Digital Assets in A Post-Cycle World - 2022 Outlook - Sean FarrellAC - FSInsight

Page created by Alvin Reese
 
CONTINUE READING
Digital Assets in A Post-Cycle World - 2022 Outlook - Sean FarrellAC - FSInsight
2022 Outlook

Digital Assets in A
Post-Cycle World
Sean FarrellAC
Head of Digital Asset Strategy
Twitter: @Seanmfarrell

                                 1
Digital Assets in A Post-Cycle World - 2022 Outlook - Sean FarrellAC - FSInsight
Table of       1   Introduction

               2   Bitcoin
Contents
               3   Ethereum

               4   Crypto Thesis Update

               5   Crypto Equities

           2
Digital Assets in A Post-Cycle World - 2022 Outlook - Sean FarrellAC - FSInsight
Things to Keep in Mind
• Bitcoin is still King

• Ethereum is different than Bitcoin

• The rest is venture capital (or call options)

• Demand matters now

• Flows > Fundamentals

• You will not time the market correctly

• Info Asymmetry = Advantage

• Every dip looks like a buying opportunity in hindsight

                                                  3
Digital Assets in A Post-Cycle World - 2022 Outlook - Sean FarrellAC - FSInsight
2021 Performance Recap
                                                                      Chart 2021 Performance
   7.0

              Asset/Index                     % Return

   6.0        Global Crypto Market Cap              188%
              Ethereum                              398%
              Bitcoin                               59%
   5.0
              Nasdaq 100                            27%
              S&P 500                               29%
   4.0

   3.0

   2.0

   1.0

   0.0
    Dec '20           Jan '21   Feb '21   Mar '21      Apr '21    May '21      Jun '21         Jul '21        Aug '21    Sep '21   Oct '21   Nov '21   Dec '21
                                           Global Crypto Market Cap       Ethereum       Bitcoin         Nasdaq 100     S&P 500

Source: TradingView
                                                                                     4
Digital Assets in A Post-Cycle World - 2022 Outlook - Sean FarrellAC - FSInsight
Survey Results Show Importance of Demographics
                           What is your primary reason for investing in Bitcoin?                                          Are you happy with the crypto investment options at your current
                            (Of respondents with >0% allocation to crypto)                                                                     brokerage account?

                                                                   A hedge against inflation
                                        11%
                                16%                                A lack of correlation to other asset                                     23%
                                                10%
                                                                   classes                                                                                                      No
                                                     8%            Distrust in the current financial system                                                                     Not Applicable
                                                                                                                                                          55%
                                                                                                                                                                                Yes
                               55%
                                                                   High-growth technology investment                                        21%
Still a Risk
Asset for most                                                     Price seems to go up a lot

                     Out of the Following Entities, which do you trust the most?                                             Average of “How likely are you to increase your allocation to
                                                                                                                             crypto over the next 12 months?” (Segmented by Age Group)
            53%                                                                                                                           (0 = Very Unlikely, 10 = Very Likely)                        Demographics
                                                                                                                    6.5                                                                                are destiny
                  41%                                                                                                              5.9            6.1
                                                                              39%                                                                                                                5.7
                                                                        35%                                                                                5.4
                        31%                                                                                                                                           4.8
                                                                                                  29%
                                                                  24%                                                                                                              3.9
                                                                                        21% 20%

                                      2%   4%
                                                 2%

                 Bitcoin              Facebook (Meta)             Goldman Sachs         US Government
                                                > 44      45-54     55+                                           25 to 34       35 to 44     45 to 54   55 to 64   65 to 74   75 or older   Overall

       Source: FSI Digital Assets Quarterly Survey
                                                                                                              5
Digital Assets in A Post-Cycle World - 2022 Outlook - Sean FarrellAC - FSInsight
2022 is much different than 2018
• Correlation to macro factors is much more pronounced. Bitcoin and broader crypto market now correlate strongly with tech
  stocks due to legacy market capital entering the fold.
• In 2017, traditional hedge funds, banks, and wealth managers did not have capital tied up in crypto. Therefore, the
  drawdown was mainly due to decreased sentiment among crypto-natives and, quite frankly, a general lack of good
  projects to trust with your capital.

Source: FS Insight, TradingView
                                                             6
Digital Assets in A Post-Cycle World - 2022 Outlook - Sean FarrellAC - FSInsight
2022 is much different than 2018
• BTC is demonstrating a strong inverse correlation to the US 10Y
• Despite the slew of reasons to be constructive on the industry, the fear & greed index is in “extreme fear” territory.

Source: FS Insight, TradingView, Alternative.me
                                                               7
Digital Assets in A Post-Cycle World - 2022 Outlook - Sean FarrellAC - FSInsight
2022 is much different than 2018
• Crypto mining was banned from Mainland China in June, only to recover and reach an ATH less than 7 months later.
• This eliminated a major perceived risk to the network, put the United States at the forefront of the mining industry, and
  augmented the geopolitical relevance of Bitcoin.
• Plurality of hash rate in an environmentally greener state with comparatively open capital markets

                                          China bans
                                          BTC mining

                                                       Hash Rate ATH
Digital Assets in A Post-Cycle World - 2022 Outlook - Sean FarrellAC - FSInsight
2022 is much different than 2018
• A deluge of long-term oriented capital entered the market in 2021, as VCs rushed to fund projects across DeFi, Web3,
  NFTs, Infrastructure, and centralized finance (the onramps)

                            Crypto VC Funding ($billions)                                2021 VC Deal Breakdown

                                                            $30.2                                      6%

                                                                                                                    19%

                                                                                 52%

                                                                                                                   23%

              $2.9                            $3.1

              2019                            2020          2021                  DeFi     Web3/NFTs   Infrastructure    CeFi

Source: FS Insight, Google, Dove Metrics, The Block
                                                                    9
Digital Assets in A Post-Cycle World - 2022 Outlook - Sean FarrellAC - FSInsight
2022 is much different than 2018
• As previously noted, the industry has experienced massive growth. The emergence of an application layer generating
  economic activity for token holders is one of the starkest differences between now and the end of the prior halvening cycle.

                            Worldwide Google Trends                                              Top dApps by Revenue ($billions)
100
                                                                                         $1.80
 90
                                                                                         $1.60
 80
                                                                                         $1.40
 70
                                                                                         $1.20
 60
                                                                                         $1.00
 50
                                                                                         $0.80
 40
                                                                                         $0.60
 30
                                                                                         $0.40
 20
                                                                                         $0.20
 10
                                                                                         $0.00
  0
  Jan '21              Apr '21                 Jul '21             Oct '21

                         Web3        Bitcoin        NFT      Ethereum

Source: TokenTerminal, Google, dApp Revenue is for the 365 days through 1/31/2022
                                                                                    10
The Playing Field Looks Much Different Now
• Corporates, traders, funds, and countries embraced Digital Gold on a global scale
• El Salvador was the first – what happens if more join?

                       Genesis Q4 2021 Quarterly Report
  $140
                                          2020   2021
  $120
  $100
   $80
   $60
   $40
   $20
     $0
           Loan Originations    Total Active Loans   Spot Volume   Derivatives Notional
                                                       Traded        Value Traded

Source: Glassnode, Cambridge University
                                                                                          11
In Summary:

                   N’T Coming

              12
Table of        1   Introduction

                2   Bitcoin
Contents
                3   Ethereum

                4   Crypto Thesis Update

                5   Crypto Equities

           13
What happened to $100k?
• Institutional adoption is a double-edged sword. Despite bullish underlying supply trends, BTC became heavily correlated
  with equities toward the end of Q4 2021, and consequently sold-off in the face of Fed tightening.
• Using realized cap as a proxy for inflows, we can see that demand vanished in late November.

Source: Glassnode, TradingView
                                                            14
Cycle Comparison
 • While price rebounded in 2021, we never achieved what many would consider an overly frothy valuation.
 • Price relative to security spend (P/B) peaked well short of the high reached in the prior two cycles
 • Interestingly, thus far the median P/B is much higher than the prior two halvening cycles – a sign of maturation?

Source: FS Insight, Glassnode                                  15
Cycle Comparison
        • BTC valuation multiples were much “flatter” compared to prior halvening cycles, pointing toward more efficient price
          discovery and perhaps signaling the transition from payment network to store-of-value.
        • Are we are moving to a post-cycle world? We think so.

                2012 vs 2020 Halvening - Market Cap / Realized Value

7.0x
                             5.9x                      6.4x

6.0x

                                       3.7x                                  2012
5.0x
                                                                             2020

4.0x
                                                              2.7x

3.0x

2.0x

1.0x

0.0x
       1           101           201          301    401         501   601     701

                                       Days Post Halvening

       Source: FS Insight, Glassnode                                                 16
Incredibly Bullish Supply-Side Dynamics
• An often-overlooked element of investing in BTC is the variable liquidity of the market as some wallets are less likely to
  liquidate holdings compared to others.
• Illiquid entities(1) briefly sold-off in early 2021 but have since accumulated steadily – now comprise >75% of circulating
  supply.
• The current supply dynamics can best be described as a powder keg. The question remains who lights the match.

                                                                                              Illiquid entities
                                BTC to non-                                                   accumulating
                                custodial wallets

Source: FS Insight, Glassnode
                                                               17
Demand Matters (“the match”)
• The supply shocks of a halvening event used to be the major driver of inflows. Given widespread adoption of crypto -
  macro, geopolitical, and industry-specific factors must be considered.

Source: FS Insight, Glassnode
                                                            18
Bull Markets Determined by Inflows Not Cycles
• Viewing bull and bear markets through the lens of cycles is limiting.
• We think a better way to delineate between bull and bear markets in a post-cycle world is inflows, best estimated by
  realized cap.

Source: FS Insight, Glassnode
                                                              19
Regardless of Path Forward, BTC on Sale
• Market-value-to-realized-value (MVRV) measures the profitability of coins presently held across the entire network.
  Naturally, the higher that this metric rises, the “frothier” the market price for bitcoin is, and the more selling pressure there
  will be from holders.
• Notably, this metric is now at a level last witnessed in April 2020, when the price was still well below $10,000. This speaks
  to the amount of capital invested into the network since that time as the cost-basis has increased significantly.

Source: FS Insight, Glassnode
                                                                20
Our Forecast = Choppy 1H, BTC to $200k in 2H
• If inflows move us higher, what historical data can we observe to estimate what the next wave of demand will bring?
• We observe a strong relationship between “days between ATH’s” and the relative increase in realized cap between said
  ATH’s.
• Starting with the assumption that BTC benefits from macro tailwinds in 2H, we can use this relationship to estimate what
  increased demand in 2H 22 would bring to the asset and measure the reasonableness of this calculation against the
  comparable TAMs highlighted on slide 36.

Source: FS Insight, Glassnode
                                                            21
Our Forecast = Choppy 1H, BTC to $200k in 2H
• We applied an MVRV ratio of 3.2x, which is the historical median for Bitcoin when an ATH is reached, to the projected
  realized cap.
• We sensitized the model to reach range of $138k to $222k.

              Metric                                 2011   2012        2013        2014         2015        2016         2017        2018        2019      2020      2021        2022

              Price ($)                                5      14         730         321           430        969       13,921        3,687       7,167    29,023    46,355    199,924
                % Growth                              NA    187%      5286%         -56%           34%      126%        1337%         -74%         94%     305%        60%       331%

              Supply (Millions)                        8      11          12           14           15          16          17             17       18        19        19          19

              Market Cap ($Millions)                  38     144       8,901        4,384       6,458      15,577      233,524      64,362      129,970   539,438   876,857   3,846,412
                % Growth                              NA    281%      6091%         -51%           47%      141%        1399%         -72%       102%      315%        63%       339%

              Realized Cap ($Millions)                39      80       3,279        4,380       4,529        6,940      83,783      79,251      101,001   171,741   463,116   1,198,092
                % Growth                              NA    103%      4015%          34%           3%         53%       1107%          -5%         27%       70%     170%        159%

              Incremental Value Stored ($Millions)    NA      40       3,200        1,101          149       2,411      76,842      (4,532)      21,750    70,740   291,374    734,977
                % Growth                              NA     NA       7813%         -66%        -86%       1520%        3087%        -106%       -580%     225%      312%        152%

              Market Cap/Realized Cap                1.0x    1.8x       2.7x         1.0x          1.4x       2.2x        2.8x         0.8x        1.3x      3.1x      1.9x        3.2x

                                                                     Market Cap to Realized Cap / Proj. Realized Cap Increase (%)
                                                               199,924      3.0x          3.1x          3.2x          3.3x        3.4x
                                                                    90% 138,064         142,666       147,749      151,870       156,472
                                                                   110% 152,597         157,683       163,301      167,856       172,943
                                                                   157% 186,819         193,046       199,924      205,501       211,728
                                                                   150% 181,663         187,718       194,406      199,829       205,884
                                                                   170% 196,196         202,735       209,958      215,815       222,355

Source: FS Insight, Coin Metrics
                                                                                              22
How does this play out?

  1. Market continues experience volatility through the first rate
     increase

  2. The liquidity of bitcoin’s supply will continue to decrease as coins
     shift to LTH

  3. Fed liftoff after “extreme fear” already priced in (TINA?)

  4. Several potential catalysts on the horizon

                                     23
What Are Potential Catalysts?

  1. TINA-driven investment (most probable “match”)

  2. Top-down emerging market adoption (see: Central America)

  3. Bottoms-up emerging market adoption (see: Turkey)
                                                                We think that there is a
                                                                strong case to be made
  4. Spot ETF Approval                                          that outsized inflation
                                                                and geopolitical
                                                                instability might push
                                                                developing countries with
                                                                volatile currencies to
                                                                follow in El Salvador’s
                                                                footsteps. While unlikely,
                                                                this catalyst is the most
                                                                underpriced.

                                  24
Following the “Smart Money” On Chain
• Throughout our research we have highlighted the signal derived from longer-term oriented wallets that are accustomed to
  accumulating during consolidation periods and selling into bull markets
• Despite price >$35,000, LTH supply is at an all-time high and these wallets appear to be accumulating more BTC

                                                                            30-Day Long-term Holder BTC Net Position Change

                                  LTH Sell into frothier
                                  markets

                                                                                                             LTH recently
                                                                                                             started
                                                                                                             accumulating

                                                                Jun '20   Sep '20   Dec '20      Mar '21     Jun '21        Sep '21   Dec '21

                                                                                      Increase    Decrease    Price (USD)

Source: FS Insight, Glassnode
                                                           25
….But Never to 0% Allocation
• Sitting on the sidelines can be costly. If you missed the 10 best trading days of the past 10 years, your annualized returns
  would have shrunk from 147.1% to 90.9%.
• The results are even more pronounced when applying the “best trading days” exercise to last year. Missing the best 4
  trading days would leave you with negative returns.
                                                                                                           Bitcoin Returns - 2021
                                    Bitcoin Returns
  147.1%
                                  2013 Through 2021
                                                                                      59.7%

                        90.9%

                                  61.3%
                                                                                               -1.8%
                                                                                                       -10.9%
                                                39.1%                                                           -19.0%
                                                                                                                           -26.3%
                                                              21.5%                                                                   -33.0%
                                                                                                                                                 -39.0%
                                                                                                                                                          -44.3%
                                                                        7.0%
                                                                                       Total   Top 4   Top 5     Top 6      Top 7      Top 8     Top 9    Top 10
Total Return            Top 10    Top 20       Top 30         Top 40    Top 50        Return

                                                                                                                Returns without X trading days
                                       Returns without X trading days

Source: FS Insight, TradingView                                                  26
Global Crypto Market Cap = $9.6 Trillion
• Our best estimate for the global crypto market cap under such a scenario for BTC would be $9.6 trillion,
• This estimate is based on the Bitcoin dominance support at approximately 40% throughout 2021

                      BTC Dominance vs. Crypto Market Cap
                                                                                                   Bitcoin dominance has
                                                                                                   found support at
                                                                                                   approximately 40% three
                                                                                                   times in 2021

                                                                                           Forecast

                                                                                           Bitcoin Market Cap (billions)         $3,846

                                                                                           Bitcoin Dominance                       40%

                                                                                           Global Crypto Market Cap (billions)   $9,616

Source: FS Insight, TradingView
                                                             27
Summary

Source: FS Insight, Google
                             28
Table of        1   Introduction

                2   Bitcoin
Contents
                3   Ethereum

                4   Crypto Thesis Update

                5   Crypto Equities

           29
Ethereum Generated nearly $10 billion in fees
 • DeFi, Stablecoins, NFTs, and other Web3 applications drove incredible growth of the network.
 • Some of the top gas-consuming smart contracts OpenSea (NFTs), Uniswap (DeFi), Tether (Stablecoins), and MetaMask
   (DeFi)

                                   Annual Fees ($millions)                                                ETH Fees ($millions)
  $12,000                                                                          $2,000

                                                                                   $1,800
                                                                      9,920
  $10,000
                                                                                   $1,600

                                                                                   $1,400
    $8,000
                                                                                   $1,200

    $6,000                                                                         $1,000

                                                                                    $800
    $4,000
                                               1,564% Annual                        $600
                                               Growth
                                                                                    $400
    $2,000

                                                               596                  $200
                      47            160          35
         $0                                                                           $0
                    2017           2018         2019           2020   2021                  Jan '21   Apr '21          Jul '21   Oct '21

Source: FS Insight, Coin Metrics                                              30
…Despite Competition
 • The L1 wars began in earnest 2021, as venture-backed chains offered new options for developers and users, most often
   competing on scalability.

         Layer 1 Multiple Comparison
     Project               P/S ratio
     Terra                   13,117.4x
     Polkadot                12,932.3x
     Cosmos                    6,760.6x
     Cardano                   2,613.1x    Tough to comp against other
                                           speculative Layer 1’s              Avalanche    Solana        Polkadot
     Tezos                     1,723.3x                                        (AVAX)      (SOL)          (DOT)

     NEAR Protocol               912.5x
     Solana                      801.5x
     Elrond                      460.8x
     Avalanche                   357.8x
     Polygon                     214.0x
     Fantom                        81.3x                                        Terra     Algorand       Cardano
     Ethereum                      17.7x                                       (LUNA)      (ALGO)         (ADA)

Source: FS Insight, Token Terminal                                       31
ETH Supply Dynamics
    • EIP 1559 enacted a burning mechanism that results in disinflationary pressure on supply when fees are paid to miners.
      While we do not necessarily believe this to make ETH “sound” money, it is certainly beneficial for price.
    • There are now over 9 million ETH locked until the merge, as the year progresses, we think this should continue to increase
      as we achieve more clarity around timing. This could result in additional disinflationary pressure on the network.

                          ETH Net Issuance Since EIP 1559 (ETH)
20,000

15,000

10,000                                                                                              > 9 million ETH locked

  5,000

     -

 (5,000)

(10,000)

(15,000)

(20,000)

(25,000)
      8/5/2021        9/5/2021        10/5/2021     11/5/2021     12/5/2021     1/5/2022

           Total Issuance (ETH)          Total Base Fees Burnt (ETH)      Net Issuance (ETH)

   Source: FS Insight, Coin Metrics, Glassnode                                                 32
Ethereum Undervalued Relative to Cloud Platforms
 • If we were to apply a grow-adjusted multiple to the Ethereum network based on emerging cloud companies, we would
   conclude on a fair value for 1 ETH in the $38k - $46k range.
 • We do not think that there is sufficient evidence that market participants measure ETH against Web2 cloud companies,
   and therefore do not project ETH to reach this value range. However, this exercise demonstrates how one could conclude
   that ETH is fundamentally undervalued.
      160.0x                                                                       $6,000                                                                             Growth
                                                                                                 The BVP Nasdaq Emerging Cloud       EV / Annualized Revenue Growth  Adjusted
                                                                                                 Comp Index Constituents                Revenue           Rate      EV/Revenue
      140.0x
                                                                                   $5,000        MEAN                                    12.9x            37.6%            34.4x
      120.0x
                                                                                                 MEDIAN                                   9.8x            33.5%            29.3x
                                                                                   $4,000
      100.0x

                                                                                                                                                          Implied Value
       80.0x                                                                       $3,000
                                                                                                                                                    Low                   High

       60.0x                                                                                     ETH Fees Annual Growth Rate                      1564%               1564%
                                                                         17x       $2,000
       40.0x                                                                                     Growth-Adjusted EV/Revenue Multiple              458.1x              538.6x

                                                                                   $1,000        ETH Annualized Fees ($billions)                  $9,920              $9,920
       20.0x
                                                                                                 Implied Ethereum EV ($billions)                 $4,543,947         $5,343,295
        0.0x                                                                       $0
           Jul '20      Oct '20     Jan '21      Apr '21   Jul '21   Oct '21                     ETH Circulating Supply (millions)                  118                   118

               ETH Market Cap/Annualized Fees (Rolling 30-Day Total)       Price (USD)           Implied Price Per Token                          $38,617             $45,410

Source: FS Insight, BVP Cloud Index, Glassnode                                              33
We Think ETH Reaches $12k in 2022
 • Despite a comp set of layer 1’s to comp to, we don’t think the market is necessarily pricing these assets based on
   fundamentals just yet. However, qualitatively, we feel that Ethereum is remarkably undervalued.
 • Instead, we applied a similar analysis to ETH (based on inflows and estimated MVRV) to arrive at a price target of $12,000

                                   Metric                                      2015        2016          2017      2018         2019         2020         2021       2022E

                                   Price ($)                                      1          8             742       131        129            739       3,687      11,892
                                     % Growth                                    NA       756%          9034%      -82%         -2%          475%        399%        223%

                                   Supply (Millions)                             76           87            97       104         109             114       118         121
                                     % Growth                                    NA         15%           11%        8%          5%              5%        3%          3%

                                   Market Cap ($Millions)                        72         711         71,770    13,618      14,020        84,297      433,787   1,443,197
                                    % Growth                                     NA       884%          9998%      -81%          3%          501%         415%        233%

                                   Realized Cap ($Millions)                      32         736         34,453    28,819      23,469        49,297      261,448    681,423
                                     % Growth                                    NA      2166%          4583%      -16%        -19%          110%         430%       161%

                                   Incremental Inflows ($Millions)               NA         703         33,717   (5,634)      (5,350)       25,828      212,151    419,975
                                     % Growth                                    NA         NA          4694%    -117%           -5%        -583%         721%        98%

                                   Market Cap/Realized Cap                      2.2x        1.0x          2.1x      0.5x        0.6x             1.7x      1.7x        2.1x

                                                                        Market Cap to Realized Cap / Proj. Realized Cap Increase (%)
                                                                 11,892       2.2x          2.3x           2.1x           2.5x           2.6x
                                                                     140%   11,532         12,056         11,101        13,104          13,628
                                                                     150%   12,012         12,558         11,564        13,650          14,196
                                                                     157%   12,353         12,915         11,892        14,038          14,599
                                                                     170%   12,973         13,563         12,489        14,742          15,332
                                                                     180%   13,454         14,065         12,952        15,288          15,900

Source: FS Insight, Coin Metrics                                                                   34
Potential Catalysts
                                                It has been expressed within the Ethereum
                                                community that there is optimism
                                                surrounding the transition to PoS in 2022,
                                                which if it were to transpire, would likely
          1. The merge                          result in capital inflows irrespective of BTC
                                                performance.

          2. BTC demand increase (rotations!)

          3. Layer 2 development

          4. ETF launch (futures or spot)

                              35
Table of        1   Introduction

                2   Bitcoin
Contents
                3   Ethereum

                4   Crypto Thesis Update

                5   Crypto Equities

           36
Bitcoin Provides a Global Value Settlement Layer
 • A trustless, P2P electronic payment system
 • Bitcoin’s transparent and immutable architecture coupled with its finite and fungible supply allows it to serve as a superior
   store of value for investors. For this reason, many have dubbed Bitcoin as digital gold.
 • We think that other short- and long-term stores of value such as real estate and bond markets present equally compelling
   market-sizing comparisons for Bitcoin.

                   Bitcoin:
Smart Contract Platforms Provide Decentralized Computing
• People saw what BTC could do and wanted to do more things in a trustless manner. Ethereum was launched in 2015
  with smart contract functionality, thus providing a distributed computing platform.
• In the years following Ethereum’s gain in popularity, several additional layer 1 platforms were launched to compete with
  and against Ethereum. These platforms include the likes of Solana, Cardano, Avalanche, and Polkadot.
• Many refer to these open protocols as decentralized cloud services, since they allow for computation and storage without
  the closed and siloed architecture of AWS or Microsoft Azure.
                                                                                                                 Cloud Infrasructure Market Revenues (Bn)
  Rank      Company                 Market Cap ($Bn)
                                                                          $300                                                                                                                   14%
    1       Ethereum                             $321
    2       Adobe                               236                       $250                                                                                                                   12%
    3       Salesforce                          208
                                                                                                                                                                                                 10%
    4       PayPal                              184                       $200
    5       Shopify                             109                                                                                                                                              8%
    6       ServiceNow                           96                       $150
                                                                                                                                                                                                 6%
    7       Snowflake                            78                       $100
    8       Atlassian                            74                                                                                                                                              4%
    9       Workday                              56                        $50                                                                                                                   2%
   10       Square                               52
   11       Zoom                                 42                         $0                                                                                                                   0%
                                                                                 Q3 2020   Q4 2020      Q1 2021    Q2 2021     Q3 2021       Q4 2021   Q1 2022   Q2 2022     Q3 2022   Q4 2022

               Ethereum is                                                                           Quarterly      Trailing Twelve Months       Annualized      Quarterly Growth

              larger than all                                             • Cloud Infrastructure revenues continue to grow at a rapid clip, surpassing $182 billion in
                                                                            annualized quarterly revenue in Q3 2021
             companies in the
                                                                          • Assuming a quarterly growth rate of 7%, annualized revenues will surpass $250 billion next
             BVP Cloud Index                                                year

  Source: FS Insight, Bessemer Venture Partners, Synergy Research Group                    38
Smart Contract Platforms Provide Decentralized Computing
• L1 platforms are the new rails on which value is stored and exchanged. For the first time software is eating trust-based
  services.
• the goal of these platforms is to house native apps in their respective digital ecosystems, comparing these platforms to
  centralized cloud companies may be limiting. Instead, we think it might be more reasonable to compare them to digital
  “economies” with proprietary sets of rules governing value creation, storage, and transfer.

                                                             Total Stock (Crypto)                                 Total Stock (Crypto)
   Rank    Country                                                   Market Cap     Rank   Country                        Market Cap
     1     United States                                               40,720        16    South Africa                       1,052
     2     China                                                       12,214        17    Brazil                               988
                                                                                                                                         All Smart Contract
     3     Japan                                                         6,718       18    Spain                                759           platforms
     4     Hong Kong SAR, China                                          6,130       19    Russian Federation                   695      combined would be
     5     United Kingdom                                                3,571       20    Singapore                            653       equal to the 23rd
     6     Canada                                                        2,641       21    Italy                                587       Largest Economy
     7     India                                                         2,595       22    Thailand                             543
     8     Saudi Arabia                                                  2,429       23    All L1's                             520
     9     France                                                        2,366       24    Indonesia                            496
    10     Germany                                                       2,284       25    Malaysia                             437
    11     Korea, Rep.                                                   2,176       26    Mexico                               400          Ethereum would
    12     Switzerland                                                   2,002       27    Ethereum                             321         be the 27th largest
    13     Australia                                                     1,721       28    Belgium                              321              economy
    14     Iran, Islamic Rep.                                            1,218       29    Norway                               296
    15     Netherlands                                                   1,100       30    United Arab Emirates                 295

                                                                                                                             Slide 39
    Source: FS Insight, World Bank, Messari, CoinMarketCap
Decentralized Apps (dApp) Bring Economic Productivity
• The GDP of decentralized digital ecosystems will be powered by dApps. Current dApps fall into several major categories
  including Decentralized Finance (DeFi), NFTs/Metaverse/Gaming, Web3, and DAOs.
• The first “killer” dApps in crypto were DeFi applications that entered the mainstream in 2020 and continue to be widely
  used today. DeFi consists of financial applications built on blockchains that are designed with composability,
  interoperability, and tokenized incentives.

                 A Complete Financial Services Suite                                     Growth in Assets Invested
                                                                                                                                                    Current DeFi Market Cap: $65 billion(1)
               Every day, there are new applications                            Total Value Locked (TVL), the amount
               being built and brought online that                              of capital dedicated to DeFi protocols,
               service the entire spectrum of financial                         has increased to $245B, and it isn’t
               products such as lending, exchanges,                             slowing down
               payments, asset management, etc.                                                                                                 Market Cap of Global Financial Services Sector:
                                                                                TVL is equivalent to 1.4% of all                                         $9,160 billion(1) (140x DeFi)
                                       669                                      deposits in US Commercial Banks
                         Protocols to Choose From                               Over the past year, the number of DeFi
                          Lending           Payments                            users has grown 4.5x
                                                                               Global DeFi TVL (2021)                                             A 10% market capture would result in 14x
                                                                                                                                        $245B
                                                                                                                                                           returns from today
                        Exchanges             Assets
                                                                                                          +600%                                        % Market      Theorized
                                                                                                                                                        Capture     Market Cap         Return
                                                                                                                                                            5%        458                7.0x
                         Insurance         Derivatives                                                                                                     10%        916               14.1x
                                                                                 $35B
                                                                                                                                                           15%       1,374              21.1x
                                                                                                                                                           20%       1,832              28.2x
                                                                                  Jan   Feb   Mar   Apr   May   Jun   Jul   Aug   Sep   Oct

   Source: FS Insight, University of Cambridge, Statista, Bloomberg, Fidelity, Market Data as of November 2021
                                                                                                            40
Web3
• “Web3” has evolved to take on a variety of meanings. We view web3 as crypto networks that unbundle internet
  infrastructure and disrupt gatekeepers.
• The concept behind Web3 aims to unbundle the legacy internet infrastructure by providing decentralized alternatives to
  highly centralized incumbent companies.
• Decentralized Web3 protocols earn revenues by charging fees for usage – paid in the native token.
                          Web2          Web3                     Summary

                                                                 • Protocols like Livepeer and Akash consolidate excess
      Computation                                                  computational resources – creating a censorship-resistant
                                                                   decentralized network to host apps and content.

                                                                 • Protocols like Filecoin and Arweave provide decentralized trustless
          Storage                                                  storage for web2 files and web3 assets like NFTs.

                                                                 • The Graph indexes blockchain and protocol data like Google
          Indexing                                                 indexes web2 data – making it easily accessible and searchable.

                                                                 • Web3 provides content creators several benefits over Web2
          Content                                                  including instant streaming payments, cheaper project funding &
                                                                   distribution, and closer relationships with fans.

                                                                 • Web3 networking protocols allow for zero-capex network growth
       Networking                                                  by decentralizing cellular infrastructure. Participants are
                                                                   incentivized to run nodes providing a wireless mesh network.

     Source: FS Insight                                     41
Web3 Networking

       Example of Web3 Networking: Helium
• Rethinking traditional communications infrastructure, Helium deployed and operates the world’s largest Long Range Wide
  Area Network (LoRaWAN) of over 300k hotspots – without physical infrastructure costs (CAPEX) or bandwidth costs
  (OPEX).
• Participants are incentivized to grow the network by deploying hotspots that facilitate data transfers. Customers utilizing
  the Helium Network pay a fee – in the native HNT token – to hotspot owners for each successful transfer.
                                           IoT TAM                                                   Network Coverage Today
                      Total Annual Market Revenue: $200B

                       Smart                                     Personal Safety
                       Trackers                                  Tracking
                       $0.5B                                     $3B
                       Micromobility                             Pet & Livestock
                       Tracking                                  Tracking
                       $1B                                       $5.5B
                       Agricultural IoT                          Fleet Tracking
                       $11B                                      $18B

                       Smart Buildings                           Smart City
                       $66B                                      Infrastructure
                                                                 $100B

                    Current Customers                                              Hotspot Development

                                                                                             Today
                                                                                                                              Disruption Targets
                                                                                                     Exp. 2022

                                                                                   LoRaWAN                       5G

               Source: FS Insight, Fortune Business Insights, Helium
                                                                                   42
Web3 Content

               Audius: Removing Middlemen in Music
• The music industry generates $42 billion in annual revenue, artists only capture 12%. Audius allows artists to capture 90%.
• Artists get paid in real-time compared to the legacy multi-month payout system.

          Current Streaming Platforms
                                    Streaming Platform Fee
                              88%   Record Label Cut            12%
                                                               Artist Share
                                    Admin/Ops Costs
          Audius

           10%
                              90%
                                                                                         Launched      Tracks       Artists    MAU
             Node
                                    Artist Share
           Operators                                                                          2019     450k          100k      5M

                                                             vs competition        Adoption

                                                              In the news           Artists

                                                                                         Deadmau5      Skrillex      Lido      RAC

                                                                                              3lau   Alina Baraz   Zeds Dead   REZZ

Source: FS Insight, Audius, CNBC
                                                                              43
Decentralized Autonomous Organizations (DAOs)
• Change how entities coordinate and work through aligned incentives
• DAOs are communities that align around a mission, typically through a community treasury and a shared set of rules
  enforced on a blockchain. While DAOs offer a novel way of coordinating, they need to overcome some hurdles before
  getting adopted by the mainstream. Majority of tooling for DAOs still rely on Web 2.0 and sustainable incentive
  structures for core / full-time contributors have yet to surface.

                                  Traditional            DAOs                                                     Summary

                                                                      • Traditional corporations typically operate in teams, with tight organizational structures
                                                                        centered around a key figure.
                                                                      • DAO members mostly function as sole contributors to the DAO mission, working together
                                      Rigid              Flexible       with one another as needed.

                                                                      • Corporations are governed from the top-down and typically have a singular leader who
                                                                        leads corporations to achieve goals.
                                                                      • DAO members submit proposals on which other members can vote. Most DAOs adopt a ‘1-
                                 Hierarchical          Grassroots       token-1-vote’ model.

                                                                      • Corporations typically provide audited financial statements, a historical view of the
                                                                        company at a point in time.
                                                                      • Since activity is recorded on the blockchain, DAOs provide transparency in the form of real-
                         Not usually transparent       Transparent      time transactions, recipients, and timestamps.

                                                                      • Corporations typically are “invite-only”, hiring individuals with desired values and skills to
                                                                        help further the entity’s vision.
                                                                      • DAOs are open for anyone to join, but typically require minimum token holdings to align
                                  Invite-only             Open          interests before allowing participation.

                                                                      • Some corporations are global-first, but most start local and expand across geographies as
                                                                        business lines grow.
                                                                      • DAOs are global by default, and due to their global nature, still require Web 2.0 tooling to
                             Not always global         Fully global     coordinate and work across geographies.

 Source: FS Insight, Forefront, Snapshot, Deepdao.io
                                                                                44
Decentralized Autonomous Organizations (DAOs)
• Change how entities coordinate and work through aligned incentives
• Today, there are more than 2,000 DAOs managing over $100B in assets, attracting an estimated 2M DAO members
  and token holders. Ideated in 2017, DAOs are still in the early innings of changing the way we coordinate.

                                       Protocol DAOs – Uniswap                                                               Investment DAOs – The LAO

         • Protocol DAOs govern and vote on proposals put forth by its                                  • Investment DAOs focus on investments through pooled funds with
           members to allocate funds in protocol treasuries. The modus                                    the explicit purpose of wealth creation.
           operandi of different DAOs vary widely to serve different purposes.                          • The LAO is the first limited-liability for-profit DAO launched by
         • Uniswap’s ($UNI) treasury directs native token emissions to                                    OpenLaw, enabling members to invest ETH to generate profits.
           contributor grants, community initiatives, and liquidity mining.                             • The treasury holds $37M of dry powder in its treasury and has
         • UNI tokens can be used to vote on governance proposals or                                      invested $70m in over 120 investments at writing.
           delegated to protocol delegates to vote on their behalf.                                     • Investment DAOs are generally perceived as competitors to
         • Through the flows described above, Uniswap currently holds over                                traditional venture capital, with some protocols preferring DAO
           $4B in its treasury, with approximately half of that in liquid assets.                         funding because of their shared grassroots nature.

                                     Grant-giving DAOs – BitDAO                                                          Social DAOs – Friends with Benefits

         • Grant-giving DAOs support the decentralized economy by supplying                             • Social DAOs are often described as ‘modern-day country clubs’, with
           funding to proposals across subsectors, including economic                                     token values backed by an individual, brand or community.
           alignment, treasury management, and governance.                                              • One such example is Friends with Benefits ($FWB), a cultural
         • BitDAO is a DAO launched by Singapore-based Bybit exchange,                                    membership powered by a community of creators.
           having raised 112,000 ETH on Sushiswap’s MISO launchpad.                                     • It leverages a tiered membership model where members hold $FWB
         • It is the largest grant-giving DAO (treasury over $3.5B), and counts                           tokens to get access to online and in-person events, editorials, its
           Peter Thiel, Pantera Capital and Dragonfly as investors.                                       proprietary auction platform and local meet-ups.
         • Potential proposals include project partnerships, ecosystem funds,                           • Boasting over 2,000 members and $18M in its treasury, FWB has
           artist guilds, farming cooperatives, and R&D labs.                                             grown from a token-gated group chat to a full-featured online space.

                                     These DAO subcategories are not mutually exclusive – many combine one or more subcategories to differentiate from one another

 Source: FS Insight, Etherscan.io,                                                                 45
The Non-fungible World is Much Larger Than the Fungible
• DLT can be used to verify ownership and transfer of unique assets
• NFTs burst into the mainstream in 2021 with increasingly popular profile picture (pfp) NFTs such as CryptoPunks and
  Bored Ape Yacht Club. Digital art also gained traction as a whole new cohort of crypto investors entered the fold,
  realizing the ability to monetize and financialize art and cultural assets.
• Ultimately, any non-fungible asset (collectibles, art, real estate, auto, etc) will be secured and traded on digital rails.

                                                      NFT Volume
               $3                                                                                     $14

                                                                                                      $12
               $2
                                                                                                                       Proven NFT use-cases point to a
                                                                                                      $10
                                                                                                                       current addressable market of $1
               $2                                                                                                           trillion in annual sales
                                                                                                      $8

                                                                                                      $6
               $1

                                                                                                      $4
                                                                                                            Market                                  2020 Sales (Bn)
               $1                                                                                           Art Market                                          $50
                                                                                                      $2    Collectibles                                        175
                                                                                                            Luxury Goods                                        254
               $0                                                                                     $0    Gaming                                              179
                Oct '20                 Jan '21       Apr '21         Jul '21          Oct '21              Gambling                                            403
                                   Weekly Volume (LHS, Mn)      Cumulative Volume (RHS, Bn)                 Current NFT Addressable Market                  $1,061

   Source: Loup Funds, Art Basel, DappRadar
                                                                                                 46
The Layers of the Metaverse Technology Stack
    • Metaverse is a virtual world and interconnected ecosystem where users and businesses can create, interact, and monetize
      by proving services and creating content. The seven layers of the Metaverse help create, maintain, monetize, and develop
      the virtual worlds.

                 Front Ends & Interfaces

                 Issuance & Marketplaces            Lending           Liquidity    Goods & IaaS                             Hardware
                                                                      Management

                                                                                                                                             Compute
                                                                                                         Content,
                                                                                                         Assets, ID
                                                                                                          Services

                                                                                                                            Metaverse
                                                                                                                                                    Networking
                                            NFT Financialization
                                                                                                       Payment
                Gaming & Virtual Worlds            Sports             Utility      Music & Gov.
                                                                                                       Services

                                                                                                                      Interchange        Virtual
                                                                                                                         Tools &        Platforms
                                           Verticals & Applications
                                                                                                                       Standards
                 Layer-2 & Sidechains

                 Layer-1
                 Infrastructure

Source: FS Insight                                                                                47
Table of        1   Introduction

                2   Bitcoin
Contents
                3   Ethereum

                4   Crypto Thesis Update

                5   Crypto Equities

           48
Crypto Equities Might Offer Crypto Beta

       Type                     Company                        Ticker    ($Million)        Type             Company                        Ticker    ($Million)
       Miners                   Marathon Digital Holdings      MARA        2,117           Exchanges        Coinbase                       COIN          37,090
                                Riot Blockchain                RIOT        1,626                            Bakkt Holdings                 BKKT            2,369
                                Hut 8 Mining                   HUT          884                             Voyager Digital                VYGVF           1,206
                                Terawulf Inc                   WULF        1,017                            Mogo                           MOGO              152
                                Cipher Mining Inc              CIFR         679
                                Hive Blockchain                HIVE         684            Banks/ Other     Signature Bank                 SBNY          18,453
                                                                                                            Galaxy Digital                 GLXY CN        5,027
                                Iris Energy                    IREN         589
                                                                                                            Silvergate Bank                SI             2,807
                                Bitfarms Ltd.                  BITF         617
                                                                                                            Metropolitan Bank              MCB            1,061
                                Canaan Inc                     CAN          650                             Bitwise Crypto Industry ETF    BITQ              88
                                Greenidge Generation           GREE         428
                                Argo Blockchaim                ARBK         327            Crypto SPACs     Power&Digital Infra. SPAC I    XPDI             365
                                Stronghold Digital Mining      SDIG         371                             Blockchain Coinvestors SPAC    BCSAU            407
                                Bit Mining Ltd                 BTCM         211                             Power&Digital Infra. SPAC II   XPDBU            358
                                CleanSpark Inc                 CLSK         251                             Adit EdTech Acquisition Corp   ADEX             341
                                Bit Digital Inc                BTBT         252                             Crypto 1 Acquisition Corp      DAOOU            290
                                Ebang International            EBON         162                             Abri SPAC I                    ASPAU             77
                                The9 Ltd                       NCTY          82
                                                                                           Bitcoin/Crypto   Grayscale Bitcoin Trust        GBTC          17,550
                                DMG Blockchain Solutions       DMGI CN      105
                                                                                           Balance Sheet    MicroStrategy                  MSTR           3,500
                                Taal Distributed Information   TAAL CN      108
                                                                                           Plays            ProShares Bitcoin ETF          BITO              33
                                Cryptostar Corp                CSTR CN       40                             Bitwise 10 Index Fund          BITW             621
                                Sysorex Inc                    SYSX          14                             VanEck Bitcoin Strategy ETF    XBTF              18

Source: FS Insight, Bloomberg                                                         49
Bitcoin Miners Behave as Leveraged Plays on BTC

Source: FS Insight, TradingView   50
Sean Farrell
                               Twitter: @SeanMFarrell

                               Will McEvoy
                               Twitter: @will__mcevoy

The Digital Assets Team
                               Walter Teng

                               Jack Runge

                          51
Disclosures
This research is for the clients of FS Insight only. For important disclosures and rating histories regarding sectors or companies that are the subject of this report, please contact your sales representative or FS Insight at
150 East 52nd Street, New York, NY, 10022 USA.
Analyst Certification (Reg AC)
Sean Farrell, the research analyst denoted by an “AC” on the cover of this report, hereby certifies that all of the views expressed in this report accurately reflect my personal views, which have not been influenced by
considerations of the firm’s business or client relationships.
Neither I (Sean Farrell), nor a member of my household is an officer, director, or advisory board member of the issuer(s) or has another significant affiliation with the issuer(s) that is/are the subject of this research report.
There is a possibility that we will from time to time have long or short positions in, and buy or sell, the securities or derivatives, if any, referred to in this research
Conflicts of Interest
This research contains the views, opinions and recommendations of FS Insight. This report is intended for research and educational purposes.
Analyst Industry/Sector Views
Positive (+): The analyst expects the performance of his industry/sector coverage universe over the next 6-18 months to be attractive vs. the relevant broad market benchmark, being the S&P 500 for North America.
Neutral (N): The analyst expects the performance of his or her industry/sector coverage universe over the next 6-18 months to be in line with the relevant broad market benchmark, being the S&P 500 for North America.
Negative (-): The analyst expects his or her industry coverage universe over the next 6-18 months to underperform vs. the relevant broad market benchmark, being the S&P 500 for North America.
General Disclosures
FS Insight is an independent research company and is not a registered investment advisor and is not acting as a broker dealer under any federal or state securities laws. FS Insight is a member of IRC Securities’ Research
Prime Services Platform. IRC Securities is a FINRA registered broker-dealer that is focused on supporting the independent research industry. Certain personnel of FS Insight (i.e. Research Analysts) are registered
representatives of IRC Securities, a FINRA member firm registered as a broker-dealer with the Securities and Exchange Commission and certain state securities regulators. As registered representatives and independent
contractors of IRC Securities, such personnel June receive commissions paid to or shared with IRC Securities for transactions placed by FS Insight clients directly with IRC Securities or with securities firms that June share
commissions with IRC Securities in accordance with applicable SEC and FINRA requirements. IRC Securities does not distribute the research of FS Insight, which is available to select institutional clients that have engaged
FS Insight.
As registered representatives of IRC Securities our analysts must follow IRC Securities’ Written Supervisory Procedures. Notable compliance policies include (1) prohibition of insider trading or the facilitation thereof, (2)
maintaining client confidentiality, (3) archival of electronic communications, and (4) appropriate use of electronic communications, amongst other compliance related policies.
FS Insight does not have the same conflicts that traditional sell-side research organizations have because FS Insight (1) does not conduct any investment banking activities and (2) does not manage any investment funds.
This research is for the clients of FS Insight only. Additional information is available upon request. Information has been obtained from sources believed to be reliable but FS Insight does not warrant its completeness or
accuracy except with respect to any disclosures relative to FS Insight and the analyst's involvement (if any) with any of the subject companies of the research. All pricing is as of the market close for the securities
discussed, unless otherwise stated. Opinions and estimates constitute our judgment as of the date of this material and are subject to change without notice. Past performance is not indicative of future results. This
material is not intended as an offer or solicitation for the purchase or sale of any financial instrument. The opinions and recommendations herein do not take into account individual client circumstances, risk tolerance,
objectives, or needs and are not intended as recommendations of particular securities, financial instruments or strategies. The recipient of this report must make its own independent decision regarding any securities or
financial instruments mentioned herein. Except in circumstances where FS Insight expressly agrees otherwise in writing, FS Insight is not acting as a municipal advisor and the opinions or views contained herein are not
intended to be, and do not constitute, advice, including within the meaning of Section 15B of the Securities Exchange Act of 1934. All research reports are disseminated and available to all clients simultaneously through
electronic publication to our internal client website, FS Insight.com. Not all research content is redistributed to our clients or made available to third-party aggregators or the media. Please contact your sales
representative if you would like to receive any of our research publications.
Copyright 2021 FS Insight LLC. All rights reserved. No part of this material may be reprinted, sold or redistributed without the prior written consent of FS Insight LLC.

                                                                                                                                                                                   Slide 52
You can also read