Iron Mountain: We Protect What You Value Most - Investor Presentation January 2020

Page created by Chester Clarke
 
CONTINUE READING
Iron Mountain: We Protect What You Value Most - Investor Presentation January 2020
Iron Mountain:
We Protect What You Value Most
Investor Presentation
January 2020
Iron Mountain: We Protect What You Value Most - Investor Presentation January 2020
2
Safe Harbor Language and Reconciliation of
Non-GAAP Measures
Forward Looking Statements

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: This release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other
securities laws and is subject to the safe-harbor created by such Act. Forward-looking statements include, but are not, limited to, our financial performance outlook and statements concerning our operations, economic
performance, financial condition, goals, beliefs, future growth strategies, investment objectives, plans and current expectations, such as expected benefits, costs and actions related to Project Summit, 2019 and 2020 guidance,
and statements about our investments, dividend policy (including expected increases in dividends), cost savings initiatives, the value added from recent data center deals, and other goals. These forward-looking statements are
subject to various known and unknown risks, uncertainties and other factors. When we use words such as "believes," "expects," "anticipates," "estimates" or similar expressions, we are making forward-looking statements.
Although we believe that our forward-looking statements are based on reasonable assumptions, our expected results may not be achieved, and actual results may differ materially from our expectations. In addition, important
factors that could cause actual results to differ from expectations include, among others: (i) our ability to remain qualified for taxation as a real estate investment trust for U.S. federal income tax purposes; (ii) the adoption of
alternative technologies and shifts by our customers to storage of data through non-paper based technologies; (iii) changes in customer preferences and demand for our storage and information management services; (iv) the
cost to comply with current and future laws, regulations and customer demands relating to data security and privacy issues, as well as fire and safety standards; (v) the impact of litigation or disputes that may arise in connection
with incidents in which we fail to protect our customers' information or our internal records or IT systems and the impact of such incidents on our reputation and ability to compete; (vi) changes in the price for our storage and
information management services relative to the cost of providing such storage and information management services; (vii) changes in the political and economic environments in the countries in which our international
subsidiaries operate and changes in the global political climate; (viii) our ability or inability to manage growth, expand internationally, complete acquisitions on satisfactory terms, to close pending acquisitions and to integrate
acquired companies efficiently; (ix) changes in the amount of our growth and recurring capital expenditures and our ability to invest according to plan; (x) our ability to comply with our existing debt obligations and restrictions in
our debt instruments or to obtain additional financing to meet our working capital needs; (xi) the impact of service interruptions or equipment damage and the cost of power on our data center operations; (xii) changes in the cost
of our debt; (xiii) the impact of alternative, more attractive investments on dividends; (xiv) the cost or potential liabilities associated with real estate necessary for our business; (xv) the performance of business partners upon
whom we depend for technical assistance or management expertise; (xvi) other trends in competitive or economic conditions affecting our financial condition or results of operations not presently contemplated; (xvii) our ability
to execute on Project Summit and potential impacts of Project Summit on our ability to retain and recruit employees and execute on our strategy; and (xviii) other risks described more fully in our filings with the Securities and
Exchange Commission, including under the caption “Risk Factors” in our periodic reports or incorporated therein. You should not rely upon forward-looking statements except as statements of our present intentions and of our
present expectations, which may or may not occur. Except as required by law, we undertake no obligation to release publicly the result of any revision to these forward-looking statements that may be made to reflect events or
circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Reconciliation of Non-GAAP Measures:

Throughout this presentation, Iron Mountain will discuss (1) Adjusted EBITDA, (2) Adjusted Earnings per Share (“Adjusted EPS”), (3) Funds from Operations (“FFO Nareit”), (4) FFO (Normalized) and (5) Adjusted Funds from
Operations (“AFFO”). These measures do not conform to accounting principles generally accepted in the United States (“GAAP”). These non-GAAP measures are supplemental metrics designed to enhance our disclosure and
to provide additional information that we believe to be important for investors to consider in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP, such as operating
income, income (loss) from continuing operations, net income (loss) attributable to Iron Mountain Incorporated or cash flows from operating activities from continuing operations (as determined in accordance with GAAP). The
reconciliation of these measures to the appropriate GAAP measure, as required by Regulation G under the Securities Exchange Act of 1934, as amended, and their definitions are included later in this document (see Table of
Contents). Iron Mountain does not provide a reconciliation of non-GAAP measures that it discusses as part of its annual guidance or long term outlook because certain significant information required for such reconciliation is
not available without unreasonable efforts or at all, including, most notably, the impact of exchange rates on Iron Mountain’s transactions, loss or gain related to the disposition property, plant and equipment (including of real
estate) and other income or expense. Without this information, Iron Mountain does not believe that a reconciliation would be meaningful.

Note: Definition of these Non-GAAP and other measures and reconciliations of Non-GAAP to GAAP measures can be found in our Q2 2019 Supplemental Financial Information. All forward looking statements included herein
are current as of reporting the Company’s second quarter results on August 1, 2019.
Iron Mountain: We Protect What You Value Most - Investor Presentation January 2020
Iron Mountain Investor Presentation        3

 1. Overview of the business

 2. Project Summit

 3. Driving EBITDA growth

 4. Prudent capital allocation framework

 5. Q3 2019 performance
Iron Mountain: We Protect What You Value Most - Investor Presentation January 2020
4

OUR MISSION…

TO BE THE TRUSTED GUARDIANS
OF THE ASSETS MOST IMPORTANT TO OUR CUSTOMERS,
SECURING THEIR PAST, PRESENT AND FUTURE VALUE.
Iron Mountain: We Protect What You Value Most - Investor Presentation January 2020
Overview of the
Business
Iron Mountain: We Protect What You Value Most - Investor Presentation January 2020
Global Leader in Records & Information Management                                                                                                     6

      Global Presence                                                                          Significant Size & Scale

                                                                                                •   $9B Equity Market Capitalization
                                                                                                •   $18B Total Enterprise Value
                                                                                                •   $4.2B2 of Annualized Revenue

                                                                                                •   306 Owned Facilities, 14 Operating Data Centers
                                                                                                •   RMZ, FTSE NAREIT and S&P 500 Member

              ~700m Cu Ft of Records │ 1,450+ facilities │ ~92M SF

      Mission Critical Storage to Numerous Industries                                          Unmatched Diversity
                                                          Healthcare 16%

                                                                  Federal 2%                   •    Presence in ~50 countries across 6 continents
                             Other(1)
                              50%                                     Legal 8%                 •    Over 225,000 customers
                                                                      Financial 12%            •    Serving ~95% of Fortune 1,000 companies
                                                                  Insurance 6%
                                                                                               •    Customers from over 50 different industries
                 Business Services 2%                         Life Sciences 3%
                                               Energy 3%

(1)    No single vertical within "Other" comprises greater than 1% of North America revenue.
(2)    Q3 2019 revenue annualized.
Iron Mountain: We Protect What You Value Most - Investor Presentation January 2020
Large Global Real Estate Footprint                                                                                                                       7

                                                                  Top 5 Owned Markets (000’s of Square Feet) at 9/30/19
                                                                            United States                                                 International
                                                    Northern New Jersey                                                2,086     Paris                    807
                                                    Boston                                                             1,428     Montreal                 552
                                                    Chicago                                                            1,282     London                   474
                                                    Los Angeles                                                        1,040     Buenos Aries             470

        $2.5B(1) Owned Real                         Dallas                                                             1,023     Mexico City              452
               Estate

                                  Owned
                                   SF
            68%
                                   32%
             Leased
              SF(2)

(1)   Based on U.S. real estate valuation completed by Eastdil and IRM management estimates for rest of world as of 9/30/18
(2)   53.3% of Facility Lease Expirations are after 2029; weighted average remaining lease obligation 11.0 years as of 9/30/19
Iron Mountain: We Protect What You Value Most - Investor Presentation January 2020
Large, Diversified Business                                                                                                                                                                                       8

                                        Business Mix                                                                                      Revenue Mix by Product Line

                                                                                            Revenue: $4.2B(2)
                       Fine Arts        Other(1)                                                                           Service                           5%
                                                                                                                                                                     4%
                          2%             10%                                                                                                            2%
                                                                                                                          Revenue
              Data Center
                  6%
                                                                                                                         37% of total

                                                                                                                                                16%
        Shredding
           9%
                                                                                                                                                                                             47%
                                                                                Records
                                                                               Management
                                                                                  61%

         Data                                                                                                                                      9%                                               Storage
       Protection
         12%                                                                                                                                                                                        Revenue
                                                                                                                                                             9%
                                                                                                                                                                     6%   2%                       63% of total

                                                                                                                                                 Records Management            Data Management
                                                                                                                                                 Adjacent Business             Secure Shredding
                                                                                                                                                 Data Center                   Digital Solutions

 (1)    Other revenues include Information Governance and Digital Solutions, Consulting, Entertainment Services, and other ancillary services
 (2)    Q3 2019 revenue annualized
Iron Mountain: We Protect What You Value Most - Investor Presentation January 2020
Durable Records Management Business                           9

                               • 696 Million+ Cubic Feet of
                                 hardcopy records archived
                               • 98 Percent Customer
                                 retention rate
                               • Steady Organic Revenue
                                 Growth supported by
                                 revenue management
                               • 50%+ of boxes stay in
                                 facilities for 15 years on
                                 average
Iron Mountain: We Protect What You Value Most - Investor Presentation January 2020
Business Mix Shift Accelerating Growth                                                                                                                                                                     10

  Healthy Revenue Growth Trends                                                                                        Robust Margin Expansion
                    Organic Total Revenue Growth Rolling 3-Yr Avg                                                                                       Total Adjusted EBITDA Margins (2)

                                                                            2.4%             2.3%                                                                                    33.7%   33.8%

                                                                                                                                                                             32.3%
                                                           1.7%
                                                                                                                                                            31.0%
                                                                                                                                           30.6%
                                           1.2%                                                                            29.7%
                          0.8%

         0.2%

                                                                                                      (1)                                                                                            (1)
         2014             2015            2016             2017             2018            2019E                          2014             2015             2016            2017    2018    2019E

 Strong Execution of Growth Strategy
   •      Iron Mountain has made significant progress in shifting its revenue mix to faster growing businesses, including
          emerging markets, data center, and adjacent business segments
                •     Expanded data center footprint globally via Fortrust, I/O, Credit Suisse, and EvoSwitch acquisitions
                •     Targeting data center business to be 10% of Adjusted EBITDA by the end of 2020(2)
   •      Shift in business mix driving continued improvement in Adjusted EBITDA margins, up 140 bps YoY in 2018
   •      Investing in new digital solutions and further strengthening customer relationships
(1)    Based on midpoint of 2019 guidance as of 10/31/19
(2)    Reflects planned expansion into Chicago and Frankfurt, assumes organic growth
Note: 2018 Adjusted EBITDA margins were impacted by adoption of Revenue Recognition standard; normalized for the change, 2018 Total Adjusted EBITDA margin would have been 33.4%,
Project Summit
Designed to accelerate
execution of strategy and
continue growth
Project Summit – Key Messages                                                                                                                       12

  Simplifying Global                              Streamlining Managerial                          Enhancing Customer
  Structure                                       Structure for the Future                         Experience
  •   Uniting RIM operations under one leader     •   Consolidating the number of layers and       •   Aligning global and regional customer-
                                                      reporting levels                                 facing resources across RIM product lines
  •   Rebalancing resources to sharpen focus on
      higher growth areas                         •   Reducing the number of positions at the VP   •   Providing customers with a more integrated
                                                      level and above by approximately 45%             experience

                                                  •   Reducing total managerial & administrative   •   Leveraging technology to modernize
                                                      workforce by approximately 700 positions         processes for better alignment between
                                                      over the next two years                          new digital solutions and core business

                                                  •   Creating a more dynamic agile organization
                                                      that is better positioned to make faster
                                                      decisions and execute its strategy in key
                                                      growth areas

  Focusing on highest potential opportunities while creating a more efficient organization that can
            embrace and execute change faster to become a stronger customer partner
Project Summit – Expected Financial Impact                                                                                      13

Financial Impact                                             Annual run-rate Adjusted EBITDA benefits of $200M by end of 2022

Total Cost to Implement                                      Approximately $240M over next two years

Q4’19 Restructuring Charge                                   ~$60M, with expected benefit delivered beginning in 2020

Expected 2020 Adjusted                                       Expected 2020 benefit of $80M  $50M benefit from 2019 actions +
EBITDA Benefit                                               $30M benefit from 2020 in-year actions1

                   Program to drive significant Adjusted EBITDA benefits and enable deleveraging

1)   Benefits expected to come in the second half of 2020.
14

Driving
EBITDA
Growth
Durable, Long-Term Business Model                                                               15

           Deep and long-lasting                         Durable Records Management
         customer relationships with                           business drives
             950 of Fortune 1000                               cash generation

                    Drive significant cross-selling synergies across businesses
                  Consistently deliver strong organic cash flow; fund future growth

                    Continue to support and grow strong customer relationships

    Deliver targeted ~4%+ organic Adjusted EBITDA growth flowing through to AFFO exiting 2020
Durable Global Storage Portfolio                                                                                                                                     16

                                        710,000

                                        705,000

                                        700,000

                                        695,000
                    Cubic Feet (000s)

                                        690,000

                                        685,000

                                        680,000

                                        675,000

                                        670,000

                                        665,000
                                                  Q3 2017     Q4 2017           Q1 2018         Q2 2018     Q3 2018    Q4 2018     Q1 2019   Q2 2019     Q3 2019

                                                     Records Management                   Data Protection    Adjacent Businesses     Consumer and other Businesses

Note: Business acquisitions volume acquired during the quarter included in Total Volume
Differentiated Data Center Offering Supports Growth                                                                  17

                          Iron Mountain provides a comprehensive data center solution
                             to solve our customers’ digital transformation challenges

•   Proven track record and existing customer relationships; trusted by the world’s most regulated organizations
•   5 of Top 10 Cloud Providers are Iron Mountain Data Center customers
•   Significant Cross-Sell opportunity – ~40% of new enterprise deals in YTD pipeline generated by RIM sales team
•   Unmatched flexibility – ability to provide customers with a range of deployment options from one cabinet to an
    entire building
•   Easy access to numerous carriers, cloud providers and peering exchanges with migration support and IT
    services available
•   IRM data centers powered by 100% renewable energy – new Green Power Pass enables us to ‘pass’ carbon credits
    to customers
•   Reduced customer risk with comprehensive compliance support and highly secure colocation facilities
•   Unique underground data centers are ideal for backup and disaster recovery
•   Best-in-class uptime performance – six-nine’s

     Enterprise retail colocation
                                    Access to 100’s of carriers      Hybrid IT and         Smart hands
       with the ability to serve
                                       and cloud providers        data center services   services available
      hyperscale requirements
Large Data Center Platform with Growth Potential                                                                                                    18

  Presence in Top Global Markets
      Potential Capacity of ~332MW

                                                                                               • 2018 Full Year Revenue of $229M; Adjusted
                                    NoVA                                Chicago
                                                                                                 EBITDA of $100M

                                                                                               • 14 Operating Data Center facilities spanning the
                                                                                                 U.S., Europe and Asia
                                                                                   Amsterdam
                                                                                               • 3.5M+ Gross Square Feet

                                                                                               • 1,300+ Data Center Unique Leases
                                                                                     NJ
                                                                                               • 90.2% Capacity Utilization (stabilized)

                                                                                  Boyers and
                                                                                               • WALE of 3.1 years
                      Phoenix                                                       Other
                                                                                               • Strong leasing momentum in 2019 with 15MW
                                                                         Frankfurt               signed through September
                                                               Denver
                                                           London
                                                   Singapore

                         ~118MW of Leasable Capacity
Note: data as of 9/30/19 unless otherwise stated
Significant Data Center Expansion Opportunity                                                          19

                                   Leaseable         Under            Held for       Total Potential
  Market
                                      MW          Construction      Development         Capacity
      Amsterdam                       12.1             1.0               21.0             34.1
      Boyers and Other                14.2              --               11.2             25.4
      Chicago                          --               --               36.0             36.0
      Denver                          11.3              --                3.1             14.4
      Frankfurt                        --               --               27.0             27.0
      London                           5.1              --                3.8              8.9
      New Jersey                      14.1             1.5               10.0             25.6
      Northern Virginia                7.5             7.0               45.5             60.0
      Phoenix                         50.7              --               44.0             94.7
      Singapore                        2.6              --                3.0              5.6
  Total Data Center Portfolio         117.6            9.5               204.5            331.6

                          Total portfolio capacity including expansion of 331.6 MW
 Note: as of 9/30/19
Strong Execution of “Other International” Strategy                                      20

             39 countries         $820m+ Revenue(1)         Expanding Margins

                                    38%

                                                   62%

                                      Storage   Service

                                 Strong Storage base –
                                 192m CuFt inventory(2)       Margin expansion as
                    4 regions
                                   Focus on Storage-           business scales
                480 facilities
                                   attached Services           Executing on value
        ~30,000 customers                                  creating M&A to strengthen
                                 Customer outsourcing in
       >15,000 employees              early stages               market positions

(1)   2018 annual revenue
(2)   As of 9/30/19
Long-Term Margin Drivers Support Growth                       21

                               Emerging
                                Markets

                       • Organic growth provides scale
                               and efficiency
                      • Strong market positions support
                             margin expansion

                       Emerging Markets
                          Data Center
                     • Building development pipeline
              • Fastest growth segment with highest margins

           Expansion of Records
                  Continuous    Management Margins
                             Improvement

                          • Revenue Management
                         • Continuous Improvement
Faster Growing Adjacent Businesses                                                                              22

                       Fine Art Storage                                          Entertainment Services
•   Global leader in fine art storage and logistics; strategic   •   Trusted by every major music label and movie
    network spans North America & Europe                             studio to protect their most valuable films,
•   Unparalleled technical expertise in the handling,                recordings and images
    installation and storing of art                              •   Industry-leading chain-of custody processes
•   Best practices to protect the value and integrity of         •   On-site full service studio
    treasured assets
Prudent
Capital Allocation
Framework
Estimated Cash Available for Dividends and                                                                                                                                                 24

Discretionary Investments in 2019                                                                                                        in $MM

 $ in millions                                                                        2019E

 Adjusted EBITDA                                                              $1,430         $1,450                                                     $335
 Non-cash stock compensation/other (including non-cash                                                     Incremental
                                                                                       55                Capital Needed                              $350             Data Center
 permanent withdrawal fees)
                                                                                                        for Discretionary
                                                                                                                                $375                               Development Capex
 Adjusted EBITDA and non-cash expenses                                        $1,485         $1,505       Investments                                   $185
 Less:
                                                                                                                                $490
      Cash interest and normalized cash taxes                                          480

      Total recurring capex and non-real estate investment                             150
                                                                                                                                                                   Real Estate Growth
      Customer inducements and customer          relationships (1)                     75
                                                                                                                                                      $155
                                                                                                                                                     $175           Investments and
                                                                                                      Capital Recycling
                                                                                                        /Investment
                                                                                                                               $190+                                   Innovation2
 Cash available for dividends and investments                                  $780          $800
                                                                                                        Partnerships
                                                                                                                                                                    Frankfurt DC Land
 Expected common dividend to be declared                                               703                                                            $50               Purchase
                                                                                                                                                       $150
 Cash available for core and discretionary investments                          $77           $97                               $100
                                                                                                                                ~$90                  $80           Base Acquisitions

                                                                                                                                               Discretionary
                                                                                                                             Sources(3)
                                                                                                                                               Investments(3)
(1) Customer inducements and customer relationships are not deducted from AFFO as they represent discretionary growth investment
(2) Includes core growth racking and excludes Northern Virginia Data Center development under capital lease
(3) Excludes possible future data center acquisitions.
Note: Iron Mountain does not provide a reconciliation of non-GAAP measures that it discusses as part of its annual guidance or long term outlook because certain significant information required
for such reconciliation is not available without unreasonable efforts or at all, including, most notably, the impact of exchange rates on Iron Mountain’s transactions, loss or gain related to the
disposition of real estate and other income or expense. Without this information, Iron Mountain does not believe that a reconciliation would be meaningful.
Value Creation Through Capital Recycling                                                                                                 25

Real Estate capital recycling strategy                            September 2019 sales – $31 million (net)
   IRM buys and sells with an ROI focus                             Case study: Midwest portfolio
   Recycles capital to create long-term value for shareholders      Sale leaseback of properties in Columbus, Cincinnati,
                                                                      Indianapolis, Nashville, and Pittsburgh
   Liquidity recycled into other real estate and data centers
                                                                     Capitalized on favorable valuations in industrial asset class in
                                                                      secondary markets

                 Capital recycling opportunities                     Released capital from owned facilities while securing
                                                                      competitive lease rates

                 Excess or         Better/best use –
               inefficient real     Sale generates
                   estate           outsized return

            Higher-use real estate alternatives

                            Data center
      Building                                Emerging market
                           development /
    improvements                              expansion / M&A
                            expansion
Balance Sheet Remains Well Positioned                                                                                           26

                         Balance Sheet Highlights as of 9/30/19                                 Net Lease Adjusted Leverage

                                                                                                                    5.8x
                                                                                                       5.7x

         •     80% Fixed Rate Debt
         •     4.9% weighted average interest rate
         •     6.0 years weighted average maturity
         •     No significant maturities until 2023

                                                                                                    J.P. Morgan Iron Mountain
                                                                                                   REIT Composite
      Issued $1billion of 10-year bonds at 4.875%

 Source: J.P. Morgan REIT Weekly U.S. Real Estate report October 18, 2019 and company reports
Key Takeaways                                                                                27

 •   Leading global information management brand with a durable, growing business

 •   Project Summit expected to yield significant free cash flow benefits starting in 2020

 •   Increasing exposure to high growth markets with powerful secular tailwinds

 •   Committed to growing the dividend while reducing payout ratio over time

 •   Disciplined capital allocation designed to maximize returns
Strong Sustainability Focus                                                                               28

•   Green Power Pass solution in Data Center market to help customers manage their carbon footprint
•   Part of RE100 Initiative – commitment to using renewable energy sources for 100% of our worldwide
    electricity
•   Set aggressive science-based targets for carbon reduction by the end of 2019
•   69% of our global electricity use – including 100% of the electricity used to power our Data Center
    business – was from renewable sources in 2018
•   Awarded the EPA's Green Power Leadership Award in 2017
•   Top 10 buyer of Renewable Energy on the EPA's Green Power Partnership Top Tech and Telecom
    Green Power Users
Q3 2019
Performance
Q3 Performance                                                                                                   30

      Storage rental revenue growth accelerates
      •    Total organic Storage rental revenue growth accelerated to 3.0%, attributable to revenue management
      •    Organic Service revenue declined 3.0%, impacted by paper prices (organic Service up 0.2% ex. paper)
      •    Volume continues to grow well, up 40bps organically TTM in Records Management, similar to Q2

  Continue to extend reach beyond core records management storage offering
  •       Strong Q3 performance in Consumer and Other volume with 17% sequential growth
  •       Federal team had its best quarter to date, revenue growing double digits
  •       Good success in Digital Solutions enabling pull-through of other storage and service opportunities

  Data Center momentum continues to build
  •       Over 15MW leased year to date; on track to the high end of 15-20MW guidance
  •       New turn-key data center capacity brought on-line in key markets around the world
  •       Strong leasing pipeline driven by an uptick in larger enterprise activity
Q3 Financial Performance                                                                                                                                                              31

                                                                                                                                                   Constant                   Organic
                          In millions, except per-share data                       Q3-19          Q3-18                  Y/Y %
                                                                                                                                                 Currency Y/Y%                Growth
                          Revenue                                                 $1,062         $1,061                   0.1%                           1.7%                  0.7%
                              Storage                                              $673            $657                   2.5%                           4.0%                  3.0%
                              Service                                              $389            $404                  -3.7%                          -2.1%                  -3.0%
                          Adjusted Gross Profit(1)                                 $613            $616                  -0.5%
                          Adjusted Gross Profit Margin                            57.7%           58.0%                 -30bps
                          Adjusted SG&A Expenses(2)                                $237            $253                  -6.5%                          -5.1%
                          Income from Continuing Operations                        $108            $77                   40.0%
                          Adjusted EBITDA(3)                                       $376            $362                  3.7%                           5.0%
                          Adjusted EBITDA Margin(3)                               35.4%           34.2%                120 bps
                          Net Income                                               $108            $66                   64.7%
                          AFFO(3)                                                  $225            $227                  -0.8%
                          Dividend/Share                                           $0.61          $0.59                   4.0%
                          Fully Diluted Shares Outstanding                          288            287                    0.2%

(1)   Excludes Significant Acquisition Costs of $1.9m and $2.9m in Q3 2019 and Q3 2018, respectively
(2)   Excludes Significant Acquisition Costs of $2.0m and $6.4m in Q3 2019 and Q3 2018, respectively
(3)   Reconciliation for Adjusted EBITDA and AFFO to their respective GAAP measures can be found in the Supplemental Financial Information on Pages 15 and 17, respectively
Updated 2019 Guidance                                                                                                                                                                                                   32

                                                                                                                                              Previous
                        $ in MM                                          2019 Guidance
                                                                                                                                           2019 Guidance
                     Revenue                                              $4,250 - $4,280                                                  $4,250 - $4,325
                    Adj. EBITDA                                           $1,430 - $1,450                                                  $1,440 - $1,480
                     Adj. EPS                                              $1.00 - $1.05                                                    $1.00 - $1.10
                       AFFO                                                 $850 - $870                                                     $870 - $900
  •      Expected organic storage rental revenue growth of ~2.5%; total organic revenue growth of ~1%
  •      Lease accounting is expected to reduce 2019 Adjusted EBITDA by $10 mm to $15 mm
  •      Interest expense is expected to be ~$420 mm and normalized cash taxes to be $55 mm to $65 mm
  •      Expect structural tax rate of 18% to 20%
  •      Assumes full-year weighted average shares outstanding of ~288 mm
  •      Real Estate and Non-Real Estate recurring CapEx and Non-Real Estate Growth Investments expected to be $145 to $155 mm
  •      Real Estate Growth Investment and Innovation of ~$175 mm
  •      Business acquisitions of ~$80 mm plus acquisitions of customer relationships and inducements of ~$75 mm
  •      Data Center development capex expected to be ~$350 mm (assumes closing of Frankfurt JV)
  •      Project Summit expected to result in Q4 restructuring charge of $60 mm, with no benefit to Adjusted EBITDA in 2019

  (1)   Based on FX rates as of January 4, 2019

  Note: Iron Mountain does not provide a reconciliation of non-GAAP measures that it discusses as part of its annual guidance or long term outlook because certain significant information required for such
  reconciliation is not available without unreasonable efforts or at all, including, most notably, the impact of exchange rates on Iron Mountain’s transactions, loss or gain related to the disposition of real estate and
  other income or expense. Without this information, Iron Mountain does not believe that a reconciliation would be meaningful.
Investor.Relations@ironmountain.com
You can also read