MCMASTER PRIVATE MARKETS - NOVEMBER 2018 - ISSUE THREE
←
→
Page content transcription
If your browser does not render page correctly, please read the page content below
Table of Contents DISCLAIMER: ........................................................................................................................... II JOIN US ...................................................................................................................................... 1 About Us: .................................................................................................................................... 1 Mackenzie Sesto, Third Year Associate ........................................................................................ 2 ONEX Acquires 42% Stake in Ryan LLC. ...................................................................................... 2 OMERS Ventures leads US $100 million Series D Funding of Hopper ......................................... 3 Mebby Mengele, Second Year Associate ...................................................................................... 4 Molson Coors Canada and The Hydropothecary Corporation Form a Joint Venture .................. 4 Michael Scott, First Year Associate ............................................................................................. 6 International Petroleum Corp. Acquires All Outstanding Common Shares in BlackPearl Resources Inc. ................................................................................................................................. 6 Endnotes...................................................................................................................................... 8 I
DISCLAIMER: This article is for presentation purposes only. This does not serve as an expert recommendation to invest in any securities or other financial products. This only represents the views of the authors and does not necessarily represent the views of the DeGroote School of Business, The DeGroote Private Equity & Venture Capital Association or McMaster University. II
JOIN US ADVANCE YOUR FUTURE The DeGroote Private Equity & Venture Capital Association (PE | VC) Bridges the Gap Between the Classroom and the Alternative Investment Industry. We Aim to Develop the Future Generation of Private Equity & Venture Capital Professionals at the DeGroote School of Business. The PE | VC Three Pillar Approach EDUCATION NETWORKING OPPORTUNITY We provide the We harness our string We allow for endless resources to succeed in alumni network to ways to further the landing Internship and provide superior development of our Full-Time positions in opportunities and members in the pursuit the Financial advancement for our of excellence Workplace members About Us: The DeGroote Private Equity & Venture Capital Association seeks to develop the future generation of Private Equity & Venture Capital professionals at the DeGroote School of Business through Education, Networking and Opportunity. Inquiries: info@degrootepevc.com 1
Q4 Coverage Writer ONEX Acquires 42% Stake in Ryan LLC. On October 17th, 2018, ONEX Corporation (“ONEX”) officially announced its acquisition of a 42% stake in Ryan LLC (“Ryan”) for US $317 million, valuing Ryan at US $1.1 billion.1 Mackenzie Sesto, Third Year Bank of America Merrill Lynch acted as the financial Associate advisor, while Fried, Frank, Harris, and Shriver & Jacobson LLP acted as the legal advisors to ONEX.2 Baker & McKenzie LLP Mackenzie is in his 3rd year acted as the legal advisor to Ryan.3 of Commerce at the DeGroote School of ONEX, through its ONEX Partners and ONCAP private Business. Mackenzie is equity funds, acquires and builds high-quality businesses with looking forward to learning talented management teams.4 ONEX has over US $32 billion of assets under management including ONEX proprietary capital, more about Private Equity private equity and credit securities.5 ONEX boasts offices in and developing the Toronto, New York, New Jersey and London, and is listed on the Association's Private Toronto Stock Exchange under the stock symbol ONEX.6 Markets Article. Ryan is the largest firm in the world dedicated exclusively to business taxes and is an award-winning global tax services and software provider.7 Ryan represents 96% of the companies making up the Dow Jones Industrial Average and represents many Fortune 500 clients in every industry.8 Ryan recovers more than US $2.5 billion in tax savings annually for global clients, providing solutions for recovery, consulting, advocacy, compliance and technology.9 Ryan is headquartered in Dallas, with other locations throughout North America, Europe, and Asia.10 ONEX’s investment is viewed as a long-term partnership, with Amir Motamedi, a managing director with ONEX, stating that they are excited to work with Ryan for the years ahead.11 Ryan CEO, founder and chairman, G. Brint Ryan, stated that ONEX is the ideal partner for Ryan due to their strong track record with growing companies and their support for the management teams they invest in.12 ONEX’s growth equity investment could be seen as a move for Ryan to use the capital for expansion. G. Brint Ryan stated that Ryan has significantly expanded in recent years by adding new service lines, growing its premium client roster, and increasing its total number of clients to over 14 000.13 Ryan posted revenues of US $470 million in 2016, and US $500 million in 2017.14 The reason why most people don’t get it Ryan utilizing new services towards technology, consulting, and more, could benefit ONEX, and many of the world’s largest organizations.15 With the United States Tax Cuts and Jobs Act (TCJA) put into effect in 2018, not even one year old yet, Ryan can benefit greatly. Ryan can win over clients if they can provide superior service and save the most in taxes for companies who have not taken full advantage of the tax 2
changes. Consulting will become important as companies operating in the United States are dealing with new corporate tax rules towards offshoring, profit sharing, location of intellectual property, headquarters location, and more16. OMERS Ventures leads US saves users time, money and anxiety while booking trips, making it possible to save money $100 million Series D and travel more.29 Hopper predicts future prices for flights and accommodations with their claim of Funding of Hopper 95% recommendation accuracy.30 Hopper has over 30 million mobile installations, over 10 million users, features hotels in over 20 markets, and is on On October 3rd, 2018, it was announced that track to surpass US $1 billion in sales since OMERS Ventures (part of OMERS) led the Series launching in 2015.31 D funding of US $100 million of Hopper, with existing investors Caisse de dépôt et placement du The Series D funding will be used for Québec (“CDPQ”), Accomplice/Atlas Ventures, international expansion and the development of Brightspark Ventures, Investissement Québec, and their artificial intelligence (AI) software.32 The AI BDC Capital participating.17 Citi Ventures also software has been important for Hopper as 25% of joined the Series D funding as a new investor.18 bookings are trips the app knew to suggest, and Citi is considered a strategic investor, who will conversion rates on AI-based recommendation help with payments integration and advising on the notifications are 2.6 times higher than what users company’s internationalization.19 The Series D searched funding brings total funding to date to US $184 for.33 million, valuing Hopper at approximately US $780 Hopper million.20 Hopper was valued at US $300 million plans to in its last round, in 2016.21 build access to airfare and hotels in many countries and The deal has attracted some negative double their headcount to 400 employees by the attention, with statements that it takes them a long end of 2019.34 Hopper has already added 47 low- time to scale their products up, and that the cost airlines in Europe last year, committing to company is overpriced based on funding.22 This growth of the company.35 Hopper will also remain overvaluation excludes Hopper from being a unprofitable, as they have been reinvesting all sought-after acquisition, except from large firms returns to fuel growth and hope to become such as Airbnb.23 profitable by 2023.36 OMERS Ventures is the venture capital Hopper could have massive payoffs for investment arm of OMERS (Ontario Municipal investors and users. For users, they will have Employees Retirement System).24 Founded in access to better technology to plan and save on 1962, OMERS is one of Canada’s largest pension trips more efficiently. For investors, Hopper could funds with over US $95 billion in net assets, while lead to a large exit for OMERS Ventures and other OMERS Ventures is a multi-stage investor in financiers if Hopper can absorb more of the US growth-oriented, disruptive technology companies $1.3 trillion travel industry.37 The online travel across North America.25 OMERS has locations in industry is US $662 billion, while the mobile Toronto, the United States, Europe, Asia, and travel industry is US $264 billion of that figure.38 Australia.26 The potential is huge, especially with mobile travel growing 20% year over year.39 However, since Hopper is a mobile travel booking investors want a multiple on their exit, Hopper application and is ranked top 10 in travel apps in could be too expensive for potential buyers, other the United States.27 Hopper was cofounded by a than a giant such as Airbnb, making Hopper a former Expedia executive in Montréal.28 Hopper tough sell.40 3
Q4 Coverage Writer Molson Coors Canada and The Hydropothecary Corporation Form a Joint Venture In October of 2017, Constellation Brands (NYSE: STZ) announced that they will be paying a 1.5% premium on $12.59 for a 9.9% stake in Canopy Growth Corp (“CGC”) (NYSE: CGC, TSX: WEED).41 This announcement has since Mebby Mengele, Second sparked furious speculation and seen a growing interest in the Year Associate Cannabis sector as other corporations begin to explore opportunities in the industry as legalization becomes a Mebby is in his 2nd year of certainty. Commerce at the DeGroote School of Business. The most notable of the current quarter is Molson Coors Concurrently with PEVC, he Canada (“MCC”), the Canadian division of Molson Coors is a Research Analyst at the Brewing Company (NYSE: TAP, TSX: TPX) and cannabis McMaster Investment producer, The Hydropothecary Corporation (“HEXO”) Council, the VP of Finance (TSX: HEXO) announcing on October 4th, 2018, that they for McMaster’s PhaseOne have finalized an agreement to form an independent Engineering. corporation, called “Truss”.42 MCC is North America’s oldest brewer and the second largest brewer in Canada by volume at one third of beer sales in Canada; HEXO is a rapidly expanding Canadian Cannabis producer that differentiates itself with its low-cost production and its popular Hydropthecary brand serviced to medical clients.43 This joint venture intends to capitalize on the expected legalization of cannabis infused beverages in Canada scheduled for 2019.44 They will utilize HEXO’s extensive R&D experience with cannabis to pioneer the future industry, through non-alcoholic Cannabis infused beverages. By investing into the cannabis market, MCC intends to continue its objective of driving disruptive growth through building an expanding portfolio of extraordinary brands.45 If it is established as an industry leader early, Truss has the potential of maintaining a large market share in an industry projected to grow to $146 billion by 2025.46 With increasing sales generating large YoY growth ($704 million in FY2015 to $1.45 billion in FY2017) of free cash flow, MCC has the necessary capital to undertake an investment of this size without diluting their equity or acquiring more debt.47 The most interesting aspect of this new arrangement is that Truss will be an entirely separate, standalone company with a separate Board of Directors and an independent management team, that will be led by Bretty Vye as CEO (A former MCC executive).48 Such an agreement makes the arrangement extremely beneficial for both companies. It significantly limits MCC’s exposure to the 4
risk of uncertainty in the volatile industry while intending to capitalize on above average return potential. Concurrently, it gives HEXO the opportunity to work with the significant resources of an established brewing giant to innovate further and faster than competitors. MCC will retain a controlling interest of 57.5% in Truss, and HEXO will hold the remaining ownership at 42.5%.49 It is our speculation, that MCC intends to use its more experienced management for corporate guidance and navigation through all the potential legalities that precede legalization. This is reflected in the Board of Directors, which will be compromised of Frederic Landtmeters (President and CEO of MCC), Paul Holden (VP of Legal and Industry Affairs of MCC); Scott Cooper (VP of Global Innovation of Molson Coors) and acting Chairman of the Truss Board), and Sebastien St- Louis(CEO and Co-Founder of HEXO).50 To help facilitate the deal, HEXO issued to MCC 11.5 million warrants excisable to purchase one common share of HEXO at a price of $6.00 for a period of 3 years.51 As other companies such as Heinken International and Coca-Cola Company (NYSE: KO) cautiously observe the industry, and Constellation Brands commits an additional $4 billion dollars to CGC, we expect to see the value of cannabis companies driven even higher by retail and institutional investors, creating excellent growth opportunities for patient stakeholders.52 5
Q4 Coverage Writer International Petroleum Corp. Acquires All Outstanding Common Shares in BlackPearl Resources Inc. International Petroleum Corp (TSX: IPCO) reached an agreement with BlackPearl Resources Inc. (TSX: PXX) to acquire all outstanding common shares at a ratio of 0.22 (IPCO/PXX). This is a 49% premium to the trailing 30-day Michael Scott, First Year volume weighted average.53 Associate BlackPearl is an upstream producer with operations Michael is in his 1st year of in Alberta and Saskatchewan. BlackPearl posted a net loss Commerce at the DeGroote of $7,159,000 or 2 cents per common share in their most School of Business. He has recent quarterly report (Q2). These losses could partially be completed the CSC, FLC attributed to light/heavy differential and their risk and Certificate in management strategy. Derivatives Market Strategies at the Canadian The vast majority of BlackPearl’s oil is heavy. Securities Institute. He is Heavy oil has a higher density (lower API), and also also a CFA Level 2 produces lower value products and residuals than lighter oil. candidate. BlackPearl’s oil is also sour, meaning a higher sulphur content which is expensive to remove in the refining process.54 In their MD&A they mention pricing should be done relative to Western Canadian Select prices, which have a benchmark gravity of 20.5 degrees API.55 WCS has been trading at larger than usual discount to WTI (40-degree API) partially due to pipeline takeaway capability hurting WCS and WTI gains being largely a result of geopolitical tensions.56 BlackPearl realized a $7,078,000 loss on their risk management activities in Q2 2018, and have an unrealized loss of $13,436,000.57 Their primarily tool for managing risks has been collars on WTI, in which they have 26,500 bbls/d outstanding58. A debt covenant required BlackPearl to have 50% of its projected working interest production hedged for the forward looking 12 months59. The nonproportional gains of WTI relative to WCS has caused losses on these contracts which are not offset by proportionally higher prices on eventual sale. International Petroleum Corp stands to more than double its 2P (Proved + Probable) 6
reserves with this acquisition60, and benefit from economies of scale. Post-acquisition (contingent on shareholders vote), IPC will have an enterprise value of 1.36B USD, and have their reserve life index extended to 17.6 years. They expect their market capitalization to increase to USD 1B on closing. This also further diversifies IPC’s operations by geography, which as of the end of 2017 were predominately in Malaysia and France (68% and 23% respectively). This acquisition should see the majority of their production shift to Canada (est. 78%). In closing, it appears both BlackPearl and International Petroleum stand to gain in this transaction. BlackPearl’s assets will benefit from economies of scale and an expanded investor base, and IPC significantly increases their asset base and increased diversification. The closing of this transaction is expected in December, and contingent on ~66.6% approval on vote from BlackPearl’s shareholders.61 7
Endnotes 1 https://privatecapitaljournal.com/onex-partners-iv-acquires-42-of-ryan-for-us-317m/ 2 https://globenewswire.com/news-release/2018/10/17/1623013/0/en/Onex-Invests-in-Ryan.html 3 https://globenewswire.com/news-release/2018/10/17/1623013/0/en/Onex-Invests-in-Ryan.html 4 http://www.ryan.com/about-ryan/press-room/onex-invests-in-ryan/ 5 https://www.pehub.com/canada/2018/10/onex-acquires-stake-in-tax-specialist-ryan-for-317-mln/ 6 https://www.pehub.com/canada/2018/10/onex-acquires-stake-in-tax-specialist-ryan-for-317-mln/ 7 https://privatecapitaljournal.com/onex-partners-iv-acquires-42-of-ryan-for-us-317m/ 8 http://www.ryan.com/about-ryan/why-ryan-/ 9 http://www.ryan.com/about-ryan/why-ryan-/ 10 http://www.ryan.com/locations/#United%20States 11 https://www.pehub.com/canada/2018/10/onex-acquires-stake-in-tax-specialist-ryan-for-317-mln/ 12 https://www.pehub.com/canada/2018/10/onex-acquires-stake-in-tax-specialist-ryan-for-317-mln/ 13 https://www.pehub.com/canada/2018/10/onex-acquires-stake-in-tax-specialist-ryan-for-317-mln/ 14 https://privatecapitaljournal.com/onex-partners-iv-acquires-42-of-ryan-for-us-317m/, https://www.bizjournals.com/dallas/news/2018/10/18/dallas-tax-companygets-1-1b-valuation-with-new.html 15 http://www.ryan.com/about-ryan/why-ryan-/ 16 https://thehill.com/opinion/finance/412516-trumps-tax-cut-is-turning-1-and-its-not-a-happy-birthday, https://www.accountingtoday.com/articles/trump-tax-law-fails-to-kill-off-corporate-americas-prized-dodge 17 https://privatecapitaljournal.com/hopper-secures-us-100m-series-d-led-by-omers-ventures/ 18 https://privatecapitaljournal.com/hopper-secures-us-100m-series-d-led-by-omers-ventures/ 19 https://skift.com/2018/10/03/hopper-raises-100-million-more-for-airfare-and-hotel-rate-prediction/ 20 https://techcrunch.com/2018/10/03/hopper-raises-100m-more-for-its-ai-based-travel-app-now-valued-at- 780m/ 21 https://techcrunch.com/2018/10/03/hopper-raises-100m-more-for-its-ai-based-travel-app-now-valued-at- 780m/ 22 https://skift.com/2018/10/03/hopper-raises-100-million-more-for-airfare-and-hotel-rate-prediction/ 23 https://skift.com/2018/10/03/hopper-raises-100-million-more-for-airfare-and-hotel-rate-prediction/ 8
24 https://www.pehub.com/2018/10/hopper-raises-100-mln-in-round-led-by-omers-ventures/ 25 https://www.omers.com/About-OMERS, https://www.pehub.com/2018/10/hopper-raises-100-mln-in-round- led-by-omers-ventures/ 26 https://www.omers.com/About-OMERS 27 https://techcrunch.com/2018/10/03/hopper-raises-100m-more-for-its-ai-based-travel-app-now-valued-at- 780m/ 28 https://techcrunch.com/2018/10/03/hopper-raises-100m-more-for-its-ai-based-travel-app-now-valued-at- 780m/ 29 https://www.pehub.com/2018/10/hopper-raises-100-mln-in-round-led-by-omers-ventures/ 30 https://skift.com/2018/10/03/hopper-raises-100-million-more-for-airfare-and-hotel-rate-prediction/ 31 https://www.omersventures.com/portfolio/hopper, https://skift.com/2018/10/03/hopper-raises-100-million- more-for-airfare-and-hotel-rate-prediction/ 32 https://skift.com/2018/10/03/hopper-raises-100-million-more-for-airfare-and-hotel-rate-prediction/, https://www.pehub.com/2018/10/hopper-raises-100-mln-in-round-led-by-omers-ventures/ 33 https://techcrunch.com/2018/10/03/hopper-raises-100m-more-for-its-ai-based-travel-app-now-valued-at- 780m/ 34 https://privatecapitaljournal.com/hopper-secures-us-100m-series-d-led-by-omers-ventures/ 35 https://privatecapitaljournal.com/hopper-secures-us-100m-series-d-led-by-omers-ventures/ 36 https://skift.com/2018/10/03/hopper-raises-100-million-more-for-airfare-and-hotel-rate-prediction/ 37 https://www.pehub.com/2018/10/hopper-raises-100-mln-in-round-led-by-omers-ventures/ 38 https://www.pehub.com/2018/10/hopper-raises-100-mln-in-round-led-by-omers-ventures/ 39 https://techcrunch.com/2018/10/03/hopper-raises-100m-more-for-its-ai-based-travel-app-now-valued-at- 780m/ 40 https://skift.com/2018/10/03/hopper-raises-100-million-more-for-airfare-and-hotel-rate-prediction/ 41 https://business.financialpost.com/commodities/agriculture/constellation-brands-to-acquire-9-9-per-cent- stake-in-canopy-growth-for-245m 42 https://www.molsoncoors.com/en/news/molson-coors-canada-and-hexo-announce-agreement-to-create- joint-venture 43 https://www.molsoncoors.com/en/news/molson-coors-canada-and-hexo-announce-agreement-to-create- joint-venture 44 https://www.molsoncoors.com/en/news/molson-coors-canada-and-hexo-announce-agreement-to-create-joint-venture 9
45 https://seekingalpha.com/article/4204649-molson-coors-brewing-tap-presents-barclays-global-consumer-staples- conference-slideshow (Pg. 9) 46 https://www.prnewswire.com/news-releases/legal-marijuana-market-worth-1464-billion-by-2025--cagr-346-grand- view-research-inc-681217061.html 47 https://seekingalpha.com/article/4204649-molson-coors-brewing-tap-presents-barclays-global-consumer-staples- conference-slideshow (Pg. 5) 48 https://www.molsoncoors.com/en/news/molson-coors-canada-and-hexo-launch-truss 49 https://www.molsoncoors.com/en/news/molson-coors-canada-and-hexo-launch-truss 50 https://www.molsoncoors.com/en/news/molson-coors-canada-and-hexo-launch-truss 51 https://www.molsoncoors.com/en/news/molson-coors-canada-and-hexo-launch-truss 52 https://www.forbes.com/sites/greatspeculations/2018/08/20/what-constellation-brands-massive-investment- in-canopy-growth-corp-means-for-both-companies/#4b27f81273df 53 https://www.international-petroleum.com/ipc-to-acquire-blackpearl-resources-inc/ 54 https://www.oilsandsmagazine.com/technical/western-canadian-select-wcs 55 http://www.blackpearlresources.ca/i/pdf/2018Q2.pdf (P12) 56 http://www.blackpearlresources.ca/i/pdf/2018Q2.pdf (P12) 57 http://www.blackpearlresources.ca/i/pdf/2018Q2.pdf (P15) 58 http://www.blackpearlresources.ca/i/pdf/2018Q2.pdf (P16) 59 http://www.blackpearlresources.ca/i/pdf/2017YE.pdf (P65) 60 https://www.international-petroleum.com/ipc-to-acquire-blackpearl-resources-inc/ 61 https://www.international-petroleum.com/ipc-to-acquire-blackpearl-resources-inc/ 10
You can also read