2015 Full-Year Results - 9 March 2016 - Lagardère

Page created by Terrance Neal
 
CONTINUE READING
2015 Full-Year Results - 9 March 2016 - Lagardère
2015 Full-Year Results

9 March 2016
2015 Full-Year Results - 9 March 2016 - Lagardère
Certain statements contained in this document are forward-looking statements (including objectives and trends), which
                         address our vision of the financial condition, results of operations, strategy, expected future business and financial
                         performance of Lagardère SCA. These data do not represent forecasts within the meaning of European Regulation
                         No. 809/2004.
                         When used in this document, words such as “anticipate”, “believe”, “estimate”, “expect”, “may”, “intend”, “predict”, “hope”,
                         “can”, “will”, “should”, “is designed to”, “with the intent”, “potential”, “plan” and other words of similar import are intended to
                         identify forward-looking statements. Such statements include, without limitation, projections for improvements in process
  Disclaimer             and operations, revenues and operating margin growth, cash flow, performance, new products and services, current and
                         future markets for products and services and other trend projections as well as new business opportunities.
                         Although Lagardère SCA believes that the expectation reflected in such forward-looking statements are reasonable, such
                         statements are not guarantees of future performance. Actual results may differ materially from the forward-looking
                         statements as a result of a number of risks and uncertainties, many of which are outside our control, including without
                         limitations:
                         • general economic conditions, including in particular growth in Europe and North America;
                         • legal, regulatory, financial and governmental risks related to the businesses;
                         • certain risks related to the media industry (including, without limitation, technological risks);
                         • the cyclical nature of some of the businesses.
                         No representation or warranty, express or implied, is made as to, and no reliance should be placed upon, the fairness,
                         accuracy, completeness or correctness of such forward-looking statements and Lagardère SCA, as well as its affiliates,
                         directors, advisors, employees and representatives accept no responsibility in this respect.
                         Please refer to the most recent Reference Document (Document de référence) filed by Lagardère SCA with the French
                         Autorité des marchés financiers for additional information in relation to such factors, risks and uncertainties.
                         Accordingly, we caution you against relying on forward-looking statements. The forward-looking statements
2015 Full-Year Results   abovementioned are made as of the date of this document and neither Lagardère SCA nor any of its subsidiaries
                         undertake any obligation to update or review such forward-looking statements whether as a result of new information,
    9 March 2016         future events or otherwise. Consequently neither Lagardère SCA nor any of its subsidiaries are liable for any
                         consequences that could result from the use of any of the above statements.

                                                                                                                                                               2
2015 Full-Year Results - 9 March 2016 - Lagardère
Key Group figures                     pages 4 to 8
   Contents              Performance by division               pages 9 to 19

                         Group financial results               pages 20 to 27

                         Appendices to consolidated accounts   pages 28 to 40

                         Significant events                    pages 41 to 64

2015 Full-Year Results
    9 March 2016

                                                                                3
2015 Full-Year Results - 9 March 2016 - Lagardère
Key Group
 figures
2015 Full-Year Results - 9 March 2016 - Lagardère
Reported Like-for-like
                                                                                                2014*              2015
                          (€m)                                                                                                 change     change**
                          Sales                                                                7,170             7,193           +0.3%                +3.0%
                          Recurring EBIT of fully
                                                                                                  342               378        +10.5%                       /
                          consolidated companies***
                          Group operating margin                                                4.8%              5.3%          +0.5 pt                     /
  Key Group
                          Profit – Group share                                                     41                74         +€33m                       /
   figures
                          Adjusted profit – Group share                                           185               240         +€55m                       /
                          Free cash flow                                                          (23)              274 +€297m                              /

                          Net debt at end of the period                                         (954)         (1,551)          -€597m                       /

                          Earnings per share (in €)                                              0.32              0.58        +81.3%                       /

                          Ordinary dividend per share (in €)                                     1.30        1.30****               =                       /

                          Sales: a negative perimeter of -€393m, and a positive currency effect of €222m.
2015 Full-Year Results   *The retrospective application of IFRIC 21 “Levies” has no significant impact on 2014 P&L figures:
                          The new interpretation IFRIC 21 modifies the obligating event that gives rise to the recognition of a liability to pay a levy or
    9 March 2016          contribution. The obligating event for the recognition of the liability is now the activity that triggers the payment of the levy, as
                          defined by the tax authorities.
                         **At constant perimeter and exchange rates. / ***See definition slide 40.
                         ****Ordinary dividend that will be recommended at the General Shareholder’s Meeting on 3 May 2016.                                       5
2015 Full-Year Results - 9 March 2016 - Lagardère
+8.8%

                            +€342m                            +€327m                       +€356m                            +€378m
                                               -€15m                            +€29m                    +€11m +€11m
2015 Recurring
 EBIT, slightly
    above
 the full-year
   guidance

                           2014 Reported    LTR -        2014                   Business      2015         Scope        FX   2015 Reported
                               EBIT      Distribution Comparable               Performance Comparable** adjustment***            EBIT
                                         adjusment*
2015 Full-Year Results
    9 March 2016         *Effect of Swiss Distribution activity and Curtis disposals.
                         **Calculated using 2014 exchange rates.
                         ***Effect of Paradies and Grupo Boomerang TV acquisitions.
                                                                                                                                         6
2015 Full-Year Results - 9 March 2016 - Lagardère
 Lagardère Publishing
                         • Acquisition of UK book publisher Rising Stars in December 2014.
                           Full consolidation starting 1 January 2015.
                         • Acquisition of UK book publisher Nicholas Brealey Publishing group.
  Changes                  Full consolidation starting 1 July 2015.
  of scope:
                          Lagardère Travel Retail
 main items
                         • Disposal of Swiss Distribution activity (Press Distribution and Integrated
    (1/2)                  Retail, 180 stores), deconsolidated since March 2015.
                         • Disposal of Curtis Circulation Company, a US national distributor of
                           magazines, deconsolidated since June 2015.
                         • Acquisition of 17 retail stores (fashion and confectionary) at JFK airport.
                           Full consolidation starting 1 May 2015.
                         • Acquisition of Paradies, an airport travel retail leader in North America
                           operating in more than 76 airports in the US and Canada. Full consolidation
2015 Full-Year Results
                           starting 1 November 2015.
    9 March 2016

                                                                                                         7
2015 Full-Year Results - 9 March 2016 - Lagardère
 Lagardère Active
                         • Acquisition of the Spanish group of TV production Grupo Boomerang TV.
                           Full consolidation starting 1 June 2015.

  Changes                 Lagardère Sports and Entertainment
  of scope:              • Acquisition of UFA Sports, a sports marketing agency in Germany.
                           Full consolidation starting 1 July 2015.
 main items
                         • Acquisition of akzio! ajoint. group, the market leading sponsoring agency
    (2/2)                  in Germany. Full consolidation starting 1 September 2015.
                         • Acquisition of the Bataclan concert hall. Full consolidation starting
                           1 October 2015.
                         • Acquisition of Event 360 and Sponsorship 360, consulting and activation
                           business agencies. Full consolidation starting 1 December 2015.

2015 Full-Year Results
    9 March 2016

                                                                                                       8
2015 Full-Year Results - 9 March 2016 - Lagardère
Performance
 by division
2015 Full-Year Results - 9 March 2016 - Lagardère
2015 sales by geographical area                        2015 sales by activity
                                            Other                                        Other         Education
                                            17%                                          16%             16%
                                         18%*            France                        17%*                16%*
                                                          29%
                                    Spain                   31%*
                                     6%                                       Partworks
                                   6%*                                           11%                         Illustrated
                                                                              12%*                              Books
                                                                                                                 17%
 Lagardère                         US &                  UK &                    General
                                                                                                                   15%*

                                  Canada                Australia
 Publishing:                       25%
                                 24%*
                                                          23%
                                                                                Literature
                                                                                   40%
                                                            21%*                40%*
   activity
                          2015 sales: €2,206m (+10.1% reported and +1.7% like-for-like).
                          • Activity growth was driven by the excellent performance in France in Illustrated Books
                            and General Literature, and to a lesser extent to the good momentum in Education in Spain
                            and in Partworks.
                          • A positive perimeter of +€28m, and a positive currency effect of €140m. All comments below
                            are based on like-for-like figures.
                          • In France, a significant growth (+5.5%) thanks to a solid activity in General Literature, with
                            successful best-sellers (Fifty Shades…), in addition to Illustrated Books, especially Asterix
                            and coloring books.
                          • In the US, activity was stable (-0,3%): the increase of printed books sales has offset the decline
                            of e-books sales.
                          • The decrease in the UK (-3.3%) is due to the contraction of e-books sales, in a market affected
2015 Full-Year Results      by the VAT hike. Also, good performances in Education and Illustrated Books did partially offset
    9 March 2016            a slower release schedule than 2014 in non-fiction.
                          • Activity is up in Spain/Latin America (+7.5%, thanks to Education and Asterix), and in Partworks
                            (+3%).
                         *% of sales in 2014.                                                                                    10
 As expected, the weight of e-books has decreased: e-books accounted for 9%
                            of total sales of the division in 2015 vs. 10.3% in 2014.
                           Digital for the time being remains essentially limited to the traditional fiction/non-fiction
                            segment, and only in the US and in the UK, where in 2015 market trends have been
                            reversed, with a rebound in volumes of printed books to the detriment of e-books:
                           • in the US, Lagardère Publishing digital sales accounted for 22% of Trade sales in 2015.
   Lagardère                 It reflects market trend and the impact of the agreement with e-retailers;
  Publishing:              • in the UK, e-book sales decreased due to a less intensive new release schedule and to
focus on e-book              a change in VAT rate. E-books accounted for 26% of Adult trade sales;
                           • French and Spanish markets still at an early stage.

                                     E-book share – as percentage of trade sales                                   Lagardère Publishing e-book sales

                                       United States*                            United Kingdom**                              % of total sales

                                                                                                     31%                                  10.4% 10.3%
                                                                                                                                                         9.0%
                                                                                                                                                        9,0%
                                                                                              27%           26%
                                                                                                            26%                    8.0%
                                                      30%
                                           24%              26%                        20%                                  6.0%
                                   21%                            22%
                                                                   22%
                                                                                10%
                             8%                                                                                      2.0%
 2015 Full-Year Results                                                  1%
     9 March 2016           2010 2011 2012 2013 2014 2015                2010   2011   2012   2013   2014   2015     2010   2011   2012   2013   2014   2015
                           *Trade. / **Adult trade.

                                                                                                                                                                11
(€m)                                                            2014      2015    Change
                         Sales (a)                                                     2,004      2,206    +10.1%
                         Recurring EBIT of fully consolidated companies (b)              197        198      +€1m
                         Operating margin (b)/(a)                                      9.8%       9.0%      -0.8 pt
 Lagardère               Income (loss) from equity-accounted companies                      2          1     -€1m
                         Non-recurring/non-operating items                               (30)       (16)   +€14m
 Publishing:
                         EBIT                                                            169        183    +€14m
 profitability

                          2015 Recurring EBIT
                          • Profitability trend is mainly attributable to the decrease of e-book sales in the US
                            and in the UK, linked to the implementation of the new contractual terms with
                            e-retailers, and in the UK to the VAT hike (from 3% to 20%).
                          • Profit is up in France, thanks to activity growth, and in Partworks.

                          A lower amount of non-recurring and non-operating items, mostly due to
                           reduced restructuring charges.
2015 Full-Year Results
    9 March 2016

                                                                                                                   12
2015 sales by geographical area                                          2015 sales by activity
                                                        US & Canada
                                                            9%
                                         Eastern             6%*       Asia-
                                         Europe                       Pacific
                                          17%                                              Distribution
                                                                       10%             (Wholesale Distribution
                                       17%*                              8%*             & Integrated Retail)
                                                                                                27%
                                                                                           37%*
                          Other Western
                                                                                                                             Travel Retail
 Lagardère                   Europe
                              11%                                          France                                                73%
                            16%*                                            23%                                                    63%*
Travel Retail:                          Italy
                                         8%
                                                                                26%*

   activity                           6%*
                                                Spain              Belgium
                                                 10%                12%
                                              9%*                     12%*

                          2015 sales: €3,510m (-8.0% reported and +4.3% like-for-like).
                          • The market environment in 2015 was marked by the brisk pace of growth in air traffic, the
                            continued downturn in the press market, and an unsettled geopolitical and macroeconomic
                            situation.
                          • The repositioning and development strategy of Lagardère Travel Retail is well on track, with
                            the advanced disposal process of the Distribution activities, the accelerated organic growth
                            in Travel Retail and the completion of acquisitions in a growing North American market
                            (primarily Paradies).
                          • A negative perimeter of -€498m, and a positive currency effect of €57m. All comments below are
                            based on like-for-like figures.
2015 Full-Year Results    • Strong momentum in Travel Retail, with a sustained growth of +8.2% despite the impact of Paris
    9 March 2016            attacks in Q4. See details next page.
                          • Distribution is down -4.2%, with continued downturn of the press market, the suspension of export
                            operations in Hungary, not fully compensated by the successful diversification initiatives.
                         *% of sales in 2014.                                                                                                13
 The growth strategy of Lagardère Travel Retail is bearing fruits.
                            All comments below are based on like-for-like figures.
                           • A strong growth of Travel Retail activities (+8.2%) on all markets, driven by passenger traffic,
                             proper consolidation of acquisitions, network development and successful commercial initiatives.
                             - In France, a sharp growth (+5.8%) driven by the Travel Essentials and Foodservice segments
                               (network development), as well as Duty Free (buoyant traffic and concept development).
                               However, the end of the year was marked by the negative effect of the attacks in Paris.
                             - In the rest of Europe, activity is strongly up (+9.9%), especially in Poland (+17%, due to the gain
   Lagardère                   of new concessions), Italy (+7.9%) with a good performance in particular in Rome, Iceland (new
 Travel Retail:                concession), Romania (+18.7%) and Spain (+8.1%).
                             - The robust activity in North America (+5.5%) is driven by network increase and sustained traffic.
focus on Travel              - Asia-Pacific is also up (+10.4%) with strong sales in the Pacific area (opening of new duty free
                               stores in New Zealand) and in Asia (China, Singapore and Hong Kong).
     Retail                • Development activity was successful with numerous gains of tenders and successful
                             key renewals, such as: UK (London - Luton), France (Nice), Luxemburg, Poland (Krakow), Abu
                             Dhabi, New Zealand (Auckland), China (Kunming), Singapore, Hong Kong, Canada (Toronto and
                             Vancouver)…
                           Improving passenger traffic trends*:
                                       Worldwide                              Europe                             North America   Asia-Pacific

                                                                                                                                   +8.0%
                                           +6.0%                                +5.2%                                               +5.4%**
 2015 Full-Year Results                      +4.9%**
                                                                                  +5.2%**
                                                                                                                     +5.0%
                                                                                                                       +3.2%**
     9 March 2016

                          *At the end of October 2015, year-on-year increase. Source: ACI. / **Full-Year 2014.                                  14
(€m)                                                                  2014       2015     Change
                         Sales (a)                                          3,814                        3,510      -8.0%
                         Recurring EBIT of fully consolidated companies (b)   105                          102       -€3m
                         Operating margin (b)/(a)                           2.7%                         2.9%      +0.2 pt
                         Income (loss) from equity-accounted companies                            6          10      +€4m
 Lagardère
                         Non-recurring/non-operating items                                     (64)        (74)     -€10m
Travel Retail:
                         EBIT                                                                    47          38      -€9m
 profitability
                          2015 Recurring EBIT
                          • Excluding the disposal of the Swiss and US Distribution activities (-€15m) and
                            the Paradies integration (+€4m), performance improved in both Travel Retail
                            and Distribution.
                          • Increase in Travel Retail of +€8m: rise in margin through both an improved product mix and
                            better purchasing conditions, growth of Duty Free in Italy, successful development of new
                            concepts, network expansion and successful new commercial initiatives.
                          • Negative impact (-€3m) of the consolidation of Airest (weaker profitability in the 1st quarter).
                          • Increase in Distribution: +€3m, thanks to cost cutting measures and diversification
                            initiatives.
2015 Full-Year Results
                          Non-recurring and non-operating items comprise mainly amortisation of intangible
    9 March 2016          assets (due to recent acquisitions), restructuring costs and impairment losses (in Distribution),
                          which are partly compensated by the net capital gains on the Distribution assets sold in 2015.
                                                                                                                           15
2015 sales by geographical area                       2015 sales by activity
                                       Other international
                                              13%                                         Radio
                                           14%*                                            21%
                                      Spain                                          22%*
                                       6%
                                     0%*
                                                                                                                Press
                                                             France                                              41%
  Lagardère                                                   81%
                                                                86%*
                                                                                                                      45%*
                                                                                       TV
   Active:                                                                            32%
                                                                                   26%*
   activity                                                                                            Pure Digital
                                                                                                           6%
                                                                                                             7%*
                          2015 sales: €962m (+0.5% reported and -5.8% like-for-like).
                          • Lagardère Active has implemented its strategy of rebalancing its portfolio of activities
                            toward broadcasting, primarily thanks to the acquisition of Gulli in November 2014 and
                            Grupo Boomerang TV in May 2015.
                          • A positive perimeter of +€59m and a negative currency effect of -€1m. All comments below are
                            based on like-for-like figures.
                          • In all, advertising was down by -1.6%, thanks to an improved end of the year.
                          • Magazine activities are down by -3.9%, with a drop in advertising (-4.9 %) and in circulation (-5.3%),
                            partly offset by the strong development of digital activities (+25.1%).
                          • Radio demonstrated its defensiveness (-1.4%) with activity up internationally.
2015 Full-Year Results    • TV activities (theme channels and TV Production) are down (-8.9%) mostly due to an unfavourable
    9 March 2016            comparison effect for TV Production with fewer deliveries of international productions.
                          • The drop in Pure Digital sales (-19.5%) is mostly due to the dip in LeGuide.com sales. Excluding
                            the latter, Pure Digital activities have increased by +4.9% thanks to new sources of revenues.
                         *% of sales in 2014.                                                                                   16
(€m)                                                         2014      2015   Change
                         Sales (a)                                                    958       962     +0.5%
                         Recurring EBIT of fully consolidated companies (b)             73        79     +€6m
                         Operating margin (b)/(a)                                    7.6%      8.2%    +0.6 pt
 Lagardère               Income (loss) from equity-accounted companies                   4         2     -€2m
                         Non-recurring/non-operating items                            (21)      (63)    -€42m
   Active:
                         EBIT                                                           56        18    -€38m
 profitability

                          2015 Recurring EBIT
                          • Profitability is increasing, despite negative trends in press (advertising and
                            circulation) and LeGuide.com difficulties, thanks to:
                            - the strong results in TV Production: successful integration of Grupo Boomerang TV
                              and good performance in program distribution;
                            - the implementation of the costs saving plan that enabled to improve press
                              magazine profitability and consolidate performance of our TV and radios activities.
2015 Full-Year Results
                          Non-recurring and non-operating items comprise mainly impairment losses on
    9 March 2016
                          LeGuide.com (-€25m) and Version Femina (-€17m), as well as restructuring costs.
                                                                                                              17
2015 sales by geographical area                                2015 sales by activity
                                             US &
                                        Latin America              France
                                                                    13%                                          Media
                                              9%
                                                                        14%*                                     rights
                                           14%*                                            Other                  26%
                               Africa &                                                    32%                      19%*
                              Middle East                                                33%*
                                 16%
                                                                               Germany
  Lagardère                     9%*
                                                                                 22%
                                                                                  27%*
 Sports and                        Asia &
                                  Australia
                                    17%
Entertainment:                   20%*                                   UK
                                                                        9%
                                                                                          Marketing
                                                  Rest of Europe                           rights
   activity                                            14%
                                                      9%*
                                                                         7%*                42%
                                                                                          48%*

                          2015 sales: €515m (+30.9% reported and +19.6% like-for-like).
                          • A positive perimeter of +€17m, and a positive currency effect of +€27m. All comments
                            below are based on like-for-like figures.
                          • The sharp increase in activity was attributable to the favourable calendar effect
                            in football, as expected, mainly because of continental competitions held in Africa
                            (Orange Africa Cup of Nations held in Equatorial Guinea) and Asia (AFC** Asian Cup
                            held in Australia), as well as the good start of stadium management operations.
2015 Full-Year Results
                          • Moreover, the good performance of marketing operations in Europe as well as services
    9 March 2016            (ticketing, marketing rights and media) for the organisation of the 2015 African Games
                            in Brazzaville boosted growth.
                         *% of sales in 2014. / **Asian Football Confederation.                                            18
(€m)                                                         2014      2015    Change
                         Sales (a)                                                    394       515 +30.9%
                         Recurring EBIT of fully consolidated companies (b)              4        20 +€16m
                         Operating margin (b)/(a)                                    1.0%      3.9% +2.9 pts
  Lagardère              Income (loss) from equity-accounted companies                 (3)       (2)  +€1m
                         Non-recurring/non-operating items                            (19)      (62) -€43m
 Sports and
                         EBIT                                                         (18)      (44) -€26m
Entertainment:
 profitability
                          2015 Recurring EBIT
                          • The recovery is well on track, thanks to two factors:
                           - strong positive seasonality impact due to the very positive calendar of continental
                             soccer competitions;
                           - underlying profit improving.

                          Non-recurring and non-operating items comprise mainly restructuring costs
                          and the reimbursement of past proceeds (decision of an Arbitration Court related
2015 Full-Year Results
                          to the commercial dispute linked to an Indian cricket competition in 2009) for €27m.
    9 March 2016

                                                                                                               19
Group financial
   results
(€m)                                                                                                                        2014*               2015
                          Sales                                                                                                                      7,170              7,193
                          Total recurring EBIT of fully consolidated companies**                                                                         342                378
                          Operating activities                                                                                                           379                399
Consolidated              Other activities                                                                                                               (37)              (21)
  income                  Income (loss) from equity-accounted companies***                                                                                    9               11
 statement                Non-recurring/non-operating items                                                                                           (142)             (215)
    (1/2)                   Restructuring costs                                                                                                          (66)              (77)
                            Gains (losses) on disposals                                                                                                   (5)                20
                            Fair value adjustment resulting from changes in control                                                                        25                 -
                            Impairment losses                                                                                                            (41)              (62)
                            Amortisation of acquisition-related intangible assets
                                                                                                                                                         (55)              (69)
                            and other acquisition-related expenses
                            Cricket litigation in India (WSG)                                                                                                  -           (27)
2015 Full-Year Results    EBIT                                                                                                                           209                174
    9 March 2016
                         *The retrospective application of IFRIC 21 “Levies” has no significant impact on 2014 P&L figures:
                           The new interpretation IFRIC 21 modifies the obligating event that gives rise to the recognition of a liability to pay a levy or contribution.
                           The obligating event for the recognition of the liability is now the activity that triggers the payment of the levy, as defined by the tax authorities.
                          **See definition slide 40. / ***Before impairment losses.                                                                                                21
(€m)                                 2014   2015
                         EBIT                                 209    174
                         Net interest expense                 (73)   (66)
Consolidated
                         Profit before tax                    136    108
  income
 statement               Income tax expense                   (87)   (37)
    (2/2)                Total profit                          49     71
                         Attributable to minority interests    (8)     3
                         Profit – Group share                  41     74

2015 Full-Year Results
    9 March 2016

                                                                            22
(€m)                                                       2014   2015

                          Profit – Group share                                        41     74

                          Restructuring costs*                                       +53    +56
Adjusted profit           Gains (losses) on disposals*                                +5    -24
      –
                          Fair value adjustment resulting from changes in control*    -25      -
 Group share
                          Impairment losses on goodwill, tangible and intangible
                                                                                     +41    +62
                          fixed assets*
                          Amortisation of acquisition-related intangible assets
                          and other acquisition-related expenses*                    +42    +48
                          Cricket litigation in India (WSG)*                            -   +19
                          Tax contribution on dividends paid to shareholders         +28     +5
                          Adjusted profit - Group share                              185    240
2015 Full-Year Results
    9 March 2016

                         *Net of taxes.
                                                                                               23
(€m)                                                                     2014     2015
                         Cash flow from operations before interest, taxes                          403      447
                         Changes in working capital                                                (49)     180
                         Cash flow from operations                                                 354      627
Consolidated
statement of             Interest paid & received, income taxes paid                             (144)     (103)
 cash flows              Cash generated by/(used in) operating activities                          210      524
                         Acquisition/Disposal of property, plant & equipment and intangible assets (233)   (250)
                         Free cash flow                                                            (23)     274
                         Acquisition of financial assets                                          (282)    (568)
                          Disposal of financial assets                                               34     (59)
                         Net cash from operating & investing activities                          (271)     (353)

2015 Full-Year Results
    9 March 2016

                                                                                                               24
31 Dec. 2014     31 Dec.
                         (€m)                                                                                                         restated*        2015
                         Non-current assets (excl. investments in associates and
                         joint ventures)                                                                                                   3,948    4,672
                         Investments in associates and joint ventures                                                                         159     155
Consolidated
                         Current assets (other than short-term investments and cash)                                                       2,834    2,846
balance sheet
                         Short-term investments and cash                                                                                      566     634
                         TOTAL ASSETS                                                                                                      7,507    8,307
                         Stockholders’ equity                                                                                              2,084    2,135
                         Non-current liabilities (excl. debt)                                                                                 714     800
                         Non-current debt                                                                                                  1,030    1,526
                         Current liabilities (excl. debt)                                                                                  3,189    3,187
                         Current debt                                                                                                         490     659
                         TOTAL LIABILITIES AND EQUITY                                                                                      7,507    8,307
2015 Full-Year Results
    9 March 2016

                         *Includes impact of IFRIC 21: -€1m on non-current assets, -€4m on current liabilities and +€3m on stockholders’ equity.
                                                                                                                                                         25
(€954m)      +€274m      -€627m          -€186m      -€58m         (€1,551m)

Change in net
 debt in 2015

                          Net debt                Acquisition /                 Foreign       Net debt
2015 Full-Year Results                Free cash    disposal of    Dividends   exchange,
                            as of                                                               as of
    9 March 2016                         flow       financial        paid     scope and
                         31/12/2014                                                          31/12/2015
                                                      assets                  other items

                                                                                                          26
 2015                                                                                      Gross debt breakdown:
                           • Revolving Credit Facility refinanced in May 2015 for                                  well-balanced funding sources
                             €1.25bn, 5 years + up to 2 years extension options.
                           • Strong liquidity, with €1,884m covering up to end                                               18%                       Bonds
                             of 2018.                                                                                                                  Bridge Loan
                           • Gross debt centered on bond market & commercial                                             14%             46%           Bank loans & other
                                                                                                                                                       Commercial paper
Sound financial              paper.
                                                                                                                               22%
                           • Paradies funded through €487m usd bridge loan
   position                  available until October 2017.

                                 Leverage ratio                                                                     Preservation of liquidity and
                            Net debt/Recurring EBITDA*                €1,551m                                    balanced debt repayment schedule
                                                                                                Authorised
                                                                                               credit lines**:
                                                                                                 €1,250m
                                               €954m                     2.4x                                           €995m
                                       2.1x                1.8x           **
                                                1.8x                                                          €659m
                                                                                                                                              €502m
                                                                                                  Cash*:
                                                                                                  €634m
                                                                                                                                     €3m                  €18m        €8m
 2015 Full-Year Results                       31/12/2014             31/12/2015                     Cash       2016       2017       2018       2019       2020      2021 &
                                                                                                  available                                                          beyond
     9 March 2016
                          *See definition slide 40.                                              *Short-term investments and cash.
                          **On a proforma basis (as per credit facility covenant), including     **Group credit facility excluding authorised credit lines at divisions level.
                            12 months of Paradies recurring EBITDA. On a reported basis,
                            ratio is 2.6x.                                                                                                                                  27
Appendices to
 consolidated
   accounts
Sales by division                        Recurring EBIT of fully consolidated
                                                                                       companies by division
                              Lagardère Sports and Entertainment                      Lagardère Sports and Entertainment
                                             7%                                                      5%

                            Lagardère
                              Active                                               Lagardère
                               13%                                  Lagardère        Active                                Lagardère
                                                                    Publishing        20%                                  Publishing
                                                                      31%                                                    49%

Group profile
   2015
                              Lagardère                                               Lagardère
                                Travel                                                  Travel
                                Retail                                                  Retail
                                 49%                                                     26%

                           Sales by geographic area 2014                          Sales by geographic area 2015
                                       US &                                                     US &
                                      Canada                                                   Canada
                                       10%                                                      13%
                            Eastern                                                 Eastern
                            Europe                                 France           Europe                             France
                             12%                                    35%              10%                                32%

                            Asia-                                                   Asia-
                           Pacific                                                 Pacific
                             7%                                                      8%
2015 Full-Year Results      Other                                                   Other
                             2%                                                      3%
    9 March 2016
                                                            Western                                                 Western
                                                            Europe                                                  Europe
                         Emerging countries: 21%             34%                 Emerging countries: 21%             34%                29
 Sales
                                                                                         2015        Reported            Reported
                                                                                                                                        Like-for-like change*
                            (€m)                                                        sales       €m change             change
                            Lagardère Publishing                                       2,206          +€202m              +10.1%                         +1.7%
                            Lagardère Travel Retail                                    3,510           -€304m               -8.0%                        +4.3%
                            Lagardère Active                                             962              +€4m              +0.5%                         -5.8%
  Recap of                  Lagardère Sports and Entertainment                           515          +€121m              +30.9%                       +19.6%
performance                 Total                                                      7,193            +€23m               +0.3%                        +3.0%
 by division
                          Recurring EBIT of fully consolidated companies
                                                                                         2015         Reported             Reported       Change at constant
                            (€m)                                                         EBIT        €m change              change          exchange rates**
                            Lagardère Publishing                                          198              +€1m              +0.5%                        -4.0%
                            Lagardère Travel Retail                                       102               -€3m              -2.9%                      +6.3%
                            Lagardère Active                                               79              +€6m              +8.2%                       +2.1%
                            Lagardère Sports and Entertainment                             20            +€16m                   NM                          NM
                            Total operating activities                                    399            +€20m               +5.3%                       +3.7%
                            Other activities                                              (21)           +€16m                   NM                          NM
2015 Full-Year Results
                            Total                                                         378            +€36m              +10.5%                       +8.8%
    9 March 2016
                         *At constant perimeter and exchange rates.
                         **And, for Lagardère Travel Retail, including LSD Suisse & Curtis adjustment, disposed of in 2015 and Paradies acquisition (2 months);
                           for Lagardère Active, including Grupo Boomerang TV acquisition (7 months) see slide 6.                                                 30
Lagardère    Lagardère   Lagardère    Lagardère        Total       Other         Total
                                                  Publishing     Travel      Active     Sports and     operating    activities   Lagardère
                          (€m)                                   Retail                Entertainment   activities

                          Restructuring costs            (8)        (19)        (20)            (30)        (77)        /             (77)

                          Gains (losses) on
                                                         (1)         17           3               1           20        /              20
Analysis of non-          disposals

 recurring/non-           Impairment losses              (2)        (16)        (44)               /        (62)        /             (62)
operating items
                          Amortisation of
    in 2015               acquisition-related
                          intangible assets
                                                         (5)        (56)         (2)             (6)        (69)        /             (69)
                          and acquisition-
                          related expenses

                          Cricket litigation in
                                                          /           /           /             (27)        (27)        /             (27)
                          India (WSG)

                          TOTAL                         (16)        (74)        (63)            (62)       (215)        /           (215)

 2015 Full-Year Results
     9 March 2016

                                                                                                                                        31
Balance sheet                Income statement*

                          (€m)                                                                       2014                 2015     2014         2015

                          Marie Claire (42%)                                                            90                 90         4              -
                          Édition J’ai Lu (35%)                                                         17                 17         1              0
Main associates           Société de Distribution Aéroportuaire
                                                                                                        15                 16         6              7
                          (45%)
      and
                          Société d’Édition de Télévision par
 joint ventures           Câble (49%)
                                                                                                        10                  8          -             -

                          Inmedio Poland (49%)                                                           9                 11          -             2
                          Société des Commerces en Gares (50%)                                           4                  3        (1)         (1)
                          Gulli (66%)                                                                     -                  -       (1)             -
                          Other associates                                                              14                 10        (2)             1
                          TOTAL                                                                       159                 155         7              9

 2015 Full-Year Results
     9 March 2016

                          *Including impairment losses: €2m in 2015 (other associates), €2m in 2014 (other associates).
                                                                                                                                                     32
(€m)                                                                         2014   2015
                         Cash flow from operations before interest, taxes                             193    202
                         Changes in working capital                                                   (44)     3
                         Cash flow from operations                                                    149    205
  Cash flow
                         Interest paid & received, income taxes paid                                  (47)   (32)
statement data
                         Cash generated by/(used in) operating activities                             102    173
  Lagardère
                          Acquisition/Disposal of property, plant & equipment and intangible assets   (81)   (48)
  Publishing
                         Free cash flow                                                                21    125
                          Acquisition of financial assets                                             (52)    (9)
                          Disposal of financial assets                                                  1      2
                         Net cash from operating & investing activities                               (30)   118

2015 Full-Year Results
    9 March 2016

                                                                                                               33
(€m)                                                                         2014    2015
                         Cash flow from operations before interest, taxes                              161     161
                         Changes in working capital                                                    (33)     50
                         Cash flow from operations                                                     128     211
  Cash flow
                         Interest paid & received, income taxes paid                                   (32)    (42)
statement data
                         Cash generated by/(used in) operating activities                               96     169
  Lagardère
                          Acquisition/Disposal of property, plant & equipment and intangible assets   (103)   (115)
 Travel Retail
                         Free cash flow                                                                 (7)     54
                          Acquisition of financial assets                                             (130)   (485)
                          Disposal of financial assets                                                  33     (95)
                         Net cash from operating & investing activities                               (104)   (526)

2015 Full-Year Results
    9 March 2016

                                                                                                                 34
(€m)                                                                         2014   2015
                         Cash flow from operations before interest, taxes                              59     68
                         Changes in working capital                                                   (28)   107
                         Cash flow from operations                                                     31    175
  Cash flow
                         Interest paid & received, income taxes paid                                  (24)   (44)
statement data
                         Cash generated by/(used in) operating activities                               7    131
  Lagardère
                          Acquisition/Disposal of property, plant & equipment and intangible assets    (6)   (14)
    Active
                         Free cash flow                                                                 1    117
                          Acquisition of financial assets                                             (30)   (50)
                          Disposal of financial assets                                                (19)     3
                         Net cash from operating & investing activities                               (48)    70

2015 Full-Year Results
    9 March 2016

                                                                                                               35
(€m)                                                                         2014   2015
                         Cash flow from operations before interest, taxes                              24     32
                         Changes in working capital                                                    32     28
                         Cash flow from operations                                                     56     60
  Cash flow
                         Interest paid & received, income taxes paid                                  (13)   (15)
statement data
                         Cash generated by/(used in) operating activities                              43     45
  Lagardère
                          Acquisition/Disposal of property, plant & equipment and intangible assets   (40)   (72)
  Sports and
                         Free cash flow                                                                 3    (27)
Entertainment
                          Acquisition of financial assets                                             (69)   (22)
                          Disposal of financial assets                                                   -    31
                         Net cash from operating & investing activities                               (66)   (18)

2015 Full-Year Results
    9 March 2016

                                                                                                                36
(€m)                                                        2014   2015
                         Commitments to purchase shares from third parties
                                                                                        -     1
                         (other than minority interests)
                         Commitments given in connection with ordinary activities:
 Off balance              - contract guarantees and performance bonds                207    288
    sheet                 - guarantees in favour of third parties or
commitments                                                                           14    115
                            non-consolidated companies
                          - other commitments given                                   16     21
                         Commitments received:
                          - counter-guarantees of commitments given                   14      7
                          - other commitments received                                22     20
                         Mortgages and pledges                                         1      1

2015 Full-Year Results
    9 March 2016

                                                                                               37
 At 31 December 2015 entities forming part of Lagardère Sports and Entertainment
                           had guaranteed minimum future payments amounting to €1,456m under long-term
                           contracts for the sale of TV and marketing rights. These payments break down as
                           follows by maturity:

                         Maturity                                                               2021
                                               2016      2017     2018     2019      2020               Total   2014
 Lagardère               (€m)                                                               & beyond

 Sports and              Guaranteed
                         minimum payments
Entertainment            under sports rights
                                               183       165      154      141       156        657    1,456     559

      –                  marketing contracts
 Guaranteed
  minimum                 At 31 December 2015 the amounts due under marketing contracts signed by these
  payments                 same entities with broadcasters and partners amounted to €1,679m, breaking down
                           as follows by maturity:

                         Maturity                                                               2021
                                               2016      2017     2018     2019     2020                Total    2014
                         (€m)                                                               & beyond

                         Sports rights
                         marketing contracts
2015 Full-Year Results   signed with           547       345      244      180       109        254    1,679    1,167
    9 March 2016         broadcasters and
                         partners

                                                                                                                    38
(€m)                                                             2014   2015

                          Total recurring EBIT of fully consolidated companies*             342    378
  Recurring
                          Depreciation & amortisation of intangible assets and property,
   EBITDA                                                                                  +174   +207
                          plant and equipment

                          Dividends received from equity-accounted companies               +17    +13

                          Total recurring EBITDA                                            533    598

2015 Full-Year Results
    9 March 2016

                         *See definition slide 40.
                                                                                                         39
 Recurring EBIT of fully consolidated companies is defined as the difference
                            between profit before finance costs and tax and the following items of the profit
                            and loss statement:
                           •   income (loss) from equity-accounted companies;
                           •   gains (losses) on disposals of assets;
For the records:           •   impairment losses on goodwill, property, plant and equipment and intangible assets;
                           •   restructuring costs;
  definitions of           •   items related to business combinations:
Recurring EBIT                 - expenses on acquisitions;
     of fully                  - gains and losses resulting from acquisition price adjustments and fair value adjustment
                                  resulting from changes in control;
  consolidated
                               - amortisation of acquisition-related intangible assets.
   companies,
  Like-for-like            Like-for-like sales were calculated by adjusting:
                           • 2015 sales to exclude companies consolidated for the first time during the year,
 sales and Free              and 2014 sales to exclude companies divested in 2015;
    cash flow              • 2015 and 2014 sales based on 2014 exchange rates.

                           Free cash flow is defined as: net cash generated by operating and investing activities,
                           excluding acquisitions/disposals of financial assets and short-term investments.
 2015 Full-Year Results
     9 March 2016

                                                                                                                           40
Significant
  events
 Sales up 1.7% (like for like), thanks to a strong 2nd half:
                          • strong sales in Trade in France;
                          • curriculum reforms in UK and Spain;
                          • positive impact of acquisitions in UK.
Background
 and overall
performance

2015 Full-Year Results
    9 March 2016

                                                                                         42
 Book market up by 2%.

                          Outstanding year in Fiction and Illustrated Books:
                          • Hachette Livre garnered five of France’s six top literary awards in fiction;
     France               • cook books and art therapy highly successful;
                          • Asterix album a huge bestseller;
                          • yet another record year for Partworks.

                          Education still soft but massive curriculum reform planned in 2016-2017.

2015 Full-Year Results
    9 March 2016

                                                                                                           43
 UK successful in Education, Illustrated Books, integration of acquisitions, and
                           buoyed by strong fall list in Fiction.

                          Spain above expectations, thanks to an effective response to local curriculum
                           reforms.
International
   markets                US sales flat and operating income disappointing, due to lower e-book sales
                           vs. 2014.

2015 Full-Year Results
    9 March 2016

                                                                                                             44
 E-book sales down 15% in the US, due to market slowdown and new e-retailers
                           contract, as expected.

                          E-book sales down in the UK in both volume and value, due to absorption of
                           massive VAT increase and new e-retailers contract.
     Digital
                          All other markets growing very slowly.

2015 Full-Year Results
    9 March 2016

                                                                                                         45
Significant
  events
 Lagardère Services changed its name to Lagardère Travel Retail on 8 July 2015.
                           The sale of the Distribution division is progressing well.

                          The growth (+6.0%*) in passenger traffic remains strong in all regions with Europe at
                           +5.2%, North America at +5.0% and Asia-Pacific at +8.0%.

                          At constant rate and perimeter, the favourable traffic evolution combined with a
Background                 dynamic management of the network, generated a sustained growth of Travel Retail
                           sales (+8.2%) despite an unsettled geopolitical and macroeconomic situation.
   (1/2)
                          Total like-for-like sales increased by +4.3%, the strong performance of Travel Retail
                           being partly absorbed by the decline of Distribution (-4.2%).

                          Total sales on a reported basis reached €3,510m (-8.0% vs. December 2014) with a
                           favourable exchange rate +1.5 pt (rise of the US dollar, Swiss franc and GBP) and, as
                           expected, a negative effect of the scope impacts (-€498m or -13.0 pts):
                          • deconsolidation impact (-€325m): deconsolidation of Relay activities in train stations in France
                            (creation of a joint venture with SNCF in September 2014), as well as of high-street Retail activities
                            in Poland (consolidated using the equity method after disposal of 51% of Inmedio's shares in
                            December 2014);
                          • the disposal of the Distribution activities in Switzerland (Naville in February 2015, with an impact
                            of -€266 million, and Payot in July 2014 with an impact of -€28 million) and Curtis at the end of
2015 Full-Year Results      May 2015, with an impact of -€10 million;
    9 March 2016          • acquisitions for €146 million, essentially Paradies in November 2015 and Airest Group's activities
                            in April 2014.
                         *Source:   ACI data / Europe: +5.2% stable, Asia-Pacific: +8.0% vs. +5.4%, and North America: +5.0 % vs. +3.2% (at 30 Oct. 2015 vs. 31 Dec. 2014).   47
 Main perimeter evolution since the beginning of the year (Travel Retail):
                          • Acquisition of Paradies on 22 October 2015 (more than 550 shops among 75 airports in North
                            America). Combining the legacy activities of Lagardère Travel Retail in North America and Paradies
                            creates the third largest player in Travel Retail in North America, a large and sustainable market.
                            Sales of the newly-combined company would be over USD 800 million.
                          • Acquisition of 17 fashion and confectionery stores at JFK airport (New York – USA) on 21 April 2015
                            ($25m turnover projected for the first full year).
Background
                          Distribution divestment process is on-going:
   (2/2)
                          • disposal of the Swiss activities completed on 27 February 2015;
                          • disposal of Curtis Circulation Company on 26 June 2015;
                          • disposal of the Spain activities completed on 25 February 2016;
                          • signing for the disposal of the Belgian activities on 5 February 2016; the closing will be completed
                            in 2016 following the Competition Authorities approval;
                          • the process to sell the remaining Distribution businesses (Hungary and Canada) is on track.
                          In a complex geopolitical and macroeconomic environment, Travel Retail growth
                           remained strong and 2015 was marked by:
                          • the good performances of the new activities;
                          • the gains or renewals of major contracts, such as: Warsaw T1 (Retail and Foodservice) opened
                            at the end of May 2015, Auckland (New Zealand) duty free concession taken over on 26 June 2015,
                            Krakow (Poland) duty free concession opened at the end of September 2015, Luton (renewal of
2015 Full-Year Results
                            the duty free concession),Toronto Pearson (renewal of the travel essentials concession), Kunming
    9 March 2016            (China) master concession opened in August 2015;
                          • new and more aggressive marketing and commercial initiatives as well as the development
                            of the concepts portfolio and the roll-out of the new Relay and Aelia concepts.                 48
2014 Investor Day guidance achieved, one year in advance
                         Lagardère Travel Retail1 guidance - €m

    2014                                                                                     Guidance announced in
                                                                     2013                          May 2014                               2015
Investor Day                                                                                  (From 2013 to 2016)
  guidance
                                 Proportional
                                                                     2,598                           +5% to +10%                    +8.2% vs. 2014
                                    sales2                                                            per annum                       +9% 2014 vs. 2013

                               Proportional                                                               +1.0 pt                       +1.2 pt
                             EBITDA margin2/3
                                                                     4.9%
                                                                                                         vs. 2013                      vs. 2013

2015 Full-Year Results
    9 March 2016
                         1LagardèreTravel Retail pro-forma perimeter i.e. including Retail in Spain and Duty Free in Switzerland.
                                     view includes Lagardère Travel Retail share in JVs (Relay@ADP, SDA…).
                         2Proportional
                         3Before HQ central costs.
                                                                                                                                                          49
 Duty Free & Fashion
                          • 100% managed sales up by +7.6% attributable to:
                            - an increase of +8.3% at Paris airports fueled by the strong improvement of the Fashion
                              activities (+18.4%), the growth of the electronics & travel accessories network (+14.7%) and
                              favorable trends on the core duty free segment (+5.5%), positively impacted by the increased
                              spending of Chinese passengers, successful commercial initiatives, favorable exchange rate
Travel Retail                 impacts and a positive traffic trend (+3%);
                            - sales in regional airports outside Paris are showing an increase of +3.8% driven by the dynamic
 in France                    growth at Beauvais, Bordeaux and Lyon airports. Performance is however negatively impacted
                              by the decrease in Russian and Maghreb passengers along with some works effects in Nice.

                          Travel Essentials and Foodservice
                          • 100% managed sales increase by +3.7%:
                            - limited print sales decrease (-2.6%): higher press sales in January/February following Charlie
                              Hebdo terrorist attack and growth in book sales following dynamic book releases (ie: Asterix);
                            - successful commercial initiatives, concept modernization and development of the network:
                              renovation of La Tour Eiffel stores; modernization of the SNCF stores following the gain of the
                              tender in 2013;
                            - strong performance of the Foodservice activities: +14.3% following the openings of
                              Marks & Spencer Chatelet, Nice airport and numerous hospitals (Générale de Santé…).
2015 Full-Year Results
                          The 13 November terror attacks has negatively impacted sales across all
    9 March 2016
                           businesses (est. -0.5 pt on 2015 total sales).

                                                                                                                                50
 Italy
                          • Rome airports continue to grow strongly despite the fire that occurs at Fiumicino airport.
                             - A major fire occurred on 7 May at Fiumicino airport, destroying part of the commercial spaces
                                of the Terminal 3 (closing of 2 stores). Insurances have compensated the losses.
                             - Despite this event, sales increased by +12.9% following the transfers of the passengers to
                                the remaining stores and the success of the commercial and training initiatives. Traffic grew
Travel Retail                   at +5.0%.
                          • Rest of Italy (Airest)
  in Europe
                             - Acquisition of Airest Group on 16 April 2014.
     (1/3)                   - On a comparable basis, sales increased by +2.6%. As expected, Foodservice operations were
                                flat following the closing of few locations, but Duty Free with +11.6% and Travel Essentials with
                                +5.6% more than compensated this impact.
                          • At the end of 2015, Italian network comprises 116 stores.

                          Netherlands
                          • Despite the closing of the largest store in Lounge 2 (planned to re-open on Q1 2016) due to major
                            renovations at Schiphol airport, sales are up by +2.2%.

                          United Kingdom
                          • Growth of +8.5% attributable to both the opening of 6 fashion stores in Birmingham in Q3 2014
2015 Full-Year Results      and the performance of the Luton platform (which has been successfully renewed in Q1 2015).
    9 March 2016            20 stores at the end of December 2015 vs. 21 stores in December 2014, after the closing of the
                            last two travel essentials stores in July and the opening of a fashion store in Glasgow.
                                                                                                                                    51
 Spain and Portugal
                          • Sales increase by +8.1% mainly due to the Duty Free activities which have strongly increased
                            vs. 2014 with the opening of 8 fashion stores in Madrid, Barcelona, Malaga and Valencia.
                            The network comprises 157 stores (down 7 vs. December 2014).

                          Germany
Travel Retail             • Sales increase by +2.6 %: Travel Essentials +1.9 %; Foodservice +13.8% thanks to the
                            development of the Frankfurt train station food court (+6.8%) and of the Coffee Fellows network
  in Europe                 (impact of +7.0 pts).
     (2/3)                • The network consists of 124 sales outlets at end of 2015 (32 in Foodservice).

                          Austria and Slovenia (acquisition of Airest Group on 16 April 2014)
                          • Growth of +6.9% for Austria (only Foodservice business) with good performance at Vienna airport.
                          • The network consists of 36 sales outlets at end of 2015.

                          Poland
                          • Poland’s total sales is growing by +17.0% (excluding the impact of Inmedio activities
                            deconsolidation on December 2014), with +13% from both Duty Free activities and Travel
                            Essentials and +4% from Foodservice. This positive trend is mainly explained by the strong
                            traffic trend (Warsaw: +7.5%), the opening of Terminal 1 stores at Warsaw airport in May 2015
2015 Full-Year Results      and the take-over of the duty free concession at Krakow airport at the end of September 2015.
    9 March 2016          • Total managed network is +68 stores (811 sales outlets, including 451 Inmedio stores).

                                                                                                                               52
 Czech Republic
                         • Sales increased by +3.8% in 2015, mainly due to the continuing development of the network,
                           leading to a increase in Foodservice of +11.2% along with dynamic Travel Essentials performance
                           (+5.3%). Duty Free showed a -2.8% decrease as sales were impacted by the Russian passengers
                           decrease in volume and spending due to the rubble devaluation and political crisis.

                          Romania and Bulgaria
Travel Retail
                         • Romania: sales up by +18.7% with a network of 229 sales outlets (+15 additional stores in 2015).
  in Europe              • Bulgaria: business grew by +15.8% thanks to the opening of 7 new stores in 2014/2015 and
     (3/3)                 the good performance of the Food & Beverage and Tobacco categories.

2015 Full-Year Results
    9 March 2016

                                                                                                                          53
 Retail activities in Canada and in the United States show a strong +47.6% growth
                           driven both by the like for like network and the network development (including Paradies acquisition).
                           • +1.2% sales increase from the comparable network: +8% in Food & Beverage, +5% in Souvenirs
                             and Travel Accessories compensating the -6% decline for Press.
                           • Revenues from non-comparable network have an impact of +46.4 pts on total sales with the
                             following perimeter effects:
   Travel Retail             - Paradies acquisition on 22 October 2015 (550 stores): +40.1 pts;
in North America             - JFK T4 acquisition in April 2015 (14 stores opened at the end of June): +4.6 pts;
                             - Airest integration from April 2014 (9 stores): +0.9 pt;
                             - disposal of urban retail stores in Canada (29 stores disposed at the end of June 2014): -3.3 pts;
                             - other network effect (mainly Dallas and LAX Food & Beverage new stores): +4.1 pts.

 2015 Full-Year Results
     9 March 2016

                                                                                                                               54
 Pacific
                          • In 2015 sales grew by +11.1% with the on-going rationalization of the news & book network being
                            more than compensated by the developments of the Duty Free & Fashion activities (Auckland Duty
                            Free concession opened in late June, Victoria’s Secret, MAC and Amuse concepts in different
                            locations) as well as the Travel Essentials activities (Tech2go, Souvenirs and Convenience).
                          • Like-for-like sales are up +0.3% for Travel Essentials, driven by books and food categories in
 Travel Retail              Australia and the good performance in New Zealand that compensated the strong decline of press.
                          • The network comprises 160 sales outlets at end of December 2015 (+25 stores).
in Asia-Pacific
                          Asia
                          • Strong turnover growth (+9.0%), despite a rather challenging environment:
                             - slowdown of traffic growth in Singapore and Malaysia due to continuous adverse effects of
                                political events in Thailand and the 2 airplane crashes from Malaysia Airlines;
                             - lower average spend growth, due to the effect of the new Chinese regulations aiming at limiting
                                sumptuary spending and to the devaluation of the Indonesian rupiah.
                          • In this context, the turnover growth was essentially driven by the ramp-up of Fashion activities in
                            China (Shenzhen, Xi’an, Kunming) and the continuous development of Singapore sales (openings
                            of new fashion stores and new products/range development).
                          • Network: 151 stores in Asia at end of December 2015, which is an increase of +24 stores.

2015 Full-Year Results
    9 March 2016

                                                                                                                              55
Significant
  events
 Audiences One Global: the audience of our main weeklies on all devices (print, fixed-line
                            Internet, mobile and tabs) are all growing: Elle (+6.9%*); Paris Match (+5.0%*) and Télé 7 Jours
                            (+5.4%*).

                          Print Advertising
                          • In a particularly depressed print advertising market, Lagardère Active’s sales decrease has been
                            curbed to -4.9%.
  Magazine
                          • Elle, Elle à Table,Télé 7 Jours, and Version Femina remain leaders on their competitive segments.
  Publishing
                          Print Circulation
                          • In a declining market, the circulation revenue went down by -5.3%. The subscription revenue trend
                            partially offset the newsstand decline.

                          Digital
                          • Digital turnover on apps and websites has registered a double digit growth, driven by the
                            remarkable performances of Elle, Paris Match, Public and Télé 7 Jours.
                            Public and Télé 7 Jours’s applications are among the leaders on their segments.

                          Licensing
                          • The licensing activity has benefited from the launch by our licensees of Elle Kazakhstan
                            (February 2015), Elle Décoration in Lebanon and Middle East (March 2015) and 3 new websites
2015 Full-Year Results      (Elle Mexico, Elle Indonesia and Elle Singapore).
    9 March 2016

                         *Evolution T4 2015 vs. T4 2014 (source One Global).
                                                                                                                               57
 Europe 1: number 2 news and entertainment private radio station in France, reaching daily over 4 million
                           people.
                          • The latest radio audience measurement wave published by Médiamétrie* has confirmed the success of the
                            new programmes:
                             - 9.1% of cumulative audience, +0.4 point in a year (239 000 listeners);
                             - 7.4% audience share on the 13 years old, +0.2 point in a year;
                             - 5.9% audience share on the 25-59 years old commercial target, + 0.6 point in a year.
                          • The digital strategy of Europe 1 is to develop turnover on mobile, video and through social networks.
                            On mobile, Europe1.fr is the first radio website.
      Radio               RFM: number 2 private music radio station in France on the 35-59 years old’s, reaching 2,363,000 listeners
                           and achieving 3.1% audience share.
                          • RFM’s success is due to the diversity of its music and the quality of its hosts.
                          Virgin Radio
                          • The latest audience wave* has outlined the outstanding success of Virgin Radio, who achieved the highest
                            increase in cumulative audience compared to the other French musical radio stations.
                          • Virgin Radio increased its average audience by 14%, thanks to its successful prime talk show.
                          • It now reaches 2,623,000 listeners and a cumulative audience of 4.9%.
                          International radios
                          • 2015 was, again, a year of strong growth in terms of advertising activity, driven by remarkable performances
                            in Poland, Romania and Germany.
                          • Lagardère Active Radio International (LARI) remains a major player in all the countries where it operates:
                              - number one in the Czech Republic with Evropa 2 and Frekvence 1, the country’s second and third most
                                popular stations respectively. LARI also strengthened its positions in the market by creating a joint venture
                                for advertising brokerage operations with Media Bohemia Group, a media group editing national and
                                regional radios;
                              - number two in Poland with Radio Zet, reaching daily more than 6 million listeners;
2015 Full-Year Results        - number one private radio station in audience share in the Romanian urban market, with Europa FM.
                          • LARI’s digital products reach each month around 6 million unique visitors and represent 30 million viewed
    9 March 2016            pages in 2015.
                          • LARI’s development on the African continent continues: after the launch of Vibe Radio in Senegal in
                            September 2014, broadcasting in Ivory Coast under the same trademark started in September 2015.
                         *November-December 2015.                                                                                           58
 With Gulli, TiJi and Canal J, Lagardère Active remains the first TV offer for
                           children in France, with a 34% market share.
                          • Gulli remains the leader of kids channels in the French television market, ahead of TF1 and
                            France 4 (the state-owned kids channel).
                          • Lagardère Active kept its leadership over the kids advertising TV market with a 34% market share.
                          • Advertising sales of Gulli increased this year by 7.4%.
  Television
                          International developments
                          • Mezzo continues to expand internationally in Asia and has been launched in Canada.
                          • Gulli has been launched in Africa’s French speaking countries on the A+ platform (Group Canal+).

                          Digital
                          • TV Replay consumption continued to increase in 2015 and Gulli.fr is the leader website for children
                            in France.

2015 Full-Year Results
    9 March 2016

                                                                                                                               59
 First step of Lagardère Studios’ international development through the acquisition
                            of Grupo Boomerang TV, a leading independent TV producer in Spain.
                           Strong growth of distribution revenues in 2015 vs. 2014 confirming the
                            rebroadcasting value of scripted contents.

                           International development
 TV Production
                           • Acquisition as of 26 May 2015 of Grupo Boomerang TV, a major producer in Spain producing
and Distribution             scripted and non-scripted contents.
                           • Development in Africa through the acquisition of 75% of Keewu, a producer of scripted programmes
                             in Senegal and the creation of Diffa, a distribution company specialised in African contents.
                           • Development in Latin America through Grupo Boomerang TV which already owns a subsidiary in
                             Chile.

                           Lagardère Studios’ performance
                           • Revenues increased by 19% in 2015 vs. 2014, thanks to acquisitions.
                           • Distribution revenues (including distribution fees and catalogue revenues) increased by 47%
                             in 2015 vs. 2014 on a like-for-like basis.
                           • Lagardère Studios remains the no.1 producer of scripted contents and the no.2 producer of
                             non-scripted programs in France.
 2015 Full-Year Results    • In 2015, 8 programmes of Lagardère Studios were among the 100 best TV ratings in France
                             vs.4 in 2014.
     9 March 2016

                                                                                                                           60
 Lagardère Active is operating on the digital with websites and applications of its own offline
                           brands (including Elle, Europe 1, Gulli, Public and Télé 7 Jours) as well as of its pure player
                           brands (Doctissimo.fr, Boursier.com, LeGuide.com, BilletReduc.com).
                          Lagardère Active is one of the leading media group in audience, with more than 16 million
                           unique visitors (UVs) in France on the fixed-line Internet, and 9 million of UVs on mobile.

                          Doctissimo.fr is the leading website on e-health and wellbeing with nearly 6 million of UVs. It has
 Digital Pure              strengthened its position by creating a unique ecosystem within the e-health sector. Mon Docteur.fr,
                           first French online booking website for medical consultations manages monthly more than 1 million
   Players                 appointments, operates in 250 French cities with more than 2,500 professionals (doctors, health centres,
                           clinics). Doctipharma.fr, a service company allowing French pharmacies to create their own online
                           dispensary continues its development.

                          BilletReduc.com, leader in France for online booking at cut prices, has continued its growth with more
                           than 3 million tickets sold in 2015.

                          Newsweb, Boursier.com’s editor and first French editorial agency on financial information, has expanded
                           its portfolio by developing a monetisation activity for third-party websites.
                          LeGuide
                          • Severely affected by Panda update in Q4 2014, the group continued to develop new sources of
                            alternative traffic, especially through its publishers network.
                          • LeGuide closed its Ciao office in Munich in H1 2015 and continues its activities from Paris.
                          • Mid April, the European Commission sent a statement of objections to Google, expressing its
2015 Full-Year Results      preliminary view that Google should treat its own comparison shopping service in the same way as it
                            does its competitors.
    9 March 2016
                          • LeGuide.com is launching a new product for its merchants, "price intelligence", which gives them
                            a competitive intelligence tool on pricing by using LeGuide.com's extensive data technology.
                         *Source:   Médiamétrie, NetRatings; connection from all places; January-December 2015.                   61
Significant
  events
 Football Europe
                          • Acquisition of UFA Sports in Germany.
                          • Expansion in Sweden (signing of 3 clubs), Poland (Legia Gdańsk), and the Netherlands (Roda JC).

                          Football Asia
                          • Successful delivery the 2015 Asian Cup in Australia.
Business units            • Continued growth of the AFC Champions League.
     (1/2)                Football Africa
                          • Successful delivery of the 2015 Orange Africa Cup of Nations in Equatorial Guinea.
                          • Renewal of partnership agreement with CAF* until 2028.

                          Golf
                          • Five-year agreement to operate the Safeway Open (PGA Tour event).

                          Olympics and Major Events
                          • Acquisition of specialised bid consultancy agency (EKS).
                          • Extension of Commonwealth Games representation agreement for 2018.

2015 Full-Year Results
    9 March 2016

                         *CAF: Confédération Africaine de Football.
                                                                                                                         63
 Endurance
                          • Agreement to sell the activity in January 2016.

                          Consulting and Digital
                          • Expansion of our brand consulting and activation activities in Europe:
                             - acquisition of akzio! ajoint. in Germany;
Business units               - acquisition of Sponsorship 360 in France.
     (2/2)
                          Live Entertainment
                          • Acquisition of the Bataclan in September 2015.
                          • Success of Florent Pagny’s tour and production and launching of “Enzo l’Insaisissable”.

                          Sports Club
                          • Lagardère Paris Racing (LPR): reopened fully mid 2015 after 2 years of works.

                          Corporate and other
                          •   Launching of the new unified brands Lagardère Sports and Lagardère Live Entertainment.
                          •   France appointed to manage the Euro 2016 fan zone in Paris.
                          •   Successful delivery of the African Games in Congo-Brazzaville.
2015 Full-Year Results    •   Creation of a strategic partnership in China with Le Sports.
    9 March 2016

                                                                                                                       64
You can also read