Investor Information May - June 2021 - Regions Financial ...
←
→
Page content transcription
If your browser does not render page correctly, please read the page content below
Investor Information May - June 2021
Table of contents
Topic Page #
Profile and Strategy 3-7
Income Statement 8-20
Business Segment Highlights 21-25
Balance Sheet 26-28
Capital, Debt & Liquidity 29-34
Technology & Continuous Improvement 35-41
Credit 42-55
Near-Term Expectations 56
Environmental, Social & Corporate Governance 57-58
LIBOR Transition 59
Appendix 60-74
2
Our banking franchise
Ranked 18th in the U.S. in total deposits(1)
Line of business coverage
First Sterling
Ascentium
Business Capital
Capital Markets
Commercial Banking
Corporate Banking
Equipment Finance
Government/Institutional
Institutional Services
Birmingham, Alabama Private Wealth
Real Estate
Specialized Industries
Branch locations by state(2)
Alabama – 195 Georgia – 114 Iowa – 8 Mississippi – 112 South Carolina – 21
Arkansas – 64 Illinois – 42 Kentucky – 11 Missouri – 55 Tennessee – 209
Florida – 290 Indiana – 47 Louisiana – 92 North Carolina – 7 Texas – 99
3
(1) Source: SNL Financial as of 6/30/2020; pro-forma for announced M&A transactions as of 4/28/2021. (2) Total branches as of 3/31/2021.
Top market share plays a valuable
role in the competitive landscape
Markets with top 5 market share(1) • Ranked 18th in the U.S. in total
deposits(1)
• 86% of deposits in 7 states: Alabama,
Tennessee, Florida, Louisiana,
Mississippi, Georgia, Arkansas
• Top 5 or better market share in ~70%
of MSAs across 15-state footprint(1)
• ~70% of deposits in markets without a
significant money center bank
presence(2)
• Investing in priority markets
• Atlanta, Georgia
MSAs
Non-MSA counties • Orlando, Florida
• Houston, Texas
(1) Based on MSA and non-MSA counties using FDIC deposit data as of 6/30/2020; pro-forma for announced M&A transactions as of 4/28/2021. (2) Significant money 4
center bank presence (JPM, BAC, C, WFC) defined as combined market share using 6/30/2020 FDIC deposit data of 20% or more.
Presence in strong growth markets
COVID-19 Impact on USA Moving Study(1) notes
60% of top(3) MSAs are projected to grow faster than
more people moved to the South and to metro areas
with populations < 1 million during 2020 the U.S. national average
Population growth vs. peers(2) (2021-2026) Top Faster Market '21-'26 Population
Growing MSAs Deposits Rank(3) Growth(3)
Peer #1 4.9% Nashville,
Tennessee $9.7 3
3.1% Tampa, Florida $5.3 4
Miami, Florida $5.1 13
Peer #2 3.0%
Atlanta,
Georgia $4.8 7
Peer #3 1.9% Orlando,
Florida $2.6 5
Peer #4 1.7% Knoxville,
Tennessee $2.5 3
Huntsville,
Peer #5 1.2% Alabama $2.4 1
Dallas - Fort
Worth, Texas $1.9 18
Peer #6 1.2%
Indianapolis,
Indiana $1.7 12
Peer #7 1.0%
Houston, Texas $1.7 18
Peer #8 0.4% National average: 2.9%
Peer median: 1.4%
(1) Source: Webster Pacific study dated 10/29/2020 on United Van Lines outbound moving activity between May and September 2020. 5
(2) Source: SNL. Large Regional Peers: TFC, CFG, FITB, HBAN, KEY, MTB, PNC, USB. (3) Source: SNL. Top 30 markets as defined by deposit
dollars - FDIC 6/30/2020. Pro-forma for announced M&A transactions as of 4/28/2021.
Our footprint has significant
economic advantages
Jobs Population Footprint Retirees
56% of all new jobs 52% of all U.S. 35% of the U.S. GDP 6 of the top 10 states
created in the U.S. population growth in generated in our where retirees are
since 2009 were in last 10 years occurred footprint moving
our footprint within our footprint
Alabama Tennessee Louisiana Florida Georgia
#2 state for workforce Top 3 state for #2 state for #4 largest economy #1 state for film
development/talent business climate manufacturing output in the U.S. production
attraction
Note: See appendix for references. 6
Regions receives top honors
Regions Bank Ranked
Seven Years Strong: Regions Highest in Customer Regions Bank named Best
Regions Bank Awarded Bank Again Named Gallup Satisfaction in J.D. Power Places to work for LGBTQ
Bronze Military Friendly Exceptional Workplace Award 2020 U.S. Online Banking Equality by Human Rights
Award Winner in 2021 Satisfaction Study Among Campaign Foundation
Regional Banks
In 2021, Regions was also one of only five recipients to earn Gallup's Don Clifton Strengths-
Based Culture Award, which recognizes organizations with workplace cultures that put the
strengths of all associates at the core of how they collaborate, make decisions and work
every day.
7
First quarter 2021 overview
Net Income Available to
$614M Common Shareholders
Diluted Earnings Per
$0.63 Share
Adjusted Total
$1,604M Revenue(1)
• Adjusted total revenue(1) and
adjusted pre-tax pre-provision
income(1) increased 14% and
Adjusted Non-
$918M Interest Expense(1)
17%, respectively YoY
• Adjusted efficiency ratio(1)
improved 110bps YoY to 56.8%
Adjusted Pre-Tax Pre-
$686M Provision Income(1)
8
(1) Non-GAAP, see appendix for reconciliation.
Net interest income and net interest
margin - liquidity impacts
NII(1) and NIM
($ in millions)
$1,017
$978
$940
3.44% 3.40% 3.40%
3.13% 3.02%
1Q20 4Q20 1Q21
NII(1) NIM NIM excl. PPP/Cash(2)
• In 1Q, deposit and cash balances remained elevated given stimulus / liquidity in the system
• PPP and cash account for -38 bps NIM and +$42M NII within the quarter (-11bps / -$13M QoQ)
◦ PPP loans account for +4 bps NIM and +$40M NII within the quarter (-3bps / -$14M QoQ)
◦ Excess cash accounts for -42 bps NIM and +$2M NII (-8bps / $1M QoQ)
• Total of $13.5B active cash deployment in 2020, balancing risk and return
• Additional $2B cash deployed into securities in 2Q21
9
(1) Net interest income (NII) on a fully taxable equivalent basis. (2) Non-GAAP; see appendix for reconciliation.
Net interest income and net
interest margin - core drivers
Core(1) NIM Attribution Drivers of Core NIM and NII
3.40% 3.40% • Rate environment impacts offset through active
balance sheet management
◦ Higher avg. hedging notional; total benefit
Largely able to offset ongoing
impacts of reinvestment of $102M NII to 1Q(3)
through balance sheet ◦ Lower deposit pricing; deposit cost = 6bps /
management strategies
interest-bearing deposit cost = 11bps
◦ Cash management strategy carryover from
4Q20 excl. Loan Long-term Cash Deposit Loan Other/ 1Q21 excl.
PPP/cash bals/mix rates mgmt. pricing hedges Days(2) PPP/cash
4Q; Dec. long-term debt call
◦ Premium amortization stable QoQ at $50M
NIM -1bps -3bps +1bps +1bps +1bps +1bps • Loan balance declines mostly attributable to C&I
NII -$13M -$9M +$6M +$4M +$3M -$15M and the strategic reduction of indirect loans
2Q 2021 Expectations
• 2Q Core(1) NII expected to be relatively stable(5) (excl. cash and PPP)
◦ Loan balances expected to be more stable in 2Q, although remixing will continue to negatively impact NII
◦ At current market levels, long-term rate environment pressure expected to neutralize around year-end
◦ $2B securities purchases, one additional day and deposit cost reductions expected to benefit 2Q
◦ Uncertain timing of PPP fee acceleration to benefit NII/NIM - currently assume modestly lower PPP NII in 2Q
• Excluding PPP/cash, NIM expected to be in the mid 3.30s
(1) Core NIM and NII excludes PPP and excess cash over $750M. Core or adjusted NIM is non-GAAP; see appendix for reconciliation. (2) Other
items include 2 fewer days, annual HR asset dividends, loan prepayment penalties, and other product yield adjustments. (3) Hedges mostly 10
remain active; $362M NII accrual since beginning of 2020; $1.2B unrealized pre-tax gain, to be amortized into NII over the remaining life of
hedges ~4 years. (5) Assumes Fed Funds Target remains 0%-0.25%, 1m LIBOR 0.10%-0.20%, and 10yr US Treasury is range-bound 1.50%-1.75%.Balance sheet profile
(as of March 31, 2021)
Portfolio compositions
• Naturally asset sensitive balance sheet, supported by a Borrowin…
large, stable deposit base and low reliance on wholesale Assets(1) Liabilities 2% Other
Other 2%
borrowings 12%
• NII sensitivity to short-term rates has been largely Cash $153B Loans $135B
55%
protected though balance sheet hedging and the ability to
15%
Deposits Deposits
Securities
reprice deposits in a falling/low rate environment 18% Time 96%
4%
◦ Hedges increase fixed-rate loan mix from 53% to
78% (including PPP) NIB $130B Wholesale
(2)(3) IB
• Retain the ability to benefit from higher short-term rates
Loans 43% 53% Borrowings(2)
◦ Expect legacy deposit account betas to be low, PPP Fixed
5% 40%
similar to those seen historically Fixed
$85B $3B
73%
◦ Pandemic-related deposit growth represents an Floating
opportunity under rising rates if some amount is 22% Floating
60%
stable, behaving similarly to legacy accounts
Fixed Loans / Total Loans (1Q21)(4)(6) Avg. NIB Deposits / Total Deposits (1Q21)(5)(6)
100%
Peer Median (incl. hedges): 57% 50%
Peer Median: 33%
25%
0%
Peer 6
Peer 3
Peer 11
Peer 1
Peer 7
Peer 4
Peer 12
Peer 8
RF
Peer 5
Peer 13
Peer 2
Peer 9
Peer 10
0%
Peer 12
Peer 1
Peer 8
Peer 13
Peer 4
Peer 7
Peer 11
Peer 6
Peer 2
Peer 5
Peer 3
RF
Peer 9
Peer 10
% Fixed Loans % Hedges
(1) Securities includes AFS, the unrealized AFS gain, and HTM securities; cash represents interest-bearing deposits held with the Federal Reserve. (2) 11
Including spot starting balance sheet hedges as of 3/31/21 - receive fixed loan swaps, receive fixed debt swaps, and interest rate floors. (3) ARM mortgage
loans are included as floating rate loans. (4) EOP 1Q21 loan data from call report and 4Q20 hedge data from SEC reporting latest available. (5) Source: SNL
Financial, SEC Reporting. (6) Peers include CFG, CMA, FHN, FITB, HBAN, HWC, KEY, MTB, PNC, SNV, TFC, USB, ZION.Cash management update
• Recent liquidity inflows represent an NII ~$30B Deposit Growth (March 2020 to March 2021)
opportunity, with cash deployment dependent on:
• Deposit growth broadly distributed across products,
◦ stability of deposit inflows
businesses, and industries
◦ return levels on potential asset purchases
◦ demand for loan growth • 64% of growth in NIB checking balances
• Mix of growth by business: Consumer 54%,
• Regions will take a conservative approach to cash Commercial 42%, Wealth 4%
deployment over time given uncertainty in these
factors • Of Consumer & Wealth growth:
◦ 21% in historically-stable savings products(1)
• Pandemic-related deposit growth is expected to be
more rate sensitive; yet, analysis points to the ◦ 18% in new consumer household
potential for some amount to be more stable relationships
EOP Securities / Total Earning Assets (1Q21)(2)(3)
◦ As the segments of greater certainty evolve,
we will adjust investments dynamically Added bonds increase RF
Sec/EA from 20% to 22%
• Added $2B of securities in 2Q to support near- Peer Median: 22%
term earnings stability 20%
◦ Mix of MBS, corporate bonds, and Treasury
notes
◦ Purchases limit spread risk/duration and
0%
prepayment sensitivity Peer 3
Peer 10
Peer 6
Peer 13
Peer 8
Peer 1
Peer 4
Peer 11
Peer 7
Peer 9
RF
Peer 2
Peer 5
Peer 12
◦ $1.25B 2026 maturity swaps unwound to offset
added asset duration
(1) Includes Regular and Life Green Savings products that have shown predicable patterns through pre-pandemic cycles; understanding subject to change 12
as the environment evolves. (2) Source: SNL Financial, SEC Reporting. (3) Peers include CFG, CMA, FHN, FITB, HBAN, HWC, KEY, MTB, PNC, SNV, TFC,
USB, ZION.Earnings stability and hedging
NIM Performance vs Peers Cash-flow Hedge Contribution to NII - 4Q20(3)(4)
10.7%10.5%
3.51%
3.46% 3.47% 3.44% 3.44% 9.6%
3.5 3.41% 3.40% 9.1% 8.9%
3.36% WAL remaining on
3.25% CF Hedges(5)
3.34% 3.34% 3.35% 3.13% 6.1% 5.7%
3.24% 3.27% 5.1%
3.02%
3.3
3.16% 3.8%
3 3.11% 2.3
2.84% 3.9 2.1 2.7% 2.5%
1.5 3.7
2.76% 3.3
0.9 1.0
2.3 0.6% 0.3%
RF RF Normalized (1) Peer Median (2)
Peer 5
Peer 11
Peer 2
Peer 7
Peer 4
Peer 10
Peer 1
RF 1Q
Peer 9
Peer 6
Peer 3
RF 4Q
Peer 8
Peer 12
Q4 17
Q2 18
Q4 18
Q2 19
Q4 19
Q2 20
4Q 20
Q1 17
Q3 17
Q1 18
Q3 18
Q1 19
Q3 19
Q1 20
Q3 20
1Q 21
Q2 17
• Goal of the hedging program is to support consistent,
sustainable long-term performance
Cash-flow Hedge Program Details 03/31/21(3)
• Program has worked as intended:
• Added $362M to NII since the beginning of 2020 Fixed Rate/ Inclusive of
Cash-Flow Hedge Notional Strike(6) deferred G/L(7)
• Added $102M to NII in 1Q21 (~10% of NII; 0.31% Swaps $18.0B 1.59%
NIM) Floors $3.75B 2.16%
• Pre-tax unrealized gain on hedges = ~$1.2B at 3/31 Total $21.75B 1.69% 2.05%
• Expect a little more than $100M quarterly contribution to
NII until short-term rates (LIBOR) increase or hedges begin
to mature in 2023
(1) Normalized NIM excludes pandemic liquidity - PPP and excess cash (over $750M). (2) Source: SEC reporting; peers include BBT, CFG, CMA, FHN, FITB, HBAN,
HWC, KEY, MTB, PNC, SNV, STI, USB, ZION, TFC. (3) Includes all active swaps/floors entered into prior to 3/31/2021. (4) Source: SEC reporting; peers include 13
CFG, CMA, FHN, FITB, HBAN, HWC, KEY, MTB, PNC, SNV, USB, ZION. (5) Peers 1, 3, 4, & 8 did not disclose weighted average lives of cash flow hedge. (6)
Weighted average strike price for program floors excludes premiums paid. Swap and floor floating legs a blend of 1m/3m LIBOR, primarily 1m LIBOR. (7) Avg.
receive fixed rate including amortization of deferred gains (losses) from terminated cash flow hedges.Hedging strategy update
Hedge Notional Maturity Profile Long-term NII Sensitivity Profile to Rates
Hedge Notional
1mo. LIBOR
Cumulative NII growth (2021-2024) - scenarios assume no
Current No Hedges(5) loan growth in any
1Q notional reductions scenario and no
Hedges
2Q notional reductions Forwards +3% to 3.5% benefit from surge
2Q unwinds offset by +50bps +2.5% to 3% deposits under rising
securities adds rates
Forward
+1% to 1.5% +1% to 1.5% - includes cumulative
Rates (3)
benefits from asset
reinvestment at higher
Flat rates 0% to -0.5% rates
1
2021 2
2022 3
2023 4
2024 5
2025 6
2026 -1.7% to -2.3%
(1,2,3)
Hedge Notional $20.5B $20.5B $14.2B $11.3B $5.7B $1.3B
(4)
1mo. LIBOR 0.12% 0.25% 0.66% 1.32% 1.83% 2.16%
• Recent terminations and resulting maturity profile well • Resulting NII profile able to:
positioned for rising short-term rates in 2023 and beyond ◦ benefit from steepening yield curve,
(2)
◦ Notional reductions - intended to ensure eventual rising short-term rates, and
balanced rate risk position as higher rates become other potential tailwinds (e.g. loan
possible growth/credit)
◦ Securities offset(3) - $1.25B of swaps unwound to ◦ limit downside and ensure NII stability in
offset a portion of the asset duration added an environment where the Fed maintains
through $2B 2Q securities additions its zero rate policy and loan growth does
not manifest
• Gains on terminated hedges deferred and amortized over
the life of the initial contract, locking in the benefit to
NII in future periods
(1) Includes all active swaps/floors entered into prior to 3/31/2021. (2) Includes total hedge repositioning during 1Q21 and 2Q21 of $6.3B, reducing
average annual notional by -$5.3B in 2023 and -$4.0B in 2024. (3) Includes $1.25B of swap unwinds offset by Securities additions in 2Q21 (4) 3/31/2021 14
market implied forwards, annual average. (5) "No hedges" scenario includes the unwind of all cash-flow hedges today; current gain is deferred and
amortized over the life of the contracts, locking in the NII benefit and adding interest rate exposureInterest rate exposure of future business
and long-term rates
• The majority of Regions’ residual NII exposure to interest rates Fixed / float loan mix(1)
100%
comes from future business activities and cash-flow reinvestment; 90%
full-year 2021 estimate: 80%
70%
• ~$11B fixed-rate loan production (excl. PPP) 60%
Peer median = 49%
• ~$5B fixed-rate securities reinvestment 50%
40%
• Normal fixed rate asset production expected to be added at yields 30%
20%
-0.50% below going-off yields in 2Q21, with a more stable profile 10%
around year-end 0%
Balance sheet mix is a reasonable proxy for long-end rate sensitivity
RF
Peer 6
Peer 1
Peer 7
Peer 2
Peer 8
Peer 10
Peer 3
Peer 9
Peer 11
Peer 4
Peer 12
Peer 5
Peer 13
•
• Exposure to fixed-rate assets in line with peers (~50% fixed % Fixed % Variable
excluding hedges)
• Within the securities portfolio, reinvestment and premium Securities portfolio composition(2)
amortization contribute to Regions’ NII exposure to interest rates Corporate Bonds: 4%
• Portfolio constructed to protect against lower market rates Agency/UST: 1%
Non-Agency CMBS: 2%
• ~31% of securities portfolio in bullet-like collateral (CMBS,
corporate bonds, and USTs)
Agency CMBS: 24%
• Purchase MBS with loan characteristics that offer prepayment
protection: lower loan balances, seasoning, and state-specific
geographic concentrations $28.2B
• Grew the securities portfolio by ~$320M during 1Q21 and have added
$2B in 2Q21
• MBS-related book premium remains near $580M as of 3/31/2021. Agency MBS: 69%
Higher market interest rates and prepayment protection should
reduce amortization volatility
15
(1) 3/31/2021 data latest available; Source: SEC reporting, Call Report data for loan repricing within 1 year; Peers include CFG, CMA, FHN, FITB,
HBAN, HWC, KEY, MTB, PNC, SNV, USB, ZION, and TFC. (2) Includes AFS, the unrealized AFS gain, and HTM securities as of 3/31/2021.Non-interest income
Change vs QoQ highlights & outlook
($ in millions) 1Q21 4Q20 1Q20 • Additional government stimulus, changes in
customer behavior and continued
Service charges on deposit accounts $157 (1.9)% (11.8)%
enhancements to overdraft practices &
Card and ATM fees 115 (1.7)% 9.5% transaction posting are expected to keep
service charges 10-15% below 2019 levels
Capital markets income 89 (12.7)% 107.0%
(excluding CVA/DVA) • Capital markets growth in fees generated
Capital Markets - CVA/DVA 11 37.5% (132.4)% from the placement of permanent financing
for real estate customers and securities
Wealth management income 91 2.2% 8.3% underwriting, both at record levels, was
offset by reduced M&A advisory and loan
Mortgage income 90 20.0% 32.4% syndication fees
Bank-owned life insurance 17 (60.5)% —% • Wealth management income increased 2%;
Market value adjustments expect continued growth throughout 2021
(on employee benefit assets - other)
7 —% 128.0%
• Mortgage income increased 20%; expected
Gains on equity investment 3 (50.0)% NM to be a meaningful contributor to 2021 fee
revenue as we continue to focus on growing
Other 61 (16.4)% 24.5%
market share, but below 2020 record
Total non-interest income $641 (5.7)% 32.2% levels(2)
• Expect 2021 adjusted total revenue to be
Adjusted non-interest income(1) $637 (1.8)% 31.9%
stable compared to 2020 (dependent on
timing & amount of PPP forgiveness)
(1) Non-GAAP; see appendix for reconciliation. (2) 2020 mortgage production and production-related revenue were both records. 16
NM - Not MeaningfulDiversified non-interest income
1Q21 fee revenue by segment(1) Consumer
($ in millions) • Consumer fee income categories include service charges on
deposit accounts, card and ATM fees, and mortgage income
generated through origination and servicing of residential
mortgages
Wealth Management
• Wealth Management offers individuals, businesses,
Corporate governmental institutions and non-profit entities a wide
31% range of solutions to help protect, grow and transfer wealth
• Fee offerings include trust and investment management,
$641M asset management, retirement and savings solutions and
Consumer
estate planning
54%
Wealth Corporate
Management15%
• Corporate fee income categories include treasury
management and capital markets activities
• Capital markets activities include capital raising, advisory
and M&A services and mitigating risk with rate, commodity
and foreign exchange products
• Treasury management activities focus on delivering
traditional cash management services, commercial card, and
global trade products to clients
17
(1) Pie %'s exclude the non-interest income (loss) from the Other Segment totaling $25 million.Leverage operating advantage to grow
mortgage share and relationships
Market Prime Delivery Mortgage Investing
Strength Portfolio Efficiency Servicing For Growth
Closed mortgages 752 Avg. FICO 62% lower Servicing expense in Investments in
expected to have origination and line with peer people, process and
reached $1.1T in 1Q 60% current LTV
fulfillment cost than average(2) technology began in
2021 across the US(1) industry average(2) 2018
Exceeds market in
Purchase and $52B servicing
percentage of Enhancing MLO
refinance volume Omnichannel portfolio(3) with
purchase production execution to drive
expected to remain capabilities and capacity to grow to
volume at 51% YTD partnership with customer
strong in 2021 driven $70B
vs 29% for peers(1) retail bank create experience and
by continued low
rates, but declining competitive improve cycle time
from 2020 industry advantage
high production(1)
18
(1) Mortgage Bankers Association – Apr 2021. (2) MBA Stratmor (Spring 2021). (3) Includes owned portfolio and serviced for others.
.Non-interest expense
Adjusted non-interest expense(1) QoQ highlights & outlook
($ in millions)
$824
$930 $918 • Adjusted expenses(1) decreased 1% driven
primarily by lower incentive compensation
57.9% 56.8%
related to capital markets and mortgage
55.8%
partially offset by increased payroll taxes
• Base salaries decreased 4% as we remain
focused on our continuous improvement
1Q20 4Q20 1Q21 process; associate headcount decreased 2%
QoQ and 4% YoY (excluding impact of
Adjusted non-interest expense(1)
Adjusted efficiency ratio(1) Ascentium acquisition closed 4/1/20, YoY
headcount down 6%)
• We expect 2021 adjusted non-interest
~1% CAGR expenses to remain stable compared to 2020
$3,541
$3,387 $3,419 $3,434 $3,443 • While we face headwinds related to
uncertainty regarding the pace of economic
recovery, we remain committed to
generating positive operating leverage over
time
2016 2017 2018 2019 2020 (2)
(1) Non-GAAP; see appendix for reconciliation. (2) 2020 adjusted non-interest expenses include ~$60M of expense associated with the 19
Ascentium acquisition that closed 4/1/2020.Strong PPI(1) profile
Adjusted PPI(1) to RWA(2)
2.71%
2.61%
2.25%
2.15% 2.14% 2.11% 2.09%
2.04% 2.03% 2.02% 2.01%
1.92%
1.81%
1.6%
Peer 1 RF Peer 2 Peer 3 Peer 4 Peer 5 Peer 6 Peer 7 Peer 8 Peer 9 Peer 10 Peer 11 Peer 12 Peer 13
• Regions' 1Q adjusted pre-tax pre-provision income (PPI)(1) increased 17% YoY
• NII is supported by a significant hedging program; hedges contributed $102M in 1Q and are expected to contribute ~$100M
quarterly until short-term rates (LIBOR) increase or hedges begin to mature in 2023; average remaining lives are ~4yrs; size
and duration of hedging program is a relative differentiator
• 1Q adjusted non-interest income(1) increased 32% YoY driven by solid mortgage and capital markets income
• Proven track record of prudent expense management; with approximately ~60% of identified continuous improvement
initiatives completed, additional opportunity remains
(1) Non-GAAP; see Appendix for reconciliation. (2) Source: SNL Financial. Risk-weighted Assets (RWA) used in the analysis represents the simple 20
average of 4Q20 and 1Q21 disclosed amounts. 1Q21 RWA estimate was not available for one peer as of the preparation of this analysis so an estimate
was included based on that peer's historical data. Peers include CFG, CMA, FHN, FITB, HBAN, HWC, KEY, MTB, PNC, SNV, TFC, USB, ZION.Business segments
1Q21 Pre-tax pre- 1Q21 Average 1Q21 Average
provision income(1) loans deposits
5% 2% 8%
33%
35%
$680M $85B $123B
43% 52%
63%
59%
Consumer Corporate Wealth Management
(1) Pie %'s exclude the pre-tax pre-provision income (loss) from the Other Segment totaling $(13) million. 21Consumer Banking Group - Prudent cost management
fueling growth and industry leading efficiency
Creating Efficiencies… ...To Re-Invest In the Business…
Branch Count (1) Branch FTE
20% Omnichannel Experience
26
% ROSIE:
Regions
Optimal
Solutions
Intelligence
2014 2020 2014 2020 Engine
• Migration to single job family in branches along with transaction
migration and thin network strategy are driving reduction in
branches and FTE
• Continued top-decile customer satisfaction and loyalty scores
...Fueling Continued Growth... ...Resulting in Industry Leading Efficiency Ratio(3)
Consumer Checking Households Consumer Deposits (2)
(MM)
74.1% 74.5% 76.6%
8%
66.2%
+5% +2 57.8% 58.1% 59.7% 61.1%
2014 2020 2014 2020
RF Peer 1 Peer 2 Peer3 Peer 4 Peer 5 Peer 6 Peer 7
• 505 bps improvement across 2017 - 2020 22
(1) Branch Count as of 1-1-2014. (2) Consumer Bank – LOB FY Average Deposits. (3) Efficiency Ratio from FY 2020; Peers include CFG, FITB, HBAN, KEY,
PNC, TFC, USB.Corporate Banking Group
2020: A year to align, transform, and execute to deliver long-term shared value
Our investments Our model Our associates
generated return proved resilient delivered results
• 13 Greenwich Excellence
Record Financial Awards
Acquired and integrated Performance(1) • Standout Commercial Bank
Amid Crisis
within 9 months
90% Remote Associates(2) • Export Lender of the Year
• Preferred Lender Status for
Working Capital Program
46k PPP Loans
• Lender of the Year
Provided strong fee • Increased Delegated Lending
generation 15.3k Payment Deferrals(3) Authority
• Top Decile for TM
77.8k Strategic & Virtual Service Quality
Client Conversations(2)
• #1 Bank in Small Business
Accelerated digital sales and Treasury Business Service Quality
8.6k
digital lending capabilities Resiliency Plans(2)
Note: (1) Reflects 2020 YE. (2) Reported as of March to October 2020. (3) Regions’ deferrals reported YTD as of December 17, 2020, includes 23
Ascentium deferrals of 13.3k reported YTD as of December 31, 2020.Wealth Management
Focus on execution while capitalizing on our investments in industry-leading technology to optimize
the client and associate experience.
Customer Experience • Maintained strong momentum in growth markets and protected business through
and Communication continued engagement and communication with clients
• Stood up key COVID-19 and business continuity resources for WM associates
• Implemented sales model changes with temporary branch closures due to health and
safety concerns of customers and associates; Increased adoption of digital solutions
• Launched season 2 of the Regions Wealth Podcast, expanded topics to represent Financials and KPIs
expertise from RegIS and Institutional Services
• Consistently outperform standard investment benchmarks • WM Non-Interest
Income grew 4.7%
YoY
Strategic Technology • Retired legacy bond accounting application and converted to TranStar • Deposit growth of
Investments • Implemented Bridge, the Salesforce FSC CRM solution for RegIS 19.1% (ending YoY)
• Developed SSO to AdviceWorks, a springboard solution to InvestPath (Digital Advisor)
• Total Client Assets
• Rapid delivery of eSignature capabilities as a part of Emerging Stronger initiative grew 10.5% YoY
• Launched EnCapture, a remote desktop scanning/imaging solution
• Asset Management
• Numerous process improvement and system access solutions for Wealth Assistants to
modeled portfolios
process client transactions without branch participation
exceeded their 1-,
• RWP enhancements to improve retention and deliver future recurring non-interest
3-, and 5-year
income
benchmarks
Data Analytics & • Established Data Governance function within Wealth Management
Governance • Launched Wealth Client IQ, machine learning based data solution for client retention
• Enhanced Guided Discovery to effectively discover investment and retirement
objectives that should be referred to a Financial Advisor for needs-based conversation
• Continued support of enhancements of existing BI dashboards to aid in client
management
• Team restructuring and new associate additions to enhance Wealth Data and Analytics
capabilities
24
Note: Amounts presented represent full-year 2020 performance.Continuing our momentum
Corporate Banking Group:
• Focused on executing core business disciplines centered on delivering Regions 360®
through providing proactive, tailored solutions to meet clients’ needs
• Areas of focus
◦ Ensuring full channel access to Ascentium and introducing Regions' capabilities
◦ Expanding capital markets capabilities focused on the middle market
◦ Increasing growth market coverage by adding bankers
◦ Executing data driven investments with RCLIQ and Treasury Management
• Pipelines returned to pre-pandemic levels
Consumer Bank:
• Strong acceleration in checking growth based on our proactive outreach, exceptional
service and client experience as well as strong improvement in our retention rates
• Investments in omni-channel capabilities driving improvement in customer acquisition,
experience, and satisfaction
Local bankers in great markets
complimented with incredible
• Prior expansion in key growth markets contributing outsized household growth rates
technology and industry
while continued reshaping of network creates efficiencies through consolidation
opportunities
specialization delivering
guidance and advice
Wealth Management:
• Maintained strong momentum in growth markets and making investments to protect the core
by delivering new products to enhance our digital product offering, improve client
experience by enhancing current platforms and improvements to client onboarding
• Significantly increased our client contact levels, leveraged technology to enhance
experience, increased client communications and mediums on relevant topics, market
updates, CARES Act, and client assistance with utilizing digital communication tools 25Average loans & deposits
Adjusted average loans and leases(1) Average deposits by segment
($ in billions) ($ in billions)
$119.8 $122.9
$79.9 $80.1 $79.1 0.4 0.4
8.9 9.3
26.9 27.4 27.2
$95.7
1.3 40.3
8.1 40.6
26.6
53.0 52.7 51.9 72.9
69.9
59.7
1Q20 4Q20 1Q21 1Q20 4Q20 1Q21
Consumer Bank Corporate Bank
Adjusted business loans(1) Adjusted consumer loans(1)
Wealth Mgt Other(2)
• Commercial line utilization levels remain historically
low, ending 1Q at 39.0%
• Expect near-term deposit balances will continue
• Average PPP loans decreased 8% QoQ to $3.8B; to increase, particularly as the most recent
includes $0.7B forgiveness in 1Q and $1.0B in 4Q round of stimulus is disbursed and corporate
customers maintain higher cash levels
• Expect 2021 adjusted average loans to be down low
single digits compared to 2020; adjusted ending loans
are expected to grow low single digits
26
(1) Non-GAAP, see appendix for reconciliation. (2) Other deposits represent non-customer balances primarily consisting of wholesale
funding (for example, Eurodollar deposits, selected deposits and brokered time deposits).1Q21 average loan composition
Average consumer loans Average business loans
($ in billions)
($ in billions)
$16.6
$5.4
$0.3
$29.0B $42.8
$55.7B
$5.4
$1.0
$0.8
$1.1 $1.8
$2.4
$7.1
Mortgage Indirect-Vehicles Commercial and Industrial CRE Mortgage - OO
Indirect-Other Home Equity CRE Construction - OO IRE - Mortgage
Credit Card Other IRE - Construction
27PPP loan details
($ in millions) 2Q20 3Q20 4Q20 1Q21
Round 1-average $ 3,213 $ 4,558 $ 4,143 $ 3,232
Round 2-average — — — 566
Total-average $ 3,213 $ 4,558 $ 4,143 $ 3,798
NII(1) $ 18 $ 31 $ 54 $ 40
Round 1-ending $ 4,498 $ 4,594 $ 3,624 $ 2,888
Round 2-ending — — — 1,429
Total-ending $ 4,498 $ 4,594 $ 3,624 $ 4,317
Balance forgiven $ — $ — $ 970 $ 736
• Total round 2 loans ~$1.7B
• Through 1Q21, approximately 50% of total estimated program fees have
been recognized (~$130M in remaining unamortized fees)
(1) NII recognized during the period includes contractual loan yields and amortization of loan fees (including accelerated 28
forgiveness).Capital and Liquidity
Tier 1 capital ratio(1) Common equity Tier 1 Loan-to-deposit ratio(2)
ratio(1)
11.9% 88%
11.4% 10.3%
9.8% 70% 65%
10.6% 9.4%
1Q20 4Q20 1Q21 1Q20 4Q20 1Q21 1Q20 4Q20 1Q21
QoQ Highlights & Outlook
(3)
Consolidated Liquidity Sources ($ in billions) • During 1Q, Regions declared $149M in common dividends
Federal Reserve Cash Balance $23 • Federal Reserve restrictions on capital distributions are expected to be
lifted in 3Q subject to capital levels remaining above required levels in 2021
Free to Pledge Securities 17 CCAR results
• Regions opted into the 2021 CCAR; expect to return to managing to the SCB
Available FHLB Borrowing Capacity 16 framework in 3Q; however, share repurchases began in 2Q (subject to the
Federal Reserve’s earnings-based restrictions); through 5/7, Regions has
Discount Window Availability 13 repurchased ~4.7M common shares for ~$103M
• Common Equity Tier 1 ratio increased ~50 bps in 1Q to an estimated 10.3%;
Total $69
expect to manage CET1 between 9.25% - 9.75% over time
• Significant customer deposit growth, coupled with ample liquidity resources
beyond deposits, has positioned Regions well to meet customer needs as the
economy continues to reopen and expand
• Historically high deposit balances and muted loan growth contributed to 5
ppt decline in 1Q21 loan-to-deposit ratio
29
(1) Current quarter ratios are estimated. (2) Based on ending balances. (3) As of March 31, 2021. Note: Available liquidity levels depend on
valuations of collateral which may vary according to market conditions and methodologies maintained by FHLB, the Federal Reserve and other
market entities.CET1 Waterfall
0.6% 0.1%
10.3%
9.8% (0.1)% (0.1)%
Pre-tax pre- Provision Common
4Q20 CET1% provision Tax & Other 1Q21 CET1%(3)
expense(2) Dividend
income(1)
30
(1) Non-GAAP; see appendix for reconciliation. (2) Provision expense includes the impact of CECL deferral. (3) Current quarter ratios are
estimated and reflect rounding.2Q21 - 4Q21 projected preferred
stock dividends
($ in millions)
Regions Preferred Par Value 2Q21 3Q21 4Q21
Series A $500.0 $8.0 $— $—
Series B $500.0 $8.0 $8.0 $8.0
Series C $500.0 $7.1 $7.1 $7.1
Series D $350.0 $5.0 $5.0 $5.0
Series E(1) $400.0 $— $6.5 $4.5
Total $28.1 $26.6 $24.6
31
(1) The 3Q dividend for Series E will include a long first dividend period to include accrual since settlement on May 4, 2021. The 4Q dividend
reflects the expected quarterly run-rate.Significant protection
4Q20 CET1 + Additional Loss Absorbency(1)(2) % of RWA
14.94%
0.96% 14.06% 13.81% 13.50%
1.82% 1.87% 0.88% 12.74% 12.66%
1.85% 12.37% 12.26% 12.08% 12.06% 12.04%
0.59% 0.56% 11.90% 11.60%
0.55% 0.57% 0.40% 0.29% 0.42% 11.53%
2.01% 1.39% 0.78%
1.85% 2.10% 1.48% 0.38% 0.19%
2.12% 2.03% 1.68% 1.82% 1.63%
1.39% 1.56% 1.66%
12.16%
10.34% 10.61% 10.76% 10.34%
9.84% 10.00% 9.66% 10.00% 9.95% 9.99% 9.73% 9.66% 9.68%
Peer #1 Peer #2 RF Peer #3 Peer #4 Peer #5 Peer #6 Peer #7 Peer #8 Peer #9 Peer Peer Peer Peer
#10 #11 #12 #13
CET1 ACL AOCI: AFS/CF Hedges
• The combined loss absorbing protection from capital, allowance coverage, and accumulated other
comprehensive income(1) is among the highest in the peer set
◦ Regions’ coverage equates to roughly 13.8% of RWA vs. the peer median of 12.4%
• AOCI reflective of implied stability provided by hedging efforts; a meaningful driver of capital accretion
(1) AOCI (AFS/CF Hedges only), CET1 and ACL as of 4Q20. (2) Source: SNL Financial, SEC Reporting, Peer Disclosures. Peers include CFG, CMA, 32
FHN, FITB, HBAN, HWC, KEY, MTB, PNC, SNV, TFC, USB, ZION.Optimizing capital while continuing
to invest
Capital Optimization Investments
Corporate/Commercial Indirect Talent and Technology
• Stood up loan sales and • ~$6.4B of strategic runoff in process • Expansion in priority growth markets
trading desk; supports active • Third-party originated auto • Corporate bankers, MLOs, Wealth Advisors
portfolio management runoff of ~$2.0B starting in 2016 • System enhancements and new technology
• Return optimization managed • Dealer Financial Services auto • Data and analytics
through the Capital portfolio runoff of ~$2.4B
Commitments Working Group starting in early 2019 Mortgage Servicing Rights
• Continuous improvements to • GSKY unsecured consumer loans • Active in reviewing MSR bulk purchases
risk-adjusted returns & capital runoff of ~$2.0B starting in Dec • Two significant MSR flow-deal arrangements
allocation models 2019
Corporate Banking
Regions Insurance Group • Acquired Ascentium Capital April 1, 2020;
• Sold in July 2018 redeployed capital largest independent equip. finance lender in
generated to shareholders the U.S.
• Acquired First Sterling in 2016; a leading
national syndicator of investment funds
benefiting from Low Income Housing Tax Credits
• Acquired BlackArch Partners in 2015; a middle-
Regions has made challenging decisions in order to market investment bank specializing in M&A
optimize the balance sheet: improving capital advisory services
allocation by divesting low risk-adjusted return Wealth Management
businesses, all while making revenue enhancing • Acquired Highland Associates in 2019; a leading
institutional investment firm to NFP healthcare
investments. entities and mission-based organizations
33Regions unsecured debt and credit
ratings profile
Debt maturity profile(1) Select credit ratings
($ in millions)
Moody's S&P Fitch
Regions Financial
Corporation
$1,000
$900 Senior Unsecured Debt Baa2 BBB+ BBB+
$800
500 Subordinated Debt Baa2 BBB BBB
1,000
750 Regions Bank
$100 300
$0 $0 Senior Unsecured Debt Baa2 A- BBB+
— —
2021 2022 2023 2024 2025 2037
Subordinated Debt Baa2 BBB+ BBB
HoldCo Senior Notes Bank Senior Notes
HoldCo Subordinated Notes Bank Subordinated Notes
Outlook Stable Stable Stable
• Unsecured wholesale debt footprint represents just 1.8% of 3/31/2021 assets with Holding Company and Bank unsecured debt
making up 1.5% and 0.3% of 3/31/2021 assets, respectively
(1) As of 3/31/2021. 34Empowered by innovation & data
Expanding Influence of Data & Personalization Platform Modernization
®
Efforts Deposit & Lending Modernization
Modernization of the Bank's Core Systems
Omnichannel view of customers for a to enable product and service innovation
“You Know Me & Value Me” experience
New Fulfillment & Servicing Platforms
Regions Client IQ (RCLIQ) delivering ‘needs for Real Estate Loans
based’ engagement resulting in significant
corporate revenue Path to omnichannel experience
ROSIE Centralization of Data/Modernization
Personalized offering of products and Leveraging modern Big Data Platforms
services to anticipate customer needs
New Wealth Relationship Platform
Regions Bridge provides a single client
relationship view to better serve customers
Accelerating digital transformation
through customer feedback
Enhanced Fraud Analytics Data Visualization Roadmap Established Cloud Relocation of Data Center
Improved BSA/AML Enhanced Due Delivering visualization capabilities Center of Excellence Better access to technology
Diligence & Control Environment for improved insights and intelligence 90+ SaaS applications in providers
cloud (hosted externally)
Established Data Governance Modernizing Technology Practices 35
Unification of data architecture, data assets, and Shift to DevOps and increasing usage of
data catalog Agile principlesDifferentiating through customer
experience
Digital Acceleration Innovating Operations
Regions Secure Messaging
Mobile App Redesign 83% Customer Satisfaction Rating
4.8 iOS App Rating New Mobile features
include TermIT, Recurring Transfers,
Digital External Transfers Automated Interactions
85% average containment rate
Users up
9%
in Q1 2021
Increase in Digital Usage Account Solutions Self-
compared to Q1 21% increase in Digital Logins in Service Portal
2020 Q1 2021 compared to Q1 2020 New digital offering
141% increase in customer Zelle
payments in Q1 2021 compared to
Q1 2020
#1 in 2021 Retail Banking Study - ATMs
Emerging Stronger Rapid Automated Operations & #1 in 2020 Customer Satisfaction – Online Banking
Development Faster Payments #2 in 2020 Customer Satisfaction – Mobile Banking
Digital Sales, Mobile Enhancements, and Improved operational efficiency and
#1 in 2020 U.S. Credit Card Satisfaction Study
eSignature acceleration transparency through automation and
enabling faster payment options #2 in 2020 Primary Mortgage Servicer Satisfaction
Study
Authentication Improvements & Expansion of Customer
Engines Interaction Points
New Fraud Origination Engine, Transmit 36
Reggie Enhancements (Virtual Banker),
Security, Device Authentication,
Virtual Teller Machines, Chat, Video
Pindrop, ThreatMetrix, Multi-Factor
Banking
AuthenticationDigital advantage from past
technology investments
Pandemic Resiliency & Adaptive Response
Adapting to Meet Changing PPP & Stimulus Payments
Customer Needs Processed more than 75k loans totaling
Branch by appointment $6.5B across PPP1 and PPP2
Shifted to drive-thru service and walk Improvements reduced days to book by 53%
up windows to 5.4 days on average for PPP2
VTM usage hit all time highs Provided free stimulus check cashing via
branch, ATM, and Mobile
Video Banking
Active Fraud monitoring
eSign Expansion Digital Expansion &
Expanded eSign functionality resulting Resiliency
in 1,790 packaged signed and over Increased daily mobile deposit limits
44,400 PPP loans vaulted
99%+ system availability sustained
Automation Work from Home Enablement
Automated Forbearance and 90% of non-branch working remote
Extension Requests 85% remote Contact Center
Incorporated Courtesy Call Back Established work from home solution for
with 50% adoption offshore resources
Automated claims
Enabled Account Solutions Self
Service
37Continue to invest for the future
10%
$625MM System Maintenance
in technology New Technology
42% spending 48% Cybersecurity / Risk Management
• Technology spend represents ~10-11% of revenue.
• Technology Spend is expected to stay flat and produce innovation through New Technology Investments. Past investment on
innovation and strategy provided a firm, resilient foundation for addressing changes in customer needs.
• Deposit & Lending Modernization initiatives will be funded through forecasted budget and capital allocation.
• Deposit & Lending Modernization will take a staggered approach to the replacement strategy. Consumer Lending efforts begin in
2021 with runway through 2027 to complete the overall program.
• Investments over the last 4 years to modernize the customer experience and transform the technology operating model allow
system modernization to be prioritized for new technology spend.
38Growth in Digital
Active Digital Banking Users Active Mobile Banking Users Digital Banking Log-Ins Consumer Sales by Channel(1)(4)
(Millions) (Millions) (Millions)
9% YoY
14% YoY 21% YoY
311
2.13
3.0 257
2.7 170
131
87% 76%
1.87 141 bps
126 100
+1,
13% 24%
March YTD March YTD March YTD March YTD March YTD March YTD March YTD March YTD
2020 2021 2020 2021 2020 2021 2020 2021
Mobile Banking Log-Ins
Online Banking Log-Ins Digital Non-Digital
(1)(4) (2)(3)
Consumer Digital Sales Consumer Transactions Deposit Transactions Zelle Transactions
(Accounts in Thousands)
by Channel (Millions)
106% YoY
98% YoY
82.4
2.03
7.4
2.9 38% 33% 54% 47%
40.0 1.02
2.3 72.0 0 bp
s
67%
62% +50
2.7 31% 32%
35.0
15% 21%
March YTD March YTD March YTD March YTD March YTD March YTD March YTD March YTD
2020 2021 2020 2021 2020 2021 2020 2021
Deposits Credit Card Accounts Digital Non-Digital Mobile ATM
Loans Branch
(1) Deposit account sales represent accounts opened, and credit card and Loan sales represent accounts booked. (2) Digital transactions represent online 39
and mobile only; Non-digital transactions represent branches, contact centers and ATMs. (3)Transactions represent Consumer customer deposits,
transfers, mobile deposits, fee refunds, withdrawals, payments, official checks, transfers, bill payments, and Western Union. Excludes ACH and Debit
Card purchases/refunds. (4) Includes checking, savings, MMK, Now Card, Credit Card, Mortgage, HELOC/HELOAN and Direct Loan Offers.Continuous improvement
initiatives delivering solid results
Initiative tracker Expense initiatives
(% represents $ of savings)
Initiatives Total
Initiatives to be number of
complete completed initiatives
Revenue 17 13 30
Organizational efficiency, All Others
22 12 34
effectiveness & simplification 1%
Third-party spend reductions 17 11 28
Top 6-10
Total initiatives 56 36 92 2%
Top 5
• Regions' continuous improvement strategic 24%
initiative is focused on making banking easier,
driving revenue growth, and improving efficiency
and effectiveness
• 56 of 92 planned initiatives have been completed Already
through 3/31/2021 Completed
73%
• 67% of the total planned initiatives are expense
related
• 39 of the 56 completed initiatives targeted
expenses, reiterating Regions' commitment to
focus on what we can control
Note: data through 1Q21. 40Optimizing the branch network
Consolidations funding growth initiatives
Branch Efficiency Through 2021
Cumulative branch consolidations and de novos
• >400 branches consolidated from 2014 – 1Q21
De novos while opening 74
Consolidations • The branch network decreased by 59 in 2020,
driven by 75 consolidations and 16 De Novos
• Branch count down ~20% and FTE headcount down
~26% while growing business, maintaining top
decile loyalty, and improving Consumer segment
efficiency(1)
2014 2015 2016 2017 2018 2019 2020 2021E
Forward Strategies
Branch count • Further reduce branch count by ~60 in 2021 with
~70 consolidations(2) and ~10 De Novos(2)
• Continue to optimize core market networks with
-20% De Novo infills, relocations and consolidations
• Improve growth market distribution:
◦ St. Louis De Novo strategy is complete
◦ Houston and Atlanta are progressing well
◦ Optimization efforts in Orlando,
2013 2014 2015 2016 2017 2018 2019 2020 2021E Indianapolis, Charleston, and Greenville will
continue to ramp up in 2021
41
(1)
As of FY 2020
(2)
Not all locations have been identifiedAsset quality
Net charge-offs and ratio ACL to loans coverage ratio
($ in millions) ($ in millions)
2.90% 2.81%
$123 2.57%
63 $94
$83 2.74% 2.69% 2.44%
53
0.59% 0.43% 46 1.71%
0.40%
1.71%
60
41 37
Day 1 (2) 3Q20 4Q20 1Q21
1Q20 4Q20 1Q21
(1)
Consumer net Business services Net charge-offs ACL/Loans (incl. PPP) ACL/Loans (excl. PPP)
charge-offs net charge-offs ratio
• 1Q annualized net charge-offs 40bps, a 3bps
improvement QoQ reflecting broad-based improvement
across most portfolios
NPLs and ACL coverage ratio
($ in millions) • $142M benefit to provision resulted in ACL of 2.44% of
total loans (2.57%(1) ex-PPP)
$745 $738
$638 • NPLs, delinquencies and criticized business loans all
decreased modestly QoQ
308% 280%
261% • Further reductions in ACL will depend on timing of net
charge-offs and greater certainty with respect to path of
economic recovery
1Q20 4Q20 1Q21
• Expect full-year 2021 net charge-offs to range from 40 to
NPLs - excluding LHFS ACL coverage
ratio 50bps
42
(1) Non-GAAP; see appendix for reconciliation. (2) CECL Day 1 ratio is as of January 1, 2020.Allowance for credit losses waterfall
($ in millions)
QoQ highlights
$2,293 • 1Q ending allowance decreased $225M
due to improvement in the economic
outlook combined with stabilized credit
$(83) performance and charge-offs
$2,068
$(130) $(12)
• The benefits of the improving economic
outlook were partially offset by increases
to model adjustments due to continued
12/31/2020 Net Charge- Changes in Changes in 3/31/2021 uncertainty regarding the timing of full
Offs Economic Portfolio Risk economic recovery and due to continued
Outlook & Balances
credit risk in certain portfolios.
43Base R&S economic outlook
(as of March 2021)
Pre-R&S
period
1Q2021 2Q2021 3Q2021 4Q2021 1Q2022 2Q2022 3Q2022 4Q2022 1Q2023
Real GDP, annualized % change 4.9 % 6.8 % 6.3 % 4.9 % 3.9 % 2.7 % 2.6 % 2.4 % 2.3 %
Unemployment rate 6.2 % 5.8 % 5.5 % 5.2 % 4.8 % 4.7 % 4.5 % 4.3 % 4.1 %
HPI, year-over-year % change 10.1 % 10.0 % 8.1 % 5.7 % 3.5 % 3.0 % 3.0 % 3.0 % 3.0 %
S&P 500 3,833 3,858 3,892 3,911 3,951 3,989 4,018 4,056 4,091
• Economic forecasts represent Regions’ internal outlook for the economy over the reasonable &
supportable forecast period.
• Given rapid improvements in the economic outlook, management considered alternative analytics to
support qualitative additions to the modeled results to reflect continued credit risk in certain
portfolios.
44Allowance Allocation
As of 3/31/21 As of 12/31/20
(in millions) Loan Balance ACL ACL/Loans Loan Balance ACL ACL/Loans
C&I $43,241 $921 2.13 % $42,870 $1,027 2.40 %
CRE-OO mortgage 5,335 206 3.87 % 5,405 242 4.47 %
CRE-OO construction 293 22 7.52 % 300 24 7.98 %
Total commercial $48,869 $1,149 2.35 % $48,575 $1,293 2.66 %
IRE mortgage 5,405 134 2.49 % 5,394 167 3.10 %
IRE construction 1,817 27 1.46 % 1,869 30 1.58 %
Total IRE $7,222 $161 2.23 % $7,263 $197 2.71 %
Residential first mortgage 16,643 152 0.91 % 16,575 155 0.94 %
Home equity lines 4,286 114 2.67 % 4,539 122 2.69 %
Home equity loans 2,631 38 1.43 % 2,713 33 1.23 %
Indirect-vehicles 768 9 1.13 % 934 19 2.04 %
Indirect-other consumer 2,262 218 9.62 % 2,431 241 9.92 %
Consumer credit card 1,111 149 13.42 % 1,213 161 13.30 %
Other consumer 963 78 8.13 % 1,023 72 7.01 %
Total consumer $28,664 $758 2.64 % $29,428 $803 2.73 %
Total $84,755 $2,068 2.44 % $85,266 $2,293 2.69 %
Government guaranteed PPP loans 4,317 3 0.07 % 3,624 1 —
Total, excluding PPP loans(1) $80,438 $2,065 2.57 % $81,642 $2,292 2.81 %
(1) Non-GAAP; see appendix for reconciliation. 45
Note - All PPP loans are included in C&I. Excluding PPP loans from that category would increase the ACL ratio for C&I loans to 2.36%.Bottom up review informs and narrows COVID-19
high-risk industry sectors (as of March 31, 2021)
% of Utilization
C&I Portfolio BAL$(1) BAL$ Rate(2) % Criticized
Energy – Oil & Gas Extraction, Oilfield Services $1.05b 1.2% 59% 32%
Healthcare – Offices of Other Health Practitioners $0.18b 0.2% 60% 4%
Consumer Services & Travel – Amusement, Arts and Recreation, Personal $0.66b 0.8% 77% 8%
Care Services, Charter Bus Industry
Retail (non-essential) – Clothing $0.09b 0.1% 34% 24%
Restaurants – Full Service $0.65b 0.8% 75% 55%
Total C&I high-risk industry sectors $2.63b 3.1% 65% 30%
% of Utilization
CRE related exposures including unsecured C&I BAL$(1) BAL$ Rate(2) % Criticized
IRE Hotels – Full service, limited service, extended stay $0.28b 0.3% 94% 94%
Total CRE-related high-risk industry sectors $0.28b 0.3% 94% 94%
Total high-risk industry sectors $2.91b
Other specifically identified at-risk assets $0.45b
Total $3.36b
Ongoing Portfolio Surveillance
• Proactive, frequent customer dialogue
• Closely monitoring most vulnerable customers
• Monitoring ratings migration
46
(1) Amounts exclude PPP Loans, Operating Leases and Held For Sale exposure. (2) Borrowing Base Adjusted Commitments, excludes PPP,
Operating Leases and Loans Held For Sale.COVID-19 high-risk industry sectors waterfall
($ in billions)
QoQ highlights
• COVID high-risk industries are
continuously refined to those
exhibiting higher levels of stress due
$0.26 to COVID impact
$5.15
• Specifically identified at-risk assets
not falling into currently flagged
$3.36
sectors were included
$(2.01) $(0.04) • Several sub-sectors were removed,
including but not limited to:
◦ Offices of Physicians in
Healthcare
Changed to
◦ IRE Retail
12/31/2020 Sector Other 3/31/2021
Specifically
High-Risk
Identified Deletions Activity(2) High-Risk ◦ Furniture, Furnishings,
Balances Balances
Assets (1) Electronics & Appliances &
Miscellaneous Store Retailers in
C&I Retail (non-essential)
(1) Changes include impacts of balances changes and designations of specifically identified assets. 47
(2) Other activity includes payments, charge-offs, new loans, moves to held for sale and NAICs changes.Commercial & IRE loans
As of 3/31/21
Total Outstanding
($ in millions) Commitments Balances % Utilization
Administrative, Support, Waste & Repair $2,611 $1,622 62%
•The outstanding balance for
Agriculture 676 419 62%
Real Estate within the
Educational Services 3,880 2,985 77%
Commercial section reflects
Energy - Oil, Gas & Coal 3,912 1,600 41%
$2,299M of Real Estate
Financial Services 9,397 4,143 44%
Services & Construction loans
Government & Public Sector 3,454 2,851 83%
as well as $4,885M of
Healthcare 6,528 4,016 62%
combined CRE-Unsecured
Information 3,013 1,865 62%
which includes REITs:
Professional, Scientific & Technical Services 4,206 2,631 63%
Real Estate 15,124 7,184 48%
◦ Hotel REITs total $626M
Religious, Leisure, Personal & Non-Profit Services 2,785 2,046 73%
in balances with $803M
Restaurant, Accommodation & Lodging 2,653 2,246 85% in commitments
Retail Trade 4,743 2,647 56% ◦ Retail REITs total
Transportation & Warehousing 4,257 2,734 64% $1,087M in balances and
Utilities 4,678 2,024 43% $2,701M in
Wholesale 6,502 3,305 51% commitments
Manufacturing 8,860 4,598 52%
Other (1)
360 (47) N/A
•Commitments to make
Total Commercial $87,639 $48,869 56% commitments are not included
Land $94 $72 77% •Utilization % presented
Single-Family/Condo 1,559 702 45% incorporates all loan structures
Hotel 294 277 94% in the portfolio; utilization on
Industrial 907 771 85% revolving line structures was
Office 2,133 1,894 89% ~39.0% at 3/31/2021
Retail 747 718 96%
Multi-Family 3,233 1,970 61%
(1)
Other 1,081 818 76%
Total Investor Real Estate $10,048 $7,222 72%
48
(1) Contains balances related to non-classifiable and invalid business industry codes offset by payments in process and fee accounts that are not
available at the loan level.Energy lending
As of 3/31/21
Total Outstanding
($ in millions) # of Clients (1) Commitments Balances % Utilization $ Criticized % Criticized
Oilfield services and supply (OFS)(2) 144 $447 $290 65% $42 14%
Exploration and production (E&P)(2) 96 1,336 763 57% 295 39%
Midstream 21 1,463 428 29% 112 26%
Downstream 11 366 47 13% 33 70%
Other(3) 6 283 55 19% 29 53%
PPP Loans 140 17 17 100% - —%
Total direct 418 $3,912 $1,600 41% $511 32%
Key Points: Areas for Optimism:
•Energy commitments and outstandings reduced by 16% •Oil prices have rebounded from all-time lows seen in
and 33%, respectively, since 1Q2020 April 2020
•9.1% allocated reserve for COVID-19 high-risk energy •Midstream has performed well to date with nominal risk
loans(2) (ex-PPP); 7.3% allocated reserve for total direct rating migration and no charge-offs
(ex-PPP)
•Many energy companies have accessed the capital
•Includes $1.13B in COVID-19 high-risk industry sectors for markets to extend maturities and private equity is
March 31, 2021 showing renewed interest in oil and gas assets
•No leveraged loans within the direct energy related •Average oil hedge position of 69% and 51% of proved
balances developed producing reserves (PDP) for 2021 and 2022,
respectively with natural gas hedged at 73% and 56% of
PDP for the same periods
49
(1) Represents the number of clients with loan balances outstanding. (2) OFS, E&P, Coal and other specifically identified assets are designated as
COVID-19 high-risk portfolios. (3) Other category is primarily related to Bituminous Coal Mining.You can also read
