DIVERSIFIED GAS & OIL PLC - INVESTOR PRESENTATION JANUARY 2018 - cloudfront.net

Page created by Elaine Fisher
 
CONTINUE READING
DIVERSIFIED GAS & OIL PLC - INVESTOR PRESENTATION JANUARY 2018 - cloudfront.net
DIVERSIFIED                             GAS   &   OIL   P L C

I N V E S T O R P R E S E N TAT I O N
JANUARY 2018

                                                         CONFIDENTIAL
DIVERSIFIED GAS & OIL PLC - INVESTOR PRESENTATION JANUARY 2018 - cloudfront.net
January 2018 Investor Presentation

DISCLAIMER
  The information contained in this document has been prepared by Diversified Gas & Oil PLC (the “Company”). This document is being made available for information purposes only and does not
  constitute an offer or invitation for the sale or purchase of securities or any of the assets described in it nor shall they, nor any part of them, form the basis of or be relied on in connection with, or
  act as any inducement to enter into, any contract or commitment whatsoever or otherwise engage in any investment activity (including within the meaning specified in section 21 of the Financial
  Services and Markets Act 2000).

  The information in this document does not purport to be comprehensive. While this information has been prepared in good faith, no representation or warranty, express or implied, is or will be
  made and no responsibility or liability is or will be accepted by the Company or any of its officers, employees, agents or advisers as to, or in relation to, the accuracy or completeness of this
  document, and any such liability is expressly disclaimed. In particular, but without prejudice to the generality of the foregoing, no representation or warranty is given as to the achievement or
  reasonableness of any future projections, management estimates or prospects contained in this document. Such forward-looking statements, estimates and forecasts reflect various assumptions
  made by the management of the Company and their current beliefs, which may or may not prove to be correct. A number of factors could cause actual results to differ materially from the
  potential results discussed in such forward-looking statements, estimates and forecasts including: changes in general economic and market conditions, changes in the regulatory environment,
  business and operational risks and other risk factors. Past performance is not a guide to future performance.

  The document is not a prospectus nor has it been approved by the London Stock Exchange plc or by any authority which could be a competent authority for the purposes of the
  Prospectus Directive (Directive 2003/71/EC). This document has not been approved by an authorised person for the purposes of section 21 of the Financial Services and Markets
  Act 2000.

  The information contained in this document is subject to change, completion or amendment without notice. However, the Company gives no undertaking to provide the recipient with access to
  any additional information, or to update this document or any additional information, or to correct any inaccuracies in it or any omissions from it which may become apparent.

  Recipients of this document in jurisdictions outside the UK should inform themselves about and observe any applicable legal requirements. This document does not constitute an offer to sell or
  an invitation to purchase securities in any jurisdiction.

                                                                                                                                                                                                                 1
DIVERSIFIED GAS & OIL PLC - INVESTOR PRESENTATION JANUARY 2018 - cloudfront.net
January 2018 Investor Presentation

MARKETING PURPOSE

             Acquire Two Transformative Packages for $180M* in Cash

    Target: Alliance Petroleum Corporation - $95M                Target: “Mountaineer”** - $85M

                                  $180M Equity Capital Raise

                                  Progresses Stated Strategy
Geographic Concentration Drives           Enhances per share                Further Positions DGOC
          Efficiency                      Cash Flow & Dividend                  as Consolidator

Footnotes:
* Net of expenses
** “Mountaineer” is a code name
                                                                                                                    2
DIVERSIFIED GAS & OIL PLC - INVESTOR PRESENTATION JANUARY 2018 - cloudfront.net
INTRODUCTION TO DGOC
Our Current Business

                       3
January 2018 Investor Presentation

CORPORATE OVERVIEW: DIVERSIFIED GAS & OIL PLC
APPALACHIAN BASIN GAS AND OIL PRODUCER

 Corporate Profile Today
    Exchange Listing Details                                          AIM                                  DGOC
                                                                                                                                      DGOC Focus Area
    Net Daily Production                                     MBoe per Day                                      10.3
                                    (a)
    Net PDP Reserves                                               MMboe                                       54.6

    Ordinary Shares in issue                                          #M                                     145.1

    Share Price (18 Jan 2018)                                   GBp/share                                    88.50

    Market Capitalisation(b)                                        US$M                                      $178

    Net debt (a)                                                    US$M                                        $58

    Enterprise Value(b)(c)                                          US$M                                      $236

 Regional Profile – Appalachian Basin
       Established                        Oldest hydrocarbon producing region in the US
       Sustainable                        Long reserve life (~40 to 50+ years per well) with low plugging costs (~$10k/well)
        Productive                        Basin produces ~24 Bcf/d Natural Gas with >1 million wells drilled (high success rate)
             Active                       Abundant infrastructure that continues to attract new investment with conventional & horizontal development
        Predictable                       Geologically prolific, long-life shale rock in Marcellus/Utica and conventional reservoirs
             Stable                       Basin located within the continental United States with a stable and industry-friendly political environment
           Growing                        Conducive environment; DGO ~80% Production CAGR since 2012; Significant pending acquisitions ($180M)
Footnotes: (a) Estimated as of December 31, 2017; (b) As of 18 January 2018 based on a closing price of 88.50 GBp; (c) Assumes a USD:GBP exchange rate of $1.38
                                                                                                                                                                                                       4
January 2018 Investor Presentation

COMPANY HISTORY MARKED BY GROWTH

                                                                                                                                                         Gross
                                                                                                                                                         Boe/
                                                                                                                                                  18,000 day
                                                                                                                                                        ~80% Gross
                                                                                                                                                  ‘17   Production
                                                                                                                                                        CAGR from 2012
                                                                                                                                                        to Jun17

                                                                                                                                                    Feb:
                                                                                                                                                    Floated on AIM raising
                                                                                                                        Gross                       $50m – largest UK O&G
                                                                                                                        Boe/                        IPO since April 2014
                                                                                                                  4,333 day
                                                                                                                                                    Apr:
                                                                                       Gross                                                        Acquired producing wells in
                                                           Gross                       Boe/
                                                                                                                                                    Ohio and Pennsylvania for
                                      Gross                Boe/                  1,833 day                       ‘16                                $1.75m
                                      Boe/           1,167 day
                              1,000   day
                                                                                                                                                    June:
   Founded
                                                                                ‘15                                                                 Acquired producing wells
                                                    ‘14
                             ‘10                                                                                                                    from Titan for $72.8m;
  ‘01                                                                                 Successfully listed                                           Raised add’l $35m through
                               Entered Ohio                                           bond on ISDX                                                  secondary offering on AIM
                                                                                      Growth Market, which
                               Acquired producing                                     raised £10.6m                                                 September:
                               wells from AB                                                                           Acquired producing wells     Closed on the remaining
        Acquired assets of                                                                                                                          Titan wells held within
                               Resources for                                          Acquired producing wells         from Eclipse Resources
        Diversified                                                                                                                                 public partnership
                               $14.5m                                                 from Broadstreet Energy          for $4.8m
        Resources Inc. for                                                                                                                          structures (incl. 29 Hz
                                                                                      for $2.6m
        $5.2m                  Acquired producing         Acquired producing                                           Acquired producing wells     wells) for $11.4m
                               wells from Deep            wells from Operated         Acquired producing wells         and pipeline assets from
        Assets located in      Resources, for             Equity Investment           and equipment from               Seneca Resources for         December:
        West Virginia          $5.5m                      (Fund 1) for $4.3m          Texas Keystone for $725k         $7.0m                        Acquired producing wells
                                                                                                                                                    from NGO for $3.1m

                                                                                                                                                                                  5
January 2018 Investor Presentation

A UNIQUE OPPORTUNITY; ACHIEVING SCALE THROUGH ACQUISITIONS

          Established, Profitable & Growing
              • Founded in 2001 by the CEO with ~80% CAGR of production since 2012
              • Over 10,300 net barrels of oil equivalent (“Boe”) production per day(a)
              • 54.6 million Boe Proved-Developed-Producing reserves (significant, unrecorded PUD & 2P potential)(b)

          Differentiated
              • Low political and operational risk; 100% US onshore operations with stable, long-life production
              • Low operating costs & maintenance capex; Averaging $7.46/Boe ($1.24/Mcfe) for the past six months(c)
              • Cash-flow positive; +40% Adjusted EBITDA margins(c)

          Proven Dividend Model
              • Target dividend of ~40% of free cash flow (Paid $0.0398/share in 2017)
              • Increasing Yield: 5.7% estimated yield on 2018 Dividends (before acquisitions)(d); 4.3% yield on 2017 Dividends(e)
              • More than 75% above the average yield of the two other UK Listed independent E&Ps paying a regular dividend(d)

          Value Creating
              • Deep relationships in the industry support consistent and accretive deal execution
              • History of success completing acquisitions; ~$135 million of transactions completed; $180 million expected in 1Q18
              • Operational excellence & Strong balance sheet / liquidity position; Low unit OpEx cost; $50 million of liquidity(f)

Footnotes: (a) Net daily production rate is based on Dec17 “exit rate”; (b)Estimated as of 31 December 2017; (c) For the months June - November 2017; (d) Source: Bloomberg as of 18 Jan 2018; Peers include SEPL & SIA; Estimated yield excludes impact
of acquiring the two target acquisitions discussed within this presentation; (e) Assumes an average share price of $0.70 and $0.0399 total dividends; (f) At 31 December 2017 inclusive of $15 million cash + $35 available on credit facility.
                                                                                                                                                                                                                                                           6
January 2018 Investor Presentation

OUR BUSINESS MODEL

   Value                                                                                Balanced                                            ~6% 2018E Dividend Yield(a)
                                                                                                                                          6.0%
   • Disciplined pursuit of cash producing                                              • Finance acquisitions with a proper                                   36% Equity Return
     assets available at low multiples                                                    balance of debt and equity to maintain                                 since IPO (b)
                                                                                          a strong balance sheet
                                                                                                                                          5.0%

                                                                                                                                                                  Peer Average Yield:
                                                                                                                                                                         3.3%

   Stable                                                                               Efficient                                         4.0%

   • Maintain a strong balance sheet and                                                • Maintain efficient cost structure by
     low leverage at reduced commodity                                                    spending only what is necessary                 3.0%
     prices                                                                                                                                      5.7%

                                                                                                                                          2.0%
                                                                                                                                                                                       3.8%

   Consistent                                                                           Returns                                           1.0%
                                                                                                                                                                 2.7%

   • Manage producing wells to maintain                                                 • Return meaningful cash to
     shallow declines and maximize                                                        shareholders through the dividend
     economic recoverable reserves
                                                                                                                                          0.0%
                                                                                                                                                 DGOC            Peer 1                Peer 2

Footnote: (a) Source: Bloomberg as of 18 Jan 2018; Peers include SEPL & SIA; (b) From IPO on 3 Feb 2017 (£0.65) to 18 Jan 2018 (£0.885)
                                                                                                                                                                                                7
January 2018 Investor Presentation

TRACK RECORD OF DELIVERING STATED OBJECTIVES

        Successful AIM IPO                                                                        • Largest AIM E&P IPO since 2014
                                                                                                  • One of only three UK Listed E&P (of 90) to pay a regular dividend(a)

                                                                                                   • $160m of capital raised in 2017(b); maintaining low leverage profile
           Financially Strong                                                                      • $50m of liquidity at 31 December 2017 ($15 cash + $35 undrawn credit facility)

    Significant Production                                                                        • 2017 Exit rate of >10,300 net barrels of oil equivalent production per day
                                                                                                  • Significant producer on AIM; Growing rapidly through acquisitions

                                                                                                  • >90% of long-life, low-decline wells located within a radius of ~200 kilometers
              Increasing Scale                                                                    • Closed three acquisitions since February 2017 IPO, incl. one transformative
                                                                                                  • Strong pipeline of compelling opportunities with others emerging

               Reducing Costs                                                                     • Adjusted EBITDA margin averaging >40% from June to November 2017
                                                                                                  • Integration and optimization of Titan acquisition continues

                                                                                                  • 5.7% estimated 2018 dividend yield before target acquisitions(c)
              Dividend Paying                                                                     • 4.3% 2017 yield
                                                                                                  • 75% above the average of other UK Listed E&Ps regularly paying a dividend(c)
Footnote: (a) Dividend paying companies include DGOC, SEPL & SIA; (b) Includes $85m of equity capital and $75m of debt capital; (c) Source: Bloomberg as of 18 Jan 2018; Peers are listed in footnote (a).
                                                                                                                                                                                                                                       8
January 2018 Investor Presentation

STRATEGY: ACQUIRE, PRODUCE, DRILL
                            I   Price acquisitions as a multiple of cash flows from existing production; Pay
                            N
                                nothing for undeveloped resource
                            O
                            R   Source: Large energy players looking to reduce operating expenses and
                            G   re-focus their limited financial & personnel resources on shale
                            A
                            N   Target: Predictable production rates, long-life (50+ years), low declines
                            I
                            C   Focus: On asset attributes & scale vs. location (Geographically agnostic)

  Acquire and manage        O
  producing natural gas     N
                                Deploying rigorous field management programmes
  and oil properties to     G
                            O   Reduce unit operating costs and improve margins
  generate cash flows,      I
  providing stability and   N   Optimize production by managing compression; perform low-cost workovers
  growth for our            G

  stakeholders
                            O
                            R    Focus on conventional formations
                            G
                            A
                                 Strict control of drilling and completion costs
                            N    Increased drilling in higher price environment
                            I
                            C

                                                          o   Progressive dividend
                                                          o   Improving gross margins
                                                          o   Reduced unit operating costs
                                                          o   Strong free cash flow generation
                                                                                                                   9
January 2018 Investor Presentation

OUR ASSETS: LOW RISK, LOW COST, LONG LIFE
DGOC operates a large portfolio of producing wells driving stable cash flows

                                                             Low risk (political & operational; US Onshore) producing gas
                                                             and oil assets (Average Production Mix: +95% natural gas)

                                                             Shallow depth (~3,000’ to ~6,000’), vertical wells into low
                                                             permeability reservoirs sitting above the shale

                                                             Mature wells benefitting from:
                                                                 • Low operating costs (~$1.24 LOE/mcfe(a); Ongoing optimizing)
                                                                 • Low ongoing/maintenance capex (~$1.0m - $1.5m/year)
                                                                 • Low water production (~1/3 Bbl per well per day)

                                                             Low decline rates averaging 3-5% per annum, enabling a high
                                                             quality and reliable stream of free cash flow

                                                             Long well life estimated from 40-50+ years with significant well control

                                                             Attractive fiscal regime further improved by recent US tax reform
                                                             as corporate tax rate drops from 35% to 21%

Footnotes: (a) Average for the months June - November 2017
                                                                                                                                            10
PENDING TRANSACTIONS
Further Transforming DGOC

                            11
January
                                                                                                                                                                                              January
                                                                                                                                                                                                   2018
                                                                                                                                                                                                      2018
                                                                                                                                                                                                        Investor
                                                                                                                                                                                                           Investor
                                                                                                                                                                                                                 Presentation
                                                                                                                                                                                                                    Presentation

ESTABLISHED, LARGE, INDEPENDENT APPALACHIA PRODUCER
Addition of two strategic and accretive acquisitions achieves significant scale and economies in the Basin

Highlights
                                                                                                                                                                                                             Pennsylvania
✓ Broad base of producing wells provides for
  consistent, stable production, cash flows and
  dividends
                                                                                                                                                       Ohio
✓ Tight geographical profile provides significant
  economies driving down unit operating and
  overhead costs through shared facilities, optimized
  labor allocation, enhanced vendor management, etc.

✓ Reserves are 100% PDP with estimated remaining
  lives of ~50 years, with significant 2P & 3P potential                                                                                          LEGEND:
                                                                                                                                                    Legacy
                                                                                                                                                                                                           West Virginia
✓ Large Undeveloped HBP Acreage position provides                                                                                                  Alliance
  a significant organic growth platform                                                                                                        Mountaineer

✓ Successful execution of large transactions                                                                                                                      PRO FORMA INFORMATION:
  establishes DGOC as the consolidator of choice in
                                                                                                                                                          Daily Production(a): ~28,000 BOE
  the region
                                                                                                                                             PDP Reserves: 173 MMBoe (PV10: $571M)
✓ Long history as an established operator provides
  credibility among potential sellers of similar assets                                                                                      Strong Margins are Highly Accretive to EBITDA
                                                                                                                                                           Held by Production Acres: 4.0M
Footnotes: (a) Based on the combined midpoints of 26-30 Mboe/day estimate for the Alliance and Mountaineer acquisitions anticipated to close as detailed on the Expected Timetable slide
                                                                                                                                                                                                                                   12
January 2018 Investor Presentation

CONCENTRATED FOOTPRINT IN THE BASIN
        DGOC Today                      Alliance                         Mountaineer

                                DGOC Combined
                                                    Pennsylvania

                                Ohio

Strategic acquisitions within
a tight focus area allow for                                       >90% of DGOC wells in OH,
greater near and long-term                                            PA & WV are within a
                                                   West Virginia
     synergy potential                                                   200km radius
                                                                                                             13
January 2018 Investor Presentation

TRANSACTION RATIONALE: ALLIANCE (STRUCTURE: STOCK PURCHASE)
Geographically Aligned with Existing Assets; Significantly accretive on evaluated metrics:

Acquisition Criteria / Valuation Metrics
($95M Purchase Price)
Net Daily production (90%+ Natural Gas)                                              53,000
Mmcfe / Boe                                                                           8,800

Reserves - PV10 ($Million)                                                             $168

PDP Reserves – Volumes (MMBoe)                                                          49.3

Reserves – Long remaining life                                                     >50 years

High net revenue interest                                                             ~78%

Increases HBP undeveloped acreage (Millions)                                             1.5

Increases operational density; creates economies

Increases quality of skilled labor
                                                                                                     PDP Reserves +90%
Accretive to EBITDA per share
                                                                                                  Net Daily Production +86%
Accretive to cash flow per share
                                                                                                       HBP Acres +94%
Funds progressive dividend

Anticipated closing date                                                         07 Mar 2018   Significant Existing Hedge Book(a)
Footnotes: Estimated 70% of Alliance natural gas production is hedged at $2.35
                                                                                                                                                    14
January 2018 Investor Presentation

TRANSACTION RATIONALE: MOUNTAINEER (STRUCTURE: ASSET PURCHASE)
Geographically Aligned with Existing Assets; Significantly accretive on evaluated metrics:

Acquisition Criteria / Valuation Metrics
($85M Purchase price)
Net Daily production (90%+ Natural Gas)                54,000
Mmcfe / Boe                                             9,000

Reserves - PV10 ($Million)                               $178

PDP Reserves – Volumes (MMBoe)                            69.3

Reserves – Long remaining life                       >50 years

High net revenue interest                               ~73%

Increases HBP undeveloped acreage (Million)                0.9

Increases operational density; creates economies

Increases quality of skilled labor
                                                                         PDP Reserves +127%
Accretive to EBITDA per share

Accretive to cash flow per share                                       Net Daily Production +87%
Funds progressive dividend
                                                                            HBP Acres +53%
Anticipated closing date                           31 Mar 2018

                                                                                                                           15
January 2018 Investor Presentation

INORGANIC GROWTH - CASH FLOW & EBITDA ACCRETIVE
                                                                                                                               20,000
                                       Daily Production (Net Boe/d)
                           5.0x        Multiple Paid of Op Cash Flow                                          17,833
                                                                                                                               18,000
                                          Transformative Acquisition
                                          (includes acquired G&A expenses)
                                                                                                                               16,000
                                              Bolt-on Acquisition                                               3.9x
                           4.0x
                                                                                                                               14,000
 Cash Flow Multiple Paid

                                                                                        3.3x

                                                                                                                                            Net Boe per Day
                                                                                                                               12,000
                                                                                                2.8x
                           3.0x
                                   2.4x                                                                                        10,000
                                                    2.3x

                                                                                        7,250                                  8,000
                           2.0x
                                                                               1.6x
                                                                                                                               6,000

                                                                                                                               4,000
                           1.0x

                                                    1,490                                                                      2,000
                                   538                                         627
                                                                                                218
                           0.0x                                                                                                -
                                  Eclipse          Seneca                    EnerVest   Titan   NGO    Current Targets
                                            2016                                        2017                    2018
                                                                                                                                                              16
January 2018 Investor Presentation

NET PRODUCTION & RESERVE GROWTH
Stable production base with low (~3% annual) declines and long life (~50+ years remaining life)

                           30.0                                                                                       +87%                  +173%
                           25.0                                                                                         9.0                 28
                                                                                                                                     ------------------
                                                                                               +86%
      Net Boe per Day

                           20.0                                                                                      54MMcf/d       97% Natural Gas
                                                                                                    8.8
                           15.0
                                                                                                 53 MMcf/d
                           10.0
                                            10.3
                            5.0
                                         62 MMcf/d                                                                                         170 MMcf/d
                             -
                                  DGOC Legacy(a)                                                Alliance            Mountaineer       DGOC Combined

Reserves are 100% PDP; Offer significant PDP/Organic Development Upside(b)
                          200.0
                          180.0
                                                                                                                     +127%                 +217%
    Net PDP Million Boe

                          160.0                                                                                        69.3                  173.2
                          140.0
                          120.0                                                                  +90%               PV10: $178M
                          100.0
                           80.0                                                                    49.3
                           60.0                                                              PV10: $168M
                           40.0             54.6
                           20.0                                                                                                          PV10: $571M
                                       PV10: $225M
                             -
                                  DGOC Legacy(b)                                                Alliance            Mountaineer       DGOC Combined
Footnote: (a) 207 Exit Rate (December 2017); (b) Estimated as of January 2-12, 2018 using the current NYMEX strip
                                                                                                                                                                       17
January 2018 Investor Presentation

ACQUISITIONS SUBSTANTIALLY INCREASE SCALE & ECONOMIES
 PDP Reserves(a)                                                                                               Net Daily Production (26-30 MBoe/d)(a)
                         200.0                                                   $700                                          30.0
                         180.0
                                                                     +217%
                                                                                 $600
                         160.0                                                                                                 25.0

                                                                                        PV10 ($Millions USD)
                                                                       $572

                                                                                                                MBoe per Day
                         140.0                                                   $500
Millions of Boe

                                                                                                                               20.0
                         120.0                                                   $400                                                                                    +170%
                         100.0                                                                                                 15.0
                                 80.0      $225                        173.2     $300
                                 60.0                                                                                          10.0
                                                                                 $200
                                 40.0
                                           54.6                                  $100                                           5.0       10.3
                                 20.0
                                   -                                             $-                                              -
                                        Legacy DGO                   Pro forma                                                         Legacy DGO                       Pro forma

 Acres Held by Production(a)                                                                                   Accretive to EBITDA per share
                                 4.5                                                                                           $80.0
                                                                     +147%
                                 4.0
                                                                                                                               $70.0
                                 3.5
                                                                                                                               $60.0
             Millions of Acres

                                 3.0
                                                                                                                $ millions
                                 2.5                                                                                           $50.0
                                 2.0                                    4.0                                                    $40.0
                                 1.5
                                                                                                                               $30.0
                                 1.0
                                           1.6                                                                                 $20.0
                                 0.5                                                                                                      $28.0
                                  -                                                                                            $10.0
                                        Legacy DGO                   Pro forma                                                         Legacy DGO                       Pro forma

Footnote: (a) Pro forma increases are calculated from the midpoint
                                                                                                                                                                                         18
January 2018 Investor Presentation

LINE OF SIGHT TO LOWER COSTS
LOE per Boe (~$6.25-$6.75 per BOE)(a)                                                                                           G&A per Boe ($0.85-$1.15)(a)
                 $7.60                                                                                                                       $2.50
                 $7.40
                 $7.20                     $7.46                                                                                             $2.00
                 $7.00                                                                                                                                                          $1.99
   LOE $ / Boe

                                                                                                                                 G&A / Boe
                 $6.80                                                                                                                       $1.50
                 $6.60
                 $6.40                                                                                                                       $1.00
                 $6.20
                 $6.00                                                                                                                       $0.50
                 $5.80                    $1.24 Mcfe                                                                                                                      $0.33 Mcfe                                        $0.17 Mcfe
                                                                                     $1.08 Mcfe
                 $5.60                                                                                                                                $-
                                   Legacy DGO                                        Pro forma                                                                        Legacy DGO                                            Pro forma

Cash Operating Costs / Boe: Peer Comparison(b)
$45.00
$40.00                                                                                                                                                     Peer Average:
$35.00                                                                                                                                                        $20.43
$30.00
$25.00
$20.00
$15.00
$10.00
  $5.00              $7.46
          $-
                         DGOC

                                                                                                                                                                      Peer 10

                                                                                                                                                                                        Peer 11

                                                                                                                                                                                                       Peer 12

                                                                                                                                                                                                                  Peer 13

                                                                                                                                                                                                                                 Peer 15

                                                                                                                                                                                                                                           Peer 16
                                 Peer 1

                                                Peer 2

                                                              Peer 3

                                                                            Peer 4

                                                                                           Peer 5

                                                                                                         Peer 6

                                                                                                                       Peer 7

                                                                                                                                             Peer 8

                                                                                                                                                             Peer 9

Footnote: (a) Legacy DGO values are based on the average for the six month period June – November 2017 and the % declines are based on the midpoints of the ranges shown; (b) Source: Bloomberg and Peers include TLW, PMO, NOG, SEPL,
ENQ, GENL, SQZ, CNE, GKP, FPM, OPHR, SIA, ELA, LEK, AMER, SEX                                                                                                                                                                                        19
January 2018 Investor Presentation

SIGNIFICANT ORGANIC OPPORTUNITY SET
Infill Drilling Opportunities                                                            Single Gas & Oil Well IRRs
• Substantial ~4.0 million+ acre leasehold, estimated 80%                                50%
                                                                                                                                                                                             45%
  undeveloped based on 20 acre full-development spacing                                  45%                                                                                  40%
                                                                                         40%                                                                   35%
• Low risk, low cost development. 150 wells drilled by DGO prior to                                                                            30%
  2012 with no dry holes. $250k-$350k/well to drill & hook up                            35%
                                                                                                                                    25%
                                                                                         30%
• IP rates ~125 mcfepd per well, much shallower decline rates than                       25%
                                                                                                                          21%
  shale wells (~25% in year 1 vs. ~75%+ for unconventional)
                                                                                         20%
• Options to restart drilling activity when single well IRRs exceed the                  15%
  returns available from inorganic growth opportunities                                  10%
                                                                                         5%
• Opportunity to increase 2P & 3P reserves with a future engineering
                                                                                         0%
  study of our largely undeveloped footprint                                                                         $2.5/mcf      $3.0/mcf   $3.5/mcf        $4.0/mcf      $4.5/mcf        $5.0/mcf

Four Million Acres Held by Production                                                    Significant Infill Development Opportunity
                                      5.0                                                                           160
Acres Held by Production (Millions)

                                                                                          Existing Acres per Well
                                      4.0                                                                                         Full Development :                                   ~80%
                                                                                                                    120           ~20 Acre Spacing                    139           Undeveloped
                                                                    0.9         4.0
                                      3.0
                                                                                                                     80                                                                     92
                                                       1.5                                                                       85
                                      2.0
                                                                                                                                                 64
                                                                                                                     40
                                      1.0
                                             1.6
                                       -                                                                             -
                                            DGOC     Alliance   Mountaineer    DGOC                                             DGOC           Alliance           Mountaineer           DGOC
                                            Legacy                            Combined                                          Legacy                                                 Combined

                                                                                                                                                                                                   20
January 2018 Investor Presentation

ACQUISITION STRUCTURE & FINANCING OVERVIEW
Highlights                                Low Net Leverage; Organically De-Leveraging

                                                           4.x                               Covenant Limit = 3.5x
✓ Continued commitment to balanced                        3.5x
  use of debt and equity capital to                        3.x

                                          Debt / EBITDA
                                                          2.5x
  maintain low leverage and a strong
                                                           2.x
  balance sheet                                           1.5x
                                                           1.x
                                                          0.5x
✓ Credit facility remains at $110M with                    0.x
                                                                                      0.8x                               0.0x
                                                                                                                          .x
                                                                                  DGOC Pro Forma                   DGOC Pro Forma
  $35M available                                                                                                       2020

                                              Capital Structure for each Target Purchase
✓ Leverage remains significantly
                                                                                                                        Equity
  below covenant levels after funding                                      $100

  acquisitions                                                             $80

                                                           $ Million USD   $60
✓ Strong cash flow profile of the                                          $40
                                                                                          $95
                                                                                                                        $85
  business generates cash to repay
                                                                           $20
  debt, reducing leverage over time
                                                                            $-
                                                                                        Alliance                  Mountaineer

                                                                                                                                        21
January 2018 Investor Presentation

COMMITMENT TO A STRONG BALANCE SHEET
  Pro Forma Capitalization ($M)(a)                                                                                                                                      Pro Forma Liquidity ($M)

  Cash & Cash Equivalents                                                                                       $ 15                                         $60
                                                                                                                                                                                         Credit Availability                        Cash

  Borrowings                                                                                                         73                                                                             $50 Million
                                                                                                                                                             $50
  Total Shareholders’ Equity(b)                                                                                   276
                                                                                                                                                                                                             $15
                                                                                                                                                             $40

                                                                                                                                            $ Millions USD
        Total Capitalization                                                                                    $364

                                                                                                                                                             $30
  Liquidity

        Cash & Cash Equivalents                                                                                 $ 15                                         $20
                                                                                                                                                                                                             $35
        Undrawn portion of Credit Facility                                                                           35                                      $10
              Total Liquidity                                                                                        50
                                                                                                                                                             $-

Pro Forma Debt Maturities ($M)(c)
 $120                                                                                                                                                                                 Outstanding                 Acquisitions                 Undrawn
 $100
                                                                                                                                                                   32% Undrawn                                            $35
   $80                                                                                                                                   $-
                                                              No Current Maturities(c)
   $60

   $40
                                                                                                                                                                                                                          $73
   $20

      $-                                                                                                                                 $-
                                                   2018                                                                               2019                                                                               2020
Footnote: (a) Cash and cash equivalents reflects cash of $15M at 31Dec17 with no incremental cash build related to the $189M equity issuance net of closing fees (b) Shareholders Equity calculated as $87m at 30 June 2017 (last reported mid-year
results) plus $189M equity offering to fund the acquisitions;(c) Credit facility matures in 2020 with terms that include a principal cash sweep paydown provision whereby after dividends, taxes and all other operating cash flows, 90% of remaining cash is   22
used to paydown the facility. Under the terms of the facility, which is not a revolver, principal paydowns are not available for future draws.
January 2018 Investor Presentation

EXPECTED TIMETABLE
                                  2018

    31 Jan     Roadshow Complete

    31 Jan     ABB Announcement

    31 Jan     Book Closed

               Placing Announcement & Circular Posted
    1 Feb
               2017 Final Dividend declared

    19 Feb     Shareholder Meeting

    20 Feb     Settlement & Admission of Placing Shares

   Early Mar   Alliance Acquisition Completed

   Early Apr   Mountaineer Acquisition Completed

                                                                                               23
APPENDIX
January 2018 Investor Presentation

HEDGE PORTFOLIO PROTECTS CASH FLOW & THE DIVIDEND(a)
Crude Oil (bbl, $/Bbl)                                 1H18              2H18              1H19             2H19             1H20             2H20              1H21          Oil Hedges
Costless Collars                                         75,200           73,600            78,000           73,600                            33,000                  -       100,000
                               Ceiling                   $51.52           $51.45            $52.66           $52.40                            $57.40                                                                              $50.00
                                                                                                                                                                                80,000
                               Floor                     $41.41           $41.50            $43.25           $43.50                            $42.50                                                                              $40.00
Swaps                                                       -                 -                 -                -                                 -              33,000        60,000
                                                                                                                                                                                                                                   $30.00
                               Swap Price                                                                                                                         $50.78
                                                                                                                                                                                40,000                                             $20.00

Total Hedge Volume                                        75,200           73,600            78,000           73,600                             33,000           33,000        20,000                                             $10.00
Weighted Average Floor Price                              $41.41           $41.50            $43.25           $43.50                             $42.50           $50.78            -                                              $0.00
                                                                                                                                                                                            1H18 2H18 1H19 2H19 1H20 2H20 1H21
                                                                                                                                                                                   Hedged Volume (Bbl)       Swap/Long Put Price ($/Bbl)
% of Forecasted Production Hedged                            71%               72%               80%              78%                               38%              39%
                                                                                                                                                                               Natural Gas Hedges(b)
                                                                                                                                                                              10,000,000                                            $3.00

                                                                                                                                                                               8,000,000                                            $2.50
                                                                                                                                                                                                                                    $2.00
                                                                                                                                                                               6,000,000
                                                                                                                                                                                                                                    $1.50
                                                                                                                                                                               4,000,000
Natural Gas (MMBtu, $/MMBtu)                          1H18               2H18             1H19              2H19             1H20             2H20             1H21                                                                 $1.00
Hedges & Physical Sales                               8,267,375         8,114,807        5,641,176         5,661,085        5,647,812        5,388,085        2,970,000        2,000,000                                            $0.50
Weighted Average Floor Price                              $2.57             $2.57            $2.60             $2.57            $2.56            $2.61            $2.91
                                                                                                                                                                                        -                                           $0.00
                                                                                                                                                                                             1H18 2H18 1H19 2H19 1H20 2H20 1H21
% of Forecasted Production Hedged                            84%               86%               62%              65%              68%              67%              38%
                                                                                                                                                                                    Volumes (MMBtu)      Weighted Avg Floor Price ($/MMBtu)
                                                                                                                                                                              Natural Bas Basis Hedges (b)
Natural Gas Basis (MMBtu, $/MMBtu)                    1H18               2H18             1H19              2H19             1H20             2H20             1H21            7,000,000                                           $0.00
Hedges & Physical Sales                               5,753,419         4,589,200        5,803,853         5,842,923        4,873,543        4,829,123        2,977,500        6,000,000                                           ($0.10)
Weighted Average Basis Price                             ($0.51)           ($0.61)          ($0.56)           ($0.56)          ($0.56)          ($0.57)          ($0.49)       5,000,000                                           ($0.20)
                                                                                                                                                                               4,000,000                                           ($0.30)
                                                                                                                                                                               3,000,000                                           ($0.40)
                                                                                                                                                                               2,000,000                                           ($0.50)
                                                                                                                                                                               1,000,000                                           ($0.60)
                                                                                                                                                                                        -                                          ($0.70)
                                                                                                                                                                                             1H18 2H18 1H19 2H19 1H20 2H20 1H21
                                                                                                                                                                                                                                              25
Footnote:(a)Existing hedge positions relate to legacy production and exclude all volumes to be acquired with the target acqui sitions; (b) Natural gas hedges reflected are         Volumes (MMBtu)       Weighted Average Basis Price
a blend of financial and physical hedge contracts
January 2018 Investor Presentation

RECENT TAX REFORM WILL ENHANCE CASH FLOW
➢ US Corporate tax rate significantly reduced    Reduced Cash Taxes from Lower Corporate Rate
   from 35% to 21%
                                                                                           40%
                                                                                           35%
➢ Reduction in corporate tax rate will reduce

                                                  Corporate Tax Rate
                                                                                           30%
   cash taxes beginning in 2018 following the                                              25%
   utilization of DGOC’s existing deferred tax                                             20%
                                                                                                     34%
   liability                                                                               15%
                                                                                           10%                                        21%

   ➢ Lower tax rate will reduce DGOC’s                                                     5%
                                                                                           0%
       deferred tax liability                                                                      Pre-Reform                     Post-Reform

                                                 Gain to Recognize Lower Deferred Tax Liability
➢ 100% Bonus depreciation is now eligible
   for used assets (as long as they are ‘first                                             $16.0

                                                       Deferred Tax Liability ($Million)
   use’ for the acquirer)                                                                  $14.0
                                                                                                      $15.1                      Estimated Gain
                                                                                           $12.0                                 on Revaluation
                                                                                           $10.0
   ➢ Value allocated to discretely identified                                               $8.0
       personal property assets acquired as                                                 $6.0
       part of larger asset deals become fully                                              $4.0
       deducted in the year of acquisition                                                  $2.0
                                                                                             $-
                                                                                                   Legacy DGO                       Pro forma

                                                                                                                                                     26
January 2018 Investor Presentation

ROBUST, EXPANDING DISTRIBUTION NETWORK
  Conventional Production Benefits                                                                                              Recent Pipeline Approvals:
  Low pressure gathering and transmission systems that                                                                          Atlantic Sunrise: ~200 miles of pipe; 1.7 Bcf/day
  do not take Marcellus and Utica production                                                                                    Rover: ~500 miles of pipe; 3.25 Bcf/day

  Separation Units At Site: Oil trucked directly to market, gas delivered through flow-lines to processing facilities
  before using surrounding third party pipelines                                                                                                                                               27
  Map Source: Energy company filings (shapefile), Energy Information Administration; Credit: Leanne Abraham, Alyson Hurt and Katie Park/NPR
January 2018 Investor Presentation

MANAGEMENT TEAM
                                                                                                                                                 Years of
Name                  Position        Profile
                                                                                                                                                Experience

                                       ▪   Founded DGO in 2001
Robert “Rusty”                         ▪   4th generation oil and gas
                       CEO             ▪   13 years in finance and accounting in the banking industry, CPA                                           28
Hutson, Jr.
                                       ▪   Field operations, investor relations, capital raise, acquisitions

                                       ▪   Joined DGO in 2016
                                       ▪   25 years in finance, accounting and operations management, CPA
Bradley Gray        FD; COO            ▪   Commodities experience                                                                                    28
                                       ▪   Capital management and operations oversight

                                       ▪   Joined DGO in 2017
                       CFO             ▪   17 years in finance, accounting and audit, CPA
Eric Williams                          ▪   8 years in oil and gas                                                                                    17
                        IR
                                       ▪   Capital markets, investor relations, financial reporting, controllership, audit

                                 ▪ Joined DGO in 2017 through its acquisition of Titan Energy
                       SVP       ▪ 35 years in oil and gas production operations
Bob Cayton                       ▪ Experienced in multiple facets of producing well management including well tending, disposal                      35
                       Ops
  INDUSTRY AND CAPITAL      MARKETSwellEXPERIENCE
                                        management, drilling operations, etc.

                                       ▪   Joined DGO in 2017 through its acquisition of Titan Energy
                       SVP             ▪   36 years in oil and gas operations and environmental compliance
Jack Crook                             ▪   Safety policies, procedures, and training                                                                 36
                       EHS
                                       ▪   Exec Board Member & Secretary of the Board of PA Independent O&G Association

                                       ▪   Joined DGO in 2017
                        VP             ▪   21 years in audit and corporate finance for publicly traded US companies, CPA
Bryan Berry                            ▪   Investment banking experience with an emphasis in consumer services                                       24
                     Finance
                                       ▪   Deep experience in financial modeling, analysis and budgeting

                                       ▪   Joined DGO in 2017 through its acquisition of Titan Energy
                       VP              ▪   35 years in oil and gas
Bill Kurtz                             ▪   Experienced in energy marketing, field ops, land mgmt, acquisitions and reservoir engineering             35
                 Energy Marketing
                                       ▪   Active member of AAPL, OOGA (producers committee member), PIOGA and SPE.

                                                                              Cumulative Management Team Experience                                 203
                                                                                                                                                              28
January 2018 Investor Presentation

 THE BOARD: ALIGNED WITH SHAREHOLDERS                                                                              (SIGNIFICANT INSIDE OWNERSHIP >30%)

Name                                             Position           Profile                                                                                        Shares Held

                                                                     ▪ Joined DGO in 2005 as 50% owner with Rusty Huston
Robert Post                               Non-Executive Chairman     ▪ Successful business entrepreneur and industrial operations experience                         20.0 M
                                                                     ▪ B.S. degree in Accounting from Jacksonville State University, Alabama                            (13.8%)

                                                                     ▪   Founded DGO in 2001
Robert “Rusty”                                                       ▪   4th generation oil and gas                                                                  20.0 M
                                          Chief Executive Officer
Hutson, Jr.                                                          ▪   13 years in finance, accounting and the banking industry, CPA                                  (13.8%)
                                                                     ▪   Field operations, investor relations, capital raise, acquisitions
                                                                     ▪ Joined DGO in 2016
                                           Finance Director and      ▪ 28 years in finance, accounting and operations management, CPA                                   2.2 M
Bradley Gray                              Chief Operating Officer    ▪ Commodities experience                                                                           (1.5%)
                                                                     ▪ Capital management and operations oversight
                                                                     ▪ Long and successful career in the investment sector
                                                                     ▪ Worked at a number of leading city investment houses, as both an investment                      0.1 M
David Johnson                             Non-Executive Director       analyst, and more recently, in equity sales and investment management                            (0.1%)
                                                                     ▪ Roles with Panmure, Investec, Henderson Crosthwaite, Sun Life Assurance and
                                                                       Chelverton Asset Management

                                                                     ▪ Partner in the corporate team at Watson Farley & Williams in London
Martin ThomasAND CAPITAL
                  Non-Executive Director ▪ 30 year legal career, including 7 years as the European Managing Partner of a global                                         2.0 M
 INDUSTRY                  MARKETS EXPERIENCE
                                           law firm headquartered in the United States                                                                                  (1.4%)

                       50.0                                                                                                                                                       35%
                               31%                                       Investors Holding >3%                                                               Shares

                                                                                                                                                                                        % of Shares Outstanding
                                                                                        As of 31 December 2017                                                                    30%
                       40.0                                                                                                                                  % O/S
  Shares in Millions

                                                                                                                                                                                  25%
                       30.0                                                                                                                                                       20%
                                            13%                                                                                                                                   15%
                       20.0                                 10%               9%
                                                                                                                                                                                  10%
                       10.0
                                                                                               5%                 4%             4%            3%                3%
                                                                                                                                                                                  5%
                                44.4         18.2           14.9              13.2               7.0               6.1            5.4           4.8               4.5
                         -                                                                                                                                                        0%
                              Directors   Sand Grove        GLG               Miton          Janus               Hadron        Premier       Hargreave       River and                                            29
                                                                                           Henderson                                           Hale          Mercantile
Contact Information
      Company                                    Brokers
     Diversified                Mirabaud                         Stifel
PO BOX 381087            MIRABAUD SECURITIES LIMITED   STIFEL NICOLAUS EUROPE LTD |
BIRMINGHAM, ALABAMA      10 BRESSENDEN PLACE           150 CHEAPSIDE
35238-1087 (USA)         LONDON SW1E 5DH               LONDON EC2V 6ET

ERIC W ILLIAMS, CFO      PETER KRENS                   ASHTON CLANFIELD
EWILLIAMS@DGASOIL.COM    PETER.KRENS@MIRABAUD.CO.UK    ASHTON.CLANFIELD@STIFEL.COM
+1-205-379-8321          +44 (0)20 3167 7221           +44(0) 20 7710 7459

WWW.DIVERSIFIEDGASANDOIL.COM
You can also read