RESULTS PRESENTATION MARCH 2019 - MAS REAL ESTATE INC.

 
CONTINUE READING
RESULTS PRESENTATION MARCH 2019 - MAS REAL ESTATE INC.
MAS REAL ESTATE INC.

RESULTS PRESENTATION
MARCH 2019
RESULTS PRESENTATION MARCH 2019 - MAS REAL ESTATE INC.
1   MAS REAL ESTATE INC RESULTS PRESENTATION 2019
RESULTS PRESENTATION MARCH 2019 - MAS REAL ESTATE INC.
RESULTS PRESENTATION

CONTENTS
Highlights .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 3
3 year plan on track.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 4
Engine for growth.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 6
Portfolio. .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 7
PKM Developments .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 14
Key metrics. .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 16
Financials .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 17
Capital management .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 20
Outlook.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 21                                              FLENSBURG GALERIE,
                                                                                                                                                                                        FLENSBURG,
NOTICE:                                                                                                                                                                                  GERMANY
Information contained in the document is believed by the issuer to be accurate and correct, and statements of opinion in this document are considered by the issuer to be
reasonable, in each case at the date of this document, but the issuer does not accept responsibility for any such information, and all recipients of this document are expressly
reminded of the requirement to carry out their own due diligence into MAS Real Estate Inc. MAS Real Estate Inc. disclaims any obligation or undertaking to update, review or
revise any forward looking statement contained in this announcement whether as a result of new information, future developments or otherwise. Recipients should make their
own assessment and take independent professional advice on the merits of investment and the legal, regulatory, tax and investment consequences and risks of doing so. The
issuer accordingly accepts no responsibility to any person for the consequences of any person placing reliance on the content of this document for any purpose. This document is
confidential to the issuer and contains confidential information pertaining to the issuer and is sent to a limited number of persons on a confidential basis. Recipients are required to
keep the document and the information contained in it confidential and not to copy or disclose it or any part of it to any other person without the consent of the issuer.
Recipients should further pay particular attention to the disclaimer contained in the section ‘Disclaimer’. For further information about MAS Real Estate Inc., please visit our website
www.masrei.com
© MAS Real Estate Inc., 2019. All rights reserved.

 2         MAS REAL ESTATE INC RESULTS PRESENTATION 2019
RESULTS PRESENTATION MARCH 2019 - MAS REAL ESTATE INC.
3 YEAR PLAN ON TRACK

                                                                                            2016                                         2017                                        2018    2019

                                             €311M                                                                                                                                     €941M
              INVESTMENT                                                                                                                                                                       ii
                PROPERTY i

      CEE INVESTMENT
            PROPERTY                                0%                                                                                                                                 >45%
                                                                                                                                                                                             TARGET

                                               €13M                                                                                                                                         >€55M
          DISTRIBUTABLE                                                                                                                                                                               iii
              EARNINGS
i
       Includes investment property held for sale.
ii
       Includes acquisitions post 31 December 2018.
iii
     	The target is 8.75 euro cents per share, based on the acquisition and development pipeline in place and further opportunities being pursued. It also assumes that a stable
       macro-economic environment will prevail, no major corporate failures will occur, the investments and developments reported on above will progress as expected and budgeted
       rental income based on contractual escalations as well as market-related renewals will be collected. This target has not been reviewed or audited by the group’s auditors .

                                                                                                                                                                                                            3
      3     MAS REAL ESTATE INC RESULTS PRESENTATION 2019
RESULTS PRESENTATION MARCH 2019 - MAS REAL ESTATE INC.
4   MAS REAL ESTATE INC RESULTS PRESENTATION 2019
RESULTS PRESENTATION MARCH 2019 - MAS REAL ESTATE INC.
ENGINE FOR GROWTH

                                                    1       ACTIVE ASSET
                                                            MANAGEMENT

                                                    2   RECYCLING CAPITAL FROM
                                                            MATURE ASSETS

                                                    3     2 YEAR EXCLUSIVITY
                                                              EXTENSION

5   MAS REAL ESTATE INC RESULTS PRESENTATION 2019
RESULTS PRESENTATION MARCH 2019 - MAS REAL ESTATE INC.
HIGHLIGHTS

38% 103%                                            40%              73%                  DISTRIBUTION      2 YEAR
                                                                               i
                                                                                          PER SHARE OF      EXTENSION TO
YEAR-ON-YEAR
INCREASE IN H1
                         YEAR-ON-YEAR
                         INCREASE IN H1 NET
                                                    YEAR-ON-YEAR
                                                    INCREASE IN H1
                                                    DISTRIBUTABLE
                                                                     YEAR-ON-YEAR
                                                                     INCREASE IN H1
                                                                     INVESTMENT
                                                                                          3.78
                                                                                          EURO CENTS
                                                                                                            EXCLUSIVITY
                                                                                                            WITH PRIME
                                                                                                            KAPITAL UNTIL
RENTAL INCOME            OPERATING INCOME           EARNINGS PER     PROPERTY.
                                                    SHARE            49% INCREASE                           2023
                                                                     SINCE 30 JUNE 2018

                                                                                               BAIA MARE,
                                                                                                            	Includes acquisitions post
                                                                                                            i
                                                                                                ROMANIA       31 December 2018 and assets
                                                                                                              held for sale.

6   MAS REAL ESTATE INC RESULTS PRESENTATION 2019
RESULTS PRESENTATION MARCH 2019 - MAS REAL ESTATE INC.
PORTFOLIO
          DEVELOPMENT AND EXTENSION PIPELINE
                  100                                                  250                                                                                                                                                                            NUMBER OF

                                                                             EURO MILLION
SQM (THOUSANDS)

                            FURTHER                          FURTHER
                            SECURED                          SECURED                                                                                                                                                                                  INCOME-GENERATING
                                                                                                                   4   6                                                                                                                              PROPERTIES
                                         27.9        83.0

                  80                                                   200                                                                                                                                                                            NUMBER OF EXTENSIONS,
                                                                                                                                                                                                                                                      DEVELOPMENTS AND LAND BANK
                                                                                                                           Edinburgh Office
                  60                                                   150                                                                                                                                                                            MAS AND ASSOCIATE
                                         62.2
                                                                             COST                                                                                                                                                                     OFFICES
                                                     146.5
    GLA

                                                                                                                               PASSING RENT
                                                                                            Isle of Man Headquarters
                  40                                                   100                                                    €9.25M                                                       PASSING RENT               1
                                                                                                                                               2016
                                                                                                                                              €5.10M                                    €20.33M           ii
                                                                                                                                                                                                               2016                   Poland Office
                                                                                                                                                                       33          2
                                                                                                                                                                                                          €15.77M
                  20                                                   50                                                       UK                                                                                                          PASSING RENT
                                                                                                                           London Office                                                   GERMANY                        POLAND           €4.71Mi              2016
                   0
                                          SQM        COST
                                                                       0                                                                                                                                                                                        —
                                                                                                                                                                                       Frankfurt Office
         I N CO M E- G E N E RAT I N G P I P E L I N E
                  30                                                   350
   EURO MILLION

                                                                             EURO MILLION

                            FURTHER                         FURTHER
                                                                                                                                                                              1
                                                     336.5                                                                                                                                                                                                                     PASSING RENT
                                                                       300
                  25                                                                                                                                                                                                                          4             7
                                                                                                                                                                                                                                                                             €15.53Mi, ii 2016
                                         23.0                          250                                                                             PASSING RENT
                                                                                                                                                                                  SWITZERLAND                                                                                                 —
                  20
                                                                                                                                                       €1.16M          2016
                                                                                                                                                                                                                                                                              ROMANIA
                                                                       200
                                                                                                                                                                      €1.20M
   PASSING RENT

                                                                                                                                                                                                                                                      Prime Kapital Office
                                                                             VALUE

                   15
                                                                       150                                                                                                                                                                                                            2
                  10
                                                                       100
                                                                                                                                                                                                                                             PASSING RENT
                                                                                                                                                                                                                                                                 BULGARIA
                   5
                                                                       50                                                                                                                                                                  €6.22Mi              2016
                                                                                                                                                                                                                                                                 —
                   0                                                   0
                                      PASSING RENT   VALUE
                                                                                                                                                                                                                           i
                                                                                                                                                                                                                                MAS’ share of the income-generating portfolio’s passing rent
                                                                                                                                                                                                                           ii
                                                                                                                                                                                                                                Includes passing rent acquired post 31 December 2018
7                       MAS REAL ESTATE INC RESULTS PRESENTATION 2019
RESULTS PRESENTATION MARCH 2019 - MAS REAL ESTATE INC.
ASSET MANAGEMENT

UBERIOR HOUSE                                       UBERIOR HOUSE,
• 14,700 m² GLA prime office space in the heart      EDINBURGH,
  of Edinburgh, Scotland.                             SCOTLAND

• Extended the leases with Bank of Scotland to
  2030.
• Rent review due in 2020.
• Lease extension has driven increased value.

CHIPPENHAM
• 37,400 m² technology park in Chippenham,
  England.
• Siemens, removed break clause and renewed
  for a further 5 years.
• Repositioned the industrial site as a
  technology park.

BRAUNSCHWEIG
• Development of 3,600m² of pre let GLA.

8   MAS REAL ESTATE INC RESULTS PRESENTATION 2019
RESULTS PRESENTATION MARCH 2019 - MAS REAL ESTATE INC.
CEE RETAIL EXTENSIONS

Plans under way to refurbish and extend the         • 27,600 m² GLA extension of Militari Shopping Centre;
portfolio of retail assets by approximately         • 15,000 m² GLA increase in Galleria Burgas;
57,000 m² of GLA (€134.5 million investment).       • 11,000 m² GLA in extensions of Slobozia, Roman and Baia Mare;
This will increase the fashion and leisure
                                                    • 3,000 m² GLA extension of Nova Park; and
offering of the centres to consolidate their
regionally dominant positions and enhance their     • A major refurbishment and reconfiguration of Galleria Stara Zagora expected to
performance and includes:                             complete by July 2019.

                                                                                                                                   MILITARI,
                                                                                                                                  BUCHAREST,
                                                                                                                                   ROMANIA

9   MAS REAL ESTATE INC RESULTS PRESENTATION 2019
RECYCLING OF CAPITAL

GPU – NEW WAVERLEY
• 19,000 m² GLA office development for the UK
  government.
• Development ahead of schedule, on budget.

WHITBREAD
• 8,300 m² GLA hotel and associated retail.
• Sold for £38.0 million (approximately
  €43.4 million).
                                                         GPU,
• Disposal at NOI yield of 4.07%.                     EDINBURGH,
                                                       SCOTLAND

PA4 SOUTH - RESIDENTIAL
• Planning for 62 unit residential block with
  5,600 m² GIA.
• Sold for £6.7 million (approximately €7.5
  million).
• Northern site sold subject to finalisation of the
  UK governments option.

10   MAS REAL ESTATE INC RESULTS PRESENTATION 2019
ACQUISITIONS

ATRIUM MALL
• 28,600 m² GLA mall
  acquired in December 2018
  in joint venture with Prime
  Kapital for €40.5 million.
• Sole modern destination in
  Arad, Romania and the wider
  catchment area.
• Centrally located, adjacent
  to main transport hubs,
  with excellent visibility and
  accessibility.
• Anchored by Carrefour,
  Inditex, Cinema City, H&M,
  C&A, New Yorker, LC Waikiki,
  Hervis, Deichmann, Media
                                                      ATRIUM MALL,
  Galaxy, Pepco and CCC.                             ARAD, ROMANIA

• 334,000 inhabitants within a
  45-minute drive.
• Asset reconfiguration and
  tenant mix optimisation plan
  under consideration with
  the aim to consolidate the
  regionally dominant position
  and further increase the
  net operating income in the
  medium term.

11   MAS REAL ESTATE INC RESULTS PRESENTATION 2019
ACQUISITIONS

FLENSBURG GALERIE
• 25,500 m² GLA mall in Flensburg, northern
  Germany, acquired for €62.6 million in
  January 2019.
• 10 kilometres from Danish border, +1 million
  Danish tourists visit mall each year.
• Only shopping centre in the inner-city of
  Flensburg, directly on the prime central
  shopping street.
• 500,000 people catchment within a
  45-minute drive.
• Poorly managed centre provides the
  opportunity to asset manage for value.
• Food retailer Netto opening February 2019,
  which will stabilise centre and drive footfall.

                                                     FLENSBURG GALERIE,
                                                         FLENSBURG,
                                                          GERMANY

12   MAS REAL ESTATE INC RESULTS PRESENTATION 2019
ACQUISITIONS

COMPLETED ASSETS FROM
PKM DEVELOPMENTS
• Portfolio of 67,950 m² GLA retail assets
  acquired from PKM Developments in February
  2019 for €108.7 million.
• The portfolio comprises two larger centres,
  both anchored by Carrefour, in Roman
  and Baia Mare and seven smaller, well-
  located extensions to pre-existing Kaufland
                                                     BAIA MARE,
  mini-hypers in Slobozia, Focsani, Targu             ROMANIA
  Secuiesc, Ramnicu Sarat, Fagaras, Sebes and
  Gheorgheni.
• 87% GLA is rented to large international and
  national anchors such as Carrefour, New            ROMAN,
                                                     ROMANIA
  Yorker, C&A, DM, Altex, Takko, CCC, Pepco,
  Deichmann, Jysk, KFC and McDonald’s.

13   MAS REAL ESTATE INC RESULTS PRESENTATION 2019
PKM DEVELOPMENTS
                                  NUMBER OF
                                  DEVELOPMENTS

                     SECURED DEVELOPMENTS

                            800                                                                     800

                                                                                                          EURO MILLION
                                            SECURED – SQM                          SECURED – COST
SQUARE METRES (THOUSANDS)

                                                                            738

                            600                                                                     600
                                                                610

                                                                                                                             10
                            400                                                                     400
                                                                                                          COST
  GLA

                                                                                                                         ROMANIA
                                                                                                                                   Prime Kapital Office

                            200                                                                     200

                              0                                                                     0
                                                            SQUARE METRES   COST

       14                         MAS REAL ESTATE INC RESULTS PRESENTATION 2019
PKM DEVELOPMENTS

                                                                        Estimated
                                                                       completion                   Book Value    Dev Budget          ERV                Aggregate
                                                         Asset type        date      No of assets            €              €            €   GLA /GSA         GLA¹   Units
Commercial CEE Developments                                Retail      2019 - 2023              7   82,197,270    495,302,261   47,380,880     356,300     394,600      —
  Mall Moldova                                             Retail                               1                                               88,700     100,000
  Arges Mall                                               Retail                               1                                               50,000      50,000
  Dambovita Mall                                           Retail                               1                                               31,000      31,000
  DN1 VC                                                   Retail                               1                                               28,000      47,000
  Ploiesti VC                                              Retail                               1                                               25,600      33,600
  Zalau VC                                                 Retail                               1                                               18,000      18,000
  SEPSI VC                                                 Retail                               1                                               15,000      15,000
  Silk District – Office & Hotel                           Retail                            n/a                                               100,000     100,000

                                                    Residential and
Residential CEE Developments                                           2020 - 2023             3     23,794,885   235,161,475         n/a      254,000     254,000   3,735
                                                       mix-use
  Avalon Estate                                       Residential         2023                  1                                     n/a       84,000      84,000    767
  Marmura Residence                                      Residential      2021                  1                                     n/a       35,000      35,000    468
  Silk District - Residential                            Mix-used         2023                  1                                     n/a      135,000     135,000   2,500

Land bank                                                Land bank         n/a                 5      7,943,808     7,393,313         n/a
  Craiova land                                           Land bank                              1                                     n/a
  Baia Mare land                                         Land bank                              1                                     n/a
  Roman land                                             Land bank                              1                                     n/a
  Slobozia land                                          Land bank                              1                                     n/a
  Adjud land                                             Land bank                              1                                     n/a
Total secured projects                                                                        15    113,935,963   737,857,050   47,380,880     610,300     648,600   3,735

¹ Includes owner occupied and third party owned units.

15    MAS REAL ESTATE INC RESULTS PRESENTATION 2019
KEY METRICS

                                         DISTRIBUTION PER SHARE                                                                              INVESTMENT PROPERTYii                                                                          PASSING RENTiii

             12.0                                                                                                   1 000                                                                                      60                                                                 57.2
EURO CENTS

                                                                                              EURO MILLION

                                                                                                                                                                                               EURO MILLION
                                  GUIDANCEi                                                                                           ACQUIRED POST 31 DECEMBER 2018                 941.0                                     ACQUIRED POST 31 DECEMBER 2018

             10.0                 H2 DISTRIBUTION PER SHARE                                                                                                                                                    50
                                                                                     8.75                            800                                                             769.8                                                                                        47.0
                                  H1 DISTRIBUTION PER SHARE
             8.0                                                           7.61                                                                                            632.8                               40
                                                                                                                                                                  570.6                                                                                                 37.5
                                                                                                                     600                                                                                                                                       32.2
                                                                   5.85
             6.0                                                                                                                                                                                               30
                                                     4.50
                                                                                                                     400
             4.0                                                                                                                                      310.5                                                    20                                17.3
                                       3.35                                                                                               248.5
                                                                                                                                                                                                                                    12.6
                         1.84                                                                                        200
             2.0                                                                                                                                                                                                10
                                                                                                                              64.8                                                                                     2.7
             0.0                                                                                                       0                                                                                        0
                        FY 2014      FY 2015        FY 2016    FY 2017    FY 2018   FY 2019                                 FY 2014      FY 2015     FY 2016     FY 2017   FY 2018   H1 2019                         FY 2014      FY 2015      FY 2016        FY 2017   FY 2018   H1 2019

                                              EPRA NAV PER SHARE                                                                          MEDIAN DAILY SHARE VOLUME                                                                         LOAN TO VALUE

             140                                                                                                     500                                                                                       40
                                                                                              THOUSANDS OF SHARES

                                                                                                                                                                                               PERCENTAGE
EURO CENTS

                                                                                                                                                                           454.9                                               IMPACT OF ACQUISITIONS POST 31 DECEMBER 2018
                                                                          134.9                                                                                                      427.4                                                                                        38.2
              135                                                                                                                                                                                              30
                                                                                    132.7
                                                                                                                     400                                                                                                                                       16.5
             130                                                                                                                                                                                               20                                                                 24.9
                                                                                                                                                                                                                                                                         10.0
                                                               125.9                                                                                                                                            10
              125                                                                                                    300
                                       122.1
             120                                                                                                                                                                                                0
                                                     116.0
                                                                                                                     200                                                                                       -10
              115                                                                                                                                                                                                                                 -12.7
                                                                                                                                                                  137.5                                       -20
              110
                                                                                                                     100                               76.2                                                   -30
                         104.6                                                                                                             40.8
             105                                                                                                                                                                                                                    -30.0
                                                                                                                               1.1                                                                            -190    -188.8
             100                                                                                                       0
                       FY 2014       FY 2015        FY 2016   FY 2017     FY 2018   H1 2019                                 FY 2014      FY 2015     FY 2016     FY 2017   FY 2018   H1 2019                         FY 2014      FY 2015       FY 2016       FY 2017   FY 2018   H1 2019
 i
  	This target is based on the acquisition and development pipeline in place and further opportunities being pursued. It also assumes that a stable macro-economic environment will prevail, no major corporate failures will occur, the investments and developments
     reported on above will progress as expected and budgeted rental income based on contractual escalations as well as market-related renewals will be collected. This target has not been reviewed or audited by the group’s auditors.
 ii
   	Includes investment property held for sale.
 iii
     MAS’ share of the income-generating portoflio’s passing rent.

 16                 MAS REAL ESTATE INC RESULTS PRESENTATION 2019
FINANCIALS
FINANCIAL PERFORMANCE

Euro million                                         H1 FY19   H1 FY18   Growth
Net rental income                                      23.8      15.3     55.7%

Gross dividend income                                   1.9       0.1    > 100%

Finance income – preference shares                      4.8       3.8     27.4%

Direct investment result                               21.5      13.6     58.4%

Net cash generated from operations                     25.2      13.3     89.9%

Per share data (euro cents)

Distributable EPS                                      3.78      2.70     40.0%

Distribution declared/proposed                         3.78      3.58      5.6%

17   MAS REAL ESTATE INC RESULTS PRESENTATION 2019
FINANCIALS
CO M P O S I T I O N O F D I R E C T I N V E ST M E N T R E S U LT

                        35
         EURO MILLION

                                                                       2.0

                        30                             5.1

                                                                                      (3.9)
                        25          23.8

                                                                                                         (3.1)
                                                                                                                                                       21.5
                                                                                                                      (1.2)
                        20                                                                                                        (1.2)

                        15

                        10

                         5

                        0
                             NET RENTAL INCOME   FINANCE INCOME   DIVIDEND AND   FINANCE COSTS   CORPORATE EXPENSES   NCI     CURRENT TAX   DIRECT INVESTMENT RESULT
                                                                  OTHER INCOME

18   MAS REAL ESTATE INC RESULTS PRESENTATION 2019
FINANCIALS
FINANCIAL POSITION

Euro million                                               H1 FY19   H1 FY18   Growth
Investment propertyi                                        769.8     489.5    57.2%

Investment in associate/preference shares                   192.4     126.7    51.9%

REITs                                                       149.2     200.1    (25.5)%

Fair value adjustmentsii                                    (12.5)     (0.6)   N/A

Interest bearing borrowings                                 330.5     194.6    69.9%

LTV                                                         24.9%      0.8%    N/A

Per share data (euro cents)

EPRA NAV                                                    132.7     137.2     (3.3)%

i
     Includes investment property held for sale
ii
     Includes gain on bargain purchase

19         MAS REAL ESTATE INC RESULTS PRESENTATION 2019
CAPITAL MANAGEMENT

DEBT                                                                                           INVESTMENT PROPERTY DEBT
                                                       Euro                                    MATURITY PROFILE
                                                                        Term
31 December 2018                                     million    Cost      YR                   100.0

                                                                                EURO MILLION
Drawn debt                                           330.52    2.40%     4.36                  90.0                  82.3
                                                                                                                                                   81.1
                                                                                               80.0
Available facilities                                 189.10                                    70.0
– Negotiated                                         151.10    3.19%     3.82                  60.0
                                                                                               50.0
– Under negotiation                                   38.00    2.83%     5.00
                                                                                               40.0                                 39.1
                                                                                               30.0                                                                       25.6
                                                                                                        21.1
                                                                                               20.0
                                                                                                10.0                                                      7.5
                                                                                                  0
                                                                                                        0-2          2-4            4-6            6-8    8-10            10+
                                                                                                                                           YEARS
                                    3%                                                                                        10%
                     15%

                                                                                                               23%

                                C U R€194.6
                                       RENCY                                                                                I N T E R E ST RAT E
                                                               82%                                                                                          67%
                                   MILLION
                                EXPOSURE                                                                                        EXPOSURE

                                                                       EUR                                                                                        FIXED
                                                                       GBP                                                                                        HEDGED
                                                                       CHF                                                                                        FLOATING RATE

20   MAS REAL ESTATE INC RESULTS PRESENTATION 2019
OUTLOOK
3 year plan is on track
                                                                                                       ADAGIO,
•    Changed portfolio mix to focus on growth.                                                       EDINBURGH,
                                                                                                   UNITED KINGDOM
•    >45% direct investment property invested in
     CEE.
•    Reaffirming target 8.75i euro cents per share
     for the full year, covered by distributable
     earnings.
Quality acquisitions and developments
•    Acquired in excess of €300 million of assets
     since June year-end.
•    Substantial opportunities to extract value
     and growth.
Strong platform for growth
•    2 year extension of Prime Kapital exclusivity –
     until 2023.
•    PKM development pipeline – >600,000 m².
•    Recycling of capital a key focus.

	Based on the acquisition and development pipeline in place and further opportunities being
i

  pursued. It also assumes that a stable macro-economic environment will prevail, no major
  corporate failures will occur, the investments and developments reported on above will
  progress as expected and budgeted rental income based on contractual escalations as well as
  market-related renewals will be collected. This target has not been reviewed or audited by the
  group’s auditors .

21      MAS REAL ESTATE INC RESULTS PRESENTATION 2019
DISCLAIMER
This document does not constitute an offer for securities or other interests in MAS Real Estate Inc., nor does it purport to solicit offers to subscribe for securities or interests in MAS Real Estate Inc. This
document does not constitute an offer for the sale of or subscription for, or the solicitation of an offer to buy and subscribe for, securities to the public as defined in the South African Companies Act,
No. 71 of 2008 (as amended or otherwise) and must not be distributed to any person in South Africa in any manner which could be construed as an offer to the public in terms of Chapter 4 of the said
Act. This document does not constitute an offer of securities to the public in the United Kingdom. This communication is directed only at (i) persons who are outside the United Kingdom or (ii) persons
who have professional experience in matters relating to investments who are investment professionals falling within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion)
Order 2005 (the “Order”), (iii) high net worth entities falling within Article 49(2) of the Order and (iv) other persons to whom it may lawfully be communicated (all such persons together being referred
to as “relevant persons”). Any investment activity to which this communication relates will only be available to, and will only be engaged with, relevant persons. Any person who is not a relevant person
should not act or rely on this document or any of its contents. Any offer of securities to the public that may be deemed to be made pursuant to this communication in any EEA Member State that has
implemented Directive 2003/71/EC (together with any applicable implementing measures in any Member State, the “Prospectus Directive”) is only addressed to qualified investors in that Member State
within the meaning of the Prospectus Directive. This document does not constitute an offer of securities for sale or the solicitation of an offer to buy, nor shall there be any sale of the securities referred
to herein in the United States, Canada, Australia, Japan or any other jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration, exemption from registration or qualification
under the securities laws of any such jurisdiction. In particular the shares in MAS have not been, and will not be, registered under the United States Securities Act of 1933 as amended (the “Securities Act”)
or qualified for sale under the laws of any state of the United States or under the applicable laws of any of Canada, Australia or Japan and, subject to certain exceptions, may not be offered or sold in
the United States or to, or for the account or benefit of, US persons (as such term is defined in Regulation S under the Securities Act) or to any national, resident or citizen of Canada, Australia or Japan.
Neither this document nor any copy of it may be distributed directly or indirectly to any persons with addresses in the United States of America (or any of its territories or possessions), Canada, Australia
or Japan, or to any corporation, partnership or other entity created or organised under the laws thereof, or in any other country where such distribution may lead to a breach of any legal or regulatory
requirement. MAS Real Estate Inc. disclaims any obligation or undertaking to release publicly any update, review or revise any forward looking statement contained in this document whether as a result of
new information, future developments or otherwise or any change in events, conditions or circumstances on which any such statement is based.

22    MAS REAL ESTATE INC RESULTS PRESENTATION 2019
info@masrei.com | www.masrei.com
You can also read