Singapore Property More (Land)-Bank For Buck - DBS Bank

Page created by Randy Santiago
 
CONTINUE READING
Singapore Property More (Land)-Bank For Buck - DBS Bank
53
 SECTOR BRIEFING
number

 DBS Asian Insights
  DBS Group Research • November 2017

                                       Singapore Property
                                       More (Land)-Bank For Buck
Singapore Property More (Land)-Bank For Buck - DBS Bank
DBS Asian Insights
SECTOR BRIEFING 53
 02

Singapore Property
More (Land)-Bank For Buck

Derek TAN
Equity Analyst
derektan@dbs.com

Mervin SONG, CFA
Equity Analyst
mervinsong@dbs.com

Rachel TAN
Equity Analyst
racheltanlr@dbs.com

Singapore Research Team
equityresearch@dbs.com

Produced by:
Asian Insights Office • DBS Group Research

   go.dbs.com/research
   @dbsinsights
   asianinsights@dbs.com

Goh Chien Yen        Editor-in-Chief
Jean Chua            Managing Editor
Geraldine Tan        Editor
Martin Tacchi        Art Director
Singapore Property More (Land)-Bank For Buck - DBS Bank
DBS Asian Insights
                                 SECTOR BRIEFING 53
                                                      03

04   Executive Summary

05   Sustainable Volume Growth To
     Lead Recovery In Prices
       Wild Card: Prices Will Rise Further
       When Foreign Interest Returns

16   Land-Banking – Going All Out
     To Win
       Developers Pricing In Rise In Launch
       Prices
       What Should Developers Do?

27   Offices: On the Cusp of a
     Multi-Year Recovery
       Demand To Remain Robust
       Demand For Physical Real Estate
       To Continue
Singapore Property More (Land)-Bank For Buck - DBS Bank
DBS Asian Insights
SECTOR BRIEFING 53
04

Executive Summary

                             T
         Gain of 6-10%?                he time has come. Recent market indicators point toward a property market
                                       inflection in 2017 and an eventual rise in property prices from 2018 onwards.
                                       1H17 total property sales have increased 46% y-o-y and if the sales momentum
                                       continues, volumes will reach a five-year peak. In our analysis, we found that 94%
                             of home buyers in 1H17 are Singaporean households. A wildcard to a further acceleration
                             in price is when the wave of buying from foreigners return, especially for homes in the Core
                             Central region.

Market absorption rate       Supporting a rise in the property price – unsold inventories are at 16-year lows at 29k
                             units. When compared against current transaction levels, we found that market absorption
                             rate (ratio of unsold units and new sales) stands at 2.1x and it is the tightest in the suburb
                             (Outside Central region). Even if we were to include the more than 3k unlaunched new
                             units from the recent government land sales (GLS) and en-blocs, we believe the market can
                             absorb them easily.

       Potential S$1.4bn     Assuming developers achieve a 10% profit margin on their projects, that could translate
                in profits   to an internal rate of return (IRR) of 9% but returns could be as high as 40% if pre-sales
                             do well. As such, we expect developers to come out in force to bid for residential land and
                             expect prices to continue inching higher in 2H17.

          Office sector to   Limited commercial sites and the gradual turnaround in office sector has prompted robust
         improve in 2018     bids for commercial sites and transactions of Grade A office buildings at compressed yields,
                             pushing returns closer to 3.0% level, one of the tightest we have seen in recent times. This
                             supports our thesis that office REITs (which are trading at a P/NAV of 0.8x-0.9x) are cheap
                             and trading below replacement costs. Expectations of robust bids for upcoming commercial
                             GLS will reiterate our belief that office REITs (such as CapitaLand Commercial Trust and
                             Keppel REIT offer good value for investors.

Economic environment         Demand for property is typically driven by buyers’ perception of job security and income
                             growth. At this moment, our economist projects the Singapore economy to still grow
                             steadily in 2018, while unemployment rate has turned the corner.

     Will the government     While we do not envision a change in current policy stance by the government, a faster-
                 tighten?    than-projected rise in property prices could result in the government raising the number of
                             land sites in 2018 and thus taper some of the enthusiasm seen in the land tenders.
DBS Asian Insights
                                                                                  SECTOR BRIEFING 53
                                                                                                                 05

Sustainable Volume Growth
To Lead Recovery In Prices

                       T
Sales volume to hit             he lift in sentiment following the government’s move to relax property measures
      five-year high            at the beginning of the year led to strong sales volume in 1H17, up 46% y-o-y. If
                                the sales momentum holds, annualised 2017 total sales (primary and secondary)
                                could reach 29,000 units, which would be the highest since volumes peaked in
                       2012. It has surpassed the historical average of 22,000 units and is 68% of the historical
                       high of 42,000 units recorded in 2012. The sales volume was largely led by primary sales
                       (1H17: +52% y-o-y). Similarly, secondary sales showed strong growth (+39% y-o-y) but at
                       a smaller quantum compared to primary sales.

                       Contrary to popular belief that sales only rebounded after the relaxation of property
                       measures, we note that sales volume had rebounded in FY16. FY16 sales grew 20%
                       to 21,000 units, close to the historical average, and FY16 primary sales of 12,000 units
                       surpassed the historical average of 11,000 units.

     Take-up rates     The take-up rates within the month of new launches increased to 41% in 2016 and hit a
                       high of 47% in 1H17 from the low of 29% in 2015, implying a pickup in interest for new
                       property launches.

                       Diagram 1: 2017 annualised sales volume has surpassed the historical average

                                                                                                Source: URA, DBS Bank
DBS Asian Insights
SECTOR BRIEFING 53
 06

Strong sales momentum         Despite the numerous headlines about strong sales of new launches, sales from new
     in unsold inventory      launches in 1H17 only comprised 23% of primary sales vs the peak of 72% in 2011 and
                              2008. This means that the strong sales momentum was from previous launches.

      No recovery in prices   Historically, sales volume tends to lead property prices movement by two to three quarters.
                              Despite sales volume having bottomed in FY15, PPI has yet to bottom and continues to
                              decrease from its peak in FY13, though the decline has started to moderate since 4Q16. We
                              believe the recovery in property prices is imminent, with sustainable robust sales volume.

                              Diagram 2: Sales volume leads prices by 2-3 quarters

                              Volume             PPI bottomed         No. of Q              Volume               PPI changes
                              bottomed /           / peaked          before PPI             changes             after one year
                              peaked                                   turns
                              3Q03                    1Q04                2                    11%                      2%
                              3Q07                    2Q08                3                   -47%                     -25%
                              4Q08                    2Q09                2                    47%                     38%
                              4Q12                    3Q13                3                   -25%                      -4%
                              1Q15                Yet to turn            9*                   74%*                     -6%*

                                                                                                                   Source: URA, DBS Bank
                                                                           * volumes increased and PPI decrease from 1Q15 to-date (2Q17)

                              Diagram 3: 2017 annualised primary sales volume has surpassed the historical average

                                                                                                                 Source: URA, DBS Bank
DBS Asian Insights
                                                                                    SECTOR BRIEFING 53
                                                                                                                  07

                        Diagram 4: 2017 annualised secondary sales volume close to historical average

                                                                                                  Source: URA, DBS Bank

                        Wild Card: Prices Will Rise Further When
                        Foreign Interest Returns
     Significant rise   Although 1H17 foreign buying volumes rose 49% y-o-y (largely in the secondary market;
                        1H17: +69% y-o-y), the proportion of foreign buying remains low at 6%, below the historical
                        average of 9%. The historical peak was 19% in 2011 when foreign buying volumes peaked
                        at 5.7k units. Majority of buyers hail from China, comprising 28% of total sales and up 33%
                        y-o-y in 1H17. Malaysian and Indonesian buyers slumped 44% and 34%, respectively, while
                        Indian buyers soared 88%.

Will foreign interest   When the Singapore property market went through a period of lacklustre demand due
             return?    to a series of tightening measures implemented prior to 2013, foreign buyers flocked to
                        major cities such as Hong Kong, Sydney, Melbourne and Vancouver in droves, causing
                        prices to rise.

                        Hence, these cities recently started implementing aggressive cooling measures such as
                        raising stamp duties to curb a potential overheating in their property markets. The hike in
                        stamp duties have now brought the cost of buying in these markets to comparable levels.
                        For example, taxes / stamp duties for foreign buyers in Hong Kong could be up to 30%,
                        Canada has raised it to 15%, and Australia has doubled its rates. These rates now look
                        more comparable to Singapore’s buyer stamp duty of up to 18% for foreigners.
DBS Asian Insights
SECTOR BRIEFING 53
 8

                     Singapore’s property remains attractive to foreign buyers given its strong and stable currency.
                     As such, we believe foreign interest may return to Singapore now that sentiment has turned
                     and local demand has seen strong growth. If foreign interest continues to rise, we believe
                     this may boost demand which could lead to a quicker and stronger-than-expected recovery
                     akin to what we saw in 2009 to 2011. However, the caveat to a weaker-than-expected
                     recovery in foreign interest would be capital restrictions from their home countries.

                     Diagram 5: Sales largely driven by local demand; foreign buying still low

                                                                                                  Source: URA, DBS Bank

                     Diagram 6: Foreign buying remains low despite recording 49% growth y-o-y in 1H17

                                                                                                  Source: URA, DBS Bank
DBS Asian Insights
                                                                                   SECTOR BRIEFING 53
                                                                                                                      9

Diagram 7: Property measures in major cities
Country City/Region Stamp Duties / taxes                         Loan-to-value              Additional measures
Australia NSW           Foreign Investor Surcharge Duty: 8%      Offshore foreigners:       50% cap on
                        (from 4% previously) effective 1 July    max 70%                    foreign ownership
                        2017                                                                for new property
                                                                                            developments
                     Annual land tax surcharge: 2% (0.75%        Onshore foreigners:
                     previously)                                 80-90%
           Victoria  Additional stamp duty for foreign           Offshore foreigners:
                     buyers: 7% (from 3% previously)             max 70%
                     effective 1 July 2016
                     Annual land tax surcharge: 1.5% (0.5%       Onshore foreigners:
                     previously)                                 80-90%
Canada     Vancouver Foreign buyers will be taxed at 15%,                                   Empty homes tax:
                     exempted on pre-sale purchases                                         1%
           Toronto   Non-Resident Speculation Tax: 15% in
                     the Great Golden Horseshoe region
China      Hong      Ad Valorem Tax - step-up rates range        < HK$10m: 50%              Risk-weighted
           Kong      from 1.5-8.5% for first-time buyers; flat                              mortgage loans at
                     rate 15% for non-first time buyers (>1                                 25%
                     property)
                     Buyers’ stamp duty: 15% for non-HK PR       > HK$10m: 40%
                     buyers
                     Special stamp duty (SSD): 10% (sold         Corporates: 40%
                     within third year of purchase) to 20%
                     (sold within six months of purchase)

           Beijing                                               Loan-to-value (LTV) –
                                                                 60-65% for first-home
                                                                 purchase
                                                                 70% for subsequent
                                                                 home purchases
           Shenzhen                                              LTV – 50-70% for first-
                                                                 home purchase
                                                                 30% for subsequent
                                                                 home purchases
           Guangzhou                                             LTV - 30% for
                                                                 subsequent home
                                                                 purchases
UK         London       Step-up rates range between 2-12% for
                        owner-occupied property
                        5-15% for investment property
                        Surcharge of 3% if buyer owns another
                        property anywhere in the world
                                                                                           Source: Media reports, DBS Bank
DBS Asian Insights
SECTOR BRIEFING 53
10

                          Unsold inventory at its lowest since 2001
Unsold inventory at 16-   Unsold inventory stood at 29,000 units as of 1Q17, the lowest in 16 years, following the
              year low    supply restriction in the past two years. After the implementation of the cooling measures,
                          the government restricted new supply, reducing the number of residential units from the
                          GLS list to 7.4k units in 2016 from the peak of 14.3k units in 2011.

 Potential undersupply?   Despite falling demand, the contraction of supply in the market has reduced the absorption
                          rate (number of years to sell all unsold inventory) from a high of five years to 2.1 years as
                          at 1Q17. The low absorption rate raises a potential near-term undersupply issue against
                          current transaction levels.

                          While sales volume and market sentiment are the more common drivers to property
                          prices, historically, we saw property prices rise when absorption rates are below four years.
                          We believe the three- to four-year time period is critical as this is the typical timeframe
                          to construct a new residential development in which the developer receives progressive
                          payments from home buyers. However, we note that the recent low absorption rate has yet
                          to be translated into increasing property prices though the decline in property prices have
                          moderated in the past 2-3 quarters.

Outside Central Region    Based on the unsold inventory and absorption rate, OCR and RCR appear to be the most
   and Rest of Central    undersupplied with absorption rate at one year and 1.9 years, respectively, while CCR
                Region    appears to have more room at 10 years’ absorption rate.

                          Diagram 8: Unsold inventory at 16-year low; absorption rate at its lowest of 1.5 years
                          as at FY17E

                                                                                                      Source: URA, DBS Bank
DBS Asian Insights
                                                             SECTOR BRIEFING 53
                                                                                            11

Diagram 9: Low inventory levels (absorption rate
DBS Asian Insights
SECTOR BRIEFING 53
12

                     Diagram 12: RCR region

                                              Source: URA, DBS Bank
                     Diagram 13: RCR region

                                              Source: URA, DBS Bank

                     Diagram 14: OCR region

                                              Source: URA, DBS Bank
DBS Asian Insights
                                                                                          SECTOR BRIEFING 53
                                                                                                                         13

                            Diagram 15: OCR region

                                                                                                        Source: URA, DBS Bank

         Influx of supply   To capitalise on the positive sentiment, developers are now competing for opportunities
                            to replenish their landbank either via government land tenders, en-bloc or M&A
                            opportunities. In the 2H17 GLS list released recently, the government injected more
                            supply (+9% h-o-h) to slightly more than 8,000 residential units. En-bloc transactions
                            have increased since last year, with 12 deals inked to-date from zero between 2012-2015.

                            Based on GLS and en-bloc transactions to-date, we estimate that new supply from these
                            segments could increase to 11,000 units in 2017E and grow at 26% and 28% in 2018E
                            and 2019E, respectively.

                            In addition to the primary market, the secondary market could see another influx of
                            supply as the seller stamp duty (SSD) period on new primary sales made in 2012 (where
                            sales volume hit a historical high of 27,000 units) has expired in 2016.

Can the sales velocity be   Concerns are rising over the market’s ability to absorb the influx in supply over the next 1-2
            maintained?     years. Given the undersupply situation as shown above, we believe the market is capable
                            of absorbing the increase in supply even if sales volume were to fall back to 2016 levels.

                            Based on our sensitivity analysis of potential increase in new supply and the annualised
                            2017E sales volume (figure 19), the absorption rate would fall to 1.3-1.5 years in the
                            next three years. For scenario 1, we assume sales volume to decline back to 2016 levels
                            (assuming the optimism in 2017 is short-lived) and the absorption rate, despite the increase
                            to 2.7-3.3 years, is still below four years. Scenario 2 assumes that sales volume declines
                            marginally to halfway between 2016 and 2017’s sales volume, and the absorption rate
                            is 1.9-2 years. Hence, we believe the increase in supply can be absorbed by the market
                            against current demand levels.
DBS Asian Insights
SECTOR BRIEFING 53
14

                             Diagram 16: Estimated new supply from GLS and en-bloc sales

                                                                                                                                     Source: URA, DBS Bank
                             Remarks
                             Key Assumptions:
                             • 2017E GLS supply is based on sites awarded / launched year-to-date, 2H17 GLS confirmed list and half of 2H17 GLS reserve list
                             • 2018E / 2019E GLS supply is based on a 20% increase from 2017E GLS sites
                             • 2017E en-bloc supply is based on en-bloc sites in 2016
                             • 2018E en-bloc supply is based on 1H17 en-bloc sites
                             • 2019E en-bloc supply assumes 20% increase in 2018E en-bloc supply and 2H17 en-bloc sites (total +57%)

Diagram 17: Sensitivity analysis if supply can be absorbed – Base case

Base case: Assume annualised 2017E                       2016                2017E                2018E                2019E            % increase
sales sustainable in 2018E/2019E
Total sales (based on annualised 2017E)                 20,377               28,900               28,900               28,900                42%
Primary sales                                           11,971               17,712               17,712               17,712                48%
Secondary sales                                          8,406               11,188               11,188               11,188                33%

Unsold inventory (total)                                41,143               37,631               30,808               27,957
Unsold inventory (primary)                              33,191               26,533               22,708               22,829
Est. new supply in secondary market                      7,952               11,099                8,101                5,129
(assume 50% of previous new sales)

Est. new supply in primary market                       11,054               13,887               17,833
(as per figure 18)
% increase                                                                   154%                  26%                  28%

Absorption rate (total)                                    2.0                  1.3                  1.1                  1.0
Absorption rate (primary)                                  2.8                  1.5                  1.3                  1.3
                                                                                                                                    Source: URA, DBS Bank
DBS Asian Insights
                                                                                   SECTOR BRIEFING 53
                                                                                                                15

Diagram 18: Sensitivity analysis if supply can be absorbed – Scenario 1

Scenario 1:                                      2016         2017E       2018E      2019E         % increase
Assume sales falls to 2016 levels
Scenario 1: Assume sales falls to 2016           2016         2017E       2018E      2019E         % increase
levels
Total sales                                     20,377        20,377      20,377     20,377              0%
Primary sales                                   11,971        11,971      11,971     11,971              0%
Secondary sales                                 8,406         8,406       8,406      8,406               0%

Unsold inventory (total)                        41,143        43,372      42,290     45,180
Unsold inventory (primary)                      33,191        32,274      34,190     40,052
Est. new supply in secondary market             7,952         11,099      8,101      5,129
(assume 50% of previous new sales)

Est. new supply in primary market               11,054        13,887      17,833
% increase                                                    154%        26%         28%

Absorption rate (total)                          2.0           2.1         2.1        2.2
Absorption rate (primary)                        2.8           2.7         2.9        3.3

Diagram 19: Sensitivity analysis if supply can be absorbed – Scenario 2

Scenario 2:                                      2016         2017E       2018E      2019E         % increase
Assume sales moderates to between 2016
sales and 2017E annualised sales (~ +20%)
Total sales                                     24,639        24,639      24,639     24,639             21%
Primary sales                                   14,842        14,842      14,842     14,842             24%
Secondary sales                                 9,797         9,797       9,797      9,797              17%

Unsold inventory (total)                        41,143        72,775      70,739     76,620
Unsold inventory (primary)                      33,191        29,403      28,449     31,440
Est. new supply in secondary market             7,952         43,372      42,290     45,180
(assume 50% of previous new sales)

Est. new supply in primary market               11,054        13,887      17,833
% increase                                                    154%        26%         28%

Absorption rate (total)                          1.7           1.6         1.5        1.5
Absorption rate (primary)                        2.2           2.0         1.9        2.1
                                                                                                Source: URA, DBS Bank
DBS Asian Insights
SECTOR BRIEFING 53
16

Land-Banking –
Going All Out To Win

                          W
Intense competition for                 ith dwindling property inventory on their books, most developers are
                  land                  facing challenges in restocking land in Singapore, given lower returns amid
                                        strong competition - largely from new players and foreign developers; the
                                        returns are worsened by a lack of available land sites for tender in the
                          government land sales (GLS) programme.

                          In addition, the increased presence of new foreign players in land tenders whose
                          motivations go beyond profit margins – they seek to “plant their flag” in Singapore as
                          well as deploy their internal excess capital and resources – has also resulted in land prices
                          remaining elevated. Average bids per tender have increased from 10 bids per tender in
                          2015 bids to 12 bids per tender in 2016. 2017 started strongly, with an average 13 bids
                          per tender with a high of 24 for a tender at Toh Tuck Road.

                          Tender prices for land sites that were awarded in 1H17 have surprised investors, with a
                          number of “record bids” for selected residential and mixed-use4-cum residential sites
                          that exceeded S$1bn and topped consultants’ estimates. According to our estimates,
                          average bids have exceeded S$800 psf in 2016 and so far in 2017. The increase is also
                          partially due to a rise in the availability of centrally located land sites.

                          Diagram 20. Competition for land tenders has been increasing

                                                                                                      Source: URA, DBS Bank
DBS Asian Insights
                                                                                      SECTOR BRIEFING 53
                                                                                                                    17

                         Diagram 21. Tender prices have been inching higher to cross S$800 psf

                                                                                                   Source: URA, DBS Bank

                         Developers Pricing In Rise In Launch Prices
Margins under pressure   Over time, we have found that the costs of construction have continued to remain high,
                         mainly because cost components have stayed high – i.e. cost of labour and materials
                         have stayed stable over time while the authority’s push for the use of pre-fabrication, pre-
                         finished volumetric construction (PPVC) at selected GLS sites and most future GLS sites
                         has meant that the total costs of construction are likely to remain high going forward.

                         With developers’ inability to raise prices, coupled with upward pressures from the rising
                         costs of construction, developers’ net margins have been compressing over the past few
                         years. Meanwhile, some mid-sized developers have also teamed up with contractors to
                         keep their overall project costs down in order to compete. Therefore, going forward, we
                         believe that mid-sized developers are likely to be increasingly crowded out in land tenders
                         and will likely either focus on smaller sites which are lower in quantum or on collective
                         sites as land-banking alternatives.

                         The intense competition for land has resulted in narrowing margins. Based on our
                         estimates, developers’ average net margins have fallen over 2006-2012 from an average
                         of 20% – ranging from 18%-26% - to an average of 9%-15% from 2013 onwards
                         According to our assumptions, we estimate that average net margins are expected to
                         turn negative for a majority of projects awarded in the later part of 2016 to the first
                         half of 2017, implying the zealousness in developers’ bids, with most imputing higher
DBS Asian Insights
SECTOR BRIEFING 53
18

                             launch prices when these projects come to the market sometime in 2018. This is based on the
                             assumption of a 10% net margin and current prices for newly launched projects in the vicinity.

          A risk of losses   According to our base-case scenario of a two-tier market recovery in 2018 led by the
                             luxury end of the residential market, we believe that there is a possibility that selected
                             projects that were won in recent tenders could see losses if a more sustained recovery
                             in prices is underway. Developers could also time their project launches to capture rising
                             buyer sentiment to maximise returns.

         Time-to-market      Over time, developers have calibrated their project launch schedules to suit market
            to shorten?      demand. A typical project time-to-market ranges
DBS Asian Insights
                                                       SECTOR BRIEFING 53
                                                                                     19

Diagram 23. Land prices form a substantial c.60% of total construction costs

                                                                    Source: URA, DBS Bank

Diagram 24. Average time-to-market could be shortened to catch the “wave” and
the current positive buyer sentiment

                                                                    Source: URA, DBS Bank
DBS Asian Insights
  SECTOR BRIEFING 53
   20

                                             Strong pre-sales can greatly improve returns
                                             Qualitative aspects such as connectivity to public transportation, as well as historical and
                                             potential competing supply in the submarket are key attributes that a developer will
                                             consider when deciding to bid for a site. This will inevitably have an impact on home-
                                             buyers response and the level of pre-sales the developer can achieve when the project
                                             is launched. Based on our estimates, strong pre-sales can substantially lower the overall
                                             costs of development and a developer’s return-on-equity (ROE).

                                             Below is an illustration of a bid, based on the following assumptions. Assuming a land bid
                                             of S$1,000 psf ppr, we estimate that development costs could range between S$461 and
                                             S$789 psf, depending on the quality of the product that a developer would like to build.
                                             Assuming a project with medium-quality furnishes (our base-case scenario) and achieving
                                             an average selling price of S$1,700 psf, we estimate the project to achieve a net margin of
                                             c.8.3%. Every S$100 increase in the selling price will raise margins by 4 percentage points.

                                             Assuming that the project sells out by year five, the development will achieve a project
                                             rate of return (IRR) of 9%. Assuming an even more positive response from buyers, the IRR
                                             could improve to 40%. Assuming a 65% funding for the land purchase, return-on-equity
                                             is fairly decent at close to 40%.

Diagram 25. Breakdown of a potential land-tender exercise
 Site Assumptions:                           Cost of development:                                                 S$psf        S$'m
 Land Size (Sqm)   10,000                    Land Cost                                                            1,000        301.4
        (Sqft)                107,640        Construction Cost                                                     300          90.4
 Plot Ratio (x)                         3    Professional Fees, Sales & Marketing, and Other Fees                  104          31.4
 GFA/NSA (Sqft)               301,392        Agency Commissions                                                      -          5.1
 Assumed Land                     1,000      Cost of Development (Before Financing)                               1,421        428.3
 Bid (S$psf ppr)
 Construction                   S$psf        Cost of Financing (land) 5 years                                       89          26.9
 cost*                          range        Construction Loan (5 years)                                            19          5.7
 Medium Quality               250-315
                                             Cost of Financing                                                     108          32.7
 Good Quality                 315-400
                                             Total Cost of Development (With Financing)                           1,529         461
 Luxury Quality               410-560
 GFA/NSA (Sqft)               301,392        Profit Analysis:
 Assumed Land                     1,000      Launch Price                                                         1,700         512
 Bid (S$psf ppr)                               Less: total development cost                                      (1,421)       (428)
                                               Less: total Financing cost                                         (108)         (33)
                                             Profit Before tax                                                     171           51
* Estimates are obtained from Rider Levett   Profit After tax                                                      142           43
Bucknall (RLB) 1Q17 construction estimates
Source: URA, DBS Bank                        Net Margin (After tax)                                               8.3%
DBS Asian Insights
                                                             SECTOR BRIEFING 53
                                                                                           21

Diagram 26. Sensitivity of project IRR to pre-sales

                                                                                Source: DBS Bank

Diagram 27. Sensitivity of net margins to selling prices

                                                                                Source: DBS Bank

“Margin of error” diminishing, given intense competition
With improved market sentiment amongst buyers and in a climate where competition
for new sites is expected to remain intense, we believe that developers will continue
remaining optimistic in their bidding strategy going forward. However, we are wary of
taking an all-out-to win stance, especially when the “margin of error” for development
sites are now thin, with selected sites already pricing a rise in selling prices in order for
the project to break even. While we believe that property prices remain on the road to
recovery, the pace of increase is expected to be on a more gradual path of 3%-5% per
annum in the coming few years, rather than accelerate. The gradual pace of growth
could mean that selected projects, if launched at their target prices that are above current
DBS Asian Insights
SECTOR BRIEFING 53
22

                            market clearing levels, will see slow absorption at the start before gaining momentum as
                            the projects approach TOP.

                            Amongst the tenders awarded in 1H17, we highlight two sites which we believe offer the
                            most talking points, given differing market expectations when these sites were offered.

       Sterling Road site   The tender for the Sterling Road site was awarded to a JV between Logan Property
                            and Nanshan Group for a record S$1.03b, implying a price of close to S$1,050psf ppr.
                            Assuming construction costs of S$320 psf, other professional fees, stamp duties and
                            miscellaneous costs of S$161 psf, we have come up with a breakeven price of close to
                            S$1,600 psf. Assuming a 10% margin, the developer will have to launch the project at
                            close to S$1,750 psf, which is slightly above the price of comparable developments in
                            the vicinity; Commonwealth Towers and Queens Peak are selling at an average price of
                            S$1,600-S$1,700 psf). Unless the developer is able to keep its construction costs down
                            (compared to our estimates), at current market prices, we estimate that the developer is
                            likely to make a loss. The IRR for this project ranges from 1% (current market prices) to
                            as high as 15%.

       Toh Tuck site saw    Another GLS tender that caught many by surprise is a low-density housing site which
           “bullish bid”    saw a whopping 24 bids. The Toh Tuck Road site was awarded to SP Setia, a Malaysian
                            developer for S$265m or S$939 psf ppr, a new record high for a land site in the ‘Outside
                            Central’ region. The tender saw a whopping 24 bids and our assumed breakeven
                            is close to S$1,400 psf, which is already above current transaction prices of close to
                            S$1,100-S$1,200 psf. This implies that launch prices could top S$1,600 psf, which means
                            that developer is expecting prices to increase fairly strongly for the sub-market when the
                            project is launched sometime in 2018.

                            What Should Developers Do?
        Upcoming GLS        We believe tender bids would remain buoyant and expect winning spreads to tighten
      offers interesting    further. With the need for PPVC construction techniques, we believe that developers
  opportunities to land-    might look to have collaborations with contractors who may help lower the overall costs
                   bank     of construction.

                            Meanwhile the GLS programme in 2H17 does offer interesting opportunities in our view,
                            especially when there is a variety of available sites in the CCR and OCR region which
                            should pique the interest of most developers.

                            Commercial sites in the GLS programme also offer interesting alternatives to add to
                            developers’ recurring income, especially when new developments will be completed
                            sometime in 2022-2023, when there will be no competing supply.
DBS Asian Insights
                                                                                                    SECTOR BRIEFING 53
                                                                                                                                          23

     En-bloc market an        An alternative is to enter the collective sales market (en-bloc deals) by whichdevelopers
             alternative      could have interesting opportunities to restock land. These older properties are located
                              at more established residential districts which could mean that there’ll be a ready buyer
                              pool when these projects are re-launched. Downside to an en-bloc exercise are tighter
                              timeline restrictions that developers would have to adhere to (qualifying certificate rules
                              on top of additional buyer stamp duty (ABDS) on the land price); this could mean that
                              developers will remain likely remain selective on pricing. In addition, time-to-market is
                              typically longer for a GLS site, given time needed to vacate the existing households and
                              additional feasibility studies to be conducted to prepare the site for redevelopment. A
                              total of S$1.5b in en-bloc transactions have been completed YTD and we will likely see
                              more deals in the coming year.
Diagram 28. Summary of selected sites since 2016

Project              Site        Location*          Developer                Project               Est.           # mths            Est
                   Awarded                                                   Name                launch             from           Units
                                                                                                  Date            tender
                                                                                                                  (Jul'17)
Woodleigh Lane        TBC           RCR       Chip Eng Seng                    N.A.             Est 2018            N.A.            735
Upper                Jun-17         OCR       SPH                              N.A.             Est 2018              1             825
Serangoon Road
Lorong 1 Realty      Jun-17         OCR       Fantasia                         N.A.             Est 2018              1              50
Park                                          Investment
Stirling Road       May-17          RCR       Logan Property &                 N.A.             Est 2018              2            1110
                                              Nanshan Group
Tampines            May-17          OCR       City Developments                N.A.             Est 2018              2             715
Avenue 10
Toh Tuck Road        Apr-17         CCR       SP Setia                         N.A.             Est 2018              3             325
West Coast Vale      Feb-17         OCR       China Construction               N.A.             Est 2018              4             520
Perumal Road         Jan-17         RCR       Low Kheng Huat                   N.A.             Est 2018              5             200
Margaret Drive       Dec-16         RCR       MCL Land                         N.A.             Est 2018              6             275
Fernvale Road        Sep-16         OCR       Sing Holdings &                  N.A.             Est 2018             10             575
                                              Wee Hur
Anchorvale Lane      Sep-16         OCR       Hoi Hup                          N.A.             Est 2018             10             635
(EC)
Martin Place         Jul-16         CCR       Guocoland                      Martin            Est 3Q17              12             450
                                                                            Modern
Bukit Batok         May-16          OCR       Qingjian                      Le Quest           Est 3Q17              14             425
West Avenue 6
Jalan Kandis         Apr-16         OCR       Tuan Sing Holdings            Kandis             Est 3Q17              14             110
                                                                          Residences
Yio Chu Kang         Feb-16         OCR       Hoi Hup                      Hundred                Jul'17             16             520
Road (EC)                                                                   Palms
Total launched                                                                                                                     7,470
(GLS)
                                                           *CCR: Core Central Region, RCR: Rest of Central Region, OCR: Outside Central Region
                                                                                                                        Source: URA, DBS Bank
DBS Asian Insights
SECTOR BRIEFING 53
24

Diagram 29. Bid Analysis of sites

Projects                    # of Bids   Winning     GFA      Land Price     Est   Prevailing       Margins
                                          Bid     (m’sqft)     (S$psf)  Breakeven   prices          (%)
                                                                          (S$psf)  (S$psf)
Woodleigh Lane                 15        700.7     0.63         1,107      1,700    1,300            -19%
Upper Serangoon Road           12       1,132.0    0.96        1,182      1,650      1,300           -21%
Lorong 1 Realty Park           11         75.8     0.14         538        946       1,000             6%
Stirling Road                  13       1,002.7    0.95        1,051      1,521      1,550             2%
Tampines Avenue 10              9        370.1     0.65         566       985        1,100            12%
Toh Tuck Road                  24        265.0     0.28         940       1,359      1,200           -12%
West Coast Vale                 9        292.0     0.49         592       1,012      1,150            14%
Perumal Road                   11        174.1     0.17        1,001      1,421      1,400            -1%
Margaret Drive                 14        238.4     0.24         998       1,418      1,550            9%
Fernvale Road                  14        287.1     0.56         517       937        980               5%
Anchorvale Lane (EC)           16        241.0     0.68         355       725        800              10%
Martin Place                   13        595.1     0.48        1,239      1,759      2,300            28%
Bukit Batok West               11        301.2     0.47         635       1,055      1,050             0%
Avenue 6
Jalan Kandis                    9        51.1      0.11         481       901        1,050            17%
Yio Chu Kang Road (EC)         10        183.8     0.56         331       701        830              18%
Total launched (GLS)
                                                                                             Source: URA, DBS Bank
DBS Asian Insights
                                                                                        SECTOR BRIEFING 53
                                                                                                                         25

Diagram 30. Available sites in 2H17 government land sales programme

No     Type          Site        Zoning       Location     Land     Plot        GFA      Est.   Commercial      Status
                                                           Size     Ratio      (Sqm)    Units     (Sqm)
                                                          (Sqm)      (x)                (no.)
1    Confirmed Serangoon        Residential    OCR       28,100.0    2.5      70,250    825         -            Open
               North
               Avenue 1
2    Confirmed Chong Kuo        Residential    OCR       4,800.0     1.4       6,720     90         -            Oct-17
               Road
3    Confirmed Handy Road       Residential    CCR       5,200.0     2.8      14,560    130         -           Nov-17
4    Confirmed Hillview Rise    Residential    OCR       28,000.0    2.8      78,400    535         -            Dec-17
5    Confirmed Holland      Commercial         OCR       23,000.0    2.6      59,800    570      13,500         Nov-17
               Road         & Residential
6    Confirmed Sengkang     Commercial         OCR       36,300.0    2.1      76,230    700      13,300          Dec-17
               Central      & Residential
7     Reserve Bartley        Residential       OCR       4,700.0     2.1       9,870    115         -          Available
               Road / Jalan
               Bunga
               Rampai
8     Reserve Yishun         Residential       OCR       21,700.0    2.8      60,760    805         -          Available
               Avenue 9
9     Reserve Jiak Kim       Residential       CCR       13,500.0    3.8      51,300    525      1,500         Available
               Street
10    Reserve Fourth         Residential       CCR       20,200.0    1.8      36,360    445         -          Available
               Avenue
11    Reserve West Coast     Residential       OCR       19,500.0    2.8      54,600    730         -            Sep-17
               Vale
12    Reserve Cuscaden       Residential       CCR       5,700.0     2.8      15,960    170         -            Oct-17
               Road
13    Reserve Canberra       Residential       OCR       41,100.0    2.8      115,080   765         -           Nov-17
               Drive
14    Reserve Mattar Road Residential          OCR       6,400.0     3.0      19,200    255         -           Nov-17
15     Reserve   Silat Avenue   Residential    OCR       25,000.0    3.5      87,500    1160      450            Dec-17
16     Reserve   Beach Road     Commercial     CCR       21,000.0    4.2      88,200      -      88,200          Open
17     Reserve   Woodlands      Commercial     OCR       22,400.0    3.5      78,400    275      54,840        Available
                 Square

                                                                            Confirmed   2,850    26,800
                                                                              Reserve   5,245   144,990
                                                                                Total   8,095   171,790

                                                                                                        Source: URA, DBS Bank
DBS Asian Insights
SECTOR BRIEFING 53
26

Diagram 31. Potential en-bloc deals

Property                  Location        Property   Est land size Plot     Est GFA     Current no. of         Potential
Development                                 Type         (sqft)    ratio     (sqft)         units               no. of
                                                                                                                 units
Tampines Court       Tampines Street 11   HUDC        702,458      2.8     1,966,882         560                2,610
Dunearn Court        Bukit Timah          Private      14,000      1.4       19,600          12                   26
Villa D'Este         Dalvey Road          Private      55,480      1.4       77,672          12                   103
Normanton Park       Queenstown           HUDC        667,368      2.1     1,401,473         488                1,860
Pearl Bank Apartments Outram              Private      82,376      7.2      593,107          280                   787
Cairnhill Mansion    Orchard Road         Private      38,220      2.8      107,016           61                   142
Changi Gardens       Jalan Mariam         Private     200,080      1.4      280,112           60                   372
Braddell View        Braddell Hill         HUDC       618,222      2.1     1,298,266         918                  1,723
Florence Regency     Hougang Ave 2         HUDC       389,236      2.8     1,089,861         336                  1,446
Laguna Park          Marine Parade Rd      HUDC       677,493      2.8     1,896,982         528                  2,518
Chancery Court       Dunearn Road          HUDC       123,139      1.4      172,395          136                   229
Lakeview Estate      Upper Thomson Rd      HUDC       242,734      2.1      509,741          240                   677
Ivory Heights        Jurong East St 13     HUDC       825,500      1.6     1,320,800         654                  1,753
Pine Grove           Clementi              HUDC       893,129      2.1     1,875,571         660                  2,489
Lagoon View          Marine Parade         HUDC       535,330      2.8     1,498,925         480                  1,989
Thomson View         Bright Hill Drive     HUDC       540,314      2.1     1,134,659         254                  1,506
Lakeside Towers      Jurong               Private     153,237      2.1      321,798                                427
The Claymore         Orchard              Private     246,000      2.8      688,800                                914
Balmoral Road & Ewe Orchard               Private      57,349      1.6      91,758                                 121
Boon Road
Spring Grove        Grange Road           Private     263,513      2.1      553,377          325                   734
Rangoon Road         Farrer Park          Private       6,879      3.0      20,637      4-storey mixed              27
                                                                                        used & 2-storey
                                                                                          shophouses
Riviera Point        River Valley         Private      14,580      3.4      49,266            33                    65
Lakepoint Condo      Jurong               Private     560,000      1.4      784,000          304                  1,041
Boon Teck Tower      Balestier            Private      57,588      2.8      161,246           78                   214
Brookvale Park       Clementi             Private     373,000      1.6      596,800          160                   792
Amber Park           Amber Gardens        Private     213,676      2.8      598,293          200                   794
Cavenagh Gardens     Cavenagh Road        Private     128,256      2.1      269,338          172                   357
Chuan Park           Lorong Chuan         Private     402,995      2.1      846,290          452                  1,123
City Towers          Bukit Timah          Private     104,535      2.1      219,524           78                   291
Crystal Tower        Ewe Boon Road        Private      60,482      1.6      96,771            28                   128
Gilstead Court       Gilstead Road        Private      75,479      1.4      105,671           48                   140
Hollandia            Holland Road         Private      53,507      1.8      96,313            48                   128
Kemaman Point        Jalan Kemaman,       Private      43,826      2.8      122,713           89                   163
                     off Balestier Road
Pine Tree Condo      Balmoral Park        Private      41,361      1.6       66,178           50                   88
Total                                                9,461,342             20,931,832       7,744                27,779
                                                                                                          Source: URA, DBS Bank
DBS Asian Insights
                                                                                        SECTOR BRIEFING 53
                                                                                                                     27

Offices: On the Cusp of a
Multi-Year Recovery

                        I
Healthy interest from     nvestor demand for Singapore’s office properties has been firm over the past three years
            investors     despite spot office rents being in a downturn. This can be attributed to investors taking a
                          medium-term view of the office market and assets in Singapore being a potential store of
                          value, given its stable government, rule of law, and a relatively stable currency versus other
                        regional currencies.

  An inflexion point?   The Singapore’s office market has been experiencing a downturn on the back of sluggish
                        demand and an increase in supply. As estimated by CB Richard Ellis (CBRE), Grade A CBD
                        office rents have been falling for eight consecutive quarters, from a peak of S$11.40 psf/
                        month in 1Q15 to S$8.95 psf/month in 1Q17. Demand for office space has been soft as
                        the financial services and banking industry, which traditionally represents approximately 40%
                        of demand for CBD office space, has downsized on the back of slower regional economic
                        growth, declines in Singapore’s residential market, and slower capital market activity. Partially
                        offsetting the weakness of the financial services and banking industry has been the emergence
                        of the technology sector, whose companies are basing themselves in the CBD instead of
                        business parks, and the growth of the insurance industry.

                        However, data points appear to be bottoming out. According to Cushman & Wakefield,
                        premium office rents rose in 2Q17, the first increase in nine quarters. 2Q17 Grade A CBD
                        office rents was estimated to have risen 1.7% from 1Q17 to S$8.51 psf/mth but were still
                        down 4% y-o-y. The key driver of the sequential improvement was a recovery in the Marina
                        Bay area, where rents jumped 5.8% q-o-q and Marina One achieved pre-commitment levels
                        of around 70%. In addition, rents at Raffles Place were reported to have increased 2.5%,
                        following a decline of 1.9% in 1Q17. This is in line with our view that the recovery is likely to
                        be led by Grade A office specs, given the current “flight to quality” that we are seeing from
                        tenants looking to upgrade their own office specifications.

Supply will drop from   Concurrently, as demand continues to be weak, supply has increased. Supply in the Downtown
          2018-2020     Core area is projected to increase about.15.6% from 2015 to 2018, or c.5.3m sqft. The jump
                        in supply is mainly concentrated in 2016 and 2017, with around 2.2m sqft p.a., primarily
                        related to the following buildings - Duo Tower (570k sqft), Guoco Tower (890k sqft), and
                        Marina One (1.9m sqft).
DBS Asian Insights
SECTOR BRIEFING 53
28

                           Thereafter, new office completion will fall off to an average of 0.9m sqft a year, which in our
                           view can be absorbed easily. With slower completion and less competition for tenants, we
                           believe that the operating environment will improve and result in a rise in rents going forward.

Diagram 32: Singapore’s Downtown Core office supply and demand outlook

                                                                                             Source: CBRE, media reports, DBS Bank
DBS Asian Insights
                                                                                                               SECTOR BRIEFING 53
                                                                                                                                                     29

Diagram 33. Recent and upcoming office supply

Office (CBD)              Location                          Developer                         Estimated              Property           Taken-Up/
                                                                                              NLA (sqft)               Type                Sold
2016
Guoco Tower              Peck Seah                         Guocoland                            890,000               Leasing               94%
                           Street
CPF Building            Shenton Way              Ascendas-Singbridge JV                        (324,000)              Leasing                 -
SBF Center             Robinson Road                    Far East                                353,480             Strata Sale             84%
DUO Tower               Rochor Road                      M+S                                    570,475               Leasing               50%
GSH Plaza                Cecil Street             GSH/TYJ/Vibrant/DB2                           282,000             Strata Sale             14%
OUE Downtown 1          Shenton Way                       OUE                                    50,000               Leasing                n/a
                                                                                               2,145,955
2017
Marina One              Marina Bay                             M+S                             1,876,000              Leasing               85%
UIC Building           Shenton Way                               UIC                            277,540             Strata Sale             41%
EON Shenton            Shenton Way                 Roxy Pacific Holdings                        101,045             Strata Sale             85%
Oxley Tower            Robinson Road                  Oxley Consortium                          111,710             Strata Sale             75%
Crown @ Robinson       Robinson Road               WyWy Developments                             70,000             Strata Sale             14%
                                                                                               2,435,925
2018
Ex International       Robinson Road                        Tuan Sing                           194,380             Strata Sale              n/a
Factors Building and
Robinson Towers
Frasers Tower           Cecil Street                 Frasers Centrepoint                        645,000               Leasing               40%
                                                           Limited
                                                                                                858,380
2019
Funan                   North Bridge               CapitaLand Mall Trust                        204,000               Leasing                n/a
                           Road
                                                                                                204,000
2020
CPF Building           Shenton Way                 Ascendas-Singbridge,
Mitsui and Tokyo          500,000                             Leasing
Tatemono
Astro-Asia             Shenton Way             Afro-Asia Shipping and JV                        154,000               Leasing
Redevelopment
                                                                                                654,000
2021
Golden Shoe            Market Street             CapitaLand Commercial                          635,000               Leasing
                                                           Trust
Central Boulevard       Marina Bay                    IOI Properties                          1,170,000*              Leasing
                                                                                               1,705,000
                           * Maximum potential NLA but may be smaller due to incorporation of service apartments or residential units into the development
                                                           Source: URA, Corporate Locations, CBRE, various REITs and corporate, press reports, DBS Bank
DBS Asian Insights
SECTOR BRIEFING 53
30

                             Demand To Remain Robust
 Record prices achieved      While Grade A CBD office rents have fallen by 21% since peaking out in 1Q15 – deeper than
    for secondary sales      the 14% decline experienced between 3Q11-3Q13 but shallower than 57% drop over 2Q08
                             and 1Q10 – investor interest in Singapore buildings has not diminished. Demand has been
                             broad-based, coming from local and overseas investors, as well as SGX-listed REITs, sovereign
                             wealth funds, insurance companies, corporates, and tycoons.

                             In fact, record prices have been achieved for some office properties in recent years. For
                             example, the Straits Trading building, a 999-year leasehold property located at Raffles Place,
                             was acquired by Mr Tahir, an Indonesian tycoon, for S$3,524 psf, the highest price ever paid
                             on a psf basis for an office building in Singapore. As a consequence, effective cap rates are
                             compressing, with a fall in spot rents.

          Limited supply     Beyond secondary sales of office buildings in Singapore, competition to buy land for the
                             development of new office towers has also been fierce. Beyond the established locally based
                             developers, foreign developers have taken an active interest. Out of the top seven bidders in
                             the recent tender for the Central Boulevard site, only one bid was from a Singapore developer,
                             Mapletree Group, with the other bidders either a foreign developer or a consortium of a
                             local and foreign developer. Incidentally, the site was won by IOI Property, a Malaysia-based
                             developer, at a record price for land of S$1,689 psf, or implied S$3,000 psf of NLA when
                             the building is completed, assuming a 10% development margin. The strength in demand
                             for the Central Boulevard site is not an isolated example. This is illustrated by news that the
                             reserve price for an office site at Beach Road (at the fringe of the CBD) has been triggered
                             by a developer that implies a land price of c.S$1,200 or implied psf of completed NLA of
                             S$2,100-2,200; this is the price implied by the equity markets for certain SREITs in the heart
                             of Singapore’s CBD.
Diagram 34. Grade A office transactions versus Grade A office rents

                                                                                               Source: CBRE, Press reports, DBS Bank
DBS Asian Insights
                                                                                                SECTOR BRIEFING 53
                                                                                                                                    31

Diagram 35. Recent office transactions

Date        Property Name               Tenure             Attributed       Price (S$)     Rate per NLA                 Buyer
                                                          Net Lettable
                                                           Area (sqft)
1Q14       Finexis Building (50%)         999 LH            142,000        336,600,000          2,371               NTUC Income
1Q14           OUE Bayfront          99 LH (Nov 2106)       402,374       1,005,000,000         2,498              OUE Commercial
                                                                                                                        REIT
2Q14      Straits Trading Building        999 LH            158,897        450,000,000          2,832               Sun Venture
Jun-14       Prudential Tower          99 years (81)        221,080        512,000,000          2,316               KOP/KSH/Lian
                                                                                                                   Beng/Centurion
                                                                                                                        Global
2Q14            Cecil House            99 LH (2080)          50,045        110,000,000          2,177             Vibrant Group and
                                                                                                                     DB2 Capital
Aug-14         Equity Plaza              74 years           252,135        550,000,000          2,181               GSH Holdings
                                        remaining
Jul-14         Anson House               82 years            76,362        172,000,000          2,252                     SEB
                                        remaining
Sep-14      MBFC Tower 3 (one               92              447,327       1,248,000,000         2,790                 Keppel REIT
               third stake)
Jan-15         AXA Tower             66.5 remaining         675,000       1,170,000,000         1,733                    PREH
                                         (2015)
Jun-15    One Raffles Place               99/FH             600,000       1,429,166,667         2,382                   OUECT
Jun-15   PWC Building (30%                99 LH             106,712        150,000,000          1,892                  DBS Bank
                 stake)
Dec-15       ICS Building                Freehold            67,550        210,000,000          3,109                  Mr Zhou
Dec-15 Suntec Tower Two -12,               99 LH             38,352        101,560,000          2,648                 Suntec REIT
           13 and 29 Floor
Nov-15       CPF Building              99 LH (2067)         324,000        550,000,000          1,698               Ascendas Land
Apr-16     78 Shenton Way                 99 LH             181,100        301,500,000          1,665              Alpha Investment
             (50% stake)                                                                                               Partners
May-16     Remaining 60%              57 remaining          703,122       1,600,500,000*        2,276                     CCT
       interest in CapitaGreen       expiring 31Mar2073                                    (2,700 assuming 99-
                                                                                              year leasehold)
May-16 Straits Trading Building           999 LH            158,897        560,000,000          3,524             Mr Tahir - Found of
                                                                                                                  Mayapada Group
Jun-16      Asia Square Tower 1      99 LH from 2007       1,200,000      3,400,000,000         2,668             Qatar Investment
                                                            office &                                                  Authority
                                                          40,000 retail
Sep-16      110 Robinson Road               FH               14,233        45,100,000           3,169             Mr Tahir - Found of
                                                                                                                  Mayapada Group
Jan-17           GSH Plaza             Remaining                           725,200,000          2,900             Fullshare Holdings
                                        72 years
Feb-17        PWC Building             78.5 years           355,704        747,000,000          2,100                  Manulife
              (100% stake)
May-17      One George Street          Remaining            446,473        591,600,000          2,650                 FWD Group
               (50% stake)              85 years
                                                                                                           *Based on 100% equity interest
DBS Asian Insights
SECTOR BRIEFING 53
32

Diagram 36. Previous land sales

Date            Property/Site        Land tenure         GFA (sqft)   Total land price   Price per         Developer
                                                                           (S$m)         sqft (S$)

Jul-17             Beach Road        99-year leasehold    950,592          1,138           n/a                   n/a
Nov-2016        Central Boulevard    99-year leasehold   1,520,874         2,569          1,689            IOI Properties
Nov-2015          CPF Building       99-year leasehold    606,088           550           1,032              Ascendas-
                                      expirying 2067                                                        Singbridge
Aug-2013          Frasers Tower      99-year leasehold    830,564           924           1,112         Frasers Centrepoint
              (Expected completion                                                                            Limited
                     in 2018)
Sep-2011           SBF Center        99-year leasehold    353,476           312            882                Far East
                                                                                                            Organisation
Nov-2010             Guoco Tower     99-year leasehold   1,697,876         1,708          1,006              Guocoland
Dec-2007             Asia Square 2   99-year leasehold   1,222,564          953            779           Macquarie Global
                                                                                                         Property Advisors
Sep-2007             Asia Square 1   99-year leasehold   1,432,890         2,019          1,409          Macquarie Global
                                                                                                         Property Advisors
Sep-2007             South Beach     99-year leasehold   1,580,431         1,689          1,069         City Developments,
                                                                                                         Dubai World and
                                                                                                            Elad Group
Aug-2007           20 Anson          99-year leasehold    252,069           237            941               Firstoffice
Jul-2007        Mapletree Anson      99-year leasehold    383,808           392           1,021              Mapletree

Jul-2005                MBFC         99-year leasehold   4,714,588         1,908           405             Keppel Land,
                                                                                                         Cheung Kong and
                                                                                                         Hong Kong Land
                                                                                             Source: URA, Press reports, DBS Bank

                                          There remains an absence of transactions by
                                                 Chinese investors in Singapore
DBS Asian Insights
                                                                                                  SECTOR BRIEFING 53
                                                                                                                                      33

Diagram 37. List of bidders and bid prices

 Ranking          Bidder              Tendered      Tendered Sale         Breakeven costs for          Implied S$ per sqft of
                                      Sale Price      Price in S$         office NLA (S$/sqft)            completed NLA
                                        (S$m)         per sqft of
                                                         GFA
                                                                         Low end        High end       Low end            High end
1               IOI Properties           2,569           1,689            2,780           2,942          3,090              3,275

2           Mapletree Investments        2,207           1,451             2,461          2,623            2,727             2,911
3              Nashan Group              2,187           1,438             2,444          2,605            2,707             2,891

4             Hongkong Land &            2,126           1,398             2,390          2,552            2,646             2,831
                Cheung Kong
5            CapitaLand & Great          2,005           1,318             2,283          2,445            2,524             2,708
                 Eagle Group
6                   Yanlord              1,985           1,305             2,266          2,427            2,504             2,688
7                OUE Limited,            1,910           1,256             2,199          2,361            2,429             2,613
               Guangzhou R&F
             Properties and Tang
                City Properties
                                                                                                       Source: URA, press reports, DBS Bank

                                   Demand For Physical Real Estate To Continue
    A medium-term view             Given the disparity between public and private markets on the valuation of Grade A office
                                   buildings, with the public markets ascribing a 10-20% discount to recent market transactions,
                                   the question has arisen: How long an investment horizon investors are prepared to take, given
                                   headline yields for these transactions, assuming current spot rates? Assuming a purchase price
                                   of S$2,700 psf and 95% occupancy, CBRE Grade A spot rents of S$8.95 translates to a cap
                                   rate of c.2.8%. With borrowing costs of, say, 2-2.5%, this leaves a tight spread of 0.3-0.8%.

                                   As such, investors in the office sector are pricing in a recovery in rents, in anticipation of a
                                   recovery in office rents, given an easing in new supply over the next three years as well as
                                   other factors such as the Singapore dollar being a store of value. Based on the purchase price
                                   of S$2,700-3,000 psf for recent transactions, investors may be anticipating rents to eventually
                                   recover to S$12.75-$14.00 psf/mth, assuming a stabilised cap rate of 4%.

       Chinese investors           Despite an increase in foreign buyers from Malaysia, Qatar, Indonesia, and Hong Kong, there
                                   remains an absence of transactions by Chinese investors in Singapore. Chinese investors have
                                   been actively buying commercial assets in Hong Kong, the US, the UK, and Australia. While
                                   we understand that Chinese investors are looking at the Singapore market, the ability of
                                   these Chinese buyers to close transactions is partially curtailed by the lack of large Grade A
DBS Asian Insights
SECTOR BRIEFING 53
34

                           properties that are available for sale. A significant number of premium buildings are owned
                           by a handful of owners who are unlikely to sell, given the difficulty in redeploying capital back
                           into Singapore. Nevertheless, going forward, we believe it is matter of time before Chinese
                           investors make a splash. Given the intense level of competition and potentially low cost of
                           capital for certain investors, we would expect capital values for office assets to remain firm
                           in the near term and bidding for any land released by the government to be fierce. This may
                           have the unintended consequence of crowding out Singapore-based developers.

      Actual recovery in   While our base case is for office capital values to remain stable, given strong investor interest,
     office rents needed   and we expect market rents to recover over the coming three years, primarily concentrated
                           in Grade A offices, an actual recovery in spot rents will still need to take place to validate
                           the views of buyers. If market rents do not recover, increase slower than expected to due to
                           weaker-than-expected demand, or the impact of shadow space (space vacated by tenants
                           who move to newer buildings) becomes more pronounced, the interest in office properties
                           at current prices would likely moderate, tempering capital. In addition, a recession would put
                           into question prices paid by investors currently.

                           Diagram 38. Office yield spread (cap rate less 10-year Singapore bond yield)

                                                                                                           Source: URA, DBS Bank
DBS Asian Insights
                                                        SECTOR BRIEFING 53
                                                                                               35

Diagram 39. Prime office capital values versus estimated prime office rents

                                                     Source: Press reports, various SREITs, DBS Bank

Diagram 40. Prime office capital values versus estimated cap rate

                                                                         Source: Colliers, DBS Bank
DBS Asian Insights
SECTOR BRIEFING 53
36
DBS Asian Insights
SECTOR BRIEFING 53
                     37
DBS Asian Insights
SECTOR BRIEFING 53
38
DBS Asian Insights
                  SECTOR BRIEFING 53
                                                       39

Disclaimers and Important Notices

The information herein is published by DBS Bank Ltd
(the “Company”). It is based on information obtained
from sources believed to be reliable, but the Company
does not make any representation or warranty, express
or implied, as to its accuracy, completeness, timeliness
or correctness for any particular purpose. Opinions
expressed are subject to change without notice. Any
recommendation contained herein does not have
regard to the specific investment objectives, financial
situation and the particular needs of any specific
addressee.

The information herein is published for the information
of addressees only and is not to be taken in substitution
for the exercise of judgement by addressees, who
should obtain separate legal or financial advice. The
Company, or any of its related companies or any
individuals connected with the group accepts no
liability for any direct, special, indirect, consequential,
incidental damages or any other loss or damages of
any kind arising from any use of the information herein
(including any error, omission or misstatement herein,
negligent or otherwise) or further communication
thereof, even if the Company or any other person has
been advised of the possibility thereof.

The information herein is not to be construed as an offer
or a solicitation of an offer to buy or sell any securities,
futures, options or other financial instruments or
to provide any investment advice or services. The
Company and its associates, their directors, officers
and/or employees may have positions or other interests
in, and may effect transactions in securities mentioned
herein and may also perform or seek to perform
broking, investment banking and other banking or
financial services for these companies.

The information herein is not intended for distribution
to, or use by, any person or entity in any jurisdiction
or country where such distribution or use would be
contrary to law or regulation.
Living, Breathing Asia

www.dbs.com
You can also read