CARABAO GROUP 3Q 2020 Analyst Meeting - NOVEMBER 2020
←
→
Page content transcription
If your browser does not render page correctly, please read the page content below
Disclaimer The provision herein does not constitute legal advice or investment opinions of any kind, neither is it intended as an offer, solicitation for Carabao Group PCL. (“CBG” or “The Group”). The information presented within this material is intended to indicate the Group’s operational and financial position at a given period of time and to be used, downloaded, and distributed for analyst briefings, and general meetings with CBG, and to be used for educational material in order to understand CBG’s operation only. The Group makes no representation that all information is complete and accurate for the purpose of producing a projection of CBG’s operations, performance, or financial position and may be susceptible to uncertainty and important changes based on political, economic, strategic, and other such uncontrollable factors. Forward looking statements in this presentation are based on the management’s assumption in light of information currently available and obtainable, as well as the aforementioned/unmentioned risks and uncertainties. CBG’s actual results may vary materially from those expressed or implied in its forward-looking statements, and no assurance is made as to whether such future events will occur. The Group accepts no liability whatsoever for any loss arising directly or indirectly from the use or endorsement of any information contained herein by any users and/or third parties. 1
Key messages Strong growth in 2020 – delivering our strategic plans Strengthen traditional retailer networks + Pull marketing Overseas – focusing on strategic countries NPD to accelerate growth and expand business opportunity 2 2
Overview of 9M 2020 Strong performance despite COVID-19 backdrops 9M20 3Q20 Medium term Revenue Growth +18.2% +14.1% Double digits Efficiency and Productivity improvements from APG and ACM running at full Productivity capacity and strategic sourcing Improvements Savings from ESG initiatives i.e. Solar roof, APM, and plan discontinue of sponsorship with CFC Earnings Growth +55.7% +32.5% 4 4
Overview of 3Q 2020 Strong performance despite COVID-19 backdrops TOTAL SALES OPERATING PROFITS OP MARGINS ฿ 4,405mn ฿ 1,112mn 25.2% +14%YoY +20%YoY +120 bps PY: ฿ 3,862mn PY: ฿ 925 mn PY: 24.0% EPS ROE DPS* ฿ 0.97 42.3% ฿ 0.90 +33%YoY +400 bps +80%YoY PY: ฿ 0.73 PY: 38.3% PY: ฿ 0.50 * Interim DPS from the 1st half of the fiscal year’s earnings results 5 5
TOTAL SALES Sales by Quarter (THBmn) Sales Growth Analysis* 3Q20 YoY QoQ Sales YTD (THBmn) 9M20 YoY FY19 YoY 6 * Sales growth of each product group weighted by sales contribution
BRANDED OWN BRANDED OWN Improving GP margin due to economies of scale, increasing rate of captive consumptions of Growth: DOM vs Overseas aluminum-can packaging and efficiencies, and savings from strategic sourcing GPM 3Q20 YoY ENERGY DRIVE QoQ OVERSEAS DOMESTIC % Sales from Overseas FY17 9M20 DOM Product Portfolio Region Diversification Energy Drink Non- Functional Drink Non-Carbonated Carbonated Energy Vitamin C OVERSEAS Mar Mar Jun’ DOM ’19 ’20 20 Mar ’20 OVER SEAS 7
BRANDED OWN - OVERSEAS Overseas 3Q20’s healthy YoY growth in CLMV markets driven by each individual country in CMV By Format By Country THB mn 4Y-CAGR FY15 FY16 FY17 FY18 FY19 %YoY 3Q19 2Q20 3Q20 %YoY %QoQ 9M19 9M20 %YoY CLMV 33% 1,878 2,546 3,293 5,498 5,901 7% 1,473 1,800 1,656 12% -8% 4,192 5,426 29% CHINA 0% - - 1,019 590 494 -16% 170 157 133 -22% -16% 409 356 -13% ASIA 15% 332 718 487 229 579 153% 118 250 203 72% -19% 500 535 7% OTHERS 6% 66 93 224 157 84 -47% 19 12 56 193% 361% 80 107 34% TOTAL Overseas 33% 2,276 3,356 5,023 6,474 7,058 9% 1,780 2,219 2,048 15% -8% 5,181 6,424 24% % of total overseas FY15 FY16 FY17 FY18 FY19 3Q19 2Q20 3Q20 9M19 9M20 CLMV 83% 76% 66% 85% 84% 83% 81% 81% 81% 84% CHINA - - 20% 9% 7% 10% 7% 6% 8% 6% ASIA 15% 21% 10% 4% 8% 7% 11% 10% 10% 8% OTHERS 3% 3% 4% 2% 1% 1% 1% 3% 2% 2% TOTAL Overseas 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 8
BRANDED by OEM & DISTRIBUTION for 3rd PARTY Sales By Product DISTRIBUTION for 3rd PARTY FY17 3Q20 LEVERAGE DISTRIBUTION YoY due to a GPM product mix Growth: AL product 3Q20 9M20 AL AL BRANDED OEM Sales By Product LEVERAGE STRONG BRAND YoY QoQ due to due to cost GPM 3Q20 & DISTRIBUTION gradual reduction adjustment program, and for selling new pricing price of strategy for Coffee RTD RTD in July’20 9
Consolidated EBITDA & Debt Profile Consolidated EBITDA (THBmn) Key indicator of consolidated debt profile Increased due to short-term support of working capital Reduced after all capacity expansion projects completed in 2018 10
Statement of financial position STATEMENT OF FINANCIAL POSITION Unit: THB million ASSETS Dec-19 Sep-20 Change LIABILITIES Dec-19 Sep-20 Change Current Assets Current Liabilities Cash, Cash Equivalents 962 945 (17) Short-term loans 7 2,053 2,046 Current Investments - - - Trade and other payable 1,447 1,806 360 Trade and other receivable 1,140 1,373 232 Current portion of long-term loans 291 291 - Inventories 992 1,357 365 Current portion of Debentures 1,699 1,089 (610) Other current assets 104 141 37 Other current liabilities 333 367 34 Total Current Assets 3,197 3,816 618 Total Current Liabilities 3,777 5,607 1,830 Long-term loans 1,043 825 (218) Debentures 1,089 - (1,089) Other non-current liabilities 153 334 181 Total non-current liabilities 2,284 1,159 (1,126) Non-Current Assets Total Liabilities 6,062 6,766 704 Long-term Investment - - - SHAREHOLDERS' EQUITY Investment Properties 103 108 5 Issued and fully paid up share capital 1,000 1,000 - Property, plant & equipment 10,872 11,219 346 Premium on shares 3,963 3,963 - Intangible Assets 81 94 13 Retained earnings 3,637 4,189 552 Deferred Tax Assets 33 49 15 Other components of shareholders' equity - 34 - 61 1 Other non-current assets 11 282 271 Equity attributable to owners of the Company 8,566 9,090 525 Goodwill 481 495 14 Non-controlling interests of the subsidiary 153 207 55 Total Non-Current Assets 11,583 12,248 665 Total shareholders' equity 8,718 9,298 579 Total Assets 14,780 16,063 1,283 Total liabilities and Equity 14,780 16,063 1,283 11
Statement of comprehensive income Unit: THB million 2017 2018 2019 Change 2018 2019 3Q2019 2Q2020 3Q2020 Change Change 3Q2020 9M2019 9M2020 Change 9M2020 (Adj.) YoY %sales %sales YoY QoQ %sales (Adj.) YoY %sales Revenue from sales 12,904 14,422 14,933 3.5% 100.0% 100.0% 3,862 4,508 4,405 14.1% -2.3% 100.0% 10,976 12,974 18.2% 100.0% Costs of goods sold 8,840 9,813 9,123 -7.0% 68.0% 61.1% 2,268 2,674 2,575 13.5% -3.7% 58.4% 6,783 7,588 11.9% 58.5% Gross profits 4,065 4,609 5,810 26.1% 32.0% 38.9% 1,594 1,834 1,831 14.9% -0.2% 41.6% 4,193 5,386 28.5% 41.5% Selling expenses 2,379 2,520 1,968 -21.9% 17.5% 13.2% 488 470 479 -1.7% 1.9% 10.9% 1,499 1,449 -3.3% 11.2% G&A expenses 741 772 785 1.6% 5.4% 5.3% 181 294 239 32.2% -18.6% 5.4% 567 761 34.2% 5.9% Operating profits 945 1,317 3,058 132.3% 9.1% 20.5% 925 1,069 1,112 20.2% 4.0% 25.2% 2,126 3,176 49.3% 24.5% Other incomes 164 135 119 -11.9% 0.9% 0.8% 28 32 72 155.9% 129.1% 1.6% 84 130 54.2% 1.0% Other expenses - 16 12 -27.3% 0.1% 0.1% 26 - - -100.0% - - 33 - -100.0% - EBIT 1,109 1,435 3,165 120.5% 10.0% 21.2% 928 1,101 1,184 27.7% 7.6% 26.9% 2,211 3,306 49.5% 25.5% EBITDA 1,372 1,899 3,699 94.7% 13.2% 24.8% 1,061 1,266 1,351 27.3% 6.8% 30.7% 2,610 3,803 45.7% 29.3% Interest expenses 48 107 133 24.2% 0.7% 0.9% 34 32 21 -37.7% -32.9% 0.5% 102 84 -17.6% 0.6% EBT 1,061 1,329 3,032 128.2% 9.2% 20.3% 893 1,069 1,163 30.2% 8.8% 26.4% 2,109 3,222 52.8% 24.8% Income tax expenses 261 368 564 53.1% 2.6% 3.8% 167 179 191 14.0% 6.8% 4.3% 403 535 33.0% 4.1% Net profits for the period 801 960 2,468 157.0% 6.7% 16.5% 726 891 972 33.9% 9.2% 22.1% 1,673 2,686 60.6% 20.7% Net profits attributed to the * 1,246 1,159 2,506 116.3% 8.0% 16.8% 732 881 970 32.5% 10.0% 22.0% 1,704 2,652 55.7% 20.4% Company's shareholders Remark: *CBG increased shareholdings in ICUK from 51% to 84% since 1Q18 onwards. ICUK is a subsidiary operating marketing and distribution of Carabao products in the UK and other countries outside Asia. . 12
13
BUSINESS UPDATES NPD: WOODY C+ LOCK winning more shares as brand awareness increased Functional drink’s market value Market share development and trend WOODY X CARABAO 9M *out of 7 vitamin C shot players 14
BUSINESS UPDATES APM: Packaging manufacturing facility Capex: ~700 M฿ ❑ Construction on process with plan to start commercial run in Dec 2020. ❑ Produce carton, label, and shrink film for Carabao Group’s product in order to lift product quality and brand image to a higher standard - world class level. ❑ Obtain tax privileges from Board of Investment (BOI). SOLAR ROOF INSTALLATION ❑ Installed capacity of 5 MW, dividing into 2 phases ❑ 2-MW phase to run in Nov 2020 ❑ Use economy-friendly energy with objective to reduce the emission released into the air. 15
Company overview Carabao is the 2nd largest energy drink company in Thailand with strong distribution network and a successful overseas business, represents c.50% of total sales Business overview Product overview • Founded in 2001 as a partnership between 3 founders one of which Categories Product Portfolio is the leading singer of Carabao (Thai legendary folk band), the Carabao Group is now the 2nd largest energy drink company in Thailand with 21.3% market share1 Energy drink • Its main product, Carabao Energy Drink, is packaged into amber glass bottles or aluminum cans. Other branded products include bottled water, coffee, Carabao Sport electrolyte drink. • Vertically integrated business model - CBG manufactures and Coffee distributes its own products, while excess distribution is maximized by distributing 3rd party products 3-in-1 instant coffee RTD coffee drink • Carabao has strong in-house production capabilities of glass bottle, Others and aluminum can (production commenced in late Q4 2018) branded products Carabao Sport WOODY C+ Lock • Started to diversify product portfolio into functional drink segment electrolyte drink Drinking water Functional drink by launching WOODY C+ Lock in Mar’20 Carabao's market share evolution1 • Strong local distribution channel with presence in both traditional Vol share of Thai energy drink market and modern channels o Over 50 first tier agents o 31 distribution centers across Thailand o >300 cash vans –direct distribution- covering c.180,000 retailers • Successfully tapped into global markets o Strong presence in international markets including Cambodia, Myanmar, Vietnam, Laos and other countries o Opportunities in new export markets thanks to the fame of Carabao Cup Source: 1. Nielsen energy drink market report, as of September 2020 ("Nielsen Report") 17 Note: Since 2018, the market has been driven by some niched players, combining herbal ingredients with energy drinks, which Nielsen categorizes these as energy drink segment
Domestic and international business overview Increasing presence in the international market to drive growth Sales breakdown Established overseas business diversifies dependence on Thailand Total sales by business segment Overseas sales of own branded products by region 9M20 total sales: 9M20 sales of branded own product: THB 12,974m (+18% YoY) THB 6,424m (+24% YoY) 18
Overseas presence 19
Comprehensive distribution network Strong local distribution network covering both modern and traditional channels with unique cash van strategy 1. Traditional Trade – 83%1 A. 3-tiered agent distribution network – 49% DOMESTIC MARKET c. 50%1 > 50 agents > 1,000 Sub agents/ Small to medium large wholesalers wholesalers RETAILERS (Traditional) B. Cash Vans – 34%2 • 31 DCs • 326 Vans • 180,000 retailers Consumers 2. Modern Trade –17%1 Convenience stores, Supermarkets, Hypermarkets INTERNATONAL 3. Importers, Distributors, MARKET International Dealers c. 50%1 RETAILERS Consumers Note: (1) Sales Figure, Sep’20 20 (2) Launched in Q2/15 . Reached 31 distribution centers in March 2017
Cash van & distribution center (DC) nationwide An instructive fleet to push new products onto the shelf of small retailers 31 DCs with 326 Vans, covering approx. 180,000 registered retailers nationwide Direct access to retailers CASH VAN 326 Vans 21 Note : After first established in 1Q15, nationwide distribution centers were completed in 1Q17
Marketing channels Dedicated in-house marketing team has established strong relationships with multiple media channels, enabling us to react to market trends and minimize lead time and costs Flexible uses of multimedia channels to reach target consumers: media advertising, on-the-ground marketing team, brand ambassador and event sponsorships Global marketing platform via international football sponsorships to widen windows of opportunity in global stage BELOW THE LINE ABOVE THE LINE On-ground marketing TV commercials for wider reach More than 80 BaoDang Print ads in magazines, newspapers Girl Teams, consisting of and posters c.600 members, promote social activities BRAND AMBASSADOR & EVENTS SPONSORSHIPS Celebrity spokesperson promoting our brand, as well as enhancing corporate image Contributes significantly in establishing our brand Regularly sponsor events which appeal to global target consumers 22
Vertically integrated manufacturing facilities State-of-the-art manufacturing facilities to ensure safe and efficient production Bottling/ Canning production facilities APG glass bottle manufacturing facility Plant location: 50 KM from central Bangkok • Prod. Cap. of 1.3 billion bottles p.a. Bottles filling • Maximum molten glass production of • Now: Prod. Cap. of 1.1 billion bottles p.a. 310X2 tons per day • To be: Prod. Cap. of 1.5 billion bottles p.a. New capacity to start commercialize in 4Q2020 Certifications: Cans filling ACM Aluminum can manufacturing facility • Now: Prod. Cap. of 1.4 billion cans p.a. (JV with Showa Denko Aluminum Can) • To be: Prod. Cap. of 1.8 billion cans p.a. • Prod. Cap. of 1.0 billion cans p.a. New capacity to start commercialize in 4Q2020 • Started to commercialize in 4Q2018 Certifications: • Technology knowhow supported by SHOWA DENKO Group, a leading aluminum company from Japan 23
Management team INSTRUMENTAL TO BUILDING COMPANY’S SUCCESS VISION World Class Product, World Class Brand Mr. Sathien Setthasit MISSION Chief Executive Officer 1. People: Develop our people with good attitude, willingness to learn, innovation, accountability Co-Founder of the Group in 2001 2. Work System: Execute with concise and international standard work system 3. Organization & Management: Operate with clear objective and understandable responsibility, proper organization structure, and project-based approach 4. Technology: Embed technology and innovation in our processes through Ms. Nutchamai production, management, sustainability development Thanombooncharoen 5. Product: Produce quality and well-known world class product Managing Director 6. Brand: Be wealthy and modern world class brand Co-Founder of the Group in 2001 7. Corporate Image: Be known as world class organization with good governance and social responsibility Mr. Yuenyong Opakul Mr. Kamoldist Mr. Romtham Mr. Pongsarn (Add) Smuthkochorn Setthasit Klongwathanakith Senior Deputy Deputy Managing Deputy Managing Chief Financial Officer Managing Director Director – Production Director – Int’l Business • Co-Founder of the Joined in 2015, from Group in 2001 Been with the Group Been with the Group CIMB Investment • Lead singer of since 2002 since 2015 Bank Carabao • Brand Ambassador of 24 Carabao energy drink
Founders Mr. Sathien Setthasit Miss Nutchamai Mr. Yuenyong Opakul Thanombooncharoen (Add Carabao) CEO Managing Director Senior Deputy Managing Director Founded Tawandang Managed business with Mr. Formed the origin of German Brewery in 1999 Sathien since 1999 Carabao - the Carabao band Founded Carabao Managing Director of - in1977 Tawandang in 2002 Carabao since inception Gathered millions of fans for the brand since 25
Strong brand recognition associated with Carabao band Carabao is Thailand’s legendary music-for-life & one of the most respected band in Thailand Songs for life music are reflections of aspects of Thai society For over 30 years, Carabao songs have been known to speak to the Thai people in a manner that can easily be related to their own life experience and provide the hope and strength to keep fighting. The result is a truly passionate fan base that are overlapping with energy drink target groups across the country that lives and breathes the Carabao “Fighting Spirit”. [Est. 1981] Carabao & Santana in Bangkok 29th Feb. 2016 26
Shareholding structure Ms. Nutchamai Mr. Sathien Setthasit’s Mr. Yuenyong Opakul’s Thanombooncharoen’s Others Free Float Group Group Group 32% 22% 14% 3% 29% Remark: Shareholding portion as of Aug 2020 Holding Subsidiaries Operating Subsidiaries CARABAO GROUP Registered and Fully Paid-up Capital THB 1,000 Million 100% 100% 100% 74% (2) 100% 100% 100% 100% CBD DCM APG ACM APM ACV CHHK CTHK 85% (3) 84% (1) ▪ Manufactures, ▪ Manages the ▪ Manufactures and ▪ Manufactures and ▪ Manufactures and ▪ International trading markets and domestic supplies glass supplies aluminum supplies packaging AWD CVHLUX arm sells the Group’s distribution of bottles required for cans used as materials for the products the Group’s the manufacture packaging materials Group’s Product the Group’s product 100% product for the Group’s Product ▪ Owns and markets functional drinks of ICUK the Company’s products ▪ Distribution, selling and marketing in the UK and outside-Asia THAILAND OUTSIDE THAILAND Note: (1) CBG’s shareholding in CVHLUX increased from 51.0% to 84.3% effectively on 8 January 2018 due to exercising the right offerings of CVHLUX and converting shareholders’ loans to equity, in accordance with the Change of Overseas Subsidiaries’ Capital Structure transaction (2) The 26% remaining portion of ACM is held by SHOWA DENKO Group, a Japanese business partner (3) The 15% remaining portion of AWD is held by Mr. Vuthithorn Milintachinda, commonly known as “WOODY”, a public figure and media content 27 creator and owner.
Key milestones Jun 2017 Mar 2017 Jun 2018 2020 Mar 2020 Sponsors the EFL Cup; established as a JV with Carabao Green APM established as a AWD established as a JV consequently renamed to SHOWA DENKO Group to Apple was launched packaging manufacture with WOODY, and WOODY Carabao Cup. produce aluminum cans in Thailand; resized to for Carabao Products C+ Lock a vitamin C drink 180ml in Mar 2019 was launched 2016 Carabao 2015 2015 Start establishing Nov 2014 2014 Start Plus Zinc an Drinking Water, Sponsorship of own distribution centers Carabao Group began electrolyte beverage was 3in1 Coffee, RTD Chelsea F.C. with a national coverage trading in Stock launched; renamed to of 300,000 outlets Exchange of Thailand Carabao Sport in 2018 Coffee was launched NO. 1 Challenger Oct 2002 2004 In 18 months of the 2004 2012 2013 Carabao Dang launch, Carabao overtook Began DCM established as a APG manufactured was launched Krating Daeng position to exporting to 15 distributor for glass bottles for become the No. 1 challenger in countries Carabao products Carabao products the market 28
Our product portfolio: ENERGY DRINK SKUs Carabao Carabao Carabao Carabao Carabao Carabao Carabao Carabao Carabao Energy Drink Carabao Carbonated Energy Drink Carbonated Energy Drink Ginseng Carbonated Carbonated Carbonated (Original Carbonated (The PRC (Mandarin (Original) Edition (Original) (Sugar Free) (Green Apple) (Mixed Berry) Export) Market) Orange) • 150 ml • 250 ml • 330 ml • 330 ml • 330 ml • 330 ml • 330 ml/ • 250 ml • 330 ml • 330 ml amber glass aluminum aluminum aluminum aluminum aluminum 180 ml aluminum aluminum aluminum bottle can can can can can aluminum can can can can • Flat taste • Flat taste • Carbonated • Carbonated • Carbonated • Carbonated • Non- • Carbonated • Carbonated • Carbonated Carbonated • Caffeinated • Caffeinated + • Caffeinated + • Caffeinated + • Caffeinated + • Caffeinated + • Caffeinated + • Caffeinated + + B12 B12 Multivitamins Multivitamins Multivitamins Multivitamins • Caffeinated + Multivitamins Multivitamins Multivitamins • Ginseng • Less sugar • Sugar Free • Orange • Mixed Berry Extract (1:4) • Green Apple Flavour Flavour Flavour Domestic Export Only Export in Asia First market: First market: First market: First market: The PRC First market: First market: (mainly) Afghanistan UK UK UK - 330 ml/ Market UK UK Thailand – 180ml Oct 2001 2004 May 2015 Feb 2016 Apr 2016 Aug 2016 Oct 2016/ Mar 2017 Apr 2018 Mar 2020 Mar 2019 10 THB Differ in 2,000 Riel Differ in 1.19 GBP 1.19 GBP 1.19 GBP– 330ml 6 CNY 1.19 GBP 1.19 GBP (domestic) various (17 Baht) various 15 THB – 180ml countries countries 29
Our product portfolio: NON-ENERGY DRINK WOODY Carabao Carabao Coffee Carabao Coffee Carabao Coffee Carabao Coffee Products Carabao Sport C+ Lock Drinking Water (Rich Aroma) (Espresso) (Robusta) (Espresso) Descriptions • 250ml glass • 140ml green • 2 size = 600ml • 30 small sticks • 30 small sticks • 180ml can • 180ml can bottle glass bottles & 1200ml in 1 pack in 1 pack • Outsource • Outsource • Flat taste • Non-carbonated • Outsource • Outsource • Outsource production production • Vitamin C Drink production production production • Distribution • Electrolyte & • Distribution through Cash vitamins • Lemon taste/ • Distribution • Distribution • Distribution through Cash Vans Channel, Orange taste through Cash through Cash through Cash Vans Channel, BigC and 7- • (No caffeine) • Distribution Vans Channel Vans Cannel Vans Cannel BigC and 7- Eleven through Cash and Tesco and Tesco Eleven Vans Channel, 7- Eleven, and CJ Express Domestic Market Launch Date May 2014 Mar/ Jun 2020 Feb 2016 Jul 2016 Nov 2016 Retail Selling 10 THB 15 THB 7 & 12 THB 85 THB 10 THB Price 30
3rd Party’s product for distribution Products Seaweed Dish Washing Peanuts Toothbrush Razor Fabric Softener Liquid Retail Selling 5 10 5 10 10 10 Price (THB) Launch Date November 2015 April 2016 June 2016 July 2016 August 2016 Products Toilet Cleaner Tissue Detergent Dried Tamarind Canned fish Coconut Nectar Retail Selling 25 5 10 5 16 12 Price (THB) Launch Date October 2016 December 2016 December 2016 July 2017 October 2017 January 2018 31
INVESTOR RELATIONS Carabao Group Public Co., Ltd. Tel: +66 2636 6111 Ext.882 WORLD CLASS WORLD CLASS Email : IR@carabaogroup.com 32 PRODUCT BRAND www.carabaogroup.com/en
You can also read