Post-Amalgamation Business Plan May 2021 - iQ International ...
←
→
Page content transcription
If your browser does not render page correctly, please read the page content below
Disclaimer This Plan contains certain forward-looking statements. A forward-looking statement is any statement that does not relate to historical facts or events or to facts or events as of the date of this Plan. This applies, in particular, to statements in this Plan containing information on future earnings capacity, plans and expectations regarding the Company’s business, its growth and profitability, as well as the general economic and legal conditions and other factors to which the Company is exposed. Statements made using words such as “expects”, “plans”, “intends”, “predicts” or “forecasts” may be an indication of such forward-looking statements. The forward-looking statements contained in this Plan are based on the Company’s current estimates and assessments. These forward-looking statements are based on assumptions and are subject to risks, uncertainties and other factors, the occurrence or non-occurrence of which could cause actual circumstances – including with regard to the assets, business, financial condition and results of operations as well as profitability of the Company – to differ materially from or fail to meet the expectations expressed or implied in the forward- looking statements. Even if future results of the Company meet the expectations expressed herein, they may not be indicative of the results of any succeeding periods. In light of the uncertainties and assumptions, it is also possible that the future events mentioned in this Plan may not occur or may differ materially from actual events. In addition, the forward-looking estimates and forecasts reproduced in this Plan from third party sources could prove to be inaccurate. The foregoing may prevent the Company from achieving its financial and strategic objectives. The forward-looking statements contained in this Plan speak only as of the date on which they were made. Investors are advised that neither the Company nor the Listing Agent assume any obligation or intend to, except as required by law, publicly release any updates or revisions to these forward-looking statements to reflect any change in the Company’s expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based or to adjust them in line with future events or developments.
Transaction Summary FINANCIAL RESTRUCTURING & FINANCIAL RESTRUCTURING & FUNDING STRATEGIC TRANSFORMATION FUTURE ACTIVITIES TerraScale Inc. (Delaware, USA) (“TerraScale”) and iQ IQ International AG is currently subject to a Composition Moratorium. International AG (Zug, Switzerland) (“iQ”) have signed In order to address this issue, the iQ Board of Directors in conjunction Definitive Share Exchange Agreements to merge their with the management of TerraScale has commenced multiple operations with the intent of revolutionizing the green data initiatives. These include: center market. The joint company presents a world-first 1. The successful extension of the maturity of its principal combination of best-in-class green data centers, secure senior lender. private and public cloud solutions, robust energy storage 2. Actively exploring recapitalizing its battery business in (Batteries), innovative renewable power management, and a variety of ways including debt financing, minority and leading edge cybersecurity expertise and technologies, all majority control equity investment, and outright sale. under one unified brand. 3. Raising additional equity or equity linked capital. Bringing these elements together under one “roof” will The Company believes that one or more of these initiatives will prove create a next generation data center model that will be successful. Allowing for the satisfaction of all of iQ’s liabilities and the most secure, energy and cost efficient data centers providing ample working capital to enable the clean transition into available globally. Given the large and accelerating demand new business verticals and ensuring the execution of the attractive for data centers combined with ever growing security and opportunities that TerraScale will bring to the combined company. environmental concerns, this “green cloud” will become the new, necessary, global standard immediately following PROJECT DEBT FINANCING: shareholder approval, the combined company will be Our strategic initiative’s major component of the strategic initiative renamed TerraScale AG (the “Company”) and will continue going forward will be the development of green, secure, cost efficient to be headquartered in Zug, Switzerland. iQ will remain as data centers. There is a well-developed capital market with many our core brand for our various offerings. providers of structured project financing for these highly valued assets. TerraScale’s management team, with its collective decades Under the terms of the agreement, which has been of experience executing data center projects, is actively engaged unanimously approved by both companies’ Boards of and in the process of receiving structured finance debt proposals Directors, the share ownership of the company on a in the form of PACE bond financing for qualifying US projects. fully diluted basis (i.e. when taking into consideration all Property Assessed Clean Energy (“PACE”) financing is an innovative stock options granted but not yet exercised) will be 49% US government sponsored mechanism for energy efficient and TerraScale shareholders, 51% iQ shareholders. The company renewable energy improvements on private property. There are will continue to be traded at the General Standard of the also many non-PACE project debt providers. Currently TerraScale German stock exchange (Deutsche Börse) in Frankfurt/ has targeted multiple initial projects and locations to utilize this Germany. approach. At the consumption of the transaction, pending Data Center campus locations: shareholder approval, the new company will be under • Osceola County, Florida - the NeoCity Data Center and the leadership of TerraScale’s co-founder Danny Hayes as Renewable Energy Park CEO and retired Lieutenant General Michael Barbero as • Reno, Nevada - the Energos Pilot Data Center located in Chairman. The Company’s current CEO Kevin T. Loman will the Victory Logistics Park (located in Fernley, NV) continue to serve as CEO of the battery business, and its current Executive Chairman George M. Weiss will remain • Moreno Valley, California - the Energos Los Angeles Data on the board until General Barbero takes office and he Center will then continue to act as senior advisor to the Board of Ni-Zn Battery production campus: Directors and senior management. Reno, Nevada - next to the Energos Pilot Data Center and also TerraScale AG plans to establish new business verticals, located at Victory Logistics Park. while preserving and maintaining existing iQ verticals and Equity Plan identifying additional growth opportunities within those existing markets and customers. TerraScale is in advanced discussions and negotiations with equity providers who invest at either a project level, i.e. an individual data center or at the corporate level. These providers include PE Funds, Sovereign Wealth Funds, Data Center REITS and large Strategic Corporations located in the United States, Asia and the Middle East. The Company anticipates being able to choose from multiple proposals from these sources. T E R TR EARSRC AA SLCE A .OLE R .GO R G TERRASCALE.ORG 3
Transaction Summary (cont.) NEW BUSINESS VERTICALS The new joint entity will see the continuation of existing iQ Nickel Zinc Batteries business verticals subject to the sale or control investment iQ has signed an LOI with ZAF and AEsir to build a new outcome and the establishment of new verticals which factory for the production of its NiZn battery. Advantages include: of Ni-Zn technology are numerous, especially to enterprise power projects. Some of the key benefits of Ni-Zn technology Green Data Centers include: The global green data center market will be worth • The NiZn battery is ideally suited (Long life & high $221.4B by the end of 2022, with the demand density) to Data Center applications and is the lowest expanding at an exuberant CAGR of 30.8% during the forecast period of 2014 to 2024. battery CAPEX between Lithium, Lead-Acid and -Transparency Market Research, July, 2018 NiZn. • Higher Energy Density vs Lead Acid (needing ½ of the batteries while offering 2x the life, consuming ⅓ TerraScale is currently in the process of developing multiple of the batteries over a 20 year period as compared to data centers in the United States, as part of its global “Project lead acid). Energos” rollout. TerraScale’s data center will be the first large-scale 100% carbon emissions-free Data Center via on- • Fully and economically recyclable versus lithium site power within the United States. Energos Reno will be the based batteries. first data center campus to have on-site behind-the-meter • The chemistry allows for elevated temperatures renewable energy generation and storage, providing backup enabling co-location with power conversion/ and primary energy for times where there is no sun, wind, conditioning systems. NiZn retains its thermal or utility. 100% reliability built to government standards with stability even when operating under high discharge commercial flexibility. rates. • NiZn is safe, non-toxic, non-combustible, non- explosive, and RoHS compliant. • Energos Reno (Reno, NV): Modular 5MW data center powered by on-site renewable • Highest IRR with a combination of performance, energy, ability to expand to up to 100MW. reliability and cost, NiZn provides the best value This data center is to be utilized as a test-bed proposition to data center owner/operators. for prototyping new hardware and storage technologies such as; AMBRI (liquid metal Green Cloud batteries), ZAF (Nickel Zinc batteries,) and • Our Green cloud platform leverages our partner iStorm e-4500. The master planning and site proprietary technology, reducing data center selection (Mark IV Capital’s Victory Logistics space, power, and cooling requirements in half. The District) for this project is complete and technology allows our subsсribers tо hаve аt their construction is ready to commence. disposal а virtual cluster оf соmрuters, аvаilаble at all times, from any location. • NeoCity, Florida (Osceola County, FL): TerraScale has been retained by NeoCity • Together we can compete against the best cloud to manage and construct a 20 MW data provider services globally while keeping the center (5MW lease guarantee), renewable TerraScale commitment to sustainability; we will be energy production facilities and IoT Managed the fastest, greenest, and cheapest cloud solution in Services. the world. • Energos Los Angeles (Moreno Valley, CA): • To be launched in multiple simultaneous Project The city manager is working with TerraScale Energos locations. directly on executing a data center including Cooling Technologies building selection, civil, and utilities. TerraScale is commercializing a revolutionary cooling technology with our partners, which has never been applied to building design. TerraScale is commercializing an innovative and disruptive cooling technology with our partners, revolutionizing the cooling-related aspects of building design. TERRASCALE.ORG
Transaction Summary (cont.) • Cyber Analyst Security Operations Suite (CASOS): A robust collection of tightly integrated DCO capabilities with TerraScale Cybersecurity PORTFOLIO Technical Add-ons for Splunk, Industrial Control Systems (ICS) - Supervisory control and data acquisition (SCADA). TerraScale possesses the exclusive rights to several All capabilities are presented via a single dynamic user exceptionally effective and innovative Cybersecurity interface and further enabled by a robust yet intuitive security products and solutions through its relationship with orchestration, automation and response platform and a Digital Ledger Holdings, LTD (DLH). DLH, a company customizable playbook that complements existing business owned equally by Robert Bardo, Matthew Iannelli workflows and policy. and K. Danny Hayes, is at the forefront of research and development within the realm of defensive • Data Brokering Manager (DBM): A data broker tier manager cybersecurity operations (DCO), collaborating with and regression test framework for a variety of kafka-enabled fortune 100 companies and innovative start-ups. DLH data brokering solutions, a current commercial product gap. focuses on the high value gaps in today’s technology • Tamper-proof Data Transport (TDT): Kafka-based data and processes associated with cybersecurity, leveraging brokering, at an enterprise scale, employing encryption decades of experience to develop solutions to ranging from high bit elliptical curve encryption to encryption challenges most consider too difficult to solve. secured with quantum derived key sets. Below are the first five Cyber products targeted for • Continuous Risk Innovative Secure Software Factory TerraScale’s commercialization and distribution efforts (CRISS-F): A scalable secure microservices architecture, with its large commercial partners. The intent of our supporting robust DevSecOps workflows and automated CI/ initial product solutions is two fold: first we will drive CD pipelines, able to address the coveted “cATO” accreditation product and subscription sales while secondarily needs of the government and the security compliance- enabling long-lasting revenue streams and benefits oriented commercial customer. attached to each of the five in the form of recurring integration and support labor (hourly or contract) and • Business Process Integration Module (B-PIM): enables customer project focused product deployments (fixed decision authorities the ability of oversight to technical labor). Our data center tenants will benefit from all frameworks, processes, solutioning code, and workflow by Cybersecurity portfolio solutions as part of an inherent leveraging the ontology of each as the authoritative source part of the data center security architecture. for all relational data. This provides a foundation for effective security overlays and methodologies typically difficult to employ within networks where behaviors are not well documented or predictable. 5 TERRASCALE.ORG TERRASCALE.ORG
The TerraScale Story “In the midst of every crisis, lies great opportunity.” — Albert Einstien This was the mindset of TerraScale’s founders when they established the company in TerraScale In the News March of 2020. 2020 was a year of chaos – not only due to the pandemic, but also from major cybersecurity incidents and climate- change-related natural disasters. These increasingly frequent and destabilizing events have put great strains on outdated and inadequate infrastructure and emphasized the need for secure digital infrastructures that provide green, smart and secure access to data. Requirements for secure access are steadily rising, and, correspondingly, the demand for new data center development Is increasing in lock step. TerraScale rises to this new challenge with its comprehensive flagship initiative, Project Energos. It was in this context that TerraScale founders, Danny Hayes, Soheila Yalpani and Philip Eggen, devised a plan which laid the framework for their flagship project and strategy: Project Energos. Colonel (Retired) Mark Schonberg, who formerly served as the lead for all cybersecurity Capabilities Development in the US Army, joined TerraScale. Through Mark, TerraScale added the concept of Cybersecurity to the data center portfolio. The TerraScale Cybersecurity portfolio includes cybersecurity orchestration, cloud scale immutable data transport and management, and continuous risk secured software factory. In January of 2021, Lieutenant General (Ret.) Michael Barbero joined TerraScale as a referral from former CIA Director, General (Ret.) David H. Petraeus. In addition to assisting with development and implementation of TerraScale’s global vision and government contracting strategy, General Barbero will help lead the company’s global rollout of Project Energos. In February 2021, after months of collaboration with Danny Hayes and the TerraScale team, iQ’s CEO Kevin T. Loman recognized the importance of combining iQ’s expertise in developing application based power solutions to bring critical energy resilience to TerraScale’s data centers powered by renewables. TerraScale is maturing its campaign plan to enable legacy programs and organizations to migrate enterprise and mission systems and services to our cloud. This “Green Cloud” will leverage on-site renewable energy and will provide enterprise clients the most green, cost-effective, secure and resilient cloud deployment in history. TERRASCALE.ORG 6
Key Accomplishment Timeline (To-Date) March 2020: TerraScale Founded. 01 02 March 2020: Project Energos plan developed. April 2020: Reno selected for the location of the pilot project (Energos Reno) of Project Energos. 03 04 June 2020: Real Estate Services agreement secured with JLL. July 2020: Global ESA Agreement w/ IBM. 05 November 2020: Hired Mike Coleman to become 06 November 2020: Collaboration Agreement with Ambri inked. 07 Chief Innovation Officer (PR Newswire) and Col. (Ret) Mark Schonberg as President. (Yahoo! Finance) November 2020: Master planning of Energos Reno December 2020: The Private Credit Group of Goldman 08 project completed by Black & Veatch, Stantec & EYP Mission Critical Facilities. Sachs Asset Management, L.P. provided a letter of support to TerraScale, confirming the interest of one or more funds managed by GSAM PCG, in providing 09 financing to support the construction of our Datacenter. 10 December 2020: Technology and Cybersecurity portfolio additions. January 2021: LTG (Ret.) Michael Barbero becomes Chairman. (PR Newswire) 11 February 2021: Energos Reno Project wins the Outstanding Property Award London 12 January 2021: LOI signed iQ International AG. in the Category of Property Development – Environmental/ Sustainability, awarded to the conceptual design of TerraScale’s Energos 13 Reno project. (Business Insider) 14 February 2021: Discussions commence with Fujitsu. March 2021: Structured Finance provided an Expression of Interest for PACE funding of the Energos Reno Data Center. 15 (see due-diligence page) 16 March 2021: NeoCity selected for project site (Osceola County, FL). 17 April 2021: Mark IV’s Victory Logistics District selected for the location of Energos Reno project. (PR Newswire) April 2021: iQ signs Term Sheet with AEsir/ 18 April 2021: Energos Japan initiated (Wakayama, Japan). ZAF to form a Joint Venture and build the first commercial production facility for their new NiZn battery technology, ideally suited to data 19 center applications. TerraScale will white label the batteries and offer them globally. 20 May 2021: Land procurement for Energos Los Angeles (Moreno Valley, CA) in process with JLL. May 2021: All stock exchange agreements executed and the Ad Hoc announcing the intended amalgamation of TerraScale Inc and 21 iQ International AG. Legal Representation: Becker & Poliakoff retained (New York). Squire Patton Boggs law firm retained (Global). McDonald Carano LLP retained (Nevada). 7 TERRASCALE.ORG TERRASCALE.ORG
Capitalization Schedule NEAR & LONG-TERM FUNDING The management teams of both iQ International AG Within the near future Hudson Capital as agent and Goldfingr as and TerraScale Inc. believe that the merger of the two advisor, two highly respected investment firms, will arrange for the companies into a combined TerraScale AG will have sales of at least $10 million of subordinated notes convertible into all the elements for success for the benefit of their common stock of the company after the forthcoming shareholders’ shareholders, stakeholders, customers and society. meeting when increased conditional and authorized capital will be available. Thereafter, major investment sources plan to invest at least The recent and ongoing health pandemic has both $100 million in equity into the combined company after final closing accelerated existing trends and created new vectors at the next AGM. The expected timeline for this is as follows: of economic transformation. The confluence of these tragic conditions has highlighted the tremendous demand for critical digital infrastructure with a key Key Post-Merger Milestones focal point being data centers. Thanks to the Internet of Things, data centers are in high demand. This data • May 2021: Ad Hoc Announcement. needs to be stored, processed, transported securely and • May 2021: Amalgamation Press Release. demand is outstripping capacity. • May/June 2021: Secure PACE Financing for data center projects & THERE ARE 3 KEY ELEMENTS battery factory construction. REQUIRED TO DELIVER ON THIS • May/June 2021: Timeframe for iQ to receive Term Sheets from prospective purchasers/investors for the battery business and OPPORTUNITY. selection of the final partner. 1. Strategic Vision: TerraScale AG presents a world first • June 2021: EGM to finalize changes in Board of Directors and Executive combination of best-in-class green data centers, energy Management team. This EGM will also complete the amalgamation. storage, power management and cybersecurity expertise. • June/July 2021: Convertible notes to be agented by Hudson Capital Bringing these elements together under one “roof” will and advised by Goldfingr for at least $10 million – issued before the create a next generation data center model that will end of June 2021 and fully convertible at the Annual Shareholder holder meeting planned in the Fall of 2021. be the most secure, energy-efficient and cost-efficient data centers available globally. Given the large and • June/July 2021: Complete Joint venture Agreement with IntelGard. accelerating demand for data center capacity combined • June/July 2021: Anticipated sale or control investment from third with the ever growing cybersecurity and environmental party for iQ battery division - proceeds to be used to clear up current concerns, this “green cloud” will become the new, liabilities and provide funding for the new business verticals. necessary global standard. • June/July 2021: Partner exclusive due diligence period for selected battery business financier. 2. Human Capital: The combined company will have a team of the brightest and most experienced executives • July/August 2021: Timeline for Fujitsu and TerraScale to formalize our Enterprise Service Agreement and Investment commitment. with domain expertise in data centers, energy storage, power and thermal management and cybersecurity. • August 2021: Anticipated sale of or control investment in iQ battery business closed – proceeds expected to sufficiently cover and clear up 3. Financial Capital: The combined management team current liabilities and provide funding for the new business verticals. has relationships around the world with Sovereign wealth • September/October 2021: Senior equity financings in excess of $100 funds, Private Equity funds, REIT’s, large corporations, million expected immediately after the forthcoming AGM. major banks and investment banks who agree with and • October 2021: Further debt and equity financings thereafter. want to support this strategic vision. • October 2021: Launch of Green Cloud & Cyber Security suite. The combined management team is committed to taking these three key elements to create a valuable, important, • October 2021: Planned timing to break ground on Ni-Zn battery factory. $15 million equity investment to accompany 80% PACE debt ethical and sustainable enterprise that create value for financing. shareholders, employees, customers and society. • March 2022: TerraScale Breaks Ground on Project Energos Los Angeles (Data Center). • July 2022: TerraScale breaks ground on the NeoCity Renewable Energy Park and Project Energos NeoCity (Data Center). • September 2022: Project Energos Reno comes on-line. • May 2023: Project Energos Los Angeles • September 2023: Project Energos NeoCity. 8 TERRASCALE.ORG TERRASCALE.ORG
Executive Summary TerraScale is a green technology company that is iQ International AG is a multinational cleantech company publicly reinventing the future of digital infrastructure. As data traded on the Regulated Market of the Frankfurt Stock Exchange with demands continue to surge, climate threats mount and its global head office in Zug, Switzerland. The Company owns a world cyber threats increase at unprecedented rates, TerraScale leading IP portfolio enhancing both battery performance and manu- places green energy, digital infrastructure and cybersecu- facturing/recycling efficiency. It currently owns and operates a battery rity at the center of its data center development projects manufacturing facility in Italy and has signed definitive agreements to and solutions. acquire a second facility in South America. By bringing together the best-in-class partners and iQ’s technologies won the prestigious Frankfurt Automechanika first service providers across technology, green engineering, prize award in 2010 and the European Greentec Gold Medal Award in cybersecurity, real estate, energy construction firms, and 2017. iQ secures the strategic PowerTech resiliency required for Ter- more, TerraScale modernizes businesses and communi- raScale’s Project Energos and rounds out a vertically integrated Green ties around the world- creating digital infrastructure that Cloud and IT services offering. is future-proof. Designed to deliver greener, smarter and secure access to data, our projects accommodate the needs and demands of businesses and communities of today and of the future. TerraScale is focused on three key verticals: TerraScale’s flagship initiative, Project Energos, is a global plan to 1. Digital Infrastructure (Data Centers & Transport) design, develop, finance, build and manage the infrastructure required 2. Green Power Infrastructure to accommodate our planet’s rapid increases in data usages, enable (Generation & Battery Storage) a heightened response to emergencies and power our planet; all in a resilient and sustainable fashion. Project Energos, plans to deploy 20+ 3. Managed IT Services & Cybersecurity data centers globally over the next 5-10 years. TerraScale has its own suite of Cybersecurity products. This ambitious plan commences with Energos Reno, our pilot project The intent of these IP products is to enable project stake- located at Mark IV Capital’s Victory Logistics District in Northern Nevada. holders long-lasting exponential revenue streams and This parcel is located near major Polaris, Tesla and Apple facilities. benefits attached to each in the form of labor and actual product deployments. All born out of experienced gaps Currently ready to launch, Energos Reno introduces a data center with and “pain points” within customer spaces. on-site renewable and zero carbon power to the area. Additionally, we add in a flexible data center design. This proven modular design facili- tates efficient, resilient and repeatable data center builds worldwide. The conceptual design of TerraScale’s Energos Reno project won the Outstanding Property Award London in the Category of Property Development – Environ- mental/ Sustainability. Ongoing discussions with various leading data center - focused funds across Asia are underway to explore a potential Op-Co / Prop-Co model which allows us to rapidly scale to 20+ data centers globally. In addition, TerraScale has put in place debt facilities with strategic part- ners for the funding of the data centers. 9 TERRASCALE.ORG TERRASCALE.ORG
iQ Business Transition IQ BATTERY DIVESTITURE iQ has been a developer of technology for automotive and power storage batteries for over two decades, and it was one of the first companies in the world to pioneer battery management systems. Many shareholders of the company have been invested for the entire period evidencing the dedication of the shareholder base. In that time iQ has successfully invented and commercialized some of the most valuable intellectual property for industry leading technologies that increase the performance and production efficiency of batteries, while at the same time reducing the cost. Yet, the market has not rewarded this with returns in line with the significance of its patent portfolio and accomplishments. Like anything that someone has been part of for an extended period of time, it is hard to change as it is natural to become attached. Transitioning iQ’s business from its historical path to one that is better aligned with today’s most exciting industries has been no different. Since stepping in at the beginning of 2019, the current executive team of iQ successfully up listed the company from the Berlin Exchange to the General Standard of the Frankfurt Stock Exchange as part of the plan to raise equity through its German Investment Bank and listing agent. In addition, the Company further developed its patent portfolio to 69 patents with more than 40 patents pending, bought the Italian battery factory (SIA), and negotiated to buy and signed share purchase agreements to acquire a second battery factory in South America. Further, iQ attracted and retained the most experienced and senior management team within the battery industry. All of these steps have been necessary to positioned iQ for success in the battery business, now requiring capital. Both the equity raise for iQ by the German Investment Bank and the second $131 million institutional financing were impacted, delayed, and lost due first to the COVID pandemic, which hit the Company three months after up listing and right before the German Investment Bank’s roadshow, and then later by the death of the Institutional Financier’s CEO and sole signatory. Regardless of the Company’s setbacks, iQ’s strategic up listing, superior battery technologies and renewable power expertise have made the company the ideal vehicle for TerraScale. Amalgamating with TerraScale presents an excellent opportunity for shareholders to participate in a rapidly growing sector around digital infrastructure and the evolving digital economy. In order to facilitate this transaction and ensure the combined business is free of balance sheet impediments and positioned strongly to execute on its business plan, iQ has decided to sell its battery business, including IP, or to bring in a control equity investor that has the wherewithal to take the business forward. Management believes these moves establish a foundation for the company to transition into a highly relevant industry that is extremely important for the future - one which garners a much higher stock price multiple versus lead-acid batteries - assuring a long-term viable investment for shareholders. The TerraScale founders have spent years preparing the necessary technologies and opportunities to make this possible, and the timing of this transaction to launch TerraScale to the public markets is ideal. Parties interested in iQ’s battery business will be buying or investing in a company that has a significant competitive advantage through technology over the incumbent leaders at a time when battery innovation and improvement in performance has finally caught up with iQ’s intellectual property. With the lead acid battery industry growing faster than experts expected, management believes the value proposition established from the past few years of work will be a compelling prospect. TERRASCALE.ORG 10
Forward Looking Financials Single Unit Data Center Revenue & Profit Model TerraScale Revenue, US$m 50 45 40 35 30 25 20 15 10 5 0 2023 2024 2025 2026 2027 2028 2029 2030 2031 Data Center Energy Royalties iStorm Renewables Infrastructure Lease &Managed Services Profitability Margins 50 90% 45 80% 40 70% 35 60% 30 50% 25 20 40% 15 30% 10 20% 5 10% 0 0% 2023 2024 2025 2026 2027 2028 2029 2030 2031 Total Revenue EBITDA Margin PBT Margin The above charts are based on a model of a SINGLE 20+MW DATA CENTER. Based on TerraScale’s anticipated growth plans of building 20+ of such Data Centers globally, our potential revenue is well positioned to exceed US$1B whilst continuing to maintain strong EBITDA margins. EBITDA margins are expected to remain stable at ~80% given our lean operations and technology-driven operations that allow for rapid global scalability. Management is highly confident about the above financial profile given that we have already secured DC Load commitments of 20MW+ and have also built up a strong pipeline of Leasing partners. Following the merger with iQ, Management expects exponential growth on the back of a highly synergistic combined business which allows TerraScale to integrate upstream through the use of energy efficient and safer batteries to enable the Data Centers. Data Centers are one of the fastest growing markets for energy storage products and services, The global data center Uninterruptible Power Supply (UPS) market size alone has surpassed $6 billion and anticipated to expand at a CAGR of 7.3%. The lead acid battery segment accounted for more than 95% of the market in 2017, followed by the lithium ion. We intend to disrupt this market place, and in turn capture a large portion of it, with NiZn battery technology and present the UPS market with a better performing, higher energy density battery foundation, reducing costs, extending lifespan and servicing a wider range of applications. TERRASCALE.ORG 11
Key Senior Management Lieutenant General (Ret.) Post-Amalgamation Michael Barbero Chairman Dr. Joseph Stanislaw Board Member Danny Hayes CEO & Co-Founder Colonel (Ret.) Mark Schonberg President Soheila Yalpani COO & Co-Founder Mike Coleman CTO of Critical Infrastructure Matt Iannelli CTO of Cybersecurity Kevin T. Loman CEO of Battery Division George M. Weiss Senior Advisor & Board Member Christian Katz Board Member Roland Koch Board Member TERRASCALE.ORG 12
Strategic Partners TerraScale has assembled a world class team of engineering, financial, technology, real estate, architecture partners to achieve its goals. TerraScale’s committed partners and service providers are: AMBRI: Will provide phase 1 testing prototypes and phase 2 backup battery power (250MWh) utilizing their battery storage technology backed by Bill Gates. AXELINNO: With clients such as Boeing, Campbells, and Bank OZK Axcellino provides potential future institutional piple-line and a strategic partnership aimed towards advancing the green cloud front-end and back-end capabilities. CLOUD AUTHORITY GROUP: Located out of Nashville, Cloud Authority Group is a truly NextGen Green Cloud that offers our cloud CloudVault & also our on-premise Edge devices. EYP MISSION CRITICAL FACILITIES: Provides TerraScale with data center planning, encompassing strategy, design, implementation, and operational advisory. TerraScale offices are co-located globally within EYP offices to design and build green data centers. FUJITSU: TerraScale is to partnering with Fujitsu via a commercializing agreement to jointly develop and offer solutions and technology. This will include a global distribution. JLL: Provides TerraScale with account management and colocation services. JLL also provides data center single-tenant and colocation tenant sourcing solutions, with activities such as analysis, pre-qualification, negotiation, contracting, leasing and facility management services. JLL has signed an MSA with TerraScale to deliver between 10-20MW of load per year. NEOCITY (Florida): Located near Orlando, Florida, NeoCity brings together talent from the surrounding 4 major universities and international companies such as LG to form a Tech Incubation Business Park that emphasises “smart city” technologies. PARSONS: Will provide construction and engineering services to TerraScale projects. Provides asset management, construction, consulting, engineering, operations, and more. IBM: Provides industry-leading hardware and software infrastructure intended for scalable data center deployments. TerraScale will leverage these services to power data centers deployments nationwide. ZAF ENERGY SYSTEMS & AESIR TECHNOLOGIES: iQ has entered an LOI with Æsir / ZAF to form a JV that will manufacture Nickel Zinc (NiZn) battery’s which provide a uniQue combination of high performance, long life, and unparalleled safety to deliver the lowest cost energy storage solution in targeted market segments including data centers. The Ni-Zn chemistry is inherently safer than other battery chemistries that have thermal runaway issues, and the Ni-Zn electrolyte is a nonflammable alkaline, while lithium-ion electrolyte is comprised of a flammable organic solvent. NiZn batteries are produced on predominantly lead acid battery equipment, and iQ has a team with deep expertise in the building, operating and sales of lead acid batteries, which directly transfers to the NiZn business. 13 TERRASCALE.ORG
Relevant Market Trends Current market trends for each segment where TerraScale has product & service expertise to opportunistically pursue: COLOCATION: EDGE: Due to IoT proliferation, the global market for edge Global colocation data center market will grow from $31B computing is set to capture a CAGR of 27.3% between 2017 in 2017 to $105B in 2026 at an anticipated CAGR of 14.2% and 2023 to reach a valuation of more than $9.2B. between. –Market Research Future, February, 2019 – Zion Market Research, December, 2018 CLOUD: GREEN DATA CENTER MARKET: In preparation for 5G mobile and wireless (IoT Edge), Cloud The global green data center market will be worth Services Providers (CSPs) will implement digital infrastructure $221.4B by the end of 2022, with the demand expanding at an with a revenue growth at a 25% CAGR to $42.1B by 2022. exuberant CAGR of 30.8% during the forecast period of 2014 –Research and Markets, January, 2019 to 2024. –Transparency Market Research, July, 2018 HYPER CLOUD: The global hybrid cloud market size was valued at $36.1B in 2017, and is projected to reach $171.9B by 2025, growing at a HYPERSCALE: CAGR of 21.7% from 2018 to 2025. Digital Infrastructure-as-a- Global Hyperscale Data Center market is expected to grow Service (aka Data Center-as-a-Service) is projected as one of from $20.2 billion in 2016 to reach $102.19 billion by 2023 with the most lucrative segments. a CAGR of 26.0%. –Allied Market Research, October, 2018 —Wiseguy Reports, December 2018 GLOBAL DATA CENTER MARKET: (all types): Global data center market (all types) will generate (total) revenues of $174B by 2023, growing at a CAGR of 4% during the five-year forecast period. – Arizton Advisory and Intelligence, December 2018 TERRASCALE.ORG 14
Due Diligence Contact List iQ International AG FINANCIAL Kevin Loman, CEO +1 480-772-0955 Hudson Capital Advisors BD LLC (Broker Dealer) Bruce Raben +1 310-691-8760 TerraScale Inc. JPMorgan Chase Mark Schonberg, President (IQ Bank Accounts) +1 712-355-8740 Jason Stringfield +1-623-580-1557 Structured Finance PARTNERS (PACE Financing) Ambri Jean Dunn, CEO Adam Briggs, CCO +1 760-304-4371 +1 732-403-7285 Valiant Bank Axcellino (Switzerland) Farhan Hussain, GM Stefano Nikolaidis +1 817-966-1523 +41-562042084 EYP Mission Critical Facilities LEGAL Brian Whelan, Managing Partner +1 518-588-2959 Becker & Poliakoff (New York) Fujitsu Victor DiGioa, Chair, Corporate Law Practice Group Dominic Lanaway, Head of Global Sales Mobility DX +1 212-599-3322 +1 (214) 616-7355 Howard Jiang, Of Counsel (SEC) Goldfingr Investment +1 212-440-5985 Rob Charles, CEO +1 347-861-5495 McDonald Carano (Nevada) JLL Leigh Goddard, Partner Jason Bell, Vice President +1 775-788-2000 +1 203-641-4843 Squire Patton Boggs IBM (Global) Brian Duncan, Account Executive Brad Wright +1 626-372-7985 Matthew M. Holman ZAF Energy Craig Wilkins, CFO +1 509-939-9309 MEDIA INQUIRIES Parsons Corporation FINN Partners Michael Chung, Vice President Ryan Barr, Managing Partner +1 310-279-7150 +1 212-302-5964 Cloud Authority Brandon Sentell +1 615-788-1855 PROJECT ENERGOS LOCATIONS Economic Development Authority of Western Nevada (EDAWN) (Energos Reno) Stan Thomas, Executive VP l Business Development +1 775-829-3731 Mark IV Capital (Energos Reno) Evan Slavik, President of Real Estate +1 949-509-1444 City of Moreno Valley (Energos California) Mike Lee, City Manager, City Manager›s Office +1 951-413-3020 NeoCity (Osceola County, FL) Mario Pino +1 407-745-1952 TERRASCALE.ORG 15
Post-Amalgamation Business Plan Contact us: CA ADDRESS: CONTACT E-MAIL: 5855 Green Valley Cr. contact@TerraScale.org Suite 312 Culver City, CA 90230 IQINT.COM TERRASCALE.ORG
You can also read