Griffin Energy Ecosafe Biodiesel Summary Investor Presentation - GREEN July 2021

Page created by Ray Curry
 
CONTINUE READING
Griffin Energy Ecosafe Biodiesel Summary Investor Presentation - GREEN July 2021
Griffin Energy
Ecosafe Biodiesel Summary
Investor Presentation
July 2021

            GREEN

                            1
Griffin Energy Ecosafe Biodiesel Summary Investor Presentation - GREEN July 2021
Executive Summary                                                                                                                              GREEN

Ecosafe, an established energy company, has identified an opportunity to enter the biodiesel market in Europe
for a low entry cost, with a significant opportunity to take advantage of the growing demand for biodiesel.
Their experienced team of Managers and Engineers have an option to acquire and operate a state-of-the-art fully automated Bio Diesel Plant and and tank farm
in Mallorca. Griffin Energy has reached an Agreement In Principle (AIP) to enter into a Joint Venture (JV) with EcoSafe. Griffin will provide all financing to facilitate
the purchasing, renovation, and operation of the site, and will employ the EcoSafe team. Griffin will create a new Spanish company which will be wholly-owned
by Griffin Property Group Ltd.

The Opportunity
CHECK   Growing biodiesel marketplace and global economy recovery.
                                                                                                                Project Highlights
CHECK   Purchase and recommissioning of a biodiesel production facility at 25% of its build cost.

CHECK   Production Capacity of 35,000 tons per annum and full production within six months                      Opportunity
CHECK   Swift repayment of capital.                                                                             Participation in a fast growing European biodiesel
                                                                                                                marketplace with increasing demand

Investment Overview                                                                                             Location
CHECK   Initial investment of €2 million to secure the site and plant and tank farm. An additional €3m          Mallorca, Spain
        for plant upgrades, distillation tanks and feed stock.
                                                                                                                Biodiesel Produced
CHECK   Indicative rates of return (IRR) upwards of 25%.
                                                                                                                110,000 litres a day
CHECK   Sales into European and domestic market where demand outstrips supply.
                                                                                                                Commissioning/Operation
CHECK   Feedstock secured.
                                                                                                                Within six months of purchase

Unique Selling Points                                                                                           Total Capital Required
                                                                                                                €5 million (c. 4.31 million)
CHECK   The only biodiesel production facility in the Balearic markets representing a captive source of
        feedstock and sales, with global demand outstripping supply by 2 to 1.                                  Internal rate of return
CHECK   Statutory regulations mean demand for biodiesel will only increase.                                     Upwards of 25%

                                                                                                                                                                            2
Griffin Energy Ecosafe Biodiesel Summary Investor Presentation - GREEN July 2021
Spanish Biodiesel Market                                                                                                  GREEN

Angle-right   The biodiesel market is driven by legislation designed to reduce emissions and improve air quality. The
              EU Renewable Energy Directives (RED I & II) set out the targets and a timetable that all European
              states must achieve, mandating that all EU member states to source 32% of their energy from
              renewable sources by 2030. Specifically the mandate requires that all transport fuels must reach 10%
              by 2020 and 14% by 2030. Within this mandate individual member states have also set additional
              targets that exceed these levels.

Angle-right   The Balearic Islands (including Mallorca) “green manifesto” set a target for 2050 to reduce
              emissions by 90%, increase energy consumption by 40% compared to 2005 levels and use 100%
              renewable energy is anticipated to contribute to demand growth. There are over one million vehicles
              registered in the Balearics of which almost 40% are diesel – first on the governments list for eventual
              100% elimination by 2050.

Angle-right   The government is working hard towards making public transport on the island more sustainable, with
              the fleet of EMT Palma buses currently being considered. While too costly to renew the entire fleet with
              electric vehicles, they are considering vehicles powered by cleaner energy and with lower emissions.
              Ecosafe’s Bio Diesel exactly fits their criteria, with the Companies production servicing less than 1% of
              total Island consumption.

Angle-right   Current sales of diesel in Europe are over 200 billion tonnes per annum. This therefore defines the
              current biodiesel requirement at 20 billion tonnes per annum rising to 28 billion tonnes per annum by
              2030.

Angle-right   The EU is the world’s largest producer of alternative biodiesel production capacity and consumption,
              with Spain among the top three Member States. Current European Biodiesel production only meets
              50% of demand. This gives ample room for new entrants to the market.

Angle-right   Globally, demand increases are higher. This affords considerable opportunity for export beyond Europe.

                                                                                                                                  3
Griffin Energy Ecosafe Biodiesel Summary Investor Presentation - GREEN July 2021
The Opportunity                                                                                                                GREEN

Angle-right   Entry into a growing market in renewable, sustainable fuel where demand outstrips supply by 2 to 1 at a
              quarter of the cost of entry.

Angle-right   A unique opportunity to acquire a virtually brand new, little used, state of the art biodiesel plant facility,
              at less than half of the original cost and raw materials, being available at competitive prices. The plant is
              German designed and built in 2005 at a cost of €14M with present day replacement cost of €20m.

Angle-right   The plant was commissioned in Mallorca Spain in 2008 by local investors and banks. Its delivery
              coincided with the collapse of the global financial markets and the recession that followed and longer
              term impact on the Spanish economy and its inability to keep pace with biodiesel subsidy structures
              that the rest of Europe adopted. The net result is that the plant has been dormant for most of its history.
              The plant ultimately became part of a wider insolvency due to an inability to repay the loans on its €14
              million build cost.

Angle-right   The facility is the only compliant Bio Diesel plant within the Balearic Islands.

Angle-right   Griffin Energy Ecosafe have negotiated with the administrators of the plant to purchase it out of
              bankruptcy. In the time since the plant design and build the biodiesel market has evolved. Quality control
              has become increasingly important and the economics of production have become tighter as feedstock
              supply markets have evolved. As a result of this the plant does require two key upgrades, distillation
              and methanol recovery. These upgrades will ensure that it has two saleable products, biodiesel and high
              value technical grade glycerine. The upgrades will also reduce the cost of production by recycling the
              methanol used in the production process.

                                                                                                                                       4
Griffin Energy Ecosafe Biodiesel Summary Investor Presentation - GREEN July 2021
Management Team                                                                                                             GREEN

David Morgan – Chairman
David is a senior executive mechanical engineering background and            Management team for delivery and Production Phases
international expertise as Chief Executive in energy process design and
technology. He has spent 25 years in the energy sector focused upon          MICHAEL MALLABY (MSc, BEng, IEng, CMgr) – LEAD ENGINEER
waste streams. Successful business venture include coal reclamation and
                                                                             – Seasoned business professional with 30+ years experience
recycling of marine fuels and oils. Former CEO of oil company, Marine Oil
USA working with                                                             – Accomplished Senior Project Management Engineering Consultant
                                                                             – Prince2® Practitioner PMI - Risk Management Professional
Old National Bank, operating 51 secondary recovery crude wells with a        – CITB : MAP HSE for Managers and Professionals CSCS Card Holder
production of 500 BBIs per month. Expanding the business throughout          – Internal Quality Auditor BS EN ISO 9001Health & Safety OHSAS /
the US Henderson and Webster County regions.                                   8001 Implementation

CEO of Coal Processing Inc, USA, processing of coal mine tailings and        Roberto Vasquez Lucerga – Consultant Engineer
reclamation. Specialist design and build of Autogenous Process Modules       – Management team for delivery and Production Phases
to process reclaim coal from tailings at Australian Coal Technologies PTY.   – Roberto has a long career as an engineer and operator of biodiesel
                                                                               facilities in Europe and China. He has recently completed a Masters
                                                                               Degree at MIT in Boston
Gary Taylor – Finance Director
                                                                             José Ma Vicente Martorell – Senior Training Manager
Price Waterhouse trained Chartered Accountant. Results driven,               – Presently SUEZ Key Account Manager
corporate finance all rounder with broad-based experience developing
                                                                             – Sales Manager of SUEZ in Balearic Islands
and managing small business development teams in the North of England.
Successfully built a private small-regulated business with a proven          – Responsible of public tenders
track record of raising funds for small PLC’s and Private Equity. Started,   – Master in Water Management. Universitat Polit cnica de Catalunya
managed and advised small businesses on finance and business strategy.         (2011)
                                                                             – Master in Environmental Engineering. Institut Qu mic de Sarria IQS
                                                                               (2000)
                                                                             – Industrial Engineer. Universidad Ram n Llull (2001)
                                                                             – Chemical Engineer. Institut Qu mic de Sarria IQS (1998)

                                                                                                                                                     5
Griffin Energy Ecosafe Biodiesel Summary Investor Presentation - GREEN July 2021
The Llucmajor Biodiesel Plant                                                                               GREEN

Angle-right   The Llucmajor biodiesel plant cost in excess of €14m and
              occupies an area of 2,592 square metres in the Son Noguera de
              Llucmajor region.

Angle-right   The plant is sized to obtain an annual production of
              approximately 35 million litres of fuel.

Angle-right   It will produce a biodegradable transport fuel which reduces
              greenhouse gas emissions and dependency on conventional
              energy.

Angle-right   Utilising raw material from used vegetable oils so recycling a
              highly polluting waste. All production will service the Balearic
              market at the same price as conventional diesel.

Angle-right   Testing and quality control are key elements in the success
              of a biodiesel facility. All fuel produced must conform to the
              EN14214 specification to achieve its full market value. To ensure
              this constant testing is required at all stages of the production
              process.

Angle-right   The facility has its own state of the art laboratory facility.
              The plan is to lease this facility to a separate company. As a
              condition of the lease they will be responsible for all testing
              requirements at a discounted rate to the market. By using an
              external company we ensure impartiality and guarantee the
              integrity of the testing data. The cost of testing in this manner is
              equal to the cost of staffing the laboratory ourselves.

                                                                                     Poligono Son Noguera
                                                                                     07609
                                                                                     Illes Balears
                                                                                     Spain

                                                                                                                    6
Griffin Energy Ecosafe Biodiesel Summary Investor Presentation - GREEN July 2021
Port Quayside Tank Storage Facility                                                  GREEN

Angle-right   In addition to a leased tank storage facility which we plan to
              use located at the airport and belonging to CLH Group, we have
              further submitted outline plans to the Port Authority Director
              to acquire a tank storage facility within a section of quay at the
              Port of Palma.

Angle-right   Currently this location has three disused tanks in situ.

Angle-right   This facility would have a twenty year lease.

Angle-right   When the plans are accepted this will allow us to receive
              feedstock material directly from the delivering tankers, and
              would eliminate Ecosafe storage, off loading and loading costs
              at the Port, which would be incurred if alternatively we were to
              lease a tank facility at the Port (in addition to the leased airport
              facility) from CLH Group.

                                                                                             7
Griffin Energy Ecosafe Biodiesel Summary Investor Presentation - GREEN July 2021
Logistics                                                                       GREEN

Trucking Route from Port Tank Facility to Llucmajor

                                                      Port Loading & Unloading Tank Facility

                                                                                   Llucmajor
                                                                                   Bio Diesel Plant

                                                                                                      8
Logistics                                                              GREEN

Trucking Route from Llucmajor to CLH Blending Facility   CLH Tank Farm and Griffin Energy
                                                         Ecosafe Blending Facility

                                                         Llucmajor Bio Diesel Facility

                                                                                            9
Feedstock Supply                                                                                                          GREEN

Consistency and quality of feedstock is essential for the business to succeed.
To this end supply contracts are available from the following sources.

     Sources                                                                            Volume

     – International broker driven feedstock market                                     – Unlimited 3-6 month contracts.
     – Domestic UCO collection on the Island.                                           – Up to 10 million litres a year, long term contracts.

Feedstock will be secured using these sources in excess of actual requirements to ensure consistency of
supply. Any surplus could then be sold into the market.

                                                                                                                                                 10
Go-To-Market – Key Markets                                                                                                                  GREEN

There are three Go-to-Market opportunities for Griffin Energy Ecosafe to exploit:

  1)                                                        2)                                                         3)
  Balearics demand for Biofuels                             International                                              Power generation and
  in partnership with the CLH                               wholesale market                                           Marine Markets.
  Group (Global tankering and
  logistics company).

1) Balearics demand for biofuels

  CLH Group purpose built a 3500 ton tank and blending facility exclusively for the Llucmajor plant in 2006 in order to service the major oil
  companies blending requirements. CLH have agreed to renew the agreement with Griffin

  Energy Ecosafe for the exclusive use of the facility. This facility is set up to blend bio diesel with the major oil company’s standard diesel. This
  will allow Griffin Energy Ecosafe to sign supply contracts directly with any of the Major oil companies on the Island (BP, Shell or Cepsa etc)
  and is a significant benefit for the majors as they do not need to import blended fuel into the Balearics.

  CHECK   This facility has a direct pipeline to The Port of Palma, which would enable the Griffin Energy Ecosafe product to be pumped directly on
          board a tanker for overseas sales if required.

                                                                                                                                                         11
Go-To-Market – Key Markets                                                                                                                   GREEN

2) The international wholesale market

  This is fully functioning international commodity market with primary European trading venues in London and Rotterdam. Within these markets
  demand is outstripping supply by a factor of 2 to 1. Market channels include:

  CHECK   Business to Business International:
          This involves direct trades with oil distributors/distillers to allow them to blend standard diesel to 7% - 20% biodiesel mix, in line with EU
          mandates.

  CHECK   Business to Business Domestic:
          There is strong potential demand in both the power generation and transport infrastructure on the Island. This is being driven by national and local
          policy mandates requiring the emissions reduction. Management have already commenced early sales development discussions with e.g. the Port,
          a Mallorca biofuels distributor for heating boilers, an operator to the network of gas stations supply to large fleets of vehicles (public transport
          companies).

  CHECK   Business to Consumer Domestic:
          The General Directorate of Energy of the Balearic Government is carrying out a series of steps to realise direct sales points to the consumer public
          transport sector, independent of the gas stations, this presents a further domestic opportunity for Griffin Energy Ecosafe.

3) Global Development Markets

  CHECK   The Power Generation Market.
          This developing market will use biodiesel in place of mineral diesel to address the issue of peak demand on electricity grids. Given the limitations
          of renewable power (Wind and Solar) and the cost of battery storage (approx. $750k per mw) this form of ‘instant’ power will still be required.
          Biodiesel is the obvious choice and is already being adopted in many EU states for this purpose. Additional financial incentives are in place to
          encourage its use.

  CHECK   The Marine Market.
          Global regulation on marine emissions are forcing the shipping industry to address the issue of emissions. This is a developing market that we are
          monitoring. We have already received strong interest from the port authority in Mallorca as well as several port authorities in the UK.

                                                                                                                                                                 12
Go-To-Market – Sales Strategy                                                                                                               GREEN

Long-term contracts

  The sales strategy will be to focus on the highest returns with the longest possible commitments.

  CHECK   Sales contracts will aim to be set three months in advance to lock in feedstock and finished product prices. This removes the need for any hedging
          strategy and associated costs. This is in line with existing market trading conventions. The international wholesale market is the most liquid market
          and will always have huge demand.

  CHECK   Higher margin trades will develop in the domestic market once the product is available. We will therefore aim to quickly develop a diversified
          trading profile to minimise risk.

Pricing

  CHECK   Demand-driven market, whereby supply doesn’t meet demand levels.

  CHECK   Not competing on price. Biodiesel pricing is a regulated market, such that pricing is controlled and linked to diesel pricing.

  CHECK   Biodiesel subsidy rates received, provide an attractive margin buffer.

  CHECK   Penalties levied on diesel blenders for non-compliance in meeting minimum mandated biodiesel percentage-mix contained within all diesel blends.
          This provides a further driver for biodiesel consumption.

  CHECK   Feedstock price inelasticity. This is driven by the fact that without the biodiesel industry all waste feedstocks used in biodiesel production, such as
          Used Cooking Oil (UCO), would become a cost by virtue of the need to safely dispose of them, with storage cost and storage capacity (timeframes)
          being prohibitive.

                                                                                                                                                                    13
Summary       Post-Financing P&L
Summary Post-Financing P&L                                                                                                        GREEN

                                                                                                     The investment required is in the region of €5 millio
                                          Year 1                    Year 2         Year 3
                                                                                                  TheThese  funds
                                                                                                      investment   can be
                                                                                                                 required     divided
                                                                                                                          is in         intooftwo
                                                                                                                                the region     €5 forms, Capex
  Sales                                     £                          £              £           million (c. 5.31million). These funds can be divided
  Biodiesel Total tons                       25,988                    34,650         34,650
                                                                                                               CAPEX:
                                                                                                  into►two forms, Capex Initial  investment of €2 million
                                                                                                                           and Opex.                      to se
                                                                                                                   plant and tank farm. An additional €2m for pl
  Biodiesel Total Income                  21,992943                 29,323,924     29,323,924
                                                                                                  Angle-right CAPEX:distillation  tanks.of €2 million to
                                                                                                                     Initial investment
  Glycerin Total Tons                           2,784                      3,713          3,713                 secure the site and plant and tank farm.
                                                                                                                          The offer
                                                                                                                An additional
                                                                                                                ►                   price
                                                                                                                                €2m for    ofupgrades
                                                                                                                                        plant the assetandversus value on
  Glycerin Total Income                   1,101,220                  1,468,294      1,468,294                   distillation tanks.
                                                                                                                          market offers an opportunity to both de-risk t
  Total Income                           21,992,943                 29,323,924     29,323,924                          well   asoffund  the business
                                                                                                  Angle-right   The offer price    the asset  versus valuebyonleveraging the i
  Cost of Goods Sold                     16,420,706                 21,883,463     21,883,463                          sheet market
                                                                                                                the secondary   value.offers
                                                                                                                                        For details     of the to
                                                                                                                                               an opportunity   cost versus va
                                                                                                                both de-risk the investment
                                                                                                                       market, see slide 17.   as well as fund the
  Port Storage                              314,016                   376,819        376,819
                                                                                                                business by leveraging the incremental balance
  Transport                                 196,429                   235,714        235,714                    sheet value.
                                                                                                                ►      TheFor    details of the
                                                                                                                              Laboratory     willcost versussave
                                                                                                                                                  further    valuecosts and in
                                                                                                                on secondary market, see slide 17.
                                         16,931,150                 22,495,996     22,495,996                           efficiency.
  Gross Margin                            5,061,793                  6,827,928      6,827,928
                                                                                                  Angle-right   The Laboratory will further save costs and
                                                                                                                increaseOPEX:
                                                                                                                ►                €1million.
                                                                                                                         production          Almost all Opex
                                                                                                                                    efficiency.                is held in t
                                               23%                       23%            23%                           That will either be UCO, methanol or resulta
  Senior Leadership                         179,085                   179,085        179,085      Angle-right OPEX: €1million. Almost all Opex is held in the
                                                                                                                      form of Biodiesel or Glycerine.
                                                                                                              form of stock. That will either be UCO, methanol
  Consultancy/Service Contracts             200,000                   200,000        200,000                    or resultant production
                                                                                                                        §    These  rawinmaterial
                                                                                                                                          the formproducts
                                                                                                                                                   of Biodiesel
                                                                                                                                                            will always reta
  Depreciation                              234,375                   281,250        281,250                    or Glycerine.conservative estimate of Opex risk is 10% of
                                                                                                                              €100k..products will always retain
                                                                                                                These raw material
  Other Overheads                           212,946                   214,286        214,286
                                                                                                                their full value. A conservative estimate of Opex
                                                                                                                risk is 10% of the principal i.e. €100k.
  Profit/Loss Before Tax                  3,646,915                  5,336,540      5,336,540

  Corporation Tax                           911,729                  1,333,509      1,333,509

  Profit/Loss After Tax                   2,780,186                  4,000,526      4,000,526

              ►          Assumes 100% UCO raw feedstock @ £494 futures price

Assumes 100% UCO raw feedstock @ 494 futures price

                                                                                                                                                                    14
Corporate Structure                                                       GREEN

            UK Holding Company
     Griffin Property Group Limited
                 UK Registered

                                         CHECK All assets & IP owned by UK Holding Company
                                         CHECK Investment into UK Holding Company
                                         CHECK Assets leased into Griffin Energy Ecosafe acting as
                                               trading entity.

          Ecosafe Biofuels sl.
              Spanish Registered
                100% Owned by
        Griffin Property Group Limited

                                                                                                     15
Current Financing & Use of Funds                                                                                     GREEN

Current Raise

  CHECK   Initial investment of €2 million to secure the site and plant and
                                                                              Leveraging the Asset Value
          tank farm. An additional €3m for plant upgrades, distillation
          tanks and feedstock.

                                                                              Initial Purchase
                                                                              The offer price of the asset vs the value offers an opportunity
Use of Funds / Key Milestones                                                 to leverage finance to fund the business and reduce exposure.
                                                                              The cost vs value can be seen as below.
  CHECK   Purchase the Plant and the tank farm

  CHECK   Upgrade the production facility                                     Upgrades and final valuation
  CHECK   Secure dock tanks
                                                                              The plant upgrades and new tanks will cost €2 million.
  CHECK   Arrange sales of product

  CHECK   Feed stock Contracts                                                This increases the total asset and business value resulting
                                                                              in an enhanced balance sheet value.
  CHECK   Complete the assessment and re-commissioning of plant prior
          to start up (Siemens)

  CHECK   Employ key personnel full time

  CHECK   Enter CLH tank storage agreement

                                                                                                                                                16
Disclaimer                                                                                                                                  GREEN

DISCLAIMER NOTICE – PLEASE READ

This presentation and all information disseminated under it is the property of Griffin Property Group Limited (the “Company”). This presentation is being made on
the basis that the recipients keep confidential any information contained herein or otherwise made available, whether orally or in writing, in connection with the
Company. These presentation materials are confidential and must not be copied, reproduced, published, distributed, disclosed or passed to any other person at any
time without the prior written consent of Griffin Property Group Limited.

The presentation is being made for general corporate informational purposes only. These presentation materials do not constitute or form part of any offer for sale or
subscription or any solicitation for any offer to buy or subscribe for any securities nor shall they or any part of them form the basis of or be relied upon in connection
with any contract or commitment whatsoever. While all reasonable care has been taken to ensure that the facts stated in these presentation materials are accurate
and that any forecasts, opinions and expectations contained therein are fair and reasonable, the Company has not independently verified the contents of these
presentation materials and no reliance whatsoever should be placed on them. Accordingly, no representation or warranty express or implied is made to the fairness,
accuracy, completeness or correctness of these materials or opinions contained therein and each recipient of these presentation materials must make its own
investigation and assessment of the matters contained therein. In particular, but without prejudice to the generality of the foregoing, no representation or warranty
is given, and no responsibility or liability is accepted, as to the achievement or reasonableness of any future projections or the assumptions underlying them, or any
forecasts, estimates, or statements as to prospects contained or referred to in these presentation materials. Any investment decision in relation to the arrangements
described herein should be made on the basis of the contents and matters to be referred to in a separate investment-related document.

No responsibility or liability whatsoever is accepted by any person for any loss howsoever arising from any use of, or in connection with, these presentation materials
or their contents or otherwise arising in connection therewith. In issuing these presentation materials, the Company does not undertake any obligation to update
or to correct any inaccuracies which may become apparent in these presentation materials. These presentation materials are being supplied to you for your own
information and may not be distributed, published, reproduced or otherwise made available to any other person, in whole or in part, for any purposes whatsoever. In
particular, they should not be distributed to or otherwise made available to persons with addresses in Canada, Australia, Japan, the Republic of Ireland, the Republic
of South Africa or the United States, its territories or possessions or in any other country outside the United Kingdom where such distribution or availability may lead
to a breach of any law or regulatory requirements.

The distribution of these presentation materials in other jurisdictions may be restricted by law, and persons into whose possession these presentation materials
come should inform themselves about, and observe, any such restrictions. Any failure to comply with these restrictions may constitute a violation of the laws of the
relevant jurisdiction. Any person attending this presentation should seek their own independent legal, investment and tax advice as they see fit.

                                                                                                                                                                             17
Appendix

           18
Biodiesel Production Process                                                                                                                                GREEN

Angle-right   Biodiesel is “liquid solar energy”, it is a 100% biodegradable fuel, which       Angle-right   The biodiesel process of transesterification was developed over a hundred
              disappears in less than 28 days, whose toxicity is lower than that of                          years ago the chemical process is therefore understood, efficient and
              common table salt and with reduced particulates, carbon monoxide and                           optimised. This is not new technology. It is also the industry standard by
              greenhouse gas emissions, with best carbon footprint (from soil to tailpipe).                  which billions of litres a year are produced globally.

Angle-right   An ecological fuel which reduces net CO2 emissions by 80% when                   Angle-right   The reaction can either use a sodium or potassium catalyst. Potassium is
              compared to common petroleum diesel.                                                           more expensive but produces a premium quality biodiesel. The primary
                                                                                                             commodities produced are biodiesel and glycerine. The waste stream is a
Angle-right   Biodiesel blends can be used in existing and new technology diesel engines                     small amount of water and potassium salts and disposal costs are minimal.
              without modification and provides high quality fuel from sustainable
              sources. It further reduces imports and power of oil cartels.

Schematic of Biodiesel Production Path

                                          Vegetable Oil / Animal Fat / Waste

                    Methanol
                                                 Transesterification                  Crude Biodiesel                               Refining                          Biodiesel
                  plus Catalyst

                                                   Crude Glycerine

                    Methanol
                                                 Glycerine Recovery                      Glycerine
                    Recovery
                                                                                                                                                                                          19
Market Problem
        Market Problem                         GREEN

                         All the market opportunity is currently:

                         CHECK Production shortfall of almost 50%
                          Theagainst
                                marketdemand.
                                        opportunity is currently:
                         CHECK   EU renewables mandates in place
                          •      Production
                                 until 2030. shortfall of almost 50% against dema
                          •      EU renewables mandates in place until 2030.

                                                                        20
Plant Upgrades                                                                                                     GREEN

Key upgrades are required. The upgrade program reduces the cost of production and
increases the value and range of the output products.

The principal upgrades are as follows;

Distillation
A distillation system has two functions.

a. Improves the quality of the fuel
b. Allows purification of the glycerin byproduct.
The purification of the glycerin is crucial. The glycerin represents 10% of the output material and will contain
30% biodiesel. This is reclaimed in the process. The remaining glycerin will be above 95% purity and can be
sold as technical grade product. This increase its value 10 fold and should realise 450 a tonne.

Methanol Recovery
Methanol is used at 16% of the reacted volume. It is also very expensive. Methanol recovery allows the re-use
of methanol and greatly reduces the overall cost of production. Each upgrade requires a budget of 1mil but
returns on its capital cost within 18 months.

                                                                                                                           21
Feedstock and Sales                                                                                               GREEN

Feedstock Purchasing
The feedstock and biodiesel markets are fully functioning, liquid and international. As a consequence price
transparency and forward ordering is a simple function of the industry. We have built relationships with
the major brokers such as GreenEA and SPA to ensure that feedstock supply will be at the correct price
and securable on long term contracts. Letters of intent and contracts can be delivered subject to finance
agreement.

Biodiesel Sales
As with feedstock there is a fully mature international sales market. We will be using brokers alongside direct
sales to the primary consumers in the market. The largest buyer in the UK, Greenergy, has already signalled
their openness to buy the product.

It is worth noting that current supply in Europe only satisfies 50% of demand. This is therefore a market that
welcomes new sources of product.

                                                                                                                          22
Biodiesel Pricing – 1                                                                                                                            GREEN

               Biodiesel pricing is contingent upon three factors;
               Angle-right   The wholesale market price - published by the standard commodity indexes        Ultimately the final sale price is actually a function of a retro-pricing
                             such as Platts. This is calculated from data collated on over the counter       mechanism. Biodiesel pricing is effectively controlled so that it is in line
                             trading. In this it is no different to the pricing mechanism for other energy   with mineral diesel. The downward pressure in this calculation is put on the
                             commodities such as gasoline and natural gas                                    feedstock price. Without the biodiesel industry all waste feedstocks such as
      Biodiesel
   Biodiesel              Pricing
                       Pricing
          Angle-right The         11 in the country of sale –which varies in line with demand
                          subsidy market
                                                                                                             UCO would become a cost by virtue of the need to safely dispose of them.

                             (i.e. higher demand equals a higher subsidy rate).
                                                                                             (See graph on Page 19)
                 The FX rate - which is a minor factor given that FX rates fluctuate within
               Angle-right
 g is contingent relatively
                  upon three    factors;
                            narrow bands. This is usually mitigated in trading by hedging or
 contingent upon      three   factors;
                                                                  A good way to understand how retro pricing works is to look at a worked example.
                 forward back to back trades of feedstock and biodiesel.
 sale market price - published by the standard                                A good way to understand how retro pricing works is to look at a worked example.
ymarket
  indexes price
          such as- Platts.
                   published
                           This by    the standard
                                  is calculated  from data                   Here we see the price derived from the current UK market.
dexes  such as  Platts. This   is  calculated   from
n over the counter trading. In this it is no differentdata
                                                         to                   Here we see the price derived from the current UK market.
ermechanism
   the counterfortrading.
                  other     In
                        energy  this  it is no
                                   commodities
             A good way to understand how retrodifferent
                                                   such  to
                                                        as
 chanism
nd naturalfor
           gas otherworks
             pricing  energy
                           is tocommodities
                                 look at a workedsuch as
                 example. Here we see the price derived
 atural gas      from the current UK market.
dy market in the country of sale –which varies in line
 nd (i.e.inhigher
 arket            demandof
            the country  equals a higher varies
                           sale –which   subsidyinrate).
                                                   line
 i.e. higher demand equals a higher subsidy rate).                            The calculation includes the cost of blending the biodiesel and a small profit in line with the
 e - which is a minor factor given that FX rates
within relatively narrow bands. This is usually                               expectations of the bulk fuel market. The underlying cost of sale is shown in the following
which  is a minor factor given that FX rates                                   The calculation includes the cost of blending the biodiesel and a small profit in line with the
 n trading by hedging or forward back to back trades                          table.
 n relativelyThe
               narrow   bands. This is usually                                expectations of the bulk fuel market. The underlying cost of sale is shown in the following
ck and biodiesel. calculation includes the cost of blending
                                                                              table.
ading by hedging      or forward
              the biodiesel         back
                            and a small    toinback
                                        profit       trades
                                                line with
nd biodiesel.
final         the expectations of the bulk fuel market.
      sale price is actually a function of a retro-pricing
               The underlying cost of sale is shown in the
 odiesel pricing     is effectively
                 following  table. controlled so that it is in
 lalsale price
     diesel. Theis downward
                    actually a pressure
                                  functioninofthis
                                               a retro-pricing
                                                   calculation is
  sel pricing is effectively controlled so thatallitwaste
dstock    price.  Without    the  biodiesel industry       is in
hiesel.  The downward pressure in this calculation is
    as UCO   would     become    a cost by virtue  of the need
se   of them.   (See graph
ck price. Without              on Page 20industry
                          the biodiesel     )         all waste
                                                                                                                                                                                            23
 UCO would become a cost by virtue of the need
 them. (See graph on Page 20 )
et using our broker network. Bulk deliveries will be made to the tank storage facility
 ows for delivery
         Cost and bySourcing
                     tanker. Tanker
                              of UCOsized loads offer
                                       Feedstock   – 2the best value and convenience.                                                                  GREEN

ck and plant by road tanker.

ccreditedUCO
          tocan
             ensure
                be sourcedthat    itOur
                           globally. is aim
                                         compliant          withas 25%
                                            is to source as much   regulation
                                                                       of the toThe
                                                                                 claim      subsidy
                                                                                    objective              certificates
                                                                                              will be to source UCO that is 5/2 quality (less than 5% moisture
             required feedstock locally. Additional volume will be purchased in bulk on the        and less than 2% impurities. Purchase prices will be adjusted to account for
             European market using our broker network. Bulk deliveries will be made to the         moisture and impurities. The plant is equipped with a UCO pre-processing
             tank storage facility that we have secured at the dock. This allows for delivery      facility. This will allow for the use of cheaper unrefined product that can be
             by tanker. Tanker sized loads offer the best value and convenience.                   polished before introduction to the production process. This ability affords a
s 5/2 quality
        UCO will(less
                 then be than       5%
                          transferred      moisture
                                      between              andby less
                                                 dock and plant             than 2% impurities. Purchase prices will
                                                                    road tanker.
                                                                                                   considerable economic benefit.

mpurities.   The purchased
        All product plant is    willequipped         withtoaensure
                                    be fully ISCC accredited      UCO   thatpre-processing
                                                                             it is compliant facility. This will allow
that can be polished before introduction to the production process. This ability
        with regulation to claim subsidy certificates on the finished product.

             The cost of UCO is a function of the price of diesel given that it’s the only true use of biodiesel production and biodiesel is itself
             linked to diesel price. The graph below shows the correlation.

                                                                                                                                              Variation margin is reflected in the
                                                                                                                                              individual market subsidy rates.

                                                                                                                                                                                     24
                                                                                                                                                                      25
Chemicals and Associated Costs                                                                                           GREEN

There are three chemicals required in the production process.

Catalysts
Angle-right   Methanol: This will be sourced on the mainland. Spain is one of the key European producers of Methanol.
              This means that we can purchase directly from the production plants. This will be shipped in ISO
              containers as freight and transshipped from the dock on our own vehicles.

Angle-right   Potassium: This will be purchased in granular form in bulk and pre-mixed on site.

Angle-right   Polishing finished product.

Angle-right   Amberlite: Amberlite is an ion exchange resin used to polish finished biodiesel. It removes any residual
              glycerin and methanol bound into the glycerin. This process is called ‘dry washing’. We will be using a
              renewable version that has a long life to reduce waste streams.

All of these products are available ‘off the shelf’, as such there are no supply issues.

                                                                                                                                 25
Risk Analysis 2                                                                                                                         GREEN

Wider market risk
It is always worth considering the broader macro risk perspective.

  Issue                                           Comments

  Oil market volatility                           Biodiesel and its feedstock are retro priced against diesel to keep them
                                                  pegged. The price therefore moves with the mineral diesel price preserving
                                                  the producer’s margins.

  Change in regulation                            Very unlikely. CO2 reduction targets are internationally agreed by treaty.
                                                  These targets also have huge public support.

  Removal of subsidies                            Very unlikely. The subsidy is included in the price of blended fuel and amounts
                                                  to a tenth of a cent per litre. It is hardly perceptible.

  Phasing out of mineral diesel                   It will take 20 years to phase out diesel. Biodiesel has non of the emissions
                                                  issues of mineral diesel. Its use is likely to increase overall and as a proportion
                                                  of diesel use as a consequence of this.

                                                                                                                                                26
You can also read