                                     $2,900,000                                                                                 Option 2          Year 21     $235,894.85          8.13%
Cap Rate                                       6.34%     Year 6                                $195,791.12   $16,315.93     6.75%
                                                                                                                                                       Year 22     $238,843.54          8.24%
Net Operating Income                        $184,000     Year 7                                $198,238.51   $16,519.88     6.84%                      Year 23     $241,829.08          8.34%
Gross Leasable Area (GLA)                    3,932 SF
                                                         Year 8                                $200,716.49   $16,726.37     6.92%                      Year 24     $244,851.94          8.44%
Price/SF                                        $738
                                                         Year 9                                $203,225.44   $16,935.45     7.01%                      Year 25     $247,912.59          8.55%
Year Built                                       2012
                                                         Year 10                               $205,765.76   $17,147.15     7.10%    Option 3          Year 26     $251,011.50          8.66%
Lot Size                                0.88 +/- Acres
                                                         Year 11                               $208,337.83   $17,361.49     7.18%                      Year 27     $254,149.14          8.76%

VITAL DATA                                                                                                                                             Year 28     $257,326.01          8.87%
                                                         Year 12                               $210,942.06   $17,578.50     7.27%
                                                                                                                                                       Year 29     $260,542.58          8.98%
Net Cash Flow After Debt Service             $52,033     Year 13                               $213,578.83   $17,798.24     7.36%
                                                                                                                                                       Year 30     $263,799.37          9.10%
Cash-on-Cash Return                            5.98%
                                                         Year 14                               $216,248.57   $18,020.71     7.46%
Total Return (Principal Reduction)   11.33% / $98,626                                                                                Option 4          Year 31     $267,096.86          9.21%
                                                         Year 15                               $218,951.67   $18,245.97     7.55%
Financing                               Proposed New                                                                                                   Year 32     $270,435.57          9.33%
                                                         Base Rent                             $184,000.00   $15,333.33     6.34%
                                                                                                                                                       Year 33     $273,816.01          9.44%
                                                         Net Operating Income                  $184,000.00   $15,333.33     6.34%                      Year 34     $277,238.71          9.56%
FINANCING
                                                         Debt Service                          $131,967.00   $10,997.25                                Year 35     $280,704.20          9.68%
 Loan to Value                                  70%
                                                         Debt Coverage Ratio                         $1.39
 Down Payment                        30% / $870,000
 Loan Amount                              $2,030,000     Net Cash Flow After Debt Service       $52,033.00                           LEASE SUMMARY
                                                                                                                                     Lease Type                                     Absolute Net
 Loan Type                               Conventional    Principal Reduction                    $46,593.00
                                                                                                                                     Roof and Structure                     Tenant Responsible
 Interest Rate                                4.25%      Total Return                           $98,626.00
                                                                                                                                     Lease Guarantor                                  Corporate
 Amortization                                25 Years
                                                                                                                                     Original Lease Term                                15 Years
                                                                                                                                     Rent Commencement Date                      Close of Escrow
                                                                                                                                     Lease Expiration Date                                 2032
                                                                                                                                     Remaining Lease Term                               15 Years
                                                                                                                                     Options                            Four (4), 5-Year Options
                                                                                                                                     Increases                                    1.25% Annual

                                                                                                                                                                                                   1
Zaxby's Sale-Leaseback - UNIVERSITY BLVD - Jacksonville, FL Actual Photograph - LoopNet
EXE CU TIVE SUM M A RY                                                                                      Zaxby’s sale-leaseback - University Blvd.

    Investment Overview

    Marcus & Millichap is pleased to offer this Sale-Leaseback of a Zaxby’s located
    in the Jacksonville, FL. Upon closing, Zaxby’s will execute a 15-year Absolute-
    Net lease that matches the years remaining in his current franchisee agreement.
    The lease will have 1.25% annual escalations and will include 4 x 5-Year
    Options that also have these same escalations. The tenant will be responsible
    for all expenses associated with the property, including the building’s roof and
    structure.

    Zaxby’s on S University Blvd (Florida State Route ) is located along a major
    retail corridor, just off of I-95. This corridor leads to a centralized medical
    hub that is home to Memorial Hospital Jacksonville, Brooks Rehabilitation
    Hospital, and several other Medical Office Buildings. The 5-mile daytime
    population surges from 177,662 to 295,567 people – a 66% increase - because
    of this bustling, high-employment location. Additionally, Virginia College,         Investment Highlights
    University Christian School, and Englewood High School each provide hungry
    students that frequent this store.                                                  ■   15-Year Sale-Leaseback with Annual Escalations
                                                                                        ■   Strong Franchisee with 6 Operating Stores, 3 Stores Under
    Zaxby’s was recently recognized when Forbes added it to its list of The Best            Construction, & Commitment for 14 Additional Stores
    Franchises in America 2015, which is based on finances over a five-year period
    (www.forbes.com – 6/30/16). The Zaxby’s corporation is based in Athens,             ■   Conservative Rent-to-Sales Ratio
    Georgia and has over 730 stores. The stores have been located heavily in the        ■   Zaxby’s Currently Operates 730+ Locations
    southeast and now Zaxby’s is growing its territory into several other states such   ■   Dense Retail Corridor Centrally Located at Exit along I-95
    as Missouri, Indiana, and Oklahoma. The franchisee has 23 stores at some
    stage in his pipeline, setting him up to become one of the strongest Zaxby’s
                                                                                        ■   High Employment Area Where Daytime Population Surges 66%
    franchisees to be affiliated with the brand. This plan to continue adding stores    ■   5-Mile Population of 177,662; 5-Mile Daytime Population of
    will increase the credit of the lease at this location.                                 295,567
                                                                                        ■   Traffic Counts of 40,000 AADT along University Blvd

2
property   PROPERT Y OVERVIEW
PROPERTY
     P R O P E R T YOV
                     D EERV
                        S C RIIEW
                               PTION                                       Zaxby’s sale-leaseback - University Blvd.

    Regional Map

                                                                                              Naval Station
                                                                                                Mayport
                                                            Jacksonville

                                       Jacksonville Naval
                                          Air Station

4
Zaxby’s sale-leaseback - University Blvd.                 PR OPE RT Y OVE RVI E W

 Local Map

                                            ENGLEWOOD
                                            HIGH SCHOOL

                                                                                    5
PROPERTY
     P R O P E R T YOV
                     D EERV
                        S C RIIEW
                               PTION         Zaxby’s Sale-Leaseback - University Blvd.
                                       PROPERTY DESCRIPTION

6
PROPERTY
     P R O P E R T YOV
                     D EERV
                        S C RIIEW
                               PTION                                              Zaxby’s Sale-Leaseback - University Blvd.

                                                                                                                   McDONALD’S
                                                                                           JIMMY
                                          Residential                                      JOHN’S
                                          Communities
                                          ±177,662 Residents in                                                           EMERALD TIGER
                                          5-Miles Radius                                                                 NUTRITION CENTER
                                          Average HHI $60,561

                                                                                                                   WALGREEN’S
                                                                               EAGLE ROCK
                                            ENGLEWOOD                          APARTMENTS
                                            HIGH SCHOOL
                                                                                                               .
                                                                                                            .S
                                                                  DRIFTWOOD
                                                                                                          VD
                                                                  APARTMENTS                            BL
                                                                                                   TY
                                                                                               RSI
                                                                                        I   VE
                                                                                      UN

                                                                                        FIRST COAST
                                                                                      HEART & VASCULAR
                                                                                           CENTER

                                 UNIVERSITY BLVD. S.

7
tenant   TENANT OVERVIEW
FI N
       F IANNCIAL
            A N C I A LA NA
                         ANALYSI
                             LY SSI S                                                              Zaxby’s Sale-Leaseback - University Blvd.

                                                                                TENANT OVERVIEW
                                                                                Tenant Trade Name              Zaxby's
       Zaxby’s is a franchised chain of fast casual restaurants offering        Ownership                      Private
       chicken wings, chicken fingers, sandwiches and salads. The               Tenant                         Franchisee
       company operates primarily in the Southeastern United States             Lease Guarantor                Franchisee’s Corporate Guaranty
       with more than 700 locations across 15 states: Alabama, Arkansas,
                                                                                Lease Type                     Absolute Net
       Florida, Georgia, Indiana, Kentucky, Louisiana, Mississippi, Missouri,
       North Carolina, South Carolina, Tennessee, Texas, Utah and Virginia.     Roof and Structure             Tenant
                                                                                Lease Term                     15 Years
       The first Zaxby’s was established in Statesboro, Georgia near the        Lease Commencement             Upon Closing
       Georgia Southern University campus, by childhood friends Zach
                                                                                Rent Commencement              Upon Closing
       McLeroy and Tony townley. The company operates as a casual
       dining restaurant, offering prepared-at-order chicken fingers,           Lease Expiration               15 Years
       chicken wings, sandwiches, salads, and appetizers. Dipping Sauces        Term Remaining on Lease        15 Years
       are offered with chicken finger orders, and range from mild, to the      Increases                      1.25%
       moderate “Zax Sauce,” to the intensely hot “Nuclear” and “Insane.”       Options                        4 x 5-Year Options
       Dining rooms at Zaxby’s restaurants are decorated with assorted
                                                                                Total No. of Locations         730+
       whimsical objects and signs, which often vary in theme by location
       and region. Some locations in college towns feature objects and          Headquarters                   Athens, Georgia
       decorations related to the local university.                             Web Site                       www.zaxbys.com

9
Zaxby’s Sale-Leaseback                                                                                                      FI NANC I AL ANALYS I S
   FINA  N C I A L A N A LY- SUniversity
                               IS        Blvd.

  JUN 30, 2016

  Best And Worst Food Franchises: Our Rankings And Inside The Rise of Zaxby's
  Some of the fast-food giants that started in the fifties and sixties—think McDonald’s,
  Burger King, Subway—still dominate the food-franchise landscape in sales and
  scale. But as mature companies, their growth has slowed. Forbes’ 2016 Best and
  Worst Franchises list indicates that a different group of quick-serve restaurants is
  now expanding and prospering.

  Zaxby’s is a fascinating example. The fast-casual chain launched in 1990 with a
  menu of fried chicken dishes, entering a category already filled with chicken-
  focused chains such as Chick-fil-A, Bojangles, and Popeyes. Yet Zaxby’s sales
  topped $1 billion in 2014, with its hundreds of locations averaging more than $2
  million in annual revenue—more sales per unit than powerhouses such as Taco Bell
  and Wendy’s, according to QSR magazine. What drives Zaxby’s success? A number
  of surprising factors.

  The first Zaxby’s opened in Statesboro, Georgia, the college town where Georgia
  Southern sits. It was a hit with students looking for a fast, inexpensive meal, and the
  Statesboro restaurant remains the company’s highest-grossing location. Zaxby’s
  has since gone on to replicate the college-town formula repeatedly. Its first location
  in Mississippi was in Oxford, home of Ole Miss. Its first location in Kentucky was in Bowling Green, home of the Western Kentucky University. New
  franchisees in Norman and Stillwater, Oklahoma say they chose their locations for their proximity to colleges.

  In addition, sports are a big part of southern culture, a reality that Zaxby’s has shrewdly embraced. It has secured sponsorships with 25 universi-
  ties with strong sports programs, including the University of Alabama and Duke, and dubbed itself “The Official Chicken of College Sports.” Zaxby’s
  standardizes its restaurants’ menu and core interior design, but it tailors some decorations to each community. Custom artwork and local football
  memorabilia aim to establish a local feel. When you go to its Tuscaloosa, Alabama location, “it feels like Crimson Tide,” says Ted Zoller, a professor of
  strategy and entrepreneurship at UNC’s Kenan-Flagler business school. “They’ve mapped it to the culture of the South.”

  Robert Ward, who owns four Zaxby’s in and around Nashville, credits the fast-casual model. “It fits into a niche that’s not really hit on by others. It’s
  one step above fast food.” For example, Zaxby’s has more dine-in business than Chick-fil-A, says Chris O’Cull, an equity research analyst at KeyBanc
  Capital Markets.

  UNC professor Zoller also praises the decision of Zaxby’s founders to stay closely involved in the business. Zach McLeroy and Tony Townley each
  own stock in more than 100 locations, maintaining a strong vested interest in the chain’s success. Their support of franchisees is visible in the quar-
  terly meetings they do with Zaxby’s owners, during which they discuss business and then eat dinner together. Franchisee Robert Ward says he sees
  the Zaxby’s corporate officers and his co-franchisees as a family.

                                                                                                                                                              10
competitive
      COMPETITIVE PROPERT Y SET
COMPETITIV
      CO M P E T I T I VEE PPRRO
                               OPP ERTY
                                   E R T Y SSET
                                             ET       Zaxby’s Sale-Leaseback - University Blvd.

 Comparables Map

              7

          5

      6

     Recent Sales                                 2
      1       Zaxby’s - Town Center
      2       Zaxby’s - Peachtree City
              Zaxby’s - Hwy. 92 S
                                                                                 4 2
      3
      4       Zaxby’s - Hwy. 85 N
                                                                                   3
      5       Zaxby’s - Bartram Park

     On Market

          Subject - Zaxby’s - University Blvd.
                                                                                            1     1
      1       Zaxby’s - Town Center                                                               5
      2       Zaxby’s - Oklahoma City, OK
                                                                                                      3
      3       Zaxby’s - Sanford, FL
      4       Zaxby’s - New Port Richey, FL                                                 4
      5       Zaxby’s - West Valley, UT
      6       Zaxby’s - Tooele, UT
      7       Zaxby’s - Sandy, UT

13
Zaxby’s
  CO M PSale-Leaseback
         E T I T I V E P R O P- University
                                E R T Y S E T Blvd.                       C OMPE T I T I VE PR OPE RT Y S E T

Recent Sales Comparables

                                                      Average Cap Rate

                                                      Average Price/ SF

                                                                                                                14
COMPETITIVE P R O P ERTY SET                                                                                         Zaxby’s Sale-Leaseback - Town Center

Recent Sales Comparables

                                                              1                                                       2

              Zaxby's Sale-Leaseback -
                                                                         Zaxby's - Town Center                                     Zaxby's - Peachtree City
                  University Blvd
                                                                             4875 Gate Parkway                                           201 Worth Court
                4210 S University Boulevard
                                                                          Jacksonville, Florida 32246                              Peachtree City, Georgia 30269
                Jacksonville, Florida 32216
                                                           Close of Escrow                                3/2/2017   Close of Escrow                               2/24/2017
 List Price                                   $2,900,000   Sales Price                                  $2,888,000   Sales Price                                   $2,000,000
 Percent Down                                       30%    Percent Down                                     100%     Percent Down                                      100%
 Rentable SF                                       3,932   Rentable SF                                      3,532    Rentable SF                                       4,227
 Price/SF                                       $737.54    Price/SF                                          $817    Price/SF                                           $473
 Cap Rate                                         6.34%    Cap Rate                                         6.75%    Cap Rate                                          6.45%
 Year Built                                        2012    Year Built                                        2010    Year Built                                         2003

                                                                                                                                                                                15
COMPETITIV
      CO M P E T I T I VEE PPRRO
                               OPP ERTY
                                   E R T Y SSET
                                             ET                                                                           Zaxby’s sale-leaseback - University Blvd.

     Recent Sales Comparables

        3                                                         4                                                          5

                        Zaxby's - Hwy 92 S                                        Zaxby's - Hwy 85 N                                      Zaxby's - Bartram Park
                          130 Hwy 92 South                                        1325 Highway 85 North                                       13973 Village Lake Circle
                     Fayetteville, Georgia 30215                               Fayetteville, Georgia 30214                                 Jacksonville, Florida 32258

      Close of Escrow                              1/13/2017    Close of Escrow                              1/13/2017      Close of Escrow                               10/17/2016
      Sales Price                                  $2,258,784   Sales Price                                  $2,238,592     Sales Price                                   $2,883,000
      Percent Down                                     100%     Percent Down                                     100%       Percent Down                                        89%
      Rentable SF                                       2,873   Rentable SF                                       3,590     Rentable SF                                        3,588
      Price/SF                                          $786    Price/SF                                          $623      Price/SF                                           $803
      Cap Rate                                         6.25%    Cap Rate                                         6.25%      Cap Rate                                          6.75%
      Year Built                                        2004    Year Built                                        2004      Year Built                                         2009

16
Zaxby’s
 CO M Psale-leaseback
        E T I T I V E P R O P-EUniversity
                               R T Y S E T Blvd.                                C OMPE T I T I VE PR OPE RT Y S E T

 On Market Comparables

                                                       Average Cap Rate

                                                   Average Price/ SF

                                                   Average Price/ Rentable SF

                                                                                                                      17
Zaxby’s
 CO M Psale-leaseback
        E T I T I V E P R O P- EUniversity
                                 R T Y S E T Blvd.                                                            C OMPE T I T I VE PR OPE RT Y S E T

On Market Comparables

                                                                  Zaxby's Sale-Leaseback -
                                                                      University Blvd
                                                                    4210 S University Boulevard
                                                                    Jacksonville, Florida 32216
                                                     List Price                                  $2,900,000
                                                     Percent Down                                      30%
                                                     Rentable SF                                      3,932
                                                     Price/SF                                      $737.54
                                                     Cap Rate                                        6.34%
                                                     Year Built                                       2012

  1                                                                Zaxby's - Town Center
                                                                       4875 Gate Parkway
                                                                   Jacksonville, Florida 32246
                                                     List Price                                  $3,898,360
                                                     Rentable SF                                      3,532
                                                     Price/SF                                         1103
                                                     Cap Rate                                        5.00%
                                                     Year Built                                       2010

  2                                                               Zaxby's - Oklahoma City
                                                                     12215 N. Rockwell Ave
                                                                    Oklahoma City, OK 73162

                                                     List Price                                  $2,543,000
                                                     Rentable SF                                      3,652
                                                     Price/SF                                          696
                                                     Cap Rate                                        6.35%
                                                     Year Built                                       2016

                                                                                                                                                    18
C OMPETITIVE P R O P ERTY SET                                                                       Zaxby’s sale-leaseback - University Blvd.

On Market Comparables

                    Representative Picture
 3                                                            Zaxby's - Sanford
                                                               3815 S Orlando Drive
                                                              Sanford, Florida 32773

                                              List Price                               $4,227,000
                                              Rentable SF                                   3,847
                                              Price/SF                                       1098
                                              Cap Rate                                      5.75%
                                              Year Built                                     2017

                     Representative Picture
 4                                                         Zaxby's - New Port Richey
                                                                 11300 Ridge Road
                                                           New Port Richey, Florida 34654

                                              List Price                               $3,310,000
                                              Rentable SF                                   3,847
                                              Price/SF                                        860
                                              Cap Rate                                      5.75%
                                              Year Built                                     2017

                     Representative Picture
 5                                                         Zaxby’s - West Valley UT
                                                             2683 S High Commons Way
                                                               West Valley, UT 84120

                                              List Price                               $2,897,031
                                              Rentable SF                                   3,976
                                              Price/SF                                       728.
                                              Cap Rate                                      5.50%
                                              Year Built                                     2014

                                                                                                                                                19
Zaxby’s sale-leaseback - University Blvd.                                                                C OMPE T I T I VE PR OPE RT Y S E T

                         Representative Picture
  6                                                             Zaxby's - Tooele UT
                                                                 1064 North Main Street
                                                                    Tooele, UT 84074

                                                  List Price                                $2,402,690
                                                  Rentable SF                                    3,800
                                                  Price/SF                                        632.
                                                  Cap Rate                                      5.50%
                                                  Year Built                                     2014

                         Representative Picture
  7                                                             Zaxby's - Sandy UT
                                                                9446 South Highland Drive
                                                                    Sandy, UT 84092

                                                  List Price                                $2,571,148
                                                  Rentable SF                                    3,845
                                                  Price/SF                                        668.
                                                  Cap Rate                                      5.50%
                                                  Year Built                                     2014

                                                                                                                                               20
market   MARKET OVERVIEW
Zaxby’s sale-leaseback - University Blvd.                                                      MAR K E T OVE RVI E W

     J AC K S ONVIL L E

Market Highlights

Attractive to businesses
The low cost of doing business draws relocating and expanding
companies.
■   Strong population growth, Population growth in the region
    continues to outpace the nation.
■   Low cost of living
■   Housing costs in Jacksonville, at a median price of
    $199,300, are well below that of the U.S.
■   Favorable Tax Structure
■   There is no state income tax in Florida.

Geography
                                                             Major Employers
Jacksonville is located in the northeastern
corner of Florida along the St. Johns River               Jacksonville Naval Air Station
and the Atlantic Ocean. The Jacksonville                     Fidelity National Financial
metro comprises five counties, covering
                                                      Fidelity National Information Services
a total of 2,636 square miles south of the
Georgia border. The area has a humid                                    CSX
subtropical climate with mild winters and                            Mayo Clinic
hot summers.                                                   Mayport Naval Station
                                                        Blue Cross Blue Shield of Florida
                                                               Baptist Health System
                                                                     Winn-Dixie
                                                               Bank of America Corp.

                                                                                                                       22
M A RKET OV ERV I EW                                                                         Zaxby’s sale-leaseback - University Blvd.

          J AC K S ONVIL L E

      Metro                                                                                        AIRPORTS
                                                                                                   ■    Jacksonville International, Jacksonville
      The Jacksonville metro consists of Duval, Clay, St. Johns, Nassau and Baker counties.             Executive, Herlong and Cecil
      Duval is the most populous, with 896,900 people. With approximately 853,000
      residents, Jacksonville is the largest city in the metro. More than 110,700 additional       MAJOR ROADWAYS
      people will reside in the metro over the next five years.                                    ■ Interstates 10, 95 and 295
                                                                                                   ■ U.S. Highways 1, 17, 90 and 301
      Infrastructure                                                                               RAILS
                                                                                                   ■ Freight- Florida East Coast, CSX and Norfolk
      Jacksonville’s access to road, rail, sea and air transportation has made it an intermodal       Southern
      hub for the Southeast. Along with several U.S. highways, three interstates serve             ■ Passenger- Amtrak
      Jacksonville: I-95 runs north and south, I-10 runs east and west, and I-295 acts as
      a beltway around the city. Jacksonville International Airport is located 18 miles from       PORTS
      downtown and accommodates more than 5 million passengers annually.                           ■ JAXPORT

      Jacksonville’s deepwater port JAXPORT is the largest in the Southeast and has                THE JACKSONVILLE METRO IS:
      terminals equipped to handle break bulk, container, bulk, automotive and refrigerated        ■ 325 miles from Fort Lauderdale
      cargo. The port also contains a terminal for cruise ships and offers local ferry service.    ■ 345 miles from Atlanta
                                                                                                   ■ 350 miles from Miami
      Rail transport along the coast is provided by Florida East Coast Railroad, with              ■ 545 miles from New Orleans
      connecting service available through CSX and Norfolk Southern

                                                                                                                      J AXP OR T Quic k Fac ts
                                                                                                       C argo, cruis e and ferry facilities
                                                                                                       S upports nearly 133,000 jobs
                                                                                                       $26.9 billion annual economic impact
                                                                                                       Three cargo terminals
                                                                                                       8.2 million tons of cargo annually
                                                                                                       183,200 embarking cruis e pas s engers
                                                                                                       Ferry s ervice acros s S t. J ohns R iver
                                                                                                       1,826 ves s el calls

23                                                                                                       Port of Jacksonville
Zaxby’s sale-leaseback - University Blvd.                                                                                                                MAR K E T OVE RVI E W

    J AC K S ONVIL L E

Economy

Once rooted in its military bases, the commercial port and paper mills, the
Jacksonville economy has begun to diversify. The metro is home to three Fortune
500 companies: Fidelity National Information Services, Fidelity National Financial
and CSX.

The city has developed a large financial services sector, led by Bank of America,
Fidelity National and Citibank. The professional and business services sector
has also risen in importance, accounting for 16 percent of total employment.
In addition, Jacksonville has an emerging industrial base in medical products
research and manufacturing.

JAXPORT provides a $26.9 billion annual economic impact to the Jacksonville
metro. More than 8 million tons of cargo pass through the port each year and the
development of cruise ship service will promote further expansion. Facilities at
the port are being expanded to handle the larger ships that will pass through the
widened Panama Canal.

The military remains a large part of the economy, with two naval facilities and more
than 25,000 people employed locally. Many of the naval personnel who retire
from the military stay in the area because of its affordable housing and career
opportunities.

                                                                                                                                                                                           * Forecast

                                                       Sources: Marcus & Millichap Research Services; Jacksonville Port Authority; Bureau of Economic Analysis; Moody’s Analytics; U.S. Census Bureau

                                                                                                                                                                                                        24
M A RKET OV ERV I EW                                                                                                      Zaxby’s sale-leaseback - University Blvd.

         J AC K S ONVIL L E

     Labor

     Jacksonville has a large and well-trained employment base of 647,700 jobs, bolstered
     by strong educational institutions and highly skilled military retirees. Employment is
     projected to grow 2.0 percent annually over the next five years, exceeding the national
     rate. During this time, all employment sectors except manufacturing are forecast to
     expand.

     The largest job segment is trade, transportation and utilities, which employs 21
     percent of the workforce. Many of these workers are employed at Jacksonville
     International Airport, JAXPORT and at local retailers. This segment is expected to post
     0.9 percent annual growth over the coming five years. The professional and business
     services, and education and health services sectors account for 16 percent and 15
     percent of employment, respectively. Education and health services jobs are projected
     to rise approximately 1.1 percent annually over the next five years as more services
     are needed to fill the needs of the growing population. Professional and business
     services will expand 4.5 annually during this time, with the generation of nearly 25,000
     positions, which should support the demand for office space.

     The growing construction sector is forecast to jump 6.1 percent annually throughout
     2020. The expansion of the construction industry will pave the way for future growth
     in the metro.

                                                                                                                                                                                              * Forecast

                                                          Sources: Marcus & Millichap Research Services; Jacksonville Port Authority; Bureau of Economic Analysis; Moody’s Analytics; U.S. Census Bureau

25
Zaxby’s sale-leaseback - University Blvd.                                                                                                                  MAR K E T OVE RVI E W

    J AC K S ONVIL L E

Employers

Many Jacksonville-area residents are connected to the Navy, either through employment or as a member of a Navy family. The area’s bases
are a major force in the local economy, with more than 25,000 on payroll. A large share of personnel exiting the Navy elect to remain in the
region, providing local companies with a steady stream of skilled workers, especially in electronics, technical maintenance and management.

Jacksonville is growing as a regional center for finance and business. Bank of America and Citibank each employ thousands of local
residents. The low cost of doing business in the metro attracts companies seeking an affordable locale to house back-office operations.

JAXPORT, railways and highways help make Jacksonville a premier center for transportation and trade services. In addition to trade, cruise
service is provided by Carnival Cruise Lines.

Many of the major employers are in healthcare, including St. Vincent’s Medical Center and the Baptist Health System. The Mayo Clinic has
a large presence in the area and UF Health Jacksonville, which is affiliated with the University of Florida Health Science Center, is a teaching
hospital that has one of the few particle beam facilities in the state for cancer treatment.

                                                                                                                                                                                                * Forecast

                                                            Sources: Marcus & Millichap Research Services; Jacksonville Port Authority; Bureau of Economic Analysis; Moody’s Analytics; U.S. Census Bureau

                                                                                                                                                                                                             26
M A RKET OV ERV I EW                                                                                                    Zaxby’s sale-leaseback - University Blvd.

         J AC K S ONVIL L E

     Demographics

     Population growth in the Jacksonville metro continues to outperform the nation. Since 2000, the population has expanded by 26 percent to
     approximately 1.4 million residents. Population growth of 7.8 percent is expected over the next five years. A substantial portion of these new
     residents will arrive in Jacksonville via in-migration.

     At 38.0 years old, the median age in the metro is slightly above the U.S. median. The median household income of $53,700 per year is near
     the national median, and roughly 19 percent of households have an annual income greater than $100,000. The median household income is
     expected to reach $64,800 in 2019.

     Income trends in the metro will support an increase in consumer expenditures. The metro remains a competitive alternative to South Florida’s
     escalating cost of living. The median home price, at $199,300, is well below those in South Florida markets, allowing more than 66 percent of
     area residents to own a home. Through 2020, incomes are expected to rise faster than home prices, increasing the metro’s affordability.

     Education levels in the Jacksonville area are rising. Currently, 28 percent of residents age 25 and older have earned at least a bachelor’s degree,
     compared with just 23 percent in 2000.

                                                                                                                                                                                                   * Forecast

                                                               Sources: Marcus & Millichap Research Services; Jacksonville Port Authority; Bureau of Economic Analysis; Moody’s Analytics; U.S. Census Bureau

27
Zaxby’s sale-leaseback - University Blvd.                                                                                                        MAR K E T OVE RVI E W

        J AC K S ONVIL L E

  Quality of Life
  In addition to warm weather and sunshine, the Jacksonville area offers many recreational events and cultural opportunities. Jacksonville’s
  beach communities consist of Atlantic Beach, Neptune Beach and Jacksonville Beach along 50 miles of shoreline, offering sport fishing,
  boating and water sport activities.

  The area is home to the Professional Golfers Association, the World Golf Village and the World Golf Hall of Fame. The Association of Tennis
  Professionals is also based in the area. Sports teams include the Jacksonville Suns, a minor league baseball team, and the Jacksonville
  Jaguars of the NFL. Everbank Field hosts the TaxSlayer.com Gator Bowl, and the annual gridiron matchup between the University of Georgia
  and the University of Florida.

  Cultural opportunities include the Museum of Science & History, Cummer Museum of Art, Mandarin Museum & Historical Society and the
  Museum of Contemporary Art Jacksonville. The symphony, theater, ballet and arts festivals, such as the Annual Jazz Festival, anchor a
  packed social and cultural calendar.

  Other sites of interest include the Jacksonville Zoo and the Jacksonville Landings, a mix of retail and restaurants along the St. Johns River
  downtown.

* Forecast

Sources: Marcus & Millichap Research Services; Jacksonville Port Authority; Bureau of Economic Analysis; Moody’s Analytics; U.S. Census Bureau

                                                                                                                                                                         28
M A RKET OV ERV I EW                                                                              Zaxby’s sale-leaseback - University Blvd.

       POPULATION                                1 Miles   3 Miles   5 Miles   HOUSEHOLDS BY INCOME       1 Miles       3 Miles        5 Miles
      2010 Populationn                                                         2016 Estimate
        Total Population                         12,578    72,247    170,094    $ 0 - $ 14,999             16.1%         17.2%         16.7%
      2016 Populationn                                                          $ 15,000 - $24,999         11.9%         12.9%         13.1%
      2016 Daytime Population                    20,449    113,750   295,537    $ 25,000 - $34,999         14.7%         13.8%         13.2%
        Total Population                         12,993    75,365    177,662    $ 35,000 - $49,999         15.5%         14.8%         15.0%
      2021 Populationn                                                          $ 50,000 - $74,999         20.8%         18.1%         18.2%
        Total Population                         12,924    76,874    183,905    $ 75,000 - $99,999         11.9%         9.7%          10.0%
        HOUSEHOLDS                               1 Miles   3 Miles   5 Miles    $100,000 - $124,999        4.8%          5.8%           5.7%
      Housing Units                                                             $125,000 - $149,999        1.9%          3.1%           3.0%
      Total Housing Units                        5,660     35,813    84,514     $150,000 - $200,000        1.4%          2.2%           2.5%
         Occupied Housing Units                  85.7%      88.5%     88.3%     $200,000 to $249,999       0.5%          0.9%           0.9%
         Vacant Housing Units                    14.3%      11.5%     11.7%     $250,000 +                 0.7%          1.5%           1.8%
      Housing Units by Tenure                                                  Average HH Income          $53,076       $58,652       $60,561
      Total Households in Tenure                  4,849    31,688     74,630   Median HH Income           $41,455       $40,798       $41,297
      Owner Occupied Housing Units                2,658    16,899     35,485   Per Capita Income          $20,485       $24,954       $26,181
        Owner Occupied free and clear            34.7%      34.6%     32.8%    POPULATION PROFILE         1 Miles       3 Miles        5 Miles
        Owner Occupied with a mortgage or loan   65.3%      65.4%     67.2%    Age:
      Renter Occupied Housing Units               2,191    14,789     39,144   Age 0 - 4                   5.8%          6.7%           6.7%
        EDUCATIONAL ATTAINMENT:                  1 Miles   3 Miles   5 Miles   Age 5 - 14                  10.7%         11.2%         11.0%
      Total Population Age 25+                   9,261     52,817    122,707   Age 15 - 19                 5.2%          4.8%           5.0%
      Grade K - 8                                 5.2%      2.9%      2.7%     Age 20 - 24                 5.9%          5.6%           6.3%
      Grade 9 - 12                               13.3%      8.8%      8.5%     Age 25 - 34                 14.9%         17.0%         19.4%
      High School Graduate                       32.8%     31.3%     29.6%     Age 35 - 44                 11.7%         12.9%         13.3%
      Associates Degree                          10.7%      8.9%      8.7%     Age 45 - 54                 12.9%         12.2%         11.8%
      Bachelor's Degree                          10.3%     15.7%     17.5%     Age 55 - 64                 13.4%         12.7%         11.7%
     Graduate Degree                              3.9%      8.0%      8.4%     Age 65 - 74                 10.1%         8.9%           8.3%
     Some College, No Degree                     20.7%     22.6%     23.1%     Age 75 - 84                 6.2%          5.1%           4.3%
     No Schooling Completed                       3.3%      1.9%      1.5%     Age 85 +                    3.4%          3.0%           2.3%
     Population by Gender                                                      Median Age                   41.5          38.4          36.0
     Total Population                            12,924    76,874    183,905
     Total Households                            4,861     32,853    78,439
     Female Population                           6,591     39,670    93,174
     Male Population                             6,333     37,205    90,731

29
M A RKET OV ERV I EW                                                                                                                  Zaxby’s Sale-Leaseback - University Blvd.

                Population Density                                                Employment Density                                           Average Household Income
         Theme                       Low                        High       Theme                     Low                       High            Theme                      Low                       High
         Low                         less than                  55         Low                       less than                 9               Low                        less than                 $29,000

         Below Average               55                         475        Below Average             9                         96              Below Average              $29,000                   $48,500

         Average                     475                        4100       Average                   96                        1025            Average                    $48,500                   $80,000

         Above Average               4100                       35000      Above Average             1025                      10875           Above Average              $80,000                   $132,000

         High                        35000                      or more    High                      10875                     or more         High                       $132,500                  or more

        The number of people living in a given area per square mile.      The number of people employed in a given area per square mile.      Average income of all the people 15 years and older occupying a single
                                                                                                                                              housing unit.

30
Actual Photograph
exclusively listed
Exclusively listed by:                 Investment Sales:

                                       Ethan Armentrout, PE, MBA
                                       Associate
                                       ATLANTA
                                       Tel: (678) 808-2814
                                       Cel: (404) 518-2470
OFFICES THROUGHOUT THE U.S. & CANADA   ethan.armentrout@marcusmillichap.com
www.marcusmillichap.com                License: GA 353676
You can also read