AUDITED RESULTS FOR THE YEAR ENDED 30 JUNE 2021 - Discovery

Page created by Dan Higgins
 
CONTINUE READING
AUDITED RESULTS FOR THE YEAR ENDED 30 JUNE 2021 - Discovery
AUDITED RESULTS
FOR THE YEAR ENDED 30 JUNE 2021
AUDITED RESULTS FOR THE YEAR ENDED 30 JUNE 2021 - Discovery
Global Network

                                                                                                                                                                                                                    USA

                Discovery Health

                                                                        Discovery Insure
                                                     Discovery Invest

                                                                                           Discovery Bank

                                                                                                                Vitality Health
                                    Discovery Life

                                                                                                                                                  Vitality Invest
                                                                                                                                  Vitality Life

                                                                                                                                                                    Vitality Car
Life COVID-19                      New business                                                               Normalised                                                NHE before forex              Normalised          Headline
  provisions                                                                                                operating profit                                                impact                 headline earnings      earnings

R2.8bn                             +11%                                                                        +7%                                                                 +12%                 -9%               +909%
                                   to R22 595m                                                                to R6 494m                                                           to R3 711m          to R3 406m         to R2 986m
                    +9% core new business API, i.e. excluding DH
                    take-on of new closed schemes and gross
                    revenue for Vitality Group

                                                                                                                                                                                                                                       2
AUDITED RESULTS FOR THE YEAR ENDED 30 JUNE 2021 - Discovery
The period under review

                          Navigating the significant impact of COVID-19; meeting our
     Navigating
 1   COVID-19
                          core purpose and serving society by ensuring quick and
                          efficient vaccination of all South Africans

     Resilient            Resilient performance with operating profit up 7%, new
 2   operating            business up 11% and actuarial dynamics in line with
                          expectation
     performance

                          Capital strength and liquidity remained a key focus - all
     Capital strength
 3   and liquidity
                          metrics above target and with sufficient buffers
                          Require capital for Ping An Health to support business
                          growth and product diversification

     Three                A pivot to growth by capitalising on the applicability of the

 4   dimensions
                          Vitality Shared-value model to ensure:
                               a)   Organic growth
     of growth                 b)   Geographic growth
                               c)   Platform-led growth

                                                                                          3
AUDITED RESULTS FOR THE YEAR ENDED 30 JUNE 2021 - Discovery
1
Navigating COVID-19 and
meeting our core purpose
AUDITED RESULTS FOR THE YEAR ENDED 30 JUNE 2021 - Discovery
Our strategic response to the pandemic

  Employee vaccine                          Structural and pricing                              Central role in state-led
  mandate                                    changes to products                                    COVID-19 response
  Implement mandatory vaccination         Preferred premiums for vaccinated DL                               9 DH vaccination sites
  policy from 1 January 2022                           members                                                 1 000 staff deployed
  DSY offices and sites become               Product incentives to vaccinate                   >550 000 vaccinations administered
  vaccination-only zones                                                                        - c5% of total national vaccinations
                                                                                                    cR200m allocated to campaign
                                                                                                            (R42m in this period)

                             Protect            Protect and support our            Support
                            our people                   clients                 our country

                                    Maintain financial strength and resilience

                                      R2 800m Life provisions across the Group
                                 R2 448m DL earnings impact for period under review

                                                                                                                                       5
AUDITED RESULTS FOR THE YEAR ENDED 30 JUNE 2021 - Discovery
COVID-19 in South Africa was worse than predicted

DSY predicted the                DSY underestimated the peak of Wave 2 and the timing and extent of Wave 3
first wave well
                                 Deaths (90% excess deaths)
 Initial predicted deaths to
                                               Orig.                         Beta                         Delta
 Dec 20, at May 2020
                                  16,000
                                                              Infectious variant coincided with    Delay in vaccination
  87k            Discovery
                 medium           14,000
                                                              holiday season
                                                              CFR for Beta variant higher
                                                                                                   programme
                                                                                                   Higher proportion of
                                  12,000                                                           infections in younger

  48k            ASSA
                 Scenario 1       10,000
                                                                                                   age groups

                                              90% excess                                   DSY

  50k                                                                                 prediction for
                                   8,000
                 Government
                                                deaths
                 model                                                                 current FY
                                   6,000

  12k            PANDA
                                   4,000

                                   2,000

76k
                 Actual deaths        -
                 (90% Excess
                 deaths)

                                                                                                                           6
AUDITED RESULTS FOR THE YEAR ENDED 30 JUNE 2021 - Discovery
SA’s epidemic was 5x worse than the UK’s

            160,000                                                                                                                                                                                                                                                                                                                                                                                         16,000                                     450,000                                                                                                                                                                                                                                                                                                                                                                                         9,000

                                                                                                                                                                                                                                                                                                                                                                                                                     Deaths (90% excess)
New cases

                                                                                                                                                                                                                                                                                                                                                                                                                                           New cases

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               Deaths
            140,000                                                                                                                                                                                                                                                                                                                                                                                         14,000                                     400,000                                                                                                                                                                                                                                                                                                                                                                                         8,000

                                                                                                                                                                                                                                                                                                                                                                                                                                                       350,000                                                                                                                                                                                                                                                                                                                                                                                         7,000
            120,000                                                                                                                                                                                                                                                                                                                                                                                         12,000
                                                                                                                                                                                                                                                                                                                                                                                                                                                       300,000                                                                                                                                                                                                                                                                                                                                                                                         6,000
            100,000                                                                                                                                                                                                                                                                                                                                                                                         10,000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   Vaccinations
             80,000                                                                                                                                                                                                                                                                                                                                                                                         8,000
                                                                                                                                                                                                                                                                                                                                                                                                                                                       250,000
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     decouple                                                                                                                          5,000

                                                                                                                                                                                                                                                                                                                                                                                                                                                       200,000                                                                                                                                                                                                                                                       infections                                                                                                                        4,000
             60,000                                                                                                                                                                                                                                                                                                                                                                                         6,000
                                                                                                                                                                                                                                                                                                                                                                                                                                                       150,000                                                                                                                                                                                                                                                      and deaths                                                                                                                         3,000
             40,000                                                                                                                                                                                                                                                                                                                                                                                         4,000
                                                                                                                                                                                                                                                                                                                                                                                                                                                       100,000                                                                                                                                                                                                                                                                                                                                                                                         2,000

             20,000                                                                                                                                                                                                                                                                                                                                                                                         2,000                                       50,000                                                                                                                                                                                                                                                                                                                                                                                         1,000

                 -                                                                                                                                                                                                                                                                                                                                                                                          -                                               -                                                                                                                                                                                                                                                                                                                                                                                          -
                      20200503
                                 20200517
                                            20200531
                                                       20200614
                                                                  20200628
                                                                             20200712
                                                                                        20200726
                                                                                                   20200809
                                                                                                              20200823
                                                                                                                         20200906
                                                                                                                                    20200920
                                                                                                                                               20201004
                                                                                                                                                          20201018
                                                                                                                                                                     20201101
                                                                                                                                                                                20201115
                                                                                                                                                                                           20201129
                                                                                                                                                                                                      20201213
                                                                                                                                                                                                                 20201227
                                                                                                                                                                                                                            20210110
                                                                                                                                                                                                                                       20210124
                                                                                                                                                                                                                                                  20210207
                                                                                                                                                                                                                                                             20210221
                                                                                                                                                                                                                                                                        20210307
                                                                                                                                                                                                                                                                                   20210321
                                                                                                                                                                                                                                                                                              20210404
                                                                                                                                                                                                                                                                                                         20210418
                                                                                                                                                                                                                                                                                                                    20210502
                                                                                                                                                                                                                                                                                                                               20210516
                                                                                                                                                                                                                                                                                                                                          20210530
                                                                                                                                                                                                                                                                                                                                                     20210613
                                                                                                                                                                                                                                                                                                                                                                20210627
                                                                                                                                                                                                                                                                                                                                                                           20210711
                                                                                                                                                                                                                                                                                                                                                                                      20210725
                                                                                                                                                                                                                                                                                                                                                                                                 20210808

                                                                                                                                                                                                                                                                                                                                                                                                                                                                 20200503
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            20200517
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       20200531
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  20200614
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             20200628
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        20200712
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   20200726
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              20200809
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         20200823
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    20200906
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               20200920
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          20201004
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     20201018
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                20201101
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           20201115
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      20201129
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 20201213
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            20201227
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       20210110
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  20210124
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             20210207
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        20210221
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   20210307
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              20210321
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         20210404
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    20210418
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               20210502
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          20210516
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     20210530
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                20210613
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           20210627
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      20210711
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 20210725
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            20210808
                                                                                                                                                               Infections                                                                            Deaths                                                                                                                                                                                                                                                                                                                                               Infections                                                                             Deaths

                                                         Deaths       Implied                                                                                                                                                                                                                                                                         % population                                                                                                                                   Deaths       Implied                                                                                                                                                                                                                                                                          % population
               IFR                                                                                                                                                                                                                                     Population                                                                                                                                                                                          IFR                                                                                                                                                                                                                                      Population
                                                         (90% excess) infections                                                                                                                                                                                                                                                                      infected                                                                                                                                       (90% excess) infections                                                                                                                                                                                                                                                                       infected
            0.39% -
             0.5%
                                                                                    215k                                                                                             45m                                                                                             60m                                                                  70% - 80%                                                                                     1.09%                                                                      132k                                                                                           12m                                                                                             68m                                                                                                 18%

            Given SA’s younger age profile, expect deaths to be 64% lower, but when adjusting for population size
                           (12% smaller) the data indicates epidemic currently 5.5x worse than UK
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        7
AUDITED RESULTS FOR THE YEAR ENDED 30 JUNE 2021 - Discovery
Factors that influence COVID-19 waves

         COVID Wave                                      =      (1-Immunity)                     x        P(contact)                    x         Risk index

                                                             Population      70%-80%                  Behaviour     Mobility
                                                                                                                    Social distancing
                                                                                                                                            Resilience index
                                                             immunity        of the population                      Mask wearing
                                                                             infected                                                       Life COVID-19 mortality rate by
                                                                                                                                            Vitality status
                                                             Reinfection     20%-25%                  COVID-19      Unknown
                                                             rates           of the population        variants
                                                                             re-infected

                                                             Vaccines        24%                      Community     Changing
                                                                             of the population        prevalence
                                                                             vaccinated
                                                                             >90%
                                                                             effective in
                                                                             reducing death

                       1       Risk of (re)infection                       At least 40% of the population are still vulnerable to new or reinfection

                       2       Reduced vulnerability                       Vaccinated and previously infected people have far higher levels of protection
                                                                           New variants are emerging constantly, e.g. C1.2. Awaiting data but probably lower
                       3       New variants                                risk than Delta
                       4       Vaccination                                 Significant additional protection against severe disease and death
                                                                                                                                                                              8
https://sacoronavirus.co.za/latest-vaccine-statistics/
AUDITED RESULTS FOR THE YEAR ENDED 30 JUNE 2021 - Discovery
Data supports efficacy of vaccination against COVID-19

       COVID-19 vaccination reduces                                                       Vaccine is >90% effective in reducing death
       risk of mortality relative to                                                      Discovery Health data on vaccine effectiveness*
       influenza1
                                                                                          Confirmed
       Deaths per million of the population                                                                                      Admission                               High care/ICU                          Death
                                                                                          infection
                                                                                                          Reduction in                                Reduction in                           Reduction in                    Reduction in
                                                                                          50-80%          risk relative to             70-85%         risk relative to
                                                                                                                                                      unvaccinated
                                                                                                                                                                               70-90%        risk relative to         >90%   risk relative to
                                                                                                                                                                                                                             unvaccinated
                                                                                                          unvaccinated                                                                       unvaccinated
                                                                                          100                                   100                                      100                                    100
                  1 813
                                                                                          90                                      90                                     90                                      90

                                                                                          80                                      80                                     80                                      80

                                                                                          70                                      70                                     70                                      70

                                     8-10x                                                60                                      60                                     60                                      60

                                     impact of flu              28%                       50

                                                                                          40
                                                                                                                                  50

                                                                                                                                  40
                                                                                                                                                                         50

                                                                                                                                                                         40
                                                                                                                                                                                                                 50

                                                                                                                                                                                                                 40
                                                               reduction if               30                                      30                                     30                                      30
                                                               vaccinated
                                                                                          20                                      20                                     20                                      20
                                             208                     150
                                                                                          10                                      10                                     10                                      10

                                                                                           0                                       0                                       0                                     0

             Without a                  Influenza             With a COVID                         J&J          Pfizer                     J&J         Pfizer                      J&J         Pfizer                  J&J    Pfizer
           COVID vaccine                                         vaccine
                                                                                                   J & J 28+ days since vaccination2
                                                                                                   Pfizer 7+ days - second dose3

1 Surveillance of influenza and other respiratory viruses in the UK Winter 2019 to 2020
2 Sisonke and SAMRC, test negative refreshed to 17 July                                                                                                                                                                                         9
3 Test negative study refreshed to 15 August                                              *Excludes data on members vaccinated in the public sector. To be submitted for peer review and publication
AUDITED RESULTS FOR THE YEAR ENDED 30 JUNE 2021 - Discovery
Demand generation is paramount to ensure capacity utilisation

      Vaccination Profile (doses)                                                                                    Stock Profile                                                                                                                 Slow take up in                                                                Discovery clients
                                                                                                                                                                                                                                                   younger cohorts                                                                vaccinated* by age band

                                                                                   350 -
                 168
                 154
                 231
                 212
                 185
                 140
                 204
                 250
                 325

                                                                                                     315
                                                                                                             275
                                                               355

                                                                         320

                                                                                   370
                     Constraints                                                                                         Delivery schedule                                                                                                         First dose ramp up per age group
                     Supply         Demand                                                                                         18
                                                                                                                                                                                                                                                    80%                                                                            80%

                                                                                                                        Millions
           2.5                                                                                                                     16                                                                                                                                                                                                                                                                                  76%
Millions

                                                                                                                   Millions
                                                                                                                                                                                                                                                    70%                                                                            70%
Millions

                                                                                                                                   14                                                                                                                                                                                                                                                                                  65%
           2.0                                                                                                                                                                                                                                      60%                                                                            60%
                                                                                                                                   12                                                                                                                                                                                       55%                                                                                        54%
                                                                                                                                                                                                                                                                            9 weeks                                                50%
                                                                                                                                                                                                                                                    50%
           1.5                                                                                                                     10
                                                                                                                                                                                                                                                                   6 weeks                           7 weeks
                                                                                                                                                                                                                                                    40%                                                                     40%    40%
                                                                                                                                    8

           1.0                                                                                                                                                                                                                                                     4 weeks                   4 weeks                               30%
                                                                                                                                    6                                                                                                               30%
                                                                                                                                                                                                                                                                                                                                                                                                                       25%
                                                                                                                                                                                                                                                                                                        5 weeks             22%
                                                                                                                                    4                                                                                                               20%                                                                            20%
           0.5
                                                                                                                                    2                                                                                                               10%                                                                            10%

                                                                                                                                                                                                                                                                                                                            4%
           0.0                                                                                                                      0                                                                                                                                                                                              0%
                                                                                                                                                                                                                                                     0%
                                    2-Aug

                                             16-Aug

                                                      30-Aug

                                                                13-Sep

                                                                          27-Sep

                                                                                                     8-Nov
                 5-Jul

                                                                                   11-Oct

                                                                                            25-Oct
                           19-Jul

                                                                                                                                                         2 Aug
                                                                                                                                                                  16 Aug
                                                                                                                                                                           30 Aug
                                                                                                                                                                                    13 Sep
                                                                                                                                                                                             27 Sep

                                                                                                                                                                                                                                          06 Dec
                                                                                                                                        5-Jul
                                                                                                                                                19 Jul

                                                                                                                                                                                                                        08 Nov
                                                                                                                                                                                                                                 22 Nov
                                                                                                                                                                                                      11 Oct
                                                                                                                                                                                                               25 Oct

                                                                                                                                                                                                                                                                                                                                         10-May

                                                                                                                                                                                                                                                                                                                                                  24-May

                                                                                                                                                                                                                                                                                                                                                                   21-Jun

                                                                                                                                                                                                                                                                                                                                                                                    19-Jul

                                                                                                                                                                                                                                                                                                                                                                                             2-Aug

                                                                                                                                                                                                                                                                                                                                                                                                     16-Aug

                                                                                                                                                                                                                                                                                                                                                                                                              30-Aug
                                                                                                                                                                                                                                                                                                                                                           7-Jun

                                                                                                                                                                                                                                                                                                                                                                            5-Jul
                                                                                                                                                                                                                                                          10-May

                                                                                                                                                                                                                                                                   24-May

                                                                                                                                                                                                                                                                                    21-Jun

                                                                                                                                                                                                                                                                                                      19-Jul

                                                                                                                                                                                                                                                                                                                2-Aug

                                                                                                                                                                                                                                                                                                                        16-Aug
                                                                                                                                                                                                                                                                            7-Jun

                                                                                                                                                                                                                                                                                             5-Jul
                                                                                                                                                                                                                                                                     60+                                       50-59
                         J&J                Pfizer first                       Pfizer second                                                                     J&J                                   Pfizer
                                                                                                                                                                                                                                                                     35-49                                     18-34
                                                                                                                                                                                                                                                                                                                                    >101k Outbound calls
                         Underutilised                               Daily doses based                                                                                                                                                                                                                                              >19m Emails and SMSes sent
                                                         xx

                         capacity                                    on a 6 day week

                                                                                                                                                                                                                                                                                                                                     *partial or fully
                                                                                                                                                                                                                                                                                                                                                                                                                        10
The likelihood of a mortality impact in the 4th wave is low

4th wave depends on the R factor and proportion of people                                                                       Encouraging Discovery population
infected. Given the high infection rate, together with vaccines,                                                                to get vaccinated
higher 4th wave mortality would require very high assumed R1
National incremental deaths scenarios                                                                                           Actual % vaccinated

         FY20                                   FY21                                     FY22                                                         At least partially
 2,000
                                                                                                                                                         vaccinated              Fully
                                                                                                                                                                              vaccinated
 1,800                                                                                                                                            Total          Members
                                                                             90% excess
                                                                                                Low   Medium   High
                                                                                                                        No                                                    over age 60
                                                                             deaths                                   Vaccine                     lives         over age 60
 1,600
                                                                             Total (k)          235    240     245     265      Health          51.2%            76.2%         64.4%
 1,400

                                                                                                                                Individual
 1,200
                                                                                                                                Life2           61.8%            76.6%         62.1%
 1,000
                                                                                                                                Group Life2     51.1%            78.4%         62.8%
  800

                                                                                                                                Aiming to vaccinate
  600

  400
                                                                                                                                >80% 60+yrs members by end September
  200
                                                                                                                                >80% whole book by end 2021
    -                                                                                                                           100% take-up of the 2nd dose where applicable
         20200201
         20200219
         20200308
         20200326
         20200413
         20200501
         20200519
         20200606
         20200624
         20200712
         20200730
         20200817
         20200904
         20200922
         20201010
         20201028
         20201115
         20201203
         20201221
         20210108
         20210126
         20210213
         20210303
         20210321
         20210408
         20210426
         20210514
         20210601
         20210619
         20210707
         20210725
         20210812
         20210830
         20210917
         20211005
         20211023
         20211110
         20211128
         20211216
         20220103
         20220121
         20220208
         20220226
         20220316
         20220403
         20220421
         20220509
         20220527
         20220614
         20220702
         20220720
         20220807
         20220825
         20220912
         20220930
         20221018
         20221105
         20221123
         20221211
         20221229
1 R assumption peaks at 1.5 in Medium, 1.6 in High and 2.0 in New variants                                                                                                             11
2 Sum assured weighted
Intent to implement mandatory vaccination policy from 1 January 2022
                                                               >220k excess deaths since May 2020                    >30k
    Unprecedented health tragedy; with the fourth
1   wave posing further risk
                                                                >14k client deaths
                                                                  20 employee deaths
                                                                                                                 Lives saved if >60%
                                                                                                               population vaccinated
                                                                                                                over coming months
                                                           Compared to those who are unvaccinated:
                                                                                                                   890k        vaccinated
    enhance and protect their lives                               300k       individuals outside of this

6   Supported by a legal obligation to protect and safeguard all employees from all potential risks

                                                                                                                                       12
Increasing the COVID-19 provision in SA, and releasing in the UK
                Discovery Life                                                                                                        Vitality Life

        Provisions and positive lapse experience in Individual Life more than sufficient to cover in-                              Provisions more than sufficient
        period COVID-19 claims, net loss recorded in Group Life                                                                    due to UK’s effective and early
                                                                                                                                   vaccine campaign
        Income statement impact                                                                        COVID-19 provisions         COVID-19 provisions
      500
                                                                (R2 448m)           (R1 058m)                          R2 693m
        0
                                                                                                                                       £28.8m

     -500                                                                                                R2 160m
    -1000

    -1500

    -2000

    -2500                                                                                                                                           £5.4m
    -3000
            Individual Life* Group Life        New        AURR Group FY21 earnings FY20 earnings
                                          individual Life    Life       impact        impact
                                                                                                           30-Jun-20   30-Jun-21        30-Jun-20   30-Jun-21
                                            provisions
                                              net of
              In period COVID-19             margins
            impact net of provisions
                and lapse gains
                                                                    R2 800m Life provisions across the Group
                                                               R2 448m DL earnings impact for period under review
                                                                                                                                                                     13
*Claims provision release of R1175m + lapse gain of R831m minus identified COVID-19 claims of R1673m
2
       Resilient
operating performance
Resilient performance
                                          +7%              +11%
                                          R6.5bn               R22.6bn
                                 Operating profit         New business
                                                                           Continued operational excellence, growth in DHMS lives and providing significant support
             Health              3 423      +7%        6 453       +6%*    to members and society

                                                                           Significant negative COVID-19 mortality impact but delivering positive actuarial variances
             Life                1 341      -55%       2 264         -1%   through excellent retention experience and maintaining financial strength

                                                                           Strong earnings growth, retention and excellent investment returns for customers. New
             Invest              1 084      +31%       2 737        +3%    business growth curtailed by lower guaranteed plan sales

                                                                           Strong new business growth and robust underwriting performance with earnings impacted
             Insure                250      +2%        1 287       +18%    by lower investment yields

                                                      >81 000              Strong high-quality client and deposit growth while deliberately pursuing a prudent,
             Bank               (1 094)      -7%    New-to-Bank    +86%    quality-focused credit strategy
                                                         clients

                                                                           Robust operating performance driven by continued good retention. Careful management
             Vitality Health       953      +15%       1 367       +10%    of delay of elective healthcare in the COVID-19 environment

                                                                           Strong recovery, strengthening of underlying actuarial basis and successful execution of
             Vitality Life         644     +337%       1 141         -9%   management plan. New business slowed with lockdowns and the focus on quality business

                                                                           Robust growth due to increasing integration and traction with existing partners and
             Vitality Group        417      +35%       1 270       +12%    accelerating roll-out to new markets and adjacencies

                                                                           Focus on profit quality and scale through both distribution channels and product
             Ping An Health        411     +126%       3 938       +10%    diversification. Capital injection to support long-term growth

             Other New           (978)       -7%       2 114       +156%   Lower spend combined with excellent growth in new business API

                                                                                                                                                                        15
*Including new closed schemes
Operating profit and New business

Operating profit                              New business
Before SA COVID-19 impact                     Including new closed schemes and Vitality Group

                                              Recovered from 2020 COVID-19                      Emerging and New growing strongly
                                              impact, 8% CAGR on 2019
10,000                       +25%                                                                                                      38%
                                              25,000
                                                                        +11%                    25,000                                Emerging
                                                                                                                                      and New

 8,000                                                              +5%
                                              20,000        +14%                                20,000     11%                                   Emerging
                                  +7%                  +10%                                              Emerging
                                                                                                                                                 and New
                                                                                                         and New
 6,000
                                              15,000                                            15,000

 4,000
                                              10,000                                            10,000

                                                                                                                                                 Established
 2,000                                         5,000                                             5,000

    -                                             -                                                 -
         2017 2018 2019 2020 2021                      2017 2018 2019 2020 2021                            2017 2018 2019 2020 2021
         Operating profit   COVID-19 impact
                                                                                                          Health    Life   Invest     Vitality
                            SA mortality
                                                                                                          VH        VL     Emerging   New
                                                                                                                                                            16
Resilient operating performance, actuarial dynamics
within expectation

                      Health                                      Life                                       Invest                                     Insure                                     Health                                      Life

                                                                                                             Paid up
                                                98%                                         76%                                         76%                                            92%                                        88%                                     72%
                      150%                                        150%                                       150%                                       150%                                       150%                                        150%
     – vs expected
Lapses

                      100%                                        100%                                       100%                                       100%                                       100%                                        100%

                       50%                                         50%                                       50%                                        50%                                        50%                                          50%

                        0%                                          0%                                        0%                                         0%                                         0%                                          0%
                                         Nov
                                               Jan
                             Jul
                                   Sep

                                                     Mar
                                                            May

                                                                                                                                                                           Nov
                                                                                                                                                               Jul

                                                                                                                                                                                 Jan
                                                                                                                                                                     Sep

                                                                                                                                                                                       Mar
                                                                                                                                                                                             May
                                                                                     Nov

                                                                                                                                Nov

                                                                                                                                                                                                                      Nov

                                                                                                                                                                                                                                                                  Nov
                                                                         Jul

                                                                                           Jan

                                                                                                                    Jul

                                                                                                                                      Jan

                                                                                                                                                                                                          Jul

                                                                                                                                                                                                                            Jan

                                                                                                                                                                                                                                                      Jul

                                                                                                                                                                                                                                                                        Jan
                                                                               Sep

                                                                                                                          Sep

                                                                                                                                                                                                                Sep

                                                                                                                                                                                                                                                            Sep
                                                                                                 Mar
                                                                                                       May

                                                                                                                                            Mar
                                                                                                                                                  May

                                                                                                                                                                                                                                  Mar
                                                                                                                                                                                                                                        May

                                                                                                                                                                                                                                                                              Mar
                                                                                                                                                                                                                                                                                    May
                                                                                                             Withdrawals

                                                91%                                  100%1                                              82%                                            98%                                        84%                             102%2
                      150%                                        150%                                       150%                                       150%                                       150%                                        150%
     – vs expected
Claims

                      100%                                        100%                                       100%                                       100%                                       100%                                        100%

                      50%                                         50%                                         50%                                       50%                                         50%                                         50%

                       0%                                          0%                                          0%                                        0%                                          0%                                         0%

                                                                                                                                                                                                                                                                  Nov
                                                                                                                                                                                                                                                                        Jan
                                                                                                                                                                                                                                                      Jul
                                                                                                                                                                                                                                                            Sep

                                                                                                                                                                                                                                                                              Mar
                                                                                                                                                                                                                                                                                    May
                                                                                                                                                                                                                       Nov
                                                                                                                                                                                                                             Jan
                                                                                                                                                                                                           Jul
                                                                                                                                                                                                                 Sep

                                                                                                                                                                                                                                   Mar
                                                                                                                                                                                                                                         May
                                         Nov
                                               Jan
                             Jul
                                   Sep

                                                     Mar
                                                           May

                                                                                     Nov
                                                                                           Jan
                                                                         Jul
                                                                               Sep

                                                                                                 Mar
                                                                                                       May

                                                                                                                                Nov
                                                                                                                                      Jan

                                                                                                                                                                           Nov
                                                                                                                                                                                 Jan
                                                                                                                    Jul

                                                                                                                                                               Jul
                                                                                                                          Sep

                                                                                                                                                                     Sep
                                                                                                                                            Mar
                                                                                                                                                  May

                                                                                                                                                                                       Mar
                                                                                                                                                                                             May
                     FY AvE
  1 Individual Life, excluding identified COVID-19 claims                                                                                                                                                                                                                                 17
  2 Excluding identified COVID-19 claims
Reported profit for period affected by foreign exchange movements
                                                                                         12 months    12 months
     Rm                                                                                      ended        ended      %
                                                                                                                                  Stabilisation of long term interest
                                                                                           Jun 2021     Jun 2020
                                                                                                                                  rates in SA and the UK resulted in
     Normalised profit from operations                                                   6,494        6,069          7%           materially lower economic basis
                                                                                                                            1
     Economic assumptions adjustment DL                                                   -411        -3,635                      changes than the prior year, R4.3bn
1
     Economic assumptions adjustment VL                                                   -108        -1,195                      swing
     Finance charges excl. 1DP finance lease                                             -1,291       -1,218
     Unrealised (losses)/gains on foreign exchange contracts not designated as a hedge    -304         263                        Mark-to-market foreign currency
2                                                                                                                                 losses arising from a recovery of the
     Foreign exchange (losses)/gains                                                      -389         578                  2     Rand during the reporting year
     Deferral fees related to Prudential Book transfer                                    -187          -71                       compared to a gain in the previous
     Investment income and fair value remeasurements                                       83          338                        financial year, R1.5bn swing
3    Dilution gains from equity accounted investments                                     554           3
     Other                                                                                -234         -609                       Unrealised gain from the transaction
     Profit before tax                                                                   4,207         523         704%     3     in which Cambridge Mobile Telematics
     Tax                                                                                  -987         -347                       (CMT) acquired TrueMotion
     Profit attributable to preference and minority shareholders                           -63          -79
     Profit attributable to equity holders                                               3,157          97         3155%   Due to the continued uncertainty and
                                                                                                                           potentially volatile economic environment
     Headline adjusting items                                                             -171         199
                                                                                                                           caused by the COVID-19 pandemic, the
     Headline earnings                                                                   2,986         296         909%    Discovery Board has decided to retain its
     Economic assumptions adjustment (DL and VL)                                          383         3,584                prior stated position during the pandemic
     Other normalisation adjustments                                                       37          -133                and has decided not to declare an ordinary
     Normalised headline earnings                                                        3,406        3,747          -9%   final dividend for the period ended 30 June
                                                                                                                           2021. The reintroduction of an ordinary
     Forex exchange (gains)/losses net tax                                                305          -424
                                                                                                                           dividend will be considered on an ongoing
     Normalised headline earnings excl forex impact                                      3,711        3,323        +12%
                                                                                                                           basis

                                                                                                                                                                          18
3
Capital strength
 and liquidity
Group is well capitalised and highly liquid

                                                                                                                               Highly liquid across                 Sufficient liquidity
Strongly capitalised                                          FLR is within target                                             the Group2                           at the centre
                                                                                                                               Liquid excess assets above minimum
                                                                                                                               regulatory capital requirements
                                                               FLR                                                              R millions                          SA Liquidity3 , R millions
                         Jun 20         Jun 21
                          Cover          Cover
                                                                29%                                     28%                       15,000                            2,000

Life                       1.8x           1.8x                  27%

                                                                                                                                                                    1,500
Insure                     1.8x           1.8x                  25%

VH                         1.7x           1.6x                  23%
                                                                                                    25.7%                         10,000

                                                                                                                                                                    1,000
                                                                21%
VL                         2.0x           2.4x
                                                                                                                                   5,000
                                                                19%
                                                                                                                                                                     500
Bank1                      1.6x           1.4x
                                                                17%

PAH                        1.9x           2.3x                  15%                                                                       -                            -
                                                                        FY17 FY18 FY19 FY20 FY21                                              FY18 FY19 FY20 FY21           FY18 FY19 FY20 FY21
DHMS solvency                         36.9%

1 Capital Adequacy Ratio
2 Considers SA Liquidity and liquid excess assets for Discovery Life, Discovery Insure, VitalityHealth, VitalityLife and Discovery Bank                                                           20
3 SA cash + undrawn committed facilities
Cash generation positive prior to COVID-19

                                                                    Gross Life
                                                            Cash                                    Cash
                                                                    COVID-19          Funding
                                                          generated                                 used
                                                                     claims

R13.0bn
Cash generated from in-force
                                                                             R3.0bn   R1.0bn

R14.3bn
                                                            Vitality Life
                                               Net cash                                                    Tax and finance
                                        generated from     Vitality Health               Debt              costs

Cash used net of funding
                                      in-force business                                Reinsurers
                                                                                                           R2.6bn
                                        R13.0bn            Discovery Life                                  New business
                                                                                                           R7.9bn
                                                            and Invest

(R1.3bn)
Net cash flow                                                Discovery
                                                              Health
                                                                                                           New businesses
                                                                                                           R1.8bn
                                                                                                           Net cash flow1
                                                                                                           R1.3bn

1 Movement in shareholder free cash                                                                                          21
Group Embedded Value

     4.6%
                                      Annualised ROEV
                                      11% excluding COVID-19,                                                                                               Group revenue

                                                                                                                                                            ~25%
                                      forex and economic changes

                                                                                                                                                            total adjusted revenue1
                                                                                                                                                            attributable to Emerging and New
                                                                                 R78 608m
                                                                                                                                                            Rm
                                                                                                                                              R74 645m      70,000

                                                                                                                                                            60,000

      R70 834m                                                                                                                                              50,000

                                                                                                                                                            40,000

                                                                                                                                                            30,000

                                                                                                                                                            20,000

                                                                                                                                                            10,000

                                                                                                                                                                -
         Opening EV    Value of new    Unwind of risk Non-Economic    COVID-19    Operational EV     Economic       Forex             Other    Closing EV            2017   2018     2019   2020     2021
                         business      discount rate   Experience      impact                       Experience
                                                      Variances and                                Variances and                                                       Total Group
                                                      Methodology &                                Methodology &                                                       Group excl Emerging and New
                                                       Assumption                                   Assumption
                                                        Changes                                      Changes

                                                                                                                                                                                                            22
1 Including 25% Ping An Health earned premium and Bank NII and NIR and excluding insurance premium revenue from the Invest segments
4
Three dimensions
    of growth
Significant increase in ecosystem strategies globally

    Blurring of boundaries                                 Insurtech and ecosystem                                                        Many have invested substantially into
    in these three trends                                  strategies are increasing                                                      health ecosystems2
                                                           Record quarter for insurtech                                                   xx   Health funding in EUR m           Core business             Funded health start-ups

                                                           investment activity1                                                                Funded start-ups from other ecosystems (mobility, housing, education, B2B services)

                                                                 3,000

                                                         USD m
                                                                 2,500

             Mortality
                                   The rise of digital           2,000

             Morbidity
                                     Ways of work                1,500

              Driving                                            1,000
                                      Ecommerce
             Investing                                            500
                                     Telemedicine
              Banking                                               -
                                      Contactless                        Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1

                                                                            2016        2017          2018      2019        2020   2021
                             ESG
                         Moral money
                        Climate change                      Number of mentions of ecosystems in
                   Social movements                         leading European insurers and medtech
                                                            providers2

                                                                                          76%
                                                                                               p.a.

                                                                                                                                                        Sample of 20 large insurers globally have strategically invested into
                                                                                                                                                          various ecosystems over the last few years, with health being a
                                                                                                                                                                     prominent theme (32% of investments)

                                                                     8x              16x          20x            40x            77x
                                                                  (of 2/20)        (of 4/20)    (of 5/20)     (of 10/20)     (of 11/20)
1 CB Insights                                                                                                                                                                                                                        24
2 McKinsey 2021
Evolving the business model to an ecosystem

                                              Ecosystem

                                                              Composite

                                                                                         Institution
                                              Health   Life      Invest   Motor   Bank
                              Institution

                                                                                         Platform
                                Platform

 “Make people healthier”

                                                                                                       25
Three dimensions of growth

                    1                                   2                                   3

         Organic growth                     Geographic growth                  Platform-led growth

             ESTABLISHED

                                                                                                     Institution
              EMERGING

                                                                                                     Platform
                NEW

 Grow organically                                                          Expand the Vitality global insurtech
                                       Grow globally with the ability to   platform
 Build new businesses that scale
                                       repeat and scale
 Achieve superior returns on capital                                       Create superior institutions

                                                                                                                   26
1        Organic growth

                                                    Operating profit
                                                     10,000               +13%                +3%          +0%
                                                                                                                        +15%
                                                                                                                                                         +15%
                                                                                                                                                            to           Established
                                                                                                                                                                         businesses
                                                                                                                                                        R9.9bn
                                                                                                           -13%          -1%
                                                       5,000
                  ESTABLISHED                                                                                                                                            remain robust
                                                                                                                                                       (-1% to R7.5bn)
                                                           -
                                                                     2017           2018            2019          2020         2021
                                                                   After COVID-19 impact             COVID-19 impact SA mortality

                                                       1,500
                                                                                                                                                                         Emerging
                                                       1,000                                              +74%
                                                                                                                        +46%
                                                                                                                                                          +46%           businesses
                                                         500
                                                                                          +94%                                                               to
                                                                                                                                                                         are scaling
                   EMERGING                                -

                                                        -500
                                                                     2017           2018            2019          2020         2021
                                                                                                                                                        R1.1bn           rapidly

                                                                                                                                      % in New*:
                                                                       5%            7%             14%           24%          19%    New
                                                                                                                                                                         Turning point
                                                                       5%            8%             17%           31%          23%    Old definition
                       NEW
                                                           -                                                                                                             in the spend
                                                      -1,000
                                                      -2,000
                                                                                                                                                        R2.0bn           on New
                                                      -3,000                                                                                                             businesses
                                                                    2017            2018            2019          2020         2021

*Pre-COVID-19 impacts                                                                                                                                                                    27
New definition is as % of core (Established and Emerging) instead of total operating profit
Emerging businesses are growing rapidly and achieving good returns

    Insure                                         Ping An Health                                  Vitality Group                       Strong growth from Emerging

     +2%
      Operating profit                               Operating profit                                Operating profit
                                                                                                                                        Operating profit Rm

                                                                                                                                         1,200

                                                                                                                                         1,000

                                                                                                                                          800

                                                                                                                                          600

                                                                                                                                          400

                                                                                                                                          200

                                                                                                                                            -

                                                                                                                                          -200
       2017 2018 2019 2020 2021                       2017 2018 2019 2020 2021                        2017 2018 2019 2020 2021                    2017        2018   2019   2020   2021

     10.4%
      ROE                                            ROE                                             ROE
                                                                                                                                                          14.5%
                                                                                                                                                              ROE

                                                                                                                                                                                          28
Normalised RoE in local currency, and only considers Emerging parts of business – Insure excludes CMT and VG excludes new initiatives
New businesses are seeing considerable traction

   Bank                         Vitality Invest            Vitality1                  DBI                               Umbrella Funds

  +86%
   New-to-Bank Clients
                                +75%
                                New business (£m)          New markets launched
                                                                                  +52%New business
                                                                                                                        +290%
                                                                                                                        New business
                                                           FY20-FY21

90,000                          40                                                           200                                   1,400

                                                                                                                        Millions
                                                                                  Millions
80,000                                                                                       180
                                35
                                                                                                                                   1,200
                                                                                             160
70,000
                                30
                                                                                             140                                   1,000
60,000
                                25
                                                                                             120
50,000                                                                                                                              800
                                20                                                           100
40,000
                                                                                                                                    600
                                                                                             80
                                15
30,000
                                                                                             60                                     400
                                10
20,000
                                                                                             40
                                                                                                                                    200
10,000                           5
                                                                                             20

    -                            0                                                            0                                       0
         FY19   FY20     FY21        FY19   FY20    FY21                                           FY19   FY20   FY21                      FY19   FY20   FY21

                                                                                                                                                                29
2        Geographic growth

Operating profit       8,000
                                                                                            Operating profit
                                      +9%                                                                      2,000                                        +334%
                                                   -5%          +1%           +6%
                       7,000
                                                                                                               1,500
                                                                                                                                    +12%          -61%
                                                                                                                          +84%
     +6% to
                       6,000
                                                                                                               1,000
                       5,000                                    -15%
     R7.1bn            4,000
                                                                              -17%
                                                                                                                500

    (-17% to R4.7bn)   3,000                                                                                      -

                               2017         2018         2019          2020          2021                              2017      2018      2019          2020   2021

                               After COVID-19 impact        COVID-19 impact
                                                            SA mortality

                                      DBI      Umbrella Funds                                                                           VG New

                                                                                                                                                                       30
3   Platform-led growth

                                                               BEHAVIOURAL DESIGN                                                          GLOBAL INTEGRATED PARTNERS

                 INCENTIVE LAYER
                                           Pre-commitment      Nudge theory      Loss Aversion     Resonance design

                                                                          PREDICT                                                                       INTERVENE
                                                                                                                                                 Next-best                        Gateway
                BEHAVIOURAL LAYER                                                                                                                action model                     Portal
                                                              FUTURE HEALTH                                                            
                                                                                                                                                 GLOBAL DATA ENGINEERING
                                             300k              >50m               >3.5m               13bn
                                           New members          Life years of    Device tracking     km tracked
                    DATA LAYER              every month      behavioral linked   events a week                                                      HEALTH
                                                              insurance data

                                                                    INSURANCE PRICING                                                      BEHAVIOURAL VALUE MATCHING

                                               Device-              Dynamic              Wedge               ABC
                   PRODUCT LAYER               led                  pricing              funding             pricing
                                                                                                                                                                    Net VIF uplift model

                                                     VITALITY 1                                      PLATFORM ENABLEMENT                            MOBILE CONTENT MANAGEMENT
                                                                                                                                                             Enables instant multi-language
          TECHNOLOGY AND ANALYTICS LAYER                  World-class technology platform                    Transforms Vitality customization
                                                                                                                                                             launches

                ENHANCED INSURANCE
                                                    Attract                                      Price                     Change Behaviour                              Retain
                   VALUE CHAIN

                                                                                                                        PREDICT VALUE INTERVENE
                                                                                                                                                                                              31
Platform seeing good engagement and growth

    Platform income*                                    Customer engagement                           Shared Value outcomes
                                                                                                      Actuarial value – initial selection, better retention, improved

    R4.0bn                                                                                            claims, lower prices, selective lapses
                                                                                                                                                                      Shared Value to
                                                          41m
                                                                                                      Claims ratios by status

    +8%                                                                          Impacted lives
                                                                                                       Life
                                                                                                                                                                      customers in FY21

                                                           30                    Markets
                                                                                                       Insurance
                                                                                                                           SA                  UK          Market A   R4.6bn
   Revenue through the platform
   (Rm)
                                                          12bn                   Average steps per
                                                                                 day
                                                                                                       Health
                                                                                                       Insurance                 SA                       UK
                                                                                                                                                                                 245

                                                          3.5m                   Workouts logged
                                                                                 per day               Long-term                                                        1,864          2,499
                                                                                                       Savings

                                                           4k                    New devices
                                                                                 registered per day
                                                                                                       Motor

                                                           20k                   Health assessments
                                                                                 per day
                                                                                                       Insurance
                                                                                                                                                                        Premium discounts

                                                          600k
                                                                                                                                                                        Cash backs
         2019          2020          2021                                        Goals achieved per
                                                                                 week                  Banking                                                          Boosts
                   Offshore     SA                                                                     Arrears            Blue        Bronze    Silver   Gold and
                                                                                                                                                         Diamond

                                                                                                                                                                                               32
*Platform income made up of Vitality membership premiums and Vitality Group revenue
Manifesting as unique composites and partnerships
                                                                                                                                                                             Global Network

                                                                                                                                                                                              USA
            Discovery Health

                                                                      Discovery Insure
                                                   Discovery Invest

                                                                                         Discovery Bank

                                                                                                          Vitality Health
                                  Discovery Life

                                                                                                                                            Vitality Invest
                                                                                                                            Vitality Life

                                                                                                                                                              Vitality Car
        1                      Perfect composite model, #1 in every industry, and the Bank pivoting to growth as the composite-maker within SA

        2                      Best-in-breed products across businesses and operating as a fully integrated composite business with a seamless
                               One Vitality client journey. A successful entry into motor insurance

        3                      Ping An Health delivers on its plan to become the leading health insurer in China with over 50m clients

        4                      Vitality is the world’s largest and most sophisticated behavioural platform linked to financial services

                                                                                                                                                                                                    33
Discovery Health

                                                                 Discovery Insure
                                              Discovery Invest

                                                                                    Discovery Bank
                             Discovery Life
 Strong high-quality client and deposit
 growth while deliberately pursuing a
prudent, quality-focused credit strategy

                                                                                                     34
Discovery Bank
Total clients                        Total accounts               Retail deposits                 Advances                                       Spend

362k                                 649k                         R8.2bn R3.8bn R20.2bn                                                          YTD spend

                                                                                         R8.2bn
                                                                                                  4,000,000,000.00

                                                                                                                                        R3.8bn
                                                           649k                                                                                                            R20.2
                              362k                                                                   R3.6bn
                                                                                                  3,500,000,000.00

                                      505k
                                                                                                  3,000,000,000.00

 307k                                                                                             2,500,000,000.00

                                                                                                  2,000,000,000.00

                                                                   R3.1bn                         1,500,000,000.00

                                                                                                  1,000,000,000.00

                                                                                                   500,000,000.00

                                                                                                                                                    R1.1bn

                                                                                                             0.00

  J A S O N D J F M A M J              J A S O N D J F M A M J        J A S O N D J F M A M J                        J A S O N D J F M A M J            J A S O N D J F M A M J
        Primary   Secondary

                                                                                                                                                                             35
A full-service shared-value Bank

                                                       Strategic focus areas

                                   Banking
                                   ecosystem       1   High-quality client growth

                                                   2   Attracting deposits

                                   Behavioural
                                                   3   Growing quality advances

                                                   4   Powerful shared-value
                                                       fundamentals and currency

                                   Functionality   5   Market-leading functionality

                                                                                      36
1. Strong growth to ±500 average daily sales with high-quality growth

New-to-Bank daily sales                         Quality client growth                                                      Opportunity within DSY and
                                                                                                                           non-DSY client base

±500
                                                Primary versus secondary clients                                           DSY product uptake – Bank new business
                      average daily
                      new-to-Bank sales

 Achieved the medium-term targets
                                                                                                                                        40%

600                                                                                                                                                            60%
                                                                                               92%

500                                       490
                                                     Primary              Secondary                                            Bank client with DSY products         Bank only

400
                                                                                                                            Vitality penetration
                                    353          Average NIR per client per month
300                                                                                                                                     Current penetration    Opportunity
                         264
200          198

100                                                                                                                                                                         32%
                                                                                                                                                                26%
                                                                                                                                                     20%
                                                                                                                                 9%           13%
  0
      FY21 Q1      FY21 Q2 FY21 Q3 FY21 Q4                        DSY Bank                  Big 4           Top 5 Retail
                                                                                                                                 Blue     Bronze     Silver     Gold     Diamond
                                                                                                              Banks
                                                Big 4 and Top 5 NIR is the client-weighted average
                                                Big 4 include Standard Bank, FNB, ABSA and Nedbank                                                                                37
                                                Top 5 Retail Banks include Standard Bank, FNB, ABSA, Nedbank and Capitec
2. Deposits have continued their strong growth trajectory

Consistent growth in retail deposits                                       Deposits are sticky and diverse

R8.18bn                                                                                       Duration
Growth of 167% from July 2020 to June 2021 vs 7% for the market
                                                                  R8.2bn
                                                                                                     49%               38%
                                                                              > 3 months
                                                                              < 3 months - None/Blue
                                                                              < 3 months - Bronze+

                                                                                                                      13%

                                                                                           Concentration
   R3.1bn                                                                                                        5%

                                                                              Top 10 depositors
                                                                              Others

      J     A     S     O     N     D      J    F     M     A     M   J                                    95%

                                                                                                                             38
3. Deliberate decision to pursue a prudent, quality-focused credit
          strategy
          Retail advances                                     New-to-Bank credit                            Credit loss ratio                  Superior credit risk
                                                              application metrics                           (excl. COVID-19 overlay)           metrics
                                                                                                                                               NEW CLIENTS RISK DISTRIBUTION
                   Growth of 5% from July 2020 to June                                                                                         JAN – MAR 2021
                   2021 – above market growth of 4.5%                  Applications          Approve rate
                                                                                                             9%                                    Subprime           Near prime      Prime
                                                                                                                                                   Prime plus         Super prime
                                                    R3.8bn   40,000                                   30%
4,000,000,000.00

  R3.6bn                                                                                                                                       100%

                                                             35,000
3,500,000,000.00

                                                                                                      25%
                                                                                                                                                50%
                                                             30,000
3,000,000,000.00

                                                                                                             6%
                                                                                                      20%                                                       34%                  52%
2,500,000,000.00

                                                             25,000                                                                              0%
                                                                                                                                                         Discovery Bank             Market
                                                                                                                                       3.96%
2,000,000,000.00

                                                             20,000                                   15%
                                                                                                                                               EXISTING CLIENTS RISK DISTRIBUTION
                                                                                                                                               JAN – MAR 2021
                                                             15,000
                                                                                                             3%
1,500,000,000.00

                                                                                                      10%                                      100%
1,000,000,000.00

                                                             10,000                                                                             80%

                                                                                                      5%                                        60%
 500,000,000.00

                                                              5,000
                                                                                                                                                40%

                                                                 0                                    0%     0%                                 20%
                                                                                                                                                                                     30%
           0.00

                   J   A S O N D       J   F M A M J                                                                                                            17%
                                                                      FY21   FY21     FY21    FY21                 J A S O N D J F M A M J       0%
                                                                       Q1     Q2       Q3      Q4                                                       Discovery Bank              Market

                                                                                                                                                                                              39
4. Shared-value fundamentals emerging as expected with Discovery
Miles as a powerful currency
Shared-value fundamentals                                        The Discovery Miles currency is central to the Bank’s ecosystem and
                                                                                          the SA composite
                                                                                                                                                                                    4.9bn earned
94%
                      3.20%
                                                                                                                                                                                                                                       in FY2021

                                1.26%                                                                                                                    Cumulative Miles earned
                                          0.62%
lower arrears                                       0.18%
rate                  Blue      Bronze    Silver   Gold and
Gold and Diamond
                                                   Diamond
vs Blue

                                                                                                                                                         202007

                                                                                                                                                                  202008

                                                                                                                                                                           202009

                                                                                                                                                                                    202010

                                                                                                                                                                                             202011

                                                                                                                                                                                                      202012

                                                                                                                                                                                                               202101

                                                                                                                                                                                                                        202102

                                                                                                                                                                                                                                  202103

                                                                                                                                                                                                                                           202104

                                                                                                                                                                                                                                                    202105

                                                                                                                                                                                                                                                             202106
                                                                                                                                     Online and in-
                                                              Physical activity

9x
                                                                                                                                     store
                                                     92
                                                                                                                                                                                    2.9bn spent
                                                                                                                                     Prepaid products                                                                                  in FY2021

higher average          1            2      12                           Drive
                                                                                                                                     and services
deposits                                                                                                                                                Continuous innovation
                      Blue*      Bronze   Silver   Gold and
Gold and Diamond vs
book average                                       Diamond                                                                                                   New ways to                                                         New ways to
                       Indexed to Blue                                  Spend                                                        Travel                   earn Miles                                                         spend Miles

                                                                                                                                     Transfer and

4x
                                                      4         Healthy living
                                                                                                                                     convert
                                             2
                                    1
                        1                                                                                                                                                                       Miles spend
                                                                                                                                                                                                                                                    8.5
greater spend                                                                                                                                                                                              5.5
Gold and Diamond vs    Blue     Bronze    Silver   Gold and                                                                                                         1
Blue
                                                                                    Get up to                 when you spend
                                                   Diamond
                                                                                  Discovery Miles in the Vitality Mall, online and                      Daily average Black Friday                                                         Miles D-Day
                                                                                        on prepaid products and services                                                                                                                      (July)

                                                                                                                                                                                                                                                             40
5. Differentiated, market-leading functionality with a focus on digital
sophistication
                 Continued innovation                                   Continued innovation
                Innovations successfully rolled out                     Several enhancements being rolled out in
                                                                        September
                                                                        Examples; not exhaustive
                                                                        Forex proposition
     Account                 
                             
                                 Sign up 24/7/365 in
Discovery Health

                                                                 Discovery Insure
                                              Discovery Invest

                                                                                    Discovery Bank
                             Discovery Life
Continued operational excellence, growth in
   DHMS lives and providing significant
     support to members and society

                                                                                                     42
Discovery Health
Normalised operating                 New business                        Direct manex            Membership
profit                                                                   Rm (plpm)

+7%                                  +6%                                 +3%                     >3.7m
to R3 423m                           to R6 453m                                                  lives under administration
                                                                                                     Non-scheme products
                                                                                        133.48       Closed schemes
                                                                              127.93
                                                                                                     DHMS

                                                                               2020     2021

                                                                                                 1993
                                                                                                 1995
                                                                                                 1997
                                                                                                 1999
                                                                                                 2001
                                                                                                 2003
                                                                                                 2005
                                                                                                 2007
                                                                                                 2009
                                                                                                 2011
                                                                                                 2013
                                                                                                 2015
                                                                                                 2017
                                                                                                 2019
                                                                                                 2021
  2017   2018   2019   2020   2021    2017   2018   2019   2020   2021

                                                                                                                           43
Discovery Health Medical Scheme performance summary

 Growth and stability                                                            Value                                                                               Security

  >2.75m lives                                                                                                                                                        36.9%
                                                                                  Delayed contribution increase

                                                                                  R2.2bn
                                              1
                                                                                                                                                                                            Solvency1

  57% market share                                2                               Contribution savings for DHMS
                                                                                  members
                                                                                                                                                                      AAA              GCR credit rating1

 5.2%                       lapse       rate1
                                                                                    2021 weighted average increases                                                  Reserve build-up

   Debit order rejections
                                                                                   2.95%                                                                             R27.5bn reserves                   1

    7%

    6%

    5%

    4%

                                                                                                             Scheme B

                                                                                                                                                         Scheme F
                                                                                                  Scheme A

                                                                                                                        Scheme C

                                                                                                                                   Scheme D

                                                                                                                                              Scheme E
                                                                                         DHMS

                                                                                                                                                                    2002 2004 2006 2008 2010 2012 2014 2016 2018 2020

Source: Discovery Health Medical Scheme and the Council of Medical Schemes
1 As at 31 December 2020
2 Based on beneficiaries, according to the Council for Medical Schemes Quarterly Report for the period ended 30 September 2020
                                                                                                                                                                                                                        44
Utilisation patterns, which are the main driver of medical inflation,
have been disrupted
    COVID-19         1         COVID-19 admissions                                               Wave 2 and 3 peaks
                                                                                                                                         600

  ADMISSIONS                                                                                                                             500

                                                                                                                                         400

                                             Wave 1 peak                                                                                 300

                                                                                                                                         200

                                                                                                                                         100

                                                                                                                                         0

  IN-HOSPITAL        2         Total hospital admissions
        CARE                                                                                                      Pre-COVID levels       3,000

                                                                                                                                         2,000

                                                                                                                                         1,000

                                                                                                                                         -

      OUT-OF-        3           OH Claims              GP Consults     OTC Meds
                                                                                                                                         2.0

HOSPITAL CARE                                                                                                                            1.6

                                                                                                                      Pre-COVID levels   1.2

                                                                                                                                         0.8

                                                                                                                                         0.4

                                                                                                                                         -
                Mar - 20   May - 20          Jul - 20        Sep - 20   Nov - 20   Jan - 21   Mar - 21      May - 21          Jul - 21
                                                                                                                                               45
Emerging non-COVID-19 utilisation patterns over the period

 2                                                                                            3
        IN-HOSPITAL CARE                                                                                            OUT-OF-HOSPITAL CARE
        Reduced across the board, with a shift from large                                                       Starting to increase, with increased care at home
        acute hospitals to smaller day surgery type facilities                                                  and changes in health-seeking behaviour

 Decline in discretionary                Decline in maternity-       Spike in pathology                                         Move to care outside          Decline in preventative
  medical admissions                      related utilisation              claims                                                 large hospitals               and screening care

                                                                                                                                Proportion of admissions
                                                                 600,000,000
                                                                                                                                occurring in a day clinic     Depression registrations
          Cardiac                         Admissions

                                                                                                                                                                         -20%
   catheterisation    Admissions         average LOS             500,000,000

                                                                 400,000,000
                                                                                                                                       +56%
                                            Neonatal
      Endoscopies
                       Claimants          admissions             300,000,000                                                                                  Breast cancer screening

     Tonsillectomy                    % Pre-38 week
                                                                 200,000,000

                                                                                                                                                                         -55%
                                                                 100,000,000

      and adenoid     Admissions              births
                                                                          0
                                                                                                                                                              Diabetes management

                                                                                                                                                                         -27%

                                                                                                              Jun
                                                                                Jan
                                                                                      Feb

                                                                                                                    Jul
                                                                                                  Apr

                                                                                                                          Aug
                                                                                                        May
                                                                                            Mar
                                                                                                                                   2016 2017 2018 2019 2020
    Spinal medical                             NICU
                      Admissions                                               2019               2020               2021
       procedures                         admissions

                                                                                                                                                                                         46
Accelerated digitisation of the healthcare system | DH ideally positioned

Global expansion of                  Discovery Health has a fully integrated digital healthcare platform
digital healthcare

 Evidenced by telemedicine use                                            Ecosystem has a comprehensive patient record, and
                                                                          connects the communities of doctors, members and              DH is already deploying AI and
                                       Platform achieved scale
                                                                             case managers across a common platform with                digitisation for homecare and
                                     through vaccination journey
    Growth in provider                                                     integration to various parts of the medical system                  enhanced quality
  remote consults 2019 to
           2020
   ~ 50 – 175 x
                                                                                                                  Detailed medical     Convergence of clinical and data insights
                                                                                                                 examinations and      to offer high quality care at home
                                      Member logins          1,118,689
                                                                                                                  advanced virtual
                                                                                                                   consultations

% of US consumers using telehealth

                    46%

                                                                                                                 24/7 doctor support
                                                  269,907

                                        129,640

                                         2019:     2020:      2021:
                                       DrConnect DrConnect Connected                                             End-to-end digital
                                      (Pre-COVID) (COVID) Care (Since                                               experience
                                                            1 Apr-21)
         11%

                                     Connected Care   Vaccine Navigator
                                      1.01m                 3.68m
                                         logins              logins
         2019      2020

                                                                                                                                                                              47
Discovery Health

                                                                            Discovery Insure
                                                         Discovery Invest

                                                                                               Discovery Bank
                                        Discovery Life
  Significant negative COVID-19 mortality impact but delivering
excellent retention experience and maintaining financial strength

                                                                                                                48
Discovery Life

Normalised operating profit                      New business API             Strong capital and liquidity position

-55%
to R1 341m
                                                 -1%
                                                 to R2 264m
                                                                                    SCR coverage      Liquidity coverage
                                                                                                                      FY21
                                                                                                                 7x   net cash
                                                                                                                      outflow

                                                                                        182%   183%
                         -6%
                               Before                                                                             4,420
                               COVID-19 impact
                                                                                                         4,149

                                                                               125%
                                                                               SCR target

 2017 2018 2019 2020 2021                          2017 2018 2019 2020 2021             2020   2021      2020     2021

       COVID-19 impact

                                                                                                                                 49
Discovery Life gross COVID-19 claims
                                           FY 2020                                                                    FY 2021                                                                                                          FY 2022*                                                        Total (Rm)
                            Individual (Rm)                  31                                            Individual (Rm)                       2 207                                                                      Individual (Rm)                        2 253                                 4 491
                            Group (Rm)                       24                                            Group (Rm)                             835                                                                       Group (Rm)                                866                                1 725
                            Total (Rm)                       55                                            Total (Rm)                            3 042                                                                      Total (Rm)                             3 119                                6 216
                                                                                                                                                            Wave 3                                                          Actual to Aug 21 (Rm)                   2 156
                            800                                                                                                                             to 30 June 2021 =                   R689m

                            700
Monthly Death Outgo (R’m)

                                                                                                                                                                                                                       Provision Scenario
                            600                                                                              Wave 2 = R1 871m                                                                                           Prudent best estimate
                                                                                                                                                                                                                        60% vaccination by November
                            500

                            400

                            300

                            200
                                               Wave 1 = R538m
                            100

                             -
                                                                                Aug-20

                                                                                                  Oct-20

                                                                                                                               Jan-21

                                                                                                                                        Feb-21

                                                                                                                                                                                                 Aug-21

                                                                                                                                                                                                                   Oct-21

                                                                                                                                                                                                                                                 Jan-22

                                                                                                                                                                                                                                                          Feb-22
                                           Apr-20

                                                                       Jul-20

                                                                                                                                                            Apr-21

                                                                                                                                                                                       Jul-21

                                                                                                                                                                                                                                                                            Apr-22
                                  Mar-20

                                                              Jun-20

                                                                                         Sep-20

                                                                                                                                                   Mar-21

                                                                                                                                                                              Jun-21

                                                                                                                                                                                                          Sep-21

                                                                                                                                                                                                                                                                   Mar-22

                                                                                                                                                                                                                                                                                              Jun-22
                                                    May-20

                                                                                                                                                                     May-21

                                                                                                                                                                                                                                                                                     May-22
                                                                                                             Nov-20

                                                                                                                      Dec-20

                                                                                                                                                                                                                              Nov-21

                                                                                                                                                                                                                                        Dec-21
                                                                                                                                         Actual                 Provision Scenario

                                                                                                                                                                                                                                                                                                                 50
Robust embedded value growth driven by positive operating variances
with continued exceptional persistency experience
Maintained strong positive                     VNB impacted by lower                 Cashflow impacted by COVID-19 claims
operating variances                            volumes and COVID-19
                                               provision strengthening
Non-economic EV Variances   Embedded Value     VNB                    VNB Margin     Rm
(Rm)                                                                                 15 694

                                      +10%       519
                                                         586
                                                                       7.1%
                                                                              8.0%                             Gross COVID-19 claims R3bn
                                      34.8bn
                             31.8bn              421                   5.8%
                                                           411                5.7%
                     401

                                                                                                                                                2 196

                                                                                                                                                                          -633

                             2020     2021      2020     2021          2020   2021   Premiums    Claims   Reinsurance    Existing   Operational Cashflows   NB strain   Net Life and
                                                                                      and fees                          financing     costs       from                     Invest
                                                                                                                        cashflows                existing                cashflow
                                                                                                                                                                        after FinRe
                                                 Excluding COVID-19

                                                                                     Overall COVID-19 impact on cashflow of cR1.5bn net of
                                                                                     all risk and financial reinsurance
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021

                                                                                                                                                                              51
Looking ahead and optimising Life insurance post the 3rd wave

                                   SCR coverage                               Liquidity coverage                          Back book cash generation

                                        182%              183%               4,149           4,420     7x   FY21
                                                                                                            net cash             Supported strong
    Well capitalised
1                                                                                                                                back book cash
                                                                                                            outflow
                          125%
    and highly liquid                                                                                                            generation: >R15bn
                          SCR target                                                                                             premium income
                                        2020               2021              2020            2021

                             High Vitality engagement                                               Actively driving vaccinations

    Highly engaged                                                         % Life book vaccinated to
                                                                                                              Count basis                    Sum assured basis
                                          38%
                                                          off              date
    and vaccinated
2
                                                          Bronze
                                                                           % of total book                         57%                                       62%
    client base                                                            % of 60+ years                          73%                                       77%
                                                                           % of 50+ years                          69%                                       71%
                                                                           % of 35+ years                          63%                                       66%
                          None   Blue   Bronze   Silver   Gold   Diamond

                            Differentiate between                               Product features                       Understanding relative COVID-19
                        vaccinated/unvaccinated lives                                                                       risk across age bands

    Products adjusted
3   for COVID-19
                                                                           VACCINATION MAX
                                                                                                                                                      Base mortality
                                                                                                                                                      rate at age 45

                                                                                     OFFER
                                                                                                                          20 25 30 35 40 45 50 55 60 65 70 75 80 85 90 95

                                                                                                                                                                            52
Discovery Health

                                                                             Discovery Insure
                                                          Discovery Invest

                                                                                                Discovery Bank
                                         Discovery Life
Strong earnings growth, retention and excellent investment returns
for customers. New business growth curtailed by lower guaranteed
                            plan sales

                                                                                                                 53
Discovery Invest

Normalised operating                    New business                        Assets under                       Lapse rates
profit                                                                      administration
Rm                                      Rm                                  Rbn

+31%                                    +3%
                                        to R2 737m
                                                                            +18%
                                                                            to R117bn
                                                                                                               -13%
to R1 084m
                           +31%

                           +16%

                                         2017   2018   2019   2020   2021   2017   2018   2019   2020   2021    2019   2020   2021
 2017   2018   2019    2020   2021

 Non-recurring profit contributions,
 include release of COVID lapse
 provisions and GILF matching profits
                                                                                                                                     54
Key highlights over the past financial year
12% increase in linked product                   Strong investment performance                                  Shared value continues
sales                                                                                                           to drive good outcomes
                                                  Multi-asset
More profitable business sold over the last
financial year, with offshore sales up 81%                               One year     Three year   Five years

                                                  Discovery Dynamic Asset Optimisers
                                                     Conservative             Q1          Q1          Q1
                                                       Moderate               Q2          Q1          Q1
                                                                                                                      +3 years
                                                                                                                          Average
                                                      Aggressive              Q1          Q1          Q1
                                                                                                                      investment term
                                                  Discovery Balanced Funds
                                                       Balanced               Q2          Q2          Q2
                                                  Moderate Balanced           Q2          Q2          Q1

                                                   Cautious Balanced          Q2          Q1          Q1
 Linked products as proportion of                                                                                        +338%
 new business                                                                                                             In extra
                                                   Local single-asset*                                                  contributions

                                                         22%          Equity
                                                         26%          Flexible Property
         57%                   68%
                                                   Global equity*
                                                         16%          Equity Feeder
      2020                   2021                                                                                         -22%
                                                         34%          Value                                           Income withdrawal
                                                                                                                            level
                                              *Growth over one year
                                                                                                                                          55
Discovery Health

                                                                            Discovery Insure
                                                         Discovery Invest

                                                                                               Discovery Bank
                                        Discovery Life
Strong top-line growth and robust underwriting performance with
          earnings impacted by lower investment yields

                                                                                                                56
Discovery Insure

 Normalised                     New business                Gross written               Market share                              Operating
 operating profit                                           premium                     in GWP                                    margin*

 +2%                            +18%                        +15%                        7%                                        6%
 to R250m                       to R1 287m*                 to R4 205*
 (excl. Commercial)

     2017 2018 2019 2020 2021    2017 2018 2019 2020 2021    2017 2018 2019 2020 2021   2017 2018 2019 2020 2021                   2017 2018 2019 2020 2021

                                                                                         Personal Lines only. Assumes 6% in GWP                               57
*Personal Lines only                                                                     market growth since 2018
Analysing the profit dynamics

COVID-19 had an impact on driving,                                                  Profit composition reveals a strong increase in core
claims and profit in FY21                                                           operating profit (Rm)
                          R114m
                          additional
                                         -      R58m
                                               additional
                                                             =       R56m
                                                                    additional      FY21                                        FY20
                            profit           rewards given         actual profit
                                                                 (R59m in FY20)        250                                         246
        Infections                                                                                 -3
                                                                                                                                              -13
                           100
     Infections (k)

                            50
                                                                                                                      163
                            0
                                                                                                           -84
                                 J F M A M J       J A S O N D J F M A M J    J                                       Covid                                      119
                                                                                                                     related
                                  2020                        2021
                                                                                                                                                      -114
        Driving Activity v regular levels                                                                                                                        Covid
                                                                                                                                                                related
                          120%
       Driving activity

                                         100%
                           80%
                                                                              60%
                           40%
                                             19%
                            0%
                                                                                      Normalised   CMT   Investment Operating    Normalised   CMT   Investment Operating
                                 J F M A M J       J A S O N D J F M A M J    J       Operating            Income    Profit      Operating            Income    Profit
                                  2020                        2021                      Profit                                     Profit

                                                                                                                                                                           58
CMT profits are net of SA costs
The Vitality Drive model improves each year

Status correlations well established                                 Improved status distribution                      This manifests iteratively in
                                                                     leverages these dynamics                          an improving claims ratio

Loss ratio by status              Lapse ratio by status              28%
                                                                     proportion of book shifted over                   Motor claims ratio             Total claims ratio
     -34%                                   -65%                     4 years to Silver and up

                                                                                                                                                       60%

                                                                                                                        56%                                  56%
                                                                                                                              55%                                  55%
                                                                                                                                    52%                                        52%
                                                                                                                                                                         51%

                                                                                                                                                47%
                                                                                                                                          44%
                                                              Gold

                                                                         2017     2018      2019      2020      2021    2017 2018 2019 2020 2021       2017 2018 2019 2020 2021
                                     Blue

                                            Bronze

                                                     Silver
                           Gold
  Blue

         Bronze

                  Silver

                                                                                Blue     Bronze    Silver    Gold

                                                                                                                                                                                 59
Vitality Health

     Vitality Life

     Vitality Invest

     Vitality Car
60
UK Composite

                                                                              Normalised         Earned         Lives covered           New business
                                                                              operating profit   premiums1

                                                                              +844% +5%                         +8%                     +7%
                                                                               to £68.5m         to £827.4m     to 1.4m lives           to £156.7m
           Vitality Health

                                             Vitality Invest
                             Vitality Life

                                                               Vitality Car

                                                                              GBP millions

                                                                                                 GBP millions

                                                                                                                                GBP millions
  Best-in-breed products across
  businesses and operating as a fully
  integrated composite business with a
  seamless One Vitality client journey. A
  successful entry into motor insurance

Vitality Health, Vitality Life, Vitality Invest and Other
                                                                                                                                                       61
1 Vitality Health and Vitality Life only
Vitality Health

                                                       Vitality Invest
                                       Vitality Life

                                                                         Vitality Car
   Robust operating performance driven by continued good
retention. Careful management of delay of elective healthcare
                 in the COVID-19 environment

                                                                                        62
Vitality Health

Normalised                                Earned premiums                           Lives covered                 New business
operating profit

+9%                                       +4%                                       +6%
                                                                                    to 723k lives
                                                                                                                  +5%
to £46.0m                                 to £515.6m                                                              to £65.9m
GBP millions

                                          GBP millions

                                                                                                                  GBP millions
               2017 2018 2019 2020 2021                  2017 2018 2019 2020 2021      2017 2018 2019 2020 2021                  2017 2018 2019 2020 2021

                                                                                                                                                            63
Operational performance continues to be outstanding and business
well prepared for the coming period
Stronger and                Low loss ratios, but                      Good cash generation                     Provided for uncertain future
better retention            returning to prior levels                                                          claims through UPR and
                                                                                                               rescheduled FinRe
Lapse Rate                  Actual v Pre-COVID expected loss
                                                                                                               £m
                            ratio has precipitated a surplus

                            Pre-COVID expectation = 100                                                                                 Providing for longer-
                                                                       £128m                                                            term increases:
 100
                              106                               105
                             98                                99                                                                       1. Long Covid
                                                             93                                                                         2. Long term
                                              88 87
                                                84 83     8482                                                                             increase in
       68                         76
                                             74                                                                                            claims e.g.
                                                      72                                                                       39.7
                  59                       67                                                                                              cancer increases
             58
                       54                                                                                                               3. Catch-up
                                                                                                    £56m                                   experience-
                                       43                                                                                                  based premium
                                                                                                                    36.1                   increases
                                    3233
                                                                                                                                        Short-term
                                                                                                                                        increase in claims
                                           FY21                                                                                14.2     within contract
                                                                                                                                        boundary

                            Jan Mar May Jul Sep Nov Jan Mar May         Cash    Write new Invest in Net cash        2020       2021
2017 2018 2019 2020 2021
                                                                      generated business project generated
                                       2020                2021         from              initiatives               Rescheduled FinRe
                                                                       inforce                                      UPR
                                                                                                                                                                64
Vitality Health

                                                          Vitality Invest
                                          Vitality Life

                                                                            Vitality Car
  Strong recovery, strengthening of underlying actuarial basis and
successful execution of management plan. New business slowed with
            lockdowns and the focus on quality business

                                                                                           65
Vitality Life

  Normalised                                 Earned premiums                        Lives covered                New business
  operating profit

  +325%                                      +8%                                    +10%                         -14%
  to £31.0m                                  to £311.8m                             to 680k lives                to £55.0m
GBP millions

                                          GBP millions

                                                                                                                GBP millions
               2017 2018 2019 2020 2021                  2017 2018 2019 2020 2021    2017 2018 2019 2020 2021                  2017 2018 2019 2020 2021

                                                                                                                                                          66
Favourable lapse and COVID-19 experience drove strong profit, but
offset by new business shortfall and assumption changes
Addressed the 10 point plan   Operating profit recon

                                                                  £11.9m            £2m
                                                                                                   £25.8m

                                                  £16.9m

                                  £30m                                                                             £31m

                                 Expected        Experience        COVID-19       COVID-19        Basis and     Normalised
                              operating profit variances (excl.   claims and       provision        model     operating profit
                                                 COVID-19)      lapse variances strengthening   strengthening
                                                                                                   variances

                                                                                                                                 67
68
Focus on profit quality and scale through both
distribution channels and product diversification.
  Capital injection to support long-term growth

                                                     69
Ping An Health

New business1                   Written premium1            PAH’s operating             Discovery’s operating
                                                            results pre-tax             result after tax

to R15.8bn                      to R40.6bn                  to R2.9bn                   to R411m
                                                            (DSY’s share is R727m)

     2017 2018 2019 2020 2021    2017 2018 2019 2020 2021    2017 2018 2019 2020 2021    2017 2018 2019 2020 2021

1 100% of PAH                                                                                                       70
The quality of the book and profits have improved

   Revenue growth surged in H2 20,                                  Renewal rates continue to                                      Focused on quality, as seen by
   growth moderating in FY21                                        increase and COR is reducing                                   highest margins in industry
   Written premiums RMB                                             Renewal rates                                                  Net margin post tax, Jan - Dec 20

           12                                                                                                                       Company                                           Margin
Billions

                                                    +20%                                                    Target
                                                                                                                                    PING AN HEALTH INSURANCE
           10
                                                                                                                                    COMPANY OF CHINA, LTD                             5.40%
                                         +58%
            8                                                          31-Dec-19   30-Jun-20   31-Dec-20   30-Jun-21
                                                                                                                                    KUNLUN HEALTH INSURANCE CO LTD                     2.70%
            6                                                       Combined operating ratio                                        CPIC HEALTH                                        2.30%
            4                                                                                                            7%         PICC HEALTH INSURANCE COMPANY
                                                                                                                                                                                       0.10%
                                                                                                                        absolute    LIMITED
            2                                                                                                          reduction    FOSUN UNITED HEALTH INSURANCE
                                                                                                                                    COMPANY LTD                                        -3.40%
           -                                                                                                                        RUIHUA HEALTH ASSURANCE
                 H1 H2 H1 H2 H1 H2 H1 H2 H1 H2                                                                                      CORPORATION                                       -28.90%
                                                                          Prior period              YTD 2021
                FY17 FY17 FY18 FY18 FY19 FY19 FY20 FY20 FY21 FY21

                                                                                                                                    Source: publicly available financial statements             71
Continue to pursue scale through diversified distribution channels
and products
New business split by channel                                   Increasing digital presence to unlock the online market

                                                                                       Ping An                                                  Le Jian Kang WeChat
                                                                                   Good Doctor App                                                  mini-program
100%

                                24%
80%
                                                          37%                           Health check-up

                                                                    Access to
60%                                                                *400m users
                                                                                    Quick        TCM          Expert    Medication    Cloud
                                                                                   Inquiry     Specialist     Doctor                  farm

40%                                                                                              Video    Medical
                                                                                                Consult examinationInsurance

                                                                     Integrated      Earn gold
                                                                                      status

20%
                                                                      products      Medical
                                                                                    services
                                                                                                 Cumulative
                                                                                                  services

                                                                                    Urology      Paediatrics Dermatology   Internal   TCM
                                                                                                                           medicine
 0%
                 Jun-20                      Jun-21                                 Diabetes      Fertility   Urinary        Male
                                                                                                                            health

       Ping An Life                   Broker and direct sales        Integrated
       Cross Sales with PAG           SuiShenYi online agency         services
       Online and Ping An App                                                      Home           Shop                      Health      My
                                                                                   page Insurance                            Q&A      profile

                                                                                                                                                                      72
                                                                *As at June 2021
China’s market and strong economic growth trajectory provide an
     excellent long-term opportunity
    Continued growth in                                     Policies emphasise developing                            Recent regulatory developments in
    healthcare expenditure,                                 healthcare and private health insurance                  education, technology and online
    increased participation from                            supported by mature regulations                          pharmacy sectors, to align with policy
    private health insurance                                                                                         goals
                                                            14th five-year plan provides support in four
     (RMB Trillion)                                         main areas (2020-2025):                                                       Education & housing
                                                                                                                                          regulation address low
                         2.7x         16                                                                                                  birth rate
                                               ~USD                Social development: Promote development of
                                               2.4trn              private health insurance
                  6
                                                                   Digitisation: Develop AI healthcare capability,                        Technology sector
                                                                   online hospitals & digitise health                                     regulation change
               2019                  2030                                                                                                 address anti-competitive
                                                                   International Collaboration: Attract foreign                           practices, consumer
                                                                   investment and technology in medicine,                                 protection and prudent
                                                                   telecom, internet and education                                        capital requirements
                      Private sector
                healthcare providers
                                                                   Healthy China 2030 target: Increase the
                                                                                                                                          Online pharmacy
             Public sector subsidised                              number of people exercising
                                                                                                                                          regulations
                healthcare providers                                                                                                      address online prescription
                                                                                                                                          drug safety
        2019                2030                            CBIRC formed in 2018 to combine and strengthen
                                                            financial supervision of insurance and banking sectors

                                                                                                                                                                        73
CBIRC - China Banking and Insurance Regulatory Commission
PAH requires additional capital to support business growth and
product diversification
                             Total capital injection for PAH to develop additional capabilities and
                             fund new business growth

Capital requirement driven by 2 factors

                             Cumulative new business portion of                                                        PAH’s projected solvency ratio reduces without a capital
                             20 year product                                                                           injection, due to sales of more capital-intensive 20-year

    70%                                                                                                       32%
                                                                                                                       product
                                                                                                                       •   Strong market demand for renewal guarantee
    PAH growth imperatives                                                                                             •   Premium increase flexibility for PAH
    along with 200%                                                                                                    •   More sustainable and profitable product
    solvency requirement                                                                                               •   Lower average commission over term
                                                                                                                       •   More capital-intensive
                                      Oct-20

                                                                 Jan-21

                                                                          Feb-21

                                                                                            Apr-21
                             Sep-20

                                                                                   Mar-21

                                                                                                     May-21

                                                                                                              Jun-21
                                               Nov-20

                                                        Dec-20

                                                                                                                       •   Higher upfront commission

    30%                       Chinese C-ROSS Phase II regulations implemented in 2021 aim to strengthen the effectiveness of
                              insurance regulatory system
    Change in solvency        New requirements increase minimum capital requirements for insurance, market, credit and other
    rules                     quantitative risk factors

                                                                                                                                                                                   74
USA

  Strong growth due to increasing integration and
traction with existing partners and accelerating roll-
        out to new markets and adjacencies

                                                         75
Vitality Group

  Integrated API by                                            Revenue1                                     Operating result            Insurance and franchise
  insurance partners                                                                                                                    partners membership

  to $1.3bn                                                    to $82.4m                                    to $27.1m                   to 2.4m
  R19.9bn                                                      R1.3bn                                       R417m

                                                                                                 +27%

       2017 2018 2019 2020 2021                                   2017 2018 2019 2020 2021                   2017 2018 2019 2020 2021    2017 2018 2019 2020 2021

                                                                      Insurance partners     Vitality USA

All numbers exclude new VG initiatives, i.e. myOwn and Vitality                                                                                                     76
1 Excludes services related to system implementation and other cost recoveries and rewards
Deepened adoption of SVI model has been transformational for our
partners

                                     Engagement              Lapses                            Claims                      Up-sales           Latent value
                               % of members earned a point                                                                                    Attachment rates

                                                                          -60%                             -35%                       +73%

                                              74%                                                                                                40%
Market A

                                                                          -79%                             -35%*
                                                                                                                                      +40%
                                              58%                                                                                                45%
Market B
                                                                                                                                      +98%
                                                                              -18%*                        -18%

                                              72%                                                                                                75%
Market C
                                                                          -40%                             -10%*                      +111%

                                              54%                                                                                                80%
Market D

                                                               Non-Vitality           Bronze    Silver   Gold & Platinum                                         77
*Pricing assumption in lieu of credible experience
Broadening reach and scale through a repeatable framework
Accelerated roll-out despite COVID          Enabled by unified repeatability strategy

                                    lives

 2017   2018   2019   2020   2021

                                               Fully remote            implementation period to launch

                                                              2-version launch with increased functionality

                                                                                                              78
The platform allows an expansion from 1 ecosystem to 3

                                               INCENTIVE LAYER

                                              BEHAVIOURAL LAYER

                                                 DATA LAYER

                                                PRICING LAYER

                                              TECHNOLOGY LAYER

                        Comprehensive Digital
                        Health Ecosystem

                        Shared value health
                        insurance approach

                                                                  79
Forward-looking focus areas

                              Implement employee vaccine mandate, structural
                              and pricing changes to products for our customers
 1   Navigating COVID-19      and play a central role in state-led COVID-19
                              response

                              Capital strength and liquidity remain a focus
     Capital strength and
 2   liquidity
                              Injecting capital into Ping An Health to support
                              business growth and product diversification

     Actively pursue the      Grow businesses organically, scale businesses
 3   three dimensions of      offshore and expand the Vitality global insurtech
                              platform
     growth

     Execute on the four      Create unique shared-value composites that offer
 4   strategic strands        superior value

                                                                                  80
Discovery Limited

Copyright 2021 Discovery Ltd is the licensed controlling company of the designated Discovery Insurance Group. Registration number: 1999/007789/06.
Companies in the Group are licensed insurers and authorised financial services providers.
You can also read