Corporate presentation - April 2021 - NBG

Page created by Harvey Reyes
 
CONTINUE READING
Corporate presentation - April 2021 - NBG
Corporate presentation
April 2021
Corporate presentation - April 2021 - NBG
Table of Contents

1   Macro

2   Overview

3   Key Developments

4   Financial highlights

5   Outlook

6   Financial Results

7   ESG Framework

8   Appendix
Corporate presentation - April 2021 - NBG
1 Macro
Activity is set to accelerate rapidly from 2Q21

                                                                                                                                       Turnover of enterprises, retail
                                                                                                                                         trade & exports of goods
                                       Pandemic impact cushioned by unprecedented fiscal support, mitigating the 2020         30       y-o-y                                                                                                              30
                                                                                                                              20                                                                                                                          20
                                       recession to a better-than-expected -8% y-o-y                                          10                                                                                                                          10
GDP drop in 2020                                                                                                               0                                                                                                                          0
contained on fiscal                    Fiscal policy remains supportive; additional support measures >6.5% of 2021 GDP       -10                                                                                                                          -10
                                                                                                                             -20                                                                                                                          -20
support                                                                                                                      -30                                                                                                                          -30
                                       Labor market resilience in 2020: unemployment rate declining to 16.5% and             -40                                                                                                                          -40

                                                                                                                                                                                Nov-19

                                                                                                                                                                                                                                      Nov-20
                                                                                                                                                                       Sep-19

                                                                                                                                                                                                                             Sep-20
                                                                                                                                                              Jul-19

                                                                                                                                                                                                                    Jul-20
                                                                                                                                                     May-19

                                                                                                                                                                                                           May-20
                                                                                                                                   Jan-19
                                                                                                                                            Mar-19

                                                                                                                                                                                         Jan-20
                                                                                                                                                                                                  Mar-20

                                                                                                                                                                                                                                                Jan-21
                                       compensation of employees only -0.8% y-o-y
                                                                                                                                               Goods exports (excl. oil & ships, nominal)
                                       4Q20 GDP up +2.7% q-o-q, on the back of resilient domestic demand, increasing
                                                                                                                                               Manufacturing production
                                       goods exports and strengthened manufacturing activity                                                   Total turnover of enterprises with double-
                                                                                                                                               entry bookkeeping

                                                                                                                                             NBG: GDP growth estimates
                                                                                                                                            based on high frequency data
                                                                                                                              12                                                                                                                          12
                                       Activity expected to accelerate rapidly from 2Q21 onwards to an average of              8
                                                                                                                                       %
                                                                                                                                                                                                                                                          8
                                                                                                                               4                                                                                                                          4
                                       +c10% y-o-y, on the back of:                                                            0                                                                                                                          0
                                                                                                                              -4                                                                                                                          -4
Catalysts for a                                                                                                               -8                                                                                                                          -8
                                       (i)    Continued fiscal support, including rollover effects from 2020
recovery in 2021                                                                                                             -12                                                                                                                          -12

                                                                                                                                                                                                                                               forecast
                                                                                                                             -16                                                                                                                          -16
                                       (ii) Latent demand from accumulated household and corporate savings,                  -20
                                                                                                                             -24
                                                                                                                                                                                                                                                          -20
                                                                                                                                                                                                                                                          -24

                                                                                                                                                                                                   May 20
                                                                                                                                                                                                             July 20
                                                                                                                                   2017Q1
                                                                                                                                            2017Q3
                                                                                                                                                     2018Q1
                                                                                                                                                              2018Q3
                                                                                                                                                                       2019Q1
                                                                                                                                                                                 2019Q3
                                                                                                                                                                                          2020Q1

                                                                                                                                                                                                                                Nov 20
                                                                                                                                                                                                                                         Jan 21
                                                                                                                                                                                                                       Sep 20
                                              supported by fiscal support and credit conditions

                                       (iii) A recovery in tourism reflecting mostly a base effect even though accelerated                                    GDP, q-o-q or m-o-m change
                                                                                                                                                              GDP y-o-y growth (actual data)
                                                                                                                                                              ΝΒG - quarterly GDP indicator
                                              vaccination roll out creates an upside risk to estimates                                                        NBG - monthly GDP indicator

                                       (iv) Growth-enhancing funding from the EU Recovery Fund

National Bank of Greece Corporate Presentation Apr21                           Macro                                                                                                                                             3
The recessionary impact of the pandemic has been cushioned by sizeable fiscal support, resilient goods
exports and increasing adaptability of businesses and households

         Composition of GDP growth by expenditure component                                                                                                                     Annual change in turnover of Greek enterprises by sector (y-o-y)

        8                                                                                                                                                                                                                             -100          -80           -60       -40           -20         0
        4
        0                                                                                                                                                                                          Accommodation
                                                                                                                                                                               Travel agency,tour oper.&reserv.serv.
       -4
                                                                                                                                                                                                        Air transport
       -8
                                                                                                                                                                               Manuf. of coke & ref.petrol.products
      -12
                                                                                                                                                                                          Sales & repair of vehicles
      -16        contributions
                 in pps                                                                                                                                                                  Manufacture of beverages
      -20                                                                                                                                                                         Wareh. & supp.activ.for transport.
                      3Q18

                                    4Q18

                                                    1Q19

                                                                  2Q19

                                                                                 3Q19

                                                                                                 4Q19

                                                                                                              1Q20

                                                                                                                             2Q20

                                                                                                                                              3Q20

                                                                                                                                                            4Q20
                                                                                                                                                                                                  Total manufacture
                                                                                                                                                                                           Wholesale & retail trade
                                Net Exports                                                      Investment           *including
                                                                                                                         other                                                                                 TOTAL                                                            -29.6
                                                                                                                                                                                                                                                                                               -8.1
                                Public consumption                                               Private consumption   statistical
                                                                                                                     discrepancies                                                                 April-May 2020                               November-December 2020
                                Inventories*                                                     GDP growth

         Greek labor market                                                                                                                                                     Residential & commercial real estate prices

       14             y-o-y                                                                                                                          %
                                                                                                                                                                  30             8    y-o-y                                                                                                           8
       10                                                                                                                                                         25             4                                                                                                                    4
         6                                                                                                                                                        20
                                                                                                                                                                                 0                                                                                                                    0
         2                                                                                                                                                        15
                                                                                                                                                                                -4                                                                                                                    -4
        -2                                                                                                                                                        10
                                                                                                                                                                                -8                                                                                        +4.2% y-o-y                 -8
        -6                                                                                                                                                        5
                                                                                                                                                                                                                                                                            in FY20
                                                                                                                                                                               -12                                                                                                                    -12
       -10                                                                                                                                                        0
                                                                                                                                                                               -16                                                                                                                    -16
             Nov-10

                                           Nov-12

                                                                      Nov-14

                                                                                                 Nov-16

                                                                                                                            Nov-18

                                                                                                                                                         Nov-20
                                 Mar-12

                                                             Mar-14

                                                                                        Mar-16

                                                                                                                   Mar-18

                                                                                                                                               Mar-20
                       Jul-11

                                                    Jul-13

                                                                               Jul-15

                                                                                                          Jul-17

                                                                                                                                     Jul-19

                                                                                                                                                                                     1H13
                                                                                                                                                                                            2H13
                                                                                                                                                                                                   1H14
                                                                                                                                                                                                          2H14
                                                                                                                                                                                                                 1H15
                                                                                                                                                                                                                        2H15
                                                                                                                                                                                                                               1H16
                                                                                                                                                                                                                                      2H16
                                                                                                                                                                                                                                             1H17
                                                                                                                                                                                                                                                    2H17
                                                                                                                                                                                                                                                           1H18
                                                                                                                                                                                                                                                                  2H18
                                                                                                                                                                                                                                                                         1H19
                                                                                                                                                                                                                                                                                 2H19
                                                                                                                                                                                                                                                                                        1H20
                                                                                                                                                                                                                                                                                               2H20
                                                               Employment growth (left axis)                                                                                                                               House prices (total, y-o-y)
                                                               Active population (left axis)                                                                                                                               Office prices (total, y-o-y)
                                                               Unemployment rate (right axis)                                                                                                                              Retail prices (total, y-o-y)

              Sources: EL.STAT. & Bank of Greece

National Bank of Greece Corporate Presentation Apr21                                                                                                                   Macro                                                                                                                                4
Fiscal policy helped mitigate the recession by 6ppts in FY20 and will remain highly supportive in 2021,
compounded by improving liquidity conditions and tailwinds from the previous year’s credit impulse

           Breakdown of fiscal support in 2021                                                                                       State budget primary balance & GDP growth

                                                                                                                                     2                                                                                       8
               Liquidity measures                                                                                                             % GDP                                                              y-o-y
                     €0.5 b                                                                                                                                                                                                  4
                                                                          Revenue                                                    0
                                                                           €2.7 b                                                                                                                                            0
              Repayable                                                                                                              -2
               advance                                                                                                                                                                                                       -4
                €3.0 b                                 €11.0 b
                                                                                                                                     -4
                                                   (6.4% of GDP)                                                                                                                                                             -8
                                                                                                                                     -6                                                                                      -12

                                                                                                                                     -8                                                                                      -16
                                                        Expenditure                                                                               1Q20         2Q20           3Q20            4Q20             1Q21
                                                           €4.9 b                                                                             Primary balance (% GDP, left axis)          GDP growth (real, y-o-y, right axis)

           Credit impulse & lending to non-financial corporations                                                                    “Repayable advance” scheme (Number of recipients & avg support)

       3      net flows, 6m                                                                                y-o-y        12           500                                                                       € thousands   20
                                                                                                                                              thousands
              mov.avg. (% GDP)                                                                                                                                  €5.5 b                                         €3.0 b
       2                                                                                                                8            400                        in FY20                                        in FY21
                                                                                                                                                                                                                             15
       1                                                                                                                4            300
                                                                                                                                                                                                                             10
       0                                                                                                                0            200
                                                                                            €5.5 b
                                                                                            in FY20                                                                                                                          5
      -1                                                                                                                -4           100
           Mar-18

                                               Mar-19

                                                                                   Mar-20
                    Jun-18

                                                        Jun-19

                                                                                            Jun-20
                             Sep-18

                                      Dec-18

                                                                 Sep-19

                                                                          Dec-19

                                                                                                      Sep-20

                                                                                                               Dec-20

                                                                                                                                          0                                                                                  0
                                                                                                                                              I     (2Q20)     II (3Q20)     III (4Q20)     IV (4Q20)          V (1Q21)
                     Credit impulse: credit to non-fin. corporations (net flows, 6m mov.avg., %
                     GDP, left axis)                                                                                                               Number of enterprises & self-emloyed funded (in thousands, left axis)
                     Credit to non-financial corporations (y-o-y, right axis)
                                                                                                                                                   Average amount per recipient (in € thousands, right axis)

              Sources: Ministry of Finance, EL.STAT., Bank of Greece & NBG Economic Analysis estimates

National Bank of Greece Corporate Presentation Apr21                                                                         Macro                                                                                                 5
Success of the vaccination program is key to leveraging the significant supportive factors, with latent
household and corporate spending and tourism envisaged to provide strong impetus to economic growth

         Covid-19 vaccinations in Greece                                                                                                                                                           PMI & main sectoral confidence indicators

       50         vaccinations per day,                                                                     cumulative doses administered,                                         1.5           50       EC sectoral confidence                                                                                                                                 index
                                                                                                                                                                                                                                                                                                                                                                                      80
                  in thousands                                                                                                 in millions                                                                indicators, index level
       40                                                                                                                                                                          1.2                                                                                                                                                                                                70
                                                                                                                                                                                                 25
                           Total Covid-19 vaccine doses                                                                                                                                                                                                                                                                                                                               60
       30                  administered per 100 people:                                                                                                                            0.9
                            - GR: 11.1                                                                                                                                                            0                                                                                                                                                                                   50
       20                   - EU: 9.8                                                                                                                                              0.6
                            - US: 28.0                                                                                                                                                                                                                                                                                                                                                40
                                                                                                                                                                                                 -25             PMI: Values below 50 indicate a decrease,
       10                                                                                                                                                                          0.3                                                                                                                                                                                                30
                                                                                                                                                                                                                 values above 50 indicate an increase
         0                                                                                                                                                                         0.0           -50                                                                                                                                                                                  20

                                                                                                                                                                                                                                  Aug-18

                                                                                                                                                                                                                                                                                         Aug-19

                                                                                                                                                                                                                                                                                                                                               Aug-20
                                                                                                                                                                                                                         Jun-18

                                                                                                                                                                                                                                                                                Jun-19

                                                                                                                                                                                                                                                                                                                                      Jun-20
                                                                                                                                                                                                                Apr-18

                                                                                                                                                                                                                                                    Dec-18

                                                                                                                                                                                                                                                                       Apr-19

                                                                                                                                                                                                                                                                                                           Dec-19

                                                                                                                                                                                                                                                                                                                             Apr-20

                                                                                                                                                                                                                                                                                                                                                                 Dec-20
                                                                                                                                                                                                       Feb-18

                                                                                                                                                                                                                                           Oct-18

                                                                                                                                                                                                                                                             Feb-19

                                                                                                                                                                                                                                                                                                  Oct-19

                                                                                                                                                                                                                                                                                                                    Feb-20

                                                                                                                                                                                                                                                                                                                                                        Oct-20

                                                                                                                                                                                                                                                                                                                                                                             Feb-21
             29/12/20

                        03/01/21

                                   08/01/21

                                              13/01/21

                                                         18/01/21

                                                                    23/01/21

                                                                               28/01/21

                                                                                          02/02/21

                                                                                                      07/02/21

                                                                                                                 12/02/21

                                                                                                                            17/02/21

                                                                                                                                       22/02/21

                                                                                                                                                  27/02/21

                                                                                                                                                             04/03/21

                                                                                                                                                                        09/03/21
                                                                                                                                                                                                                            Industrial (left axis)                                                                             Services (left axis)
                   Vaccinations per day (left axis)                                                  Total vaccinations (cumulative, right axis)                                                                            Retail (left axis)                                                                                 PMI (right axis)

         Corporate & household deposits as % of GDP                                                                                                                                                Tourism receipts

       100                                                                                                                                                                         40            18      €b
                    % GDP
                                                                                                                                                                                                 16
        80                2001-2020 avg:
                          66% of GDP                                                                                                                                               30            14
                                                                                                                                                                                                 12
        60
                                                                                                                                                                                                 10

                                                                                                                                                                                                                                                                                                                                                                 opt.
                                                                                                                            2001-2020 avg:                                         20
                                                                                                                                                                                                  8
        40                                                                                                                  14.6% of GDP
                                                                                                                                                                                                  6
                                                                                                                                                                                   10

                                                                                                                                                                                                                                                                                                                                                                  baseline
                                                                                                                                                                                                  4                                                                                                                                                                              +80%
        20                                                                                                                                                                                                                                                                                                                                                                       y-o-y
                                                                                                                                                                                                  2
         0                                                                                                                                                                         0              0
                                                                                                                                                                                                         2008

                                                                                                                                                                                                                    2009

                                                                                                                                                                                                                                  2010

                                                                                                                                                                                                                                            2011

                                                                                                                                                                                                                                                       2012

                                                                                                                                                                                                                                                                      2013

                                                                                                                                                                                                                                                                                2014

                                                                                                                                                                                                                                                                                           2015

                                                                                                                                                                                                                                                                                                       2016

                                                                                                                                                                                                                                                                                                                    2017

                                                                                                                                                                                                                                                                                                                              2018

                                                                                                                                                                                                                                                                                                                                          2019

                                                                                                                                                                                                                                                                                                                                                        2020

                                                                                                                                                                                                                                                                                                                                                                 2021f
                  2001
                  2002
                  2003
                  2004
                  2005
                  2006
                  2007
                  2008
                  2009
                  2010
                  2011
                  2012
                  2013
                  2014
                  2015
                  2016
                  2017
                  2018
                  2019
                  2020

                           Household deposits (left axis)                                                         Corporate deposits (right axis)                                                                                                                 Tourism receipts (excl. cruises)

              Sources: Greek Government Covid-19 data, European Commission, IHS Markit, Bank of Greece & NBG Economic Analysis estimates

National Bank of Greece Corporate Presentation Apr21                                                                                                                                     Macro                                                                                                                                                                                             6
2 Overview
NBG Group at a glance

                Trusted brand
                                                                                      FY20 COP at €328m¹                                                              Balance sheet health
                with more than
                                                                                        (+41%yoy) and                                                                 continues to improve
              180 years of history
                                                                                   PAT at €591m (+26% yoy)
    Solid CET1 capital position of
    15.7% absorbs Covid19 & Frontier                                           NIM2                                        228bps                       Gross NPEs (€)                                   4.4b
    related provisions

    Lowest exposure in domestic
                                                                               C:CI                                             55%                     Net NPEs (€)                                     1.7b
    NPEs of €4.3b

    Leading market share in domestic
    active customers (#>5.5m)                                                  cPPI margin                                 244bps                       NPE ratio⁵                                    13.6%

    c35% domestic market share in
    price inelastic savings accounts                                           CoR3                                        107bps                       NPE Coverage                                  63.3%
    carrying a near zero yield
    Total assets (€)                               77.5b
                                                                               COP4 margin                                 142bps                       CET1/                                       15.7%/
    Net Loans (€)                                  26.8b
                                                                                                                                                        Total Capital                                16.7%
    Deposits (€)                                   48.5b
                                                                             All metrics in this table refer to 4Q20, Group data                        Group data

   1. COP calculations normalize for Covid19 and Frontier related provisions incurred in FY20. 2. Calculated on monthly average IEAs / 3. Excluding Covid19 and Frontier related loan impairments / 4. Excluding
   trading & other income and Covid19 and Frontier related provisions / 5. Pro forma for the recognition of Frontier senior notes of c€3b

National Bank of Greece Corporate Presentation Apr21                                                        Overview                                                                                               8
NBG Group vs peers at a glance

           NPEs (€b) and cash coverage (%) | 4Q20                                             Gross loans decomposition (€b) | 4Q20
NPE cash                             62%                       44%
                63%                                                                             Domestic Performing
coverage
                                                                                                Intl Performing
                                                                                                NPEs                                      49.3
                 Net NPEs   LLAs                                21.7
                                                                                                Sec notes              40.9
                                                                                                                       3.4                21.7
                                                                9.9                             29.5                   5.7
                                                                                                 4.4                   7.6                 3.4
                                                                                                 1.3
                                       5.7
                4.4
                                                                11.8                            23.8                   24.1               24.2
                2.8                    3.2
                1.7                    2.5
                NBG                  Peer 1                   Rest of                           NBG                   Peer 1             Rest of
                                                             systemic                                                                   systemic
                                                            banks (avg)                                                                banks (avg)

              Liquidity | 4Q20                                                                NPE exposure and Capital | 4Q20
    LCR        232%                   124%                Significantly >100%
                                                                                  CET1 (%)      15.7%                 13.9%              15.5%
    NSFR       121%                Not disclosed          Not disclosed

                                                                                                                                          172%
                                                               85%
                                      79%

                 55%

    L:D
                                                                                                                       44%
                                                                                  Net NPEs      29%
                                                                                  /CET1 (%)

                NBG                  Peer 1        Rest of systemic banks (avg)                 NBG                   Peer 1   Rest of systemic banks (avg)

   National Bank of Greece Corporate Presentation Apr21                            Overview                                                                   9
3 Key Developments
2020: a year of challenges and transformatory achievements

                                                 •     NPE reduction of €6.5b in 2020 driven by Frontier and organic flows, following a reduction of
  Accelerated pace of NPE                              €4.9b in 2019, avoiding a hive-down

  reduction despite Covid-19                     •     Domestic NPEs at €4.3b or 13.8% over gross loans (13.6% Group); coverage at 62.8%
                                                 •     €0.4b in Frontier provisions in 4Q20 absorbed in Bank P&L

                                                 •     4Q20 CET1 at 15.7% (16.7% total), net of Frontier provisions and Covid-19 credit risk charges
                                                 •     Agreement to sell 90% of Ethniki Insurance to CVC Capital reached and approved by our
  Robust capital position post
                                                       BoD with HFSF consent
  Covid-19 and Frontier
                                                 •     Upon completion, Frontier and Ethniki Insurance will add a further c170bps over and above
  provisions
                                                       the YE20 capital ratios
                                                 •     Placement of the first green senior bond in Greece (€500m)

                                                 •     Group cPPI, excluding NPE NII, up 25% yoy (like for like with 2019)
  Solid operating
                                                 •     Group COP – before trading & one off provisioning charges, at €328m, +41% yoy
  performance; trading gains
                                                 •     Group PAT (cont. operations) at €591m, post loan impairments of €1.1b
  absorb one off impairments
                                                 •     Rigorous cost cutting translates to annual Group cost savings of c€150m¹

                                                 •     Ensured resilience of operations, allowing >50% of employees to work from home
  Our Transformation Program
                                                 •     Implemented targeted payment moratoria schemes to >85k client accounts
  accelerates move towards a
                                                 •     Accelerated digital functionalities and capacity reducing branch usage significantly
  new business and operating
                                                 •     Supported organic and inorganic NPE actions
  model
 1.   Annual cost saving against FY18 costs
                                                 •     Oversaw cost management across both personnel and G&A domains

National Bank of Greece Corporate Presentation Apr21                              Key Developments                                                     11
Frontier transforms NBG’s balance sheet with zero capital impact

           NPE flow¹ (€b)                                                                                 NPE decomposition¹ (€b)

                                                                                                                                                            FNPEs >30dpd & other
Net NPEs             4.4                                                   1.6                                                                              impaired
                                                                                                                    10.8
                                                                                                                                            10.1            FNPE
Project Frontier: senior tranche will comprise c50% of the securitization

                  Portfolio attributes                                                                  Securitization structure

                         ~60% of Current NPE stock                  HAPS2 eligible
                                                                                                          Of which c€0.3b reduced in
                                                                                                          4Q20 on debt forgiveness,
                                                                                                          curings & write offs         Retain 100% of
                                                                    c90k borrowers,
                                                                                                                                       senior notes
                         ~€6.0b of Gross Book Value
                                                                    c200k loans                                                                          c€3b
                                                             Corporate &
                                                                                   Consumer 6%                                                           Senior
                                                              SBLs 18%                                                                                   notes
                           ~75% of NPE mortgages
                                                                           c€6.0b                               c€6.0b
                         ~90% secured by RE1                                                                    Gross Book
                                                                                Residential 76%                 Value                  Retain at least   c€0.5b
                                                                                                                                       5% of mezz &
                                                                                                                                       junior notes      Mezzanine
                  Timeline & key milestones
                                                                                                                                                         notes

             Key milestones completed                                       Upcoming                                                                     c€2.5b
                                                                                                                                                         Junior
                    3Q20                     4Q20            1Q21                  2Q21                                                                  notes
                                         Rating            HAPS               Binding offers
                     Business            Agencies           application        HAPS approval
                      Plan                Feedback          Non-Binding        SRT approval             Classified as HFS as of 31.12.20
                                         Transaction        offers             Transaction
                                          launch                                 signing
                                                                                                          Capital neutral transaction

1.   RE: Real Estate Collateral

2.   HAPS: Hellenic Asset Protection Scheme – “Hercules”

     National Bank of Greece Corporate Presentation Apr21                                         Key Developments                                                   13
Solid track record of 8 transactions of c€12b in GBV

                Jun                        Jul                  Nov                Jun                 Oct           Nov                         Jun
               2018                       2019                  2019              2020                2020           2020                       2021

    Project Earth – Jun18                        Project Leo – Nov19                  Project Marina– Oct20                 Project Frontier

    • €2.0b                                      • €0.3b                              • €0.3b                               • c€6.0b
    •    Unsecured Consumer /                    •     Shipping loans                 •   Cypriot, Corporate, SME           •   Mortgages (mainly), secured
         Credit Cards, SBL                       •     Purchaser: Funds advised           and Retail Loans                      corporate & SBLs, consumer
    •    Purchaser: CarVal, Intrum                     by Cross Ocean Partners        •   Purchaser: Bain Capital
    •    Servicer: QQuant                        •     Servicer: QQuant               •   Signed

     Project Symbol – Jul19                      Project Mirror – Jul19               Project Icon – Jun20                  Project Danube - Nov20

     • €0.9b                                     • €1.2b                              • €1.6b                               • €0.2b
     •   Secured SME/ SBL Loans                  •     Unsecured Consumer, CC         •   Secured Large Corporate,          •   Romanian, Corporate and
     •   Purchaser: Centerbridge,                      and SB                             SME and SB                            SME Loans
         Elliott                                 •     Purchaser: CarVal              •   Purchaser: Bain Capital           •   Purchaser: Bain Capital
     •   Servicer: Cepal                         •     Servicer: QQuant               •   Servicer: doValue                 •   Signed

National Bank of Greece Corporate Presentation Apr21                               Key Developments                                                           14
Ethniki Insurance sale to add c60bps of capital upon completion

        Transaction highlights                                                                                     Key Company Financials

        Agreement to sell 90% of Ethniki Insurance to CVC Capital
                                                                                                                  P&L (€m) – selective items       2018     2019    2020e
         reached and approved by our BoD and HFSF (subject to
         EGM approval in April)                                                                                   GWP & policy fees²                601      741      669

        Capital accretive transaction at c60bps                                                                  Net Income                         28        57     67

        Nominal consideration corresponding to 100% of Ethniki
         Insurance up to €505m, including an earn-out payment,
         subject to achievement of bancassurance targets in 2021-                                                 Solvency (€m)
         2026                                                                                                     Own Funds⁴                        446      479      499
        15 years exclusive Bancassurance agreement                                                               Solvency ratio (excl. TM)        138%     134%    132%
        Expected closing 2H21, subject to regulatory approvals                                                   Solvency ratio (incl. TM)        194%     181%    172%
        Fulfillment of DGComp restructuring plan commitment

        Market shares                                                                                               Distribution channel split
                                                                                                                                                      467
        FY19 Market Share (%)                       GWP¹ (€m)                                                                          Bank
                                                                                                                                       26%             Tied
                                                                                                                                                      Agents
                                                                         Life insurance                                                                38%
                                            17%          741             market share of 26%                                                          444
                                                                                                                                  Direct
                                                                                                                                  12%
                                                                         P&C market share of                                                     Brokers
                                                                         8%
                                                                                                                                                  25% 238
1. Gross Written premium; 2. Incl. Investment contracts; 3. Based on PAT; 4. Excluding transitional measures
National Bank of Greece Corporate Presentation Apr21                                                                                                                        15
                                                                                                           Key Developments
Moving steadily to transform NBG into the Greek Bank of First Choice

                               Safety and resilience                                                     Acceleration of digital
                                  of operations                                                             transformation

         •   Health and safety of our employees, customers and                        •   Digital subscribers reach 3.0m in Dec (+26% yoy)
             stakeholders is our top priority
                                                                                      •   Digital monthly active users at 1.7m in Dec (>50%yoy);
         •   c.50% of staff working remotely, efficiently and cyber-                      market share at 33% for mobile and 27% for internet
             securely                                                                     banking

         •   Increased capacity of alternative channels and adapted                   •   c620k clients registered to digital channels during 2020, of
             processes to serve customers remotely while maintaining                      which c245k via the self-service onboarding process
             adequate controls; only c5% of total transactions currently
                                                                                      •   Branch transactions in 4Q20, gradually reduced by
             undertaken in branches
                                                                                          c2/3rds vs pre Covid-19 levels, substituted by e-banking
                                                                                          transactions up by nearly 50%; # of transactions reaching
                                                                                          pre Covid-19 levels

National Bank of Greece FY20 results                                       Key Developments                                                              16
First signs of expired moratoria payment performance are encouraging
                                                                      Support to corporates & households
            •    Payment moratoria of €3.8b expired on 31.12.20

            •    Approximately half of moratoria clients (€ terms) have not requested further payment assistance and are low risk clients

            •    State subsidy program “Gefyra” to primary residence mortgages at €1.4b; c40% previously under moratoria – Gefyra II (installment State
                 subsidy) for SMEs to be launched shortly

            •    NBG step up facility “EthnoGefyra” offers 12 month, 50% instalment reduction to clients in need; current take up over €100m

            •    State guaranteed working capital facility given, amounting to €1.4b

            •    Interest payment subsidies corresponding to €2.3b of loans

            •    TΕΠΙX II loans given, amounting to c€0.4b
                                                                               Moratoria status

                                             €3.8b            Total
                                                              moratoria¹
                                                                                     Moratoria perimeter (PEs, FPEs)

                       Non expired                                                  Gefyra I &               Step up
                     domestic moratoria                                              II c20%                  c20%
                        at just €2m
                                                                                                                                •   >95% of clients current

                                                              Expired in                                                            /
Transformation Program acts as a competitive advantage supporting change

                                       PURPOSE, VALUES & BRAND
                                                 (PVB)

                                                                                         Our Transformation Program (launched
                                                                                         ~2.5 years ahead of peers) has evolved
           HEALTHY                                 EFFICIENCY        BEST BANK           into a competitive advantage
         BALANCE SHEET                             & AGILITY       FOR OUR CLIENTS
             (HBS)                                   (ENA)              (BBC)               1 platform for strategy implementation
                                                                                             (incl. digital transformation, ESG) and
                                                 DIGITAL LAYER                               business plan target achievement

                                                                                            45+ initiatives with ambitious, tangible
          TECHNOLOGY                    PEOPLE, ORGANISATION &   VISIBILITY, CONTROL &       objectives, reviewed every 6 months to
          & PROCESSES                           CULTURE               COMPLIANCE             ensure continuous focus and agility
             (TEP)                                (POC)                   (VCC)
                                                                                            1,000+ colleagues actively involved in
                                                                                             cross-functional teams to ensure
                                                                                             delivery and sustainable change
                     DELIVERY ENGINE (Transformation Program Office - TPO)

National Bank of Greece Corporate Presentation Apr21                 Key Developments                                                   18
Transformation Program supports move towards a new business and operating model – Balance Sheet and P&L

                                 Selected achievements in 2020                                                             Key metrics                     2018      2019       2020    YoY
 HEALTHY                         •    Frontloaded inorganic actions with Projects Icon,                                    GBV inorganic transactions
                                                                                                                                                            2.0       2.4        8.1    +238%
 BALANCE                              Marina & Danube and Frontier securitization                                          (€ b)
 SHEET (HBS)                     •    Early detection tools and organic solutions to                                       Split & Settle restructurings
                                      minimize new flows due to Covid-19                                                                                   0.04       0.74       0.84   +14%
                                                                                                                           (€ b)
                                 •    Full operationalization of REO unit                                                  RE sales (€ m)                   0          7          12    +71%

 EFFICIENCY &                    •    Completion of 2020 Voluntary Exit Scheme (VES)
                                                                                                                           Domestic headcount (FTEs K)      9.2       8.5        7.9     -7%
 AGILITY (ENA)                        and further consolidation of branch network
                                 •    Full operationalization of new Demand
                                      Management function and enhanced Procurement                                         3rd party personnel (FTEs K)     1.4       1.2        1.1     -5%
                                      policy
                                                                                                                           Branches (#)                    461        389        366     -6%
                                 •    Targeted efforts on management of legal and real
                                      estate spend (incl. capture of efficiencies from WFH)                                                                        356 branches 1Q21
                                 •    Enhanced Value Based Management (VBM)
                                      framework for further incentivization of cost control

 BEST BANK                       •    Enhanced Corporate RM coverage model and tools
                                                                                                                           SME lending clients (K)1         3.7       3.9        4.1    +5%
 FOR OUR                         •    Full operationalization of new Corporate
 CLIENTS (BBC)                        Transaction Banking (CTB) unit setup
                                                                                                                           Corporate clients/RM (#)        c.130     c.100      c.100     -
                                 •    Increased Retail cross-sales of product bundles
                                 •    Full roll out of new customer-centric operating model                                Retail bundles (K)               0         440        484    +10%
                                      in branch network
                                 •    Increased level of transaction migration to                                          Share of transactions on
                                      alternative channels                                                                                                 80%        83%        91%    +9pp
                                                                                                                           alternative channels2

 1. SME segment defined as legal entities with turnover €2.5m-€50m or turnover €1m
 2. Alternative channels include digital (internet, mobile), ATM and APS; total transactions include all teller and non-teller branch transactions

National Bank of Greece Corporate Presentation Apr21                                                          Key Developments                                                          19
Transformation Program supports move towards a new business and operating model – Digital

                                Selected achievements in 2020                                                         Key metrics                                      2018     2019   2020   YoY
 DIGITAL LAYER                  •    Increased level of new registrations and app
                                                                                                                      Registered subscribers (m)                          2.0    2.4    3.0   +26%
                                     downloads by individuals and businesses
                                •    Increased level of digital onboarding (self-service) of
                                     existing and new customers                                                       Mobile app downloads (m)                            0.9    1.4    2.3   +63%

                                •    Introduction of new digital functionalities for
                                                                                                                      Digital 12M users (m)                               1.1    1.4    2.1   +45%
                                     individuals, including:
                                    ‒ Peer-to-peer (P2P) instant transfers                                            Digital 1M users (m)                                0.9    1.2    1.7   +52%

                                    ‒ Card sales (debit/prepaid/virtual/credit)                                       Digital onboardings of new &
                                                                                                                                                                           0     41    245    +498%
                                    ‒ Time deposit, savings & current account sales                                   existing customers (K)

                                    ‒ Instant credit cards                                                            Digital sales (K)                                    0     91    204    +124%

                                    ‒ Instant consumer loans                       1st in Greek market

                                    ‒ Safe wallet insurance
                                •    Introduction of new digital functionalities for
                                     businesses, including:
                                    ‒ Online legalization
                                    ‒ Online disbursements and repayments
                                    ‒ Connection through APIs

 1. Digital active customers defined as those who used NBG’s Internet Banking and/or Mobile Banking platforms at least once in the last year (12M) or in the last month (1M)

National Bank of Greece Corporate Presentation Apr21                                                      Key Developments                                                                    20
Transformation Program supports move towards a new business and operating model – Enablers

                           Selected achievements in 2020
 TECHNOLOGY                •   Completion of new wave of back-office centralisation (covering Corporate loan administration and Trade Finance operations)
 & PROCESSES               •   Continuation of efforts for core process re-engineering (e.g., Corporate & Small Business lending, Collateral Management), incl. use of
 (TEP)                         RPAs
                           •   Launch of Core Banking System (CBS) replacement program and further enhancement of other key systems (e.g., Card Management)
                           •   Launch of cloud migration program
                           •   Enhancement of IT resources to support acceleration of digital transformation
                           •   Recognition of top position in Europe in API scope and developer experience by independent 3rd party, Innopay

 PEOPLE,                   •   Roll-out of new performance management system and incentive scheme for staff
 ORGANISATION              •   Establishment of NBG Academy and launch of flagship leadership programs and special curriculum for high potential talent
 & CULTURE
 (POC)                     •   Completion of first Bank-wide Employee Engagement Survey as part of culture/change management program

 VISIBILITY,               •   Ongoing credit policy, framework and model modernization effort to enable sustainable growth across segments
 CONTROL &                 •   Enhancement of bank-wide operational risk framework and risk culture/awareness program
 COMPLIANCE
 (VCC)                     •   Full operationalization of new Internal Control Function and design of adequate and efficient controls for very high priority processes
                               (incl. for WFH operating model)

National Bank of Greece Corporate Presentation Apr21                           Key Developments                                                                  21
4 Financial Highlights
NBG FY20 Group financial highlights

       FY20 PAT cont. ops                                                       FY20 COP¹                                                                      CoR
      €591m                                                                    €328m                                                                          €1.1b, 403bps
                                                                                                                                                               of which

                                                                                                                                                              106bps¹
      up +26% yoy, post €1.1b of provisions                                     up by 41% yoy, reflecting core income
      including for Covid-19 and Frontier                                       resilience and rigorous cost cutting
      securitization
                                                                                                                                                               underlying

        Personnel Costs 2                                                        NPEs €4.4b      3
                                                                                                                                                               CET1
       -8.2%yoy                                                                                                                                              15.7%
                                                                                 Net NPEs at €1.7b

                                                                                 NPE ratio 13.6%
                                                                                                             3,4

                                                                                                                                                              Total Capital
                                                                                                                                                            16.7%
                                                                                                                            2

       G&A Costs                                                                  NPE Coverage3
                                         2

       -11.8%yoy                                                                 63.3%                                                                        Capital position net of Frontier and
                                                                                                                                                              Covid-19 provisions and Ethniki
                                                                                                                                                              Insurance impairment; c170bps
                                                                                                                                                              additional benefit upon both
                                                                                                                                                              transactions’ completion

   1. Excluding provisions related to Covid-19 and Frontier securitization, 2. Domestic level, 3. Group; domestic level NPEs at €4.3b, coverage at 62.8%, NPE ratio 13.8%, 4. Pro forma for the recognition of Frontier senior notes of
   c€3b
National Bank of Greece Corporate Presentation Apr21                                                        Financial Highlights                                                                                                     23
FY20 PAT from continued operations reaches €591m, +26% yoy

         P&L Highlights                                                                                                                P&L | Group

                                                                                                                                          €m                                        FY20    FY19     YoY    4Q20     3Q20     QoQ
     FY20 PAT (cont. operations) up 26% yoy to €591m absorbs loan
                                                                                                                                          NII                                       1 169   1 190    -2%     314      304    +3%
     impairments of €1.1b mostly due to the Frontier securitization and
                                                                                                                                          Net Fees & Commissions                     256     256     +0%       68      65    +5%
     Covid ECLs                                                                                                                           Core Income                               1 424   1 446    -1%     382      369    +3%
     Excluding trading income and one off provisions, FY20 COP grew                                                                       Trading & other income          ¹
                                                                                                                                                                                    1 098    230 >100%       268       43 >100%

     +41% yoy, at €328m; NII and Fees continued recovering in 4Q20.                                                                       Income                                    2 522   1 675   +51%     650      412 +58%
                                                                                                                                          Operating Expenses                        (814)   (846)    -4%    (210)    (198)   +6%
     More specifically:
                                                                                                                                          Core PPI                                   610     600     +2%     171      171    +0%
     •    NII +3% qoq reflecting funding cost benefits and lending NII                                                                    PPI                                       1 708    829 >100%       440      215 >100%
          expansion; 2H20 NII, +12% hoh, leaves FY20 NII marginally                                                                       Loan Impairments                      (1 071)     (367) >100%     (431)     (78) >100%
          lower yoy                                                                                                                       Operating Profit                           637     462    +38%        9     137    -94%

     •    Against Covid-19 headwinds, fees kept recovering in 2H20                                                                        Core Operating Profit²                     328     232    +41%     100       97    +3%
                                                                                                                                          Other impairments                          (35)     21     n/m     (19)       3    n/m
          (+5% qoq in 4Q20), driven by retail fees and supported by
                                                                                                                                          PBT                                        602     483    +25%     (10)     140     n/m
          successful efforts to engage clients in our digital offering                                                                    Taxes                                      (11)    (13)    -17%      (1)     (3)   -83%
                                                                                                                                          PAT (cont. ops)                            591     470    +26%     (11)     137    n/m
     •    Containment of domestic personnel and G&A expenses,
                                                                                                                                          PAT (discont. ops)                        (362)   (480)   -25%    (354)     (22) >100%
          yielded sharp reductions of -8.2% and -11.8% yoy in FY20,
                                                                                                                                          VES, restructuring & other                (189)   (226)   -16%     (58)     (15) >100%
          following a combined -10.8% reduction in FY19
                                                                                                                                          Minorities                                  (2)    (18)   -90%       (1)     (0) +25%
     •    FY20 credit risk charges reach €1.1b, or 403bps over net loans                                                                  PAT                                         38    (255)    n/m    (423)     101    n/m
          in FY20, reflecting mostly the Frontier securitization (€0.4b) and
          Covid-19 (€0.4b); underlying CoR stood at 106bps – in line with
          management guidance

 1: Includes the gains from the GGBs (€1.0b) / 2: COP calculations exclude trading & other income and loan impairments related to Covid-19 (c€0.4b) and Frontier (c€0.4b) in 2020

National Bank of Greece Corporate Presentation Apr21                                                                     Financial Highlights                                                                                       24
Frontier transaction pushes the NPE ratio down to 13.6% on a CET1 of 15.7%

           Asset Quality, Liquidity & Capital Highlights                                                                                 Key P&L Ratios | Group

                                                                                                                                                                                  4Q20           3Q20          2Q20           1Q20           4Q19
         4Q20 domestic NPE stock drops to €4.3b, net NPEs at €1.6b
                                                                                                                                       NIM1 (bps)                                    228           222            216            236           261
           • NPEs are down by €5.8b qoq in 4Q20, driven by the Frontier HFS
               transfer, while organic flows remain negative                                                                           Cost-to-Core Income                          55%            54%           60%            60%            62%

           • New defaults remained low, as the drop in economic activity has
                                                                                                                                       Core PPI margin (bps)                         244           236            181            188           189
               been cushioned by large fiscal support
                                                                                                                                       CoR (bps)                                     242           104              95           239           147
         Loan disbursements at €4.7b in FY20, up by 40% yoy
           • Aided by State schemes, disbursements accelerated further in                                                              COP margin2 (bps)                             137           133              90            92             42

               4Q20 to €1.6b, reaching €4.7b in FY20

           • FY20 domestic deposits increased by c€4.7b yoy, reaching c€47b,                                                              Key Balance Sheet Ratios | Group
               on private deposit inflows in the aftermath of fiscal support from
                                                                                                                                                                                  4Q20           3Q20          2Q20           1Q20           4Q19
               the Government
                                                                                                                                       Liquidity
           CET1 ratio at 15.7%, total capital at 16.7%                                                                                 Loans-to-Deposits                            55%            65%           65%            64%            67%

           • 4Q20 CET1 at 15.7%, absorbing the Frontier securitization                                                                 LCR                                        232%           196%           216%          171%           207%
                                                                                                                                       Asset quality
               provisions. Total capital ratio, at 16.7%, more than 550bps above
                                                                                                                                       NPE ratio                                13.6%³          29.3%          29.9%          30.8%         31.3%
               minimum regulatory levels
                                                                                                                                       NPE coverage                               63.3%         56.7%          57.2%          56.2%         53.4%
           • Upon completion, the Frontier and Ethiniki Insurance transactions                                                         Capital
               will boost capital by c170bps from FY20 levels                                                                          CET1                                       15.7%        15.9%⁴         15.9%⁴        15.5%⁴          16.0%
                                                                                                                                       CET1 FL                                    12.8%        13.0%⁴         13.0%⁴        12.6%⁴          12.8%
                                                                                                                                       RWAs (€ bn)                                  36.6           36.2          36.1           36.9           37.4
  1: Calculated on monthly average IEAs / 2: Excluding trading & other income and Covid-19 related provisions of €0.4b and Frontier provisions of €0.4b / 3: Pro forma for the recognition of Frontier senior notes of €3b / 4. Including period PAT

National Bank of Greece Corporate Presentation Apr21                                                                       Financial Highlights                                                                                                        25
4Q20 CET1 and Total capital at 15.7% and 16.7%, absorbing Frontier and Covid-19 provisions

                    4Q20 Capital movement

                                                                                                 Zero capital impact from
                                                                                                   Frontier securitization
                                                                                                                                                              Frontier & Ethniki
                                                                                                                        CAD FL                                Insurance completion
                                                                                                                                                +1.7%
                                                                                                                        13.8%
                       16.9%                   +1.0%                                                                    16.7%

                                                                        -1.1%
                                                                                                -0.1%

                                                                                                                                                                                                  11.0% 2        CAD

                       15.9%     CET1 FL: 13.0%                                                    CET1 FL: 12.8%       15.7%

                                                                                                                                                                                                            2
                                                                                                                                                                                                  6.19%          CET1

                        3Q20                   4Q PAT                  Frontier                  Other 1                 4Q20              Frontier & Ethniki                                2021 regulatory
                                                                                                                                         Insurance completion                              capital requirement
RWAs (€ b)              36.2                                                                                              36.6
CET1 (€ b)
                         5.8                                                                                               5.7
     1. Includes FVTOCI, RWAs, IFRS9 Dynamic add-on, reversal of software deduction and other / 2. CET1 & OCR at 6.19 % & 11.0% respectively, excluding O-SII buffer of 50bps, subject to BoG approval. CET1 also incorporates the
     allowance to partially use Additional Tier 1 or Tier 2 instruments, to meet the Pillar 2 Requirements (“P2R”)
    National Bank of Greece Corporate Presentation Apr21                                                   Financial Highlights                                                                                                      26
Ιn two years c€150m of costs¹ have been cut – cost savings will continue

              Personnel & G&As costs (€ m) | Domestic                                                          Headcount & branches | Domestic

                                    HR cost                                                                                    FTEs (#)                                 Branches (#)
                               -€84 (-16%)                                                                                     -1.9k                                     -130
                 536

                                     492

                                                         451                                                     9.8                                      486
                                                                                                                                     7.6k at Bank level          461
                                                                                                                            9.2
                                                                                                                                      8.5                                389     366
                                                                                   G&As                                                                                                356
                                                                                                                                                  7.9
                                                                               -€61m (-27%)

                                                                        230
                                                                                   192
                                                                                              169

                                                                                                                                                                                             2
                 FY18               FY19                FY20            FY18       FY19       FY20               FY17       FY18     FY19        FY20     FY17   FY18    FY19   12M20 1Q21

1.   annual cost savings against FY18 cost base / 2. As of March 10th

     National Bank of Greece Corporate Presentation Apr21                                            Financial Highlights                                                                        27
5 Outlook
Reaching a 6% NPE ratio on negative formation and transactions of c€1.5b

                NPE evolution 2020-2022¹

                                                                           Organic formation 2021-22
                                                                                     -€0.8b

                                                                    +c€1.4b

                          NPE ratio
                           13.5%

                             €4.2b

                                                             Assuming
                                                          moratoria defaults
                                                           up to a max of                                                              NPE ratio
                                                               €0.6b                           -c€2.2b
                                                                                                                                         c6%

                                                                                                                                        c€1.8b
                                                                                                  3.4
                                                                                                                    -c€1.5b

                                                                                                                       1.9

                                                                                   2
                          FY20A NPEs                             Organic inflows            Organic outflows   Sales/securitizations   FY22E NPEs

1 Bank level 2. includes liquidations, debt forgiveness and recoveries

National Bank of Greece Corporate Presentation Apr21                                             Outlook                                            29
Organic capital generation and completion of transactions yield 2022 CET1 of >16%
 •    Post Ethniki Insurance and Frontier completion capital ratios will be enhanced by c170bps
 •    2020-2022 CET1 uplift of c50bps, despite 200bps impact from IFRS9 transitional adjustment
                Group capital evolution 2020-22

                   Frontier & Ethniki                                                                                                       Room for additional 200bps T2 and
                   Insurance completion                       +c2.5%                                                                        AT1 issuance

                                        +c1.7%                                                                                                                         Existing T2 at 100bps

                 16.7%                                                                 -2.0%                -0.8%
  CAD                                                                                                                              -0.8%

                                                                    2023 is the final year
                                                                    of adjustment
                                                                                                                                                                                                                          2023 CET1
                                                                                                                                                                                                       11.0%
                                                                                                                                                                                                                          threshold

  CET1            15.7%        CET1 FL: 12.8%                                                                                              CET1          16.2%       CET1 FL: 15.2%

                                                                                                                                                                                                                2         2022 CET1
                                                                                                                                                                                                       6.19%              threshold

                                                                         1
                  4Q20            Frontier & Ethniki         PAT 21-22          IFRS9 transitional DTC amortization RWA Δ from credit                     2022                                   CET1 regulatory
                                      Insurance                                    adjustment                          expansion                                                                     capital
                                     completion                                                                                                                                                   requirement

1 Includes loss budget / 2. CET1 at 6.19%, excluding O-SII buffer of 50bps, subject to BoG approval. CET1 also incorporates the allowance to partially use Additional Tier 1 or Tier 2 instruments, to meet the Pillar 2 Requirements
   (“P2R”)

National Bank of Greece Corporate Presentation Apr21                                                            Outlook                                                                                                                 30
2022 core RoE1 of c9% reflects a clean balance sheet and higher efficiency

               Group core operating profit evolution 2020-2022

                                                                                                                CoR of c60bps in FY22
                                                                                       C:CI improvement
                                                  •     NII CAGR -3%                   c400bps                                           Core RoE
                                                  •     Fees CAGR +10%                                                                     c9%
                                                                                                                                               1

                                                                                                                       +c€120m           c€490m

                                                                                           +c€70m
                     €328m                                  -c€30m

                                                                                                                •   Swift NPE clean up
                                                                                                                •   High coverage
                                                 •     NPE NII reduction           •   FTE reduction                levels
                                                       of €126m, almost            •   Branch rationalization   •   High amount
                                                                                                                           368    of
                                                       fully offset by PE          •   G&A demand
                                                                                              298                   Covid-19
                                                       NII growth, funding             management                   provisions already
                                                       benefits and fees           •   Shift to digital             incurred

                  FY20A COP                           Δ Core income 20-22                Δ Opex 20-22           Δ underlying CoR 20-22   FY22E COP

   1 core RoE calculated as recurring core operating profit over tangible equity

National Bank of Greece Corporate Presentation Apr21                                             Outlook                                             31
6 Financial Results
FY20 COP1 up by 41% yoy to €328m; Covid-19 and Frontier one off impairments are fully offset by trading gains

                  Group operating profit decomposition semi-annual (€ b)                                                     Group operating profit decomposition annual (€ b)

                                     492                                              146                    Operating profit¹(€)              462                      637      +38% yoy

                                                                                                             COP¹ margin (bps)                 79                       115      +36bps yoy

                                     132                                              196                     COP¹ (€m)                        232                      328      +41% yoy

                                                                                                                                                                                 Non core
                                                                                                                                                                        1.1      income (€b)
                                      0.8                                              0.3
Non core
income (€b)                                                                                                                                    0.2                             Core PPI +25% yoy
                                                                                                                                                                                excl. NPE NII (lfl)
                                                                                                     Core PPI
                                                                                                    +28% hoh
                                                                                                                                                                                 Core PPI (€b)
                                                                                      0.34                                                     0.60                     0.61
Core PPI (€b)                        0.27

CoR underlying                                                                                                                                                                    CoR underlying (€b)
(€b)                                 -0.1                                             -0.1                                                     -0.4                     -0.3
                                                                                                                                                      Underlying FY20
                                                                                                                                                       CoR at 106bps
                                                                                                                                                        in line with              CoR Covid-19 (€b)
CoR Covid-19 (€b)                                         CoR Frontier (€b)                                                                                             -0.4
                                                                                                                                                         guidance
                                     -0.4                                             -0.4
                                                                                                                                                                        -0.4     CoR Frontier (€b)

                                     1H20                                            2H20
                                                                                                                                               FY19                     FY20

        1.      Operating profit as reported. COP & COP margin excluding one-off impairments related to Covid-19 and Frontier securitization

        National Bank of Greece Corporate Presentation Apr21                                                        Financial Results                                                                 33
Domestic NII recovers from 2Q20 lows, on the back of funding cost reduction and lending NII expansion

      Domestic NIM (€ m) & CoR (bps)                                                       Domestic NII breakdown (€ m)

    NIM¹               258
                                                                                    Lending NII        277
                               232                            223
                                         214           220                                                                         259        +2% qoq
                                                                                                              260           255
                               250                            244                                                    247
                                                                     Reported
                       153
                                          97           104
    CoR
                       153
                               100        94           103     103   Underlying

                                                                                   Loans (PE)                                             Incorporates the FY20
                                                                                                       205                                 impact of mortgage
                                                                                                                            202    197      rewards for current
                                                                                                              203
                                                                                                                     195                      clients ‘Epistrofi’
                                                                                                                                              (c-€3m in 4Q20)

     NII                                               290    296
                         272
                                262       259
                                                                                    Loans (NPE)
                                                                                                        72                                  +€9m qoq due to
                                                                                                                             53     62         one-offs
                                                                                                               57     52

                                                                                    Securities                               49
                                                                                                        52     48     49            49

                                                                                   Eurosystem,                               6      2
                                                                                                       -21    -16    -12    -20    -15
                        4Q19    1Q20      2Q20         3Q20   4Q20                 wholesale & other
                                                                                                                     -24
                                                                                                              -30
                                                                                   Deposits            -35

                                                                                                       4Q19   1Q20   2Q20   3Q20   4Q20
1. over monthly IEAs
National Bank of Greece Corporate Presentation Apr21                              Financial Results                                                                 34
PE yield of 3.3% remains at satisfactory levels despite historically low interest rates

               Greek lending yields1 (bps)                                                                  Greek new production lending yields1 (bps)

                                                                                                                   390              320            321             329     Total Book
Total                   357             344            338             327              326
Performing                                                                                                         1001          992
                                                                                                                                                                  924
                                                                                                                                                   855                     Consumer

                         862                                                                                                                       653            618
                                                       854                              853                        611           579
                                        840                           832                                                                                                  SBLs
Consumer

                                                                                                                   325           325               330            329                    Including lower
                                                                                                                                                                           Mortgages    yield – lower risk
                                                                                                                                                                                         Covid-19 loans
                                                                                                                   341                             272            273      Corporate
                                                                                                                                 293
SBLs                     637                                                            631
                                        616            623            614
                                                                                                                   1Q20          2Q20              3Q20           4Q20

                                                                                                            Greek forborne, PE & total lending yields

                         360                                                                  Performing           3.6%
Corporate                               341            330                                                                   3.4%
                                                                      315               310                                                 3.4%
                                                                                                                                                          3.3%     3.3%

                                                                                              Total²        3.5%                                                 3.3%
                       209              207           207                                                                 3.3%            3.2%       3.2%
                                                                      205               204
Mortgages
                                                                                                                                                                    2.7%
                                                                                              Forborne³            2.5%     2.4%                          2.5%
                        4Q19           1Q20           2Q20           3Q20           4Q20                                                    2.3%

                                                                                                                   4Q19     1Q20            2Q20          3Q20     4Q20

       1. Calculated on performing loans / 2. Includes NPEs /3. Includes FPEs & FNPEs

    National Bank of Greece Corporate Presentation Apr21                                          Financial Results                                                                                 35
Driven by expansionary fiscal and monetary policies, deposits are up by €4.7b or 11% yoy despite repricing

      Greek deposit yields (bps)                                                            Greek deposit evolution (€ b)

                                                                                                        74%                              80%          Core deposits/total

             64
                                                                                                                                    +€4.7b/+11% yoy
                          52
                                        41
                                                                                                                                         47.0
                                                        31
                                                               23    Term                                      44.0
             54                                                                                                       43.3   43.7
                          53                                                                            42.2
                                                                          New                                                             9.6
                                                                       production                                                                       -€1.5b
                                                                        at 15bps                                             10.5                     -13.9% yoy
                                                                                                               12.4   10.5
                                                                                                        11.1

                                                                                                                                                      Time
                                        36                                                                                               13.1
             33                                         32                                                                   10.7
                                                                                                                      10.5                              +€2.9b
                                                                                                        10.2   10.0
                          29                                                                                                                          +28.6% yoy

                                                                                                                                                      Sight &
                                        21                     21                                                                                     other
                                                        18           Sight

                                                               13                                                                        24.3
                                                                                                        20.9   21.5   22.2   22.5                     Savings
                                                                     Total
                                                                                                                                                        +€3.4b
                                                                                                                                                      +16.1% yoy
             2             2             2              2      2                                                                                      Market share
                                                                     Savings
                                                                                                                                                       at 35.3%

           4Q19          1Q20          2Q20            3Q20   4Q20                                      4Q19   1Q20   2Q20   3Q20        4Q20

National Bank of Greece Corporate Presentation Apr21                                Financial Results                                                                       36
Despite Covid-19 headwinds, FY20 domestic fees end up slightly higher on strong retail fees (+12% yoy)

          Domestic fees (€ m)                                                                       Domestic retail fees decomposition (€ m)

                                                                                                                                                       YoY
                        35bps                  36bps       39bps       36bps Fees/Assets1
                                                                                                                                               140
                                                                                                                                                      +12%
                                                                                  YoY                                                  125
                                                                                                      Intermediation &                         43     +14%      +25% yoy
                                                           242           244      +1%                 other                            37                    adjusting for the
                                                                                                      Bancassurance                                    -7%     impact from
                                                                                                                                               13
                                                                                 -14%                                                                         international
                                                                          28                                                            14
                                                           33                                         Digital channels                         22      -1%    card holders
                                                                                                                                        22
                                                                                                      Cards                      37
                                                                                                                           35                  39     +38%
                                                                                                                                       28
                                                                                                      Lending fees         11    10
                                                                                                                           3     4
                                                                          75      -10%                                     7     6
                                                                                                                           9     12     23     23      +1%
                                                           84                                                              5      5
                                                                                                                         3Q20   4Q20   FY19   FY20

                                                                                                    Domestic corporate fees decomposition (€ m)

                                                                                                                                                      YoY
                                                                                                                                       84
                                                                                                                                               75     -10%
                                                65                               +12%                                                   9
                          61                                             140
                                                9          125                                                                                 12     +39%
                           6                                                                          Investment banking
                                                                                                      & other
                          20                    19
                                                                                                                                       56                    Due to Covid-19
                                                                                                      Non lending fees                         46     -18%   impact on Trade
                          35                    37                                                                                                           Finance and LGs
                                                                                                                          20    19
                                                                                                      Lending fees         6     2
                                                                                                                          11    11      19     17     -10%
                        3Q20                   4Q20        FY19          FY20
                                                                                                                           4     6
                       Retail Fees        Wholesale Fees    Fund mgm, Brokerage & other                                  3Q20   4Q20   FY19    FY20

 1: Domestic, including assets held for sale

National Bank of Greece Corporate Presentation Apr21                                        Financial Results                                                              37
Transactions recover to pre Covid-19 levels, aided by digital transformation

            Transactions per channel (m)                                                                 Transactions per channel (volume € m)

                      Pre Covid-19               1st Lock-down         2nd        FY20/FY19
                                                                                                                           Pre Covid-19                  1st Lock-down          2nd     FY20/FY19
                                                                                  yoy ±%                                                                                                yoy ±%
                                                             yoy% ±                                                                                                  yoy% ±
                                      44.7
                                                                       43.9                                                                47.0                                 47.6
                           42.1                                                                                                 46.6
                                                                                   -5%                          44.1                               42.5                                    -3%
                   40.7                                      40.9                                                                                                        44.7
                                                                                                      Total              42.9
    Total 37.8                                37.5
                                                                 -3%                                                                                                     -4%
                                                                               Despite Covid-19                                                              39.4                       Despite Covid-19
                                                     35.4                     related restrictions                                                                                     related restrictions

                                                                                                                 27.3           27.0
                                       23.4                                                                                               25.8
                   22.4    22.4                                                                      Branches            24.6
                                                             21.7                                                                                  22.8                         23.4      -15%
            20.5                                                       20.8                                                                                              22.7
                                                                                   -10%
 ATMs &                                       19.3
                                                     18.1                                                                                                    20.0
 APS                                                         -3%                                                                                                         -16%
                                                                       20.6        +33%

                                                                                                                                                                                19.4      +16%
                                                             16.4                                                                                                        17.3
                                                                                                                                            16.4   15.8
                                       13.9          14.2                                            E-banking                  15.1                         15.4
                                                             +33%                                                                                                    +15%
E-banking                  12.3               12.5                                                                12.9   13.9
                    11.4
            10.4
                                                                                                                         4.4     4.5        4.7                          4.7    4.9
                                                                                                                 3.9                               3.9        4.0
Branches     7.0   6.9      7.4      7.4                     -62%
                                                                                                     ATMs &                                                                                +1%
                                              5.7                                  -51%                                                                                  +6%
                                                                                                     APS
                                                      3.1        2.8   2.5

            1Q19   2Q19    3Q19      4Q19     1Q20   2Q20    3Q20      4Q20                                     1Q19     2Q19   3Q19      4Q19     1Q20      2Q20    3Q20       4Q20

   National Bank of Greece Corporate Presentation Apr21                                      Financial Results                                                                                     38
Domestic C:CI at 56.9% (-200bps yoy), on lower personnel (-8%) and G&A expenses (-12%); 4Q20 run rate at 55.2%

                  Group OpEx by category (€ m)                                                                                Domestic Branch evolution (#)

                                                Domestic                                 Group
                                                                                                                                    528       527
                                        FY20      FY19        yoy              FY20      FY19         yoy
                                                                                                                                                       510                           -105 branches
                                                                                                                                                                486
                   Personnel             451       492       -8.2%                 476    515        -7.5%                                                                   461

                   G&As                  169       192       -11.8%                184    206        -11.1%
Due to IFRS16
following
Prodea             Depreciation          148       121       +22.5%                154    125       +23.5%                                                                           389
deconsolidation                                                                                                                                                                                366         356
                    Total               768        804       -4.4%                814     846        -3.8%

                                                                                                                                                                                                                  1
                                                                                                                                   FY14       FY15     FY16    FY17         FY18     FY19     FY20         1Q21

                    Cost over Core Income (%) breakdown                                                                       Group headcount evolution (# k)

    Cost/ core
                       58.9         56.9          55.2                      58.558.9     57.256.9       55.155.2
     income %
                                               -200bps yoy                                          -137bps yoy
                                                                                                                                   25.1

Personnel cost/                                                                                                                                 19.8
core income %         36.0          33.4                                   35.6          33.4                                      10.1
                                                  31.0                                                  30.9                                                                                7.6K at Bank level
                                                                                                                                                 7.8
                                                                                                                                                       11.5   11.2    10.5                                        2
                                                                                                                                                                               9.8   9.6    9.6      9.6    9.3       SEE &
    G&As/                                                                                                                                               1.6   1.4     1.3
                                                  12.7                                                  13.1                                                                  1.4    1.4    1.3      1.3    1.3       Other
core income %         14.0          12.5                                   14.3          12.9                                      15.0
                                                                                                                                                12.0
                                                                                                                                                        9.9   9.8     9.2     8.5    8.2    8.2      8.3    7.9
 Depreciation/                                                                                                                                                                                                        Greece
                       8.9          11.0           11.5                     8.6          10.8           11.0
core income %
                      FY19          FY20          4Q20                     FY19          FY20          4Q20                        FY09   1     FY15 FY16 FY17 FY18 FY19 1Q20 2Q20 3Q20 4Q20

                                  Domestic                                               Group

      1. As of March 10th. / 2. Excludes employees under discontinued operations
        National Bank of Greece Corporate Presentation Apr21                                                   Financial Results                                                                                               39
Corporate PE expansion continues in 4Q20, on loan disbursements of €4.7b (+40% yoy)

      Greek loan evolution: performing loans1 (€ b)                                                        Loan disbursements (€ b)

                 27.8         27.9         27.6         28.0        25.5        Net loans2
                                                                                                                                                           FY20

                    Mortgages               Consumer                                                                                                       €4.7b

                    SBL                     Corporate
                                                                     23.8                                                                   +40% yoy                      1.6
                                           23.0         23.5                          +€1.0b
                  22.8        22.9
                                                                                     +5% yoy
                                                                                                                              FY19

                                                                                                                              €3.3b
                                                                                      +€1.8b
                                                                                     +14% yoy                                                                      1.2
                                                                                                                                             1.1
                  12.2                                  13.4         14.0                                                                          1.1
                              12.6         12.8

                                                                                                                            0.9                                           1.4    Corporate

                                                                                                                     0.7                                  0.7
                  1.0          1.0                                                                                                    0.6                          1.0
                                            0.9          0.9          1.1                                                                    1.0   0.9
                  1.6          1.5          1.5          1.4          1.3
                                                                                                                            0.8
                                                                                                                     0.6                                  0.6
                                                                                                                                      0.5
                  8.0          7.8          7.8          7.7          7.5
                                                                                                                                                                                  Retail
                                                                                                                                                                   0.2    0.2
                                                                                                                                      0.1    0.1   0.1    0.1
                                                                                                                     0.1    0.1
                 4Q19         1Q20         2Q20        3Q20         4Q20                                             1Q19   2Q19   3Q19     4Q19   1Q20   2Q20     3Q20   4Q20

1.   Performing loans = Gross loans net of NPEs / 2. Net loans = Gross loans net of provisions
National Bank of Greece Corporate Presentation Apr21                                             Financial Results                                                                           40
Funding cost drops to near zero levels, reflecting deposit repricing and ECB’s TLTRO funding facility

          Eurosystem funding (€ b)                                                                                    NBG Funding Cost (bps)

                                                                                                                         41
                                                                                                                                        31
                                                                                                                                                     19
                                                                                                                                                                  12
                                                                                                                                                                              7
                                                                                                                         0                                                          Blended
                                                                                                                                        -17
            24.0

                                                                                                                                                     -50
                                                                                                                                                                 -67         -67
                                                                                                                                                                                    ECB²

   ELA¹     11.5                                                                                                       4Q19          1Q20           2Q20         3Q20        4Q20

                                                                             LCR: 232%
                                                                             NSFR: 121%
                                                                         Repo position : €0.3b                        Funding structure (%)
                       12.3

                                                                                                                                                                        2%
                                                                                                                                                                 2%
                        5.6                                                                                               Current,sight & other                                            Deposits of €47b
                                                                                                                          Deposits                         18%                             comprise c80% of
                                                                                                                                                                                             total funding
                                                                                                                          Time Deposits
   ECB      12.5
                                                                             10.5       10.5      10.5
                                                                                                                          ECB funding                              c€60b
                        6.7
                                                                                                                                                         16%
                                   2.8                             3.4                                                    Interbank funding
                                              2.2       2.2                                                                                                                          62%

            4Q15       4Q16      4Q17       4Q18       4Q19       1Q20      2Q20       3Q20       4Q20                    Long term wholesale
                                                                                                                          Debt
                                                                                                                                         Of which
                                                                                                                                     Senior debt €0.5b
                                                                                                                                        Tier II €0.4b
      1 ELA funding eliminated since 2017 / 2 TLTRO CoF reflects the funding cost of the facility over its life

National Bank of Greece Corporate Presentation Apr21                                                        Financial Results                                                                                 41
Domestic deposits are up by €4.7b or +11% yoy

         Deposit evolution by geography (€ b)                                      NBG domestic deposit flows (€ b)
                                                                      YoY
Group              43.7          45.5          44.8    45.2   48.5   +10.9%

                                                                                                                                                    4.7
                                                                                                                                      3.4

SEE &             1.5            1.5          1.5      1.5    1.5    +1.2%                                                    1.5
                                                                                                                1.1
Other                                                                                                                  0.2                    0.5

                                                              47.0   +11.2%
                                44.0          43.3     43.7
                  42.2

Greece                                                                                                                               +€11.5b          Core: +€6.1b
                                                                                                                                                      Time: -€1.4b

                                                                                                                                                      Premium & Mass: +€3.6.b
                                                                                                                                                      Corporates: +€1.2b
                                                                                           -2.2

                                                                                                         -3.6
                                                                                                  -4.8

                                                                                                  -€10.6b

                                                                                           4Q14 1Q15 2Q15       2H15   FY16   FY17    FY18   FY19   FY20

                 4Q19          1Q20           2Q20     3Q20   4Q20

National Bank of Greece Corporate Presentation Apr21                   Financial Results                                                                              42
Organic formation remained negative throughout FY20, pushing the NPE balance low, down by €6.5b including Frontier

          Domestic NPE stock per category – 4Q20 (€ b)                                                                           NPE balance change (€ m, Bank)

                    5.9

FNPE & other    1.7
impaired
The Frontier securitization affects all NPE books substantially

                   Mortgages (€ m)                                         Consumer (€ m)                               NPE change1 (€ m)

                                                                                                            16
                                                                           -33    -3         -26                  -7            -161   -242   -158
                     -294        -173       -184         -205      -52                                                   -468                         -70     Organic
                                              -2                                                                                -57    -62    -16
                                                                  -4,326                                         -316   -313

                                                                           4Q19   1Q20      2Q20      3Q20       4Q20

                     4Q19       1Q20        2Q20        3Q20      4Q20
                   SBLs (€ m)                                              Corporate (€ m)
                                                                                                                                                                          1
                                                                                                                                                     -5,682   Inorganic

                      -32         18          4              13
                                                                                   -4        -37        19        4
                                                                   -16     -110
                      -19         -5          -9             -6
                                                                           -293   -52        -50       -10
                                                                  -484                                           -555

                     4Q19       1Q20        2Q20        3Q20      4Q20     4Q19   1Q20      2Q20      3Q20       4Q20

                                                                                                                        4Q19    1Q20   2Q20   3Q20   4Q20

1. Bank perimeter, including write offs; includes Frontier

National Bank of Greece Corporate Presentation Apr21                                    Financial Results                                                          44
Post Frontier coverage at 63%, with FNPEs
Loan portfolio mix changes, reflecting Frontier impact and ongoing PE expansion

           Group loan stage evolution (€ b)                                         Group S2 ratio and coverage (%)                          Group S3 ratio and coverage (%)

                                                                           Δ qoq

Stage 3
                 10.9            10.4           10.2
                                                                 4.4        -5.8

                                                                     o/w:
                                                                     €2.4b FPEs
                                                                                                                                              31.2%
                                                                     €1.8b SICR                                                                          29.9%
                                                                     €0.3b +30dpd                                                                                   29.2%

Stage 2
                 4.8             5.2             4.9             4.5         -0.4
                                                                                                14.9%
                                                                                     13.9%                   14.0%      14.0% ¹ Ratio

                                                                                                                                                                               13.5%¹    Ratio
                                                                                                                                              49.0%     51.4%       51.1%

                 19.1            19.1           19.8            20.5
                                                                            +0.7
Stage 1
                                                                                     6.8%       7.3%          7.2%      5.4%      Coverage                                     53.7%     Coverage

              31.12.19        30.06.20        30.09.20        31.12.20              31.12.19   30.06.20     30.09.20   31.12.20              31.12.19   30.06.20   30.09.20   31.12.20

 1. Pro forma for the recognition of Frontier senior notes of c€3b
 National Bank of Greece Corporate Presentation Apr21                                            Financial Results                                                                          46
7 ESG Framework
NBG has a long history of ESG action and leadership in Greece and abroad

                                                                 Selected ESG milestones

    NBG Cultural        First NBG CSR report                                             NBG               NBG                    NBG Green Bond
    Foundation                                                                      recapitalization   Crowdfunding                 Framework &
      (MIET)                                                                        by ESG-focused       Platform                 1st Green Bond in
                                                                                     shareholders                                      Greece

       1966                     2007              2008         2010              2014          2015         2016        2018           2020

                                               CSR Hellas   Hellenic Bank     Sustainable                             UN Global         UNEP FI,
                                                             Association      Greece 2020                             Compact       Climate Action
                                                            Sustainability                                                            in Financial
                                                             Committee                                                                Institutions

                                                                     ESG memberships

National Bank of Greece Corporate Presentation Apr21                         ESG Framework                                                            48
We have clear priorities and achievements across all ESG areas

    Key ESG actions and achievements                                                                               Selected ESG metrics

               •             Strong commitment to green energy with €0.5b disbursements in 2020                    RES Corporate PEs (€ BN)1
               •             Issuance of first green bond in Greece (€500m) in 2020                                                                             1.0
               •             Offering of retail green products (‘Green Loan’, ‘Estia Green Home’)                                                  0.8
               •             LEED certification for sustainability for IT & Operations Centre building                               0.6
   Environment •                                                                                                       0.5
                             Reduction of consumption in last 3 years of oil (-73%) and energy (-21%)
               •             Reduction of CO2 emissions in last 3 years (-25%)
               •             Reduction in paper use (11+ mn pages) due to e-signatures & e-documents
               •             Recycling of paper (51 tons), batteries (2.5 tons) & equipment (213 tons)                2017           2018          2019         2020

                         •   Focus on gender equality, with high representation of women at all levels
                         •   Active support of public health incl. Covid-19 response (c.€15m in 2015-20)           Female representation

                         •   Significant contribution to culture, mainly through NBG Cultural Foundation                Female       30%           40%
                             (c.€13m in 2015-20)                                                                                                                52%

   Social
                         •   EIB loan programs for Climate Action & Female Empowerment (€50m) and                            Male    70%           60%
                             for Agriculture & Bioeconomy (€100m)                                                                                               48%

                         •   Microfinancing via EaSI Guarantee scheme (€20m disbursements in 2020)                                  GMs &     Managers2         Bank
                         •   NBG Business Seeds program to foster entrepreneurship, now in its      12th   year                      AGMs
                         •   Creation of Initiative 1821-2021 with 14 other foundations marks 200th
                                                                                                                   Board composition
                             anniversary since the Greek revolution through >130 science & cultural events
                                                                                                                                            Exec     Female
                         •   Best-in-class Board structure, with Senior Independent Director role and high
                                                                                                                                       15%
                             diversity in terms of nationality, expertise/background, age and gender                                                      31%
                         •   6 Specialized Board Committees, with Compliance, Ethics & Culture                    Independent 54%
                                                                                                                                            31%
   Governance                Committee focusing on relevant topics at highest level                               non-exec                                        69%
                         •   Robust governance framework, with revamped Corporate Governance Code
                                                                                                                                             Non-exec                  Male
                             & Group Governance policy

 1.Excl. Corporate off-balance sheet exposures and Retail PEs
 2.Incl. HQ and Branches
National Bank of Greece Corporate Presentation Apr21                             ESG Framework                                                                           49
NBG registers continuous improvement in ESG ratings and has been awarded for CSR & governance

    ESG ratings                                                                       ESG awards

                             ESG rating                2018   2019             2020
                                                                                                   ‘Best Corporate Governance
                             ESG rating                 BB    BBB              BBB                 Bank - Greece’ (2016)

                             Environment score          1      1                1

                             Social score               1      2                1                  ‘Diamond award’
                                                                                                   (2017-18, 2018-19)

                             Governance score           2      2                2

                             Carbon disclosure score    D      C                C                  ‘Best Corporate Governance -
                                                                                                   Greece’ (2016, 2017, 2018, 2019)

                             ESG index                                        

                                                                                                   ‘Best Corporate Governance
                             Gender equality index                                              Bank - Greece’ (2018)

National Bank of Greece Corporate Presentation Apr21           ESG Framework                                               50
8 Appendix
Group Balance Sheet & P&L

       Balance Sheet¹ | Group                                                                                                          P&L¹ | Group

   €m                                       4Q20          3Q20          2Q20           1Q20          4Q19                          €m                             4Q20     3Q20     2Q20     1Q20     4Q19
   Cash & Reserves                          9,175          6,750         6,705         5,650         3,519                         NII                              314      304      273      278     289
   Interbank placements                     3,440          3,899         3,562         3,794         3,008
                                                                                                                                   Net fees & commissions            68       65       57       66      71
   Securities                              15,596        14,907        15,276         11,586         9,408
                                                                                                                                   Core Income                      382      369      330      344     360
   Loans (Gross)                           29,515        35,014        34,755         34,917        34,983
                                                                                                                                   Trading & other income           268       43       12      774     (20)
   Provisions (Stock)                      (2,707)       (5,727)       (5,864)       (5,961)        (5,761)
                                                                                                                                   Income                           650      412      342    1 118     340
   Goodwill & intangibles                      282           251           236           213            202

   RoU assets                               1,177          1,214         1,231         1,250         1,254                         Operating Expenses             (210)    (198)    (199)    (208)    (223)

   Property & equipment                        487           474           473           463            467                        Core Pre-Provision Income        171      171      131      137     138
   DTA                                      4,909          4,909         4,909         4,909         4,911                         Pre-Provision Income             440      215      143      910     118
   Other assets                             8,354          8,379         8,405         7,996         7,804
                                                                                                                                   Loan Impairment                 (431)     (78)     (76)    (486)   (107)
   Assets held for sale                     7,259          4,465         4,471         4,352         4,453
                                                                                                                                   Operating Profit                   9      137       67      425      11
   Total assets                           77,485        74,536        74,160         69,168        64,248
                                                                                                                                   Core Operating Profit²           100       97       65       67      31

   Interbank liabilities                   12,724        12,712        12,847          7,260         4,449                         Other impairment                (19)        3       (6)     (14)     10

   Due to customers                        48,504        45,218        44,763        45,463         43,748                         PBT                             (10)      140       62      411      20
                                                                                                                                   Taxes                             (1)      (3)      (3)      (4)     (2)
   Debt securities                             970         1,404         1,386         1,379         1,370
                                                                                                                                   PAT (cont. ops)                 (11)      137       58      407      18
   Other liabilities                        5,025          4,931         5,060         5,137         4,610
                                                                                                                                   PAT (discont ops)               (354)     (22)      10        3    (571)
   Lease liabilities                        1,245          1,278         1,292         1,304         1,311

   Liabilities held for sale                3,939          3,547         3,479         3,467         3,482                         VES, restr. & other one-offs     (58)     (15)     (12)    (105)    (80)

   Non-controlling interest                     20            20             19            19            18                        Minorities                        (1)      (0)      (0)      (1)       -
   Equity                                   5,059          5,426         5,314         5,140         5,259                         PAT                            (423)      101       56      304    (633)

   Total equity and liabilities 77,485                  74,536        74,160         69,168        64,248

   1 Numbers reflect NBG Egypt reclassification from HFS/ 2. COP calculations normalize for €0.4b of Covid-19 provisions and €0,4b of Frontier provisions
National Bank of Greece Corporate Presentation Apr21                                                                         Appendix                                                                         52
Geographical segment P&L: Greece & Other International

      Greece                                                                                                                         International¹

        €m                                       4Q20          3Q20          2Q20          1Q20          4Q19
                                                                                                                                  €m                              4Q20    3Q20    2Q20    1Q20    4Q19
        NII                                         296           290           259           262          272
                                                                                                                                  NII                               18      15      14      16      17
        Net fees & commissions                       65            61            54            63            68
                                                                                                                                  Net fees & commissions             3       3       3       3       3
        Core Income                                 360           351           313           325          340
                                                                                                                                  Core Income                       21      18      16      19      20
        Trading & other income                      269            45            10           775          (20)
                                                                                                                                  Trading & other income            (1)     (2)      3      (1)     (0)
        Income                                     629           396           323         1 100           320
                                                                                                                                  Income                            21      16      19      18      20
        Operating Expenses                       (199)         (187)         (186)         (197)         (212)
                                                                                                                                  Operating Expenses               (11)    (11)    (13)    (11)    (10)
        Core Pre-Provision Income                   161           165           128           128          128
                                                                                                                                  Core Pre-Provision Income         10       7       3       8      10
        Pre-Provision Income                       430           210           137           903           108
                                                                                                                                  Pre-Provision Income              10       5       6       7      10
        Loan Impairment                           (425)          (75)          (75)         (486)         (107)
                                                                                                                                  Loan Impairment                   (6)     (3)     (2)      0      (0)
        Operating Profit                               5         135             62          417               1
                                                                                                                                  Operating Profit                   3       2       5       7      10
        Core Operating Profit²                       96            93            63            58            21
                                                                                                                                  Core Operating Profit              4       4       2       8      10
        Other impairment                           (18)              3           (8)         (12)              4
                                                                                                                                  Other impairment                  (1)     (0)      2      (2)      6
        PBT                                        (13)          138             55          405               5
                                                                                                                                  PBT                                3       2       7       6      16
        Taxes                                          -           (2)           (2)           (1)           (3)
                                                                                                                                  Taxes                             (1)     (1)     (1)     (3)      1
        PAT (cont. ops)                            (13)          136             53          404               2
                                                                                                                                  PAT (cont. ops)                    2       1       5       2      17
        PAT (discont. ops)                        (356)          (20)            14              4        (508)

        VES, restr. & other one-offs               (58)          (15)          (11)         (105)          (80)

        Minorities                                     -             -             -             -             1

        PAT                                      (427)           102             55          303         (586)

         1 Numbers reflect NBG Egypt reclassification from HFS/ 2. COP calculations normalize for €0.4b of Covid-19 provisions and €0,4b of Frontier provisions

National Bank of Greece Corporate Presentation Apr21                                                                       Appendix                                                                       53
Geographical segment P&L: Greece & Other International

        Group Structure (material subsidiaries)                                         Shareholder Structure1

                                                                                               Domestic institutional;
                                                                                                                         other ; 0.6%
                                                                                                       6.6%

                                                                                             Domestic retail
                                                                                                9.4%

                                                                                                                                          Hellenic
                                                                                                                                         Financial
                                                                                                                                          Stability
                                                                                                                                        Fund; 40.4%
                                                                                              International
                                                                                               institutional
                                                                                                  43.0%

                               Ethniki Hellenic General Insurance Company and
                               NBG Cyprus have been reclassified as non-current
                               assets held for sale

1. As at 31/3/2021

National Bank of Greece Corporate Presentation Apr21                              Appendix                                                            54
ESMA Alternative Performance Measures (APMs), definition of financial data and ratios used

The 4Q20 Financial Results Press Release contains financial information and measures as derived from the Group and the Bank financial statements
for the year ended 31 December 2020 and for the year ended 31 December 2019, which have been prepared in accordance with International
Financial Reporting Standards (“IFRS”), as endorsed by the EU. Additionally, it contains financial data which is compiled as a normal part of our
financial reporting and management information systems. For instance, financial items are categorized as foreign or domestic on the basis of the
jurisdiction of organization of the individual Group entity whose separate financial statements record such items.

Moreover, it contains references to certain measures which are not defined under IFRS, including ‘Core operating profit’ (COP), “Core pre-provision
income” (“Core PPI”), “net interest margin” and others, as defined below. These measures are non-IFRS financial measures. A non-IFRS financial
measure is a measure that measures historical or future financial performance, financial position or cash flows but which excludes or includes
amounts that would not be so adjusted in the most comparable IFRS measure. The Group believes that the non-IFRS financial measures it presents
allow a more meaningful analysis of the Group’s financial condition and results of operations. However, the non-IFRS financial measures presented
are not a substitute for IFRS measures.

National Bank of Greece Corporate Presentation Apr21                       Appendix                                                                   55
Definition of financial data, ratios used and alternative performance measures
Name                                           Abbreviation      Definition

Assets held for sale                           --                Non-current assets held for sale

Balance Sheet                                  B/S               Statement of financial position

Cash & Reserves                                --                Cash and balances with central banks

Common Equity Tier 1 Ratio                     CET1 ratio        CET1 capital as defined by Regulation No 575/2013, with the application of the regulatory transitional arrangements for IFRS 9 impact over RWAs

Common Equity Tier 1 Ratio Fully Loaded        CET1 FL ratio     CET1 capital as defined by Regulation No 575/2013, without the application of the regulatory transitional arrangements for IFRS 9 impact over RWAs

Core Income                                    CI                Net Interest Income (“NII”) + Net fee and commission income

                                                                 Core income less operating expenses and loan impairments, excluding VES and restructuring costs, the termination of leases, other one off expenses & LEPETE, as well as Covid-
Core Operating Result / Profit / Profitability /
                                                 COP             19 provisions of €0.4b and Frontier provisions of €0.4b in FY20. COP excludes LEPETE charge of €37m & VES, restructuring and other one-off costs totaling €152m for FY20 and
(Loss)
                                                                 LEPETE charge of €90m & VES, restructuring and other one off costs totaling €136m for FY19
                                                                 Core Income less operating expenses, before loan impairments, excluding VES and restructuring costs, the termination of leases, other one off expenses & LEPETE. Core PPI
Core Pre-Provision Income                      Core PPI          excludes LEPETE charge of €37m & VES, restructuring and other one-off costs totaling €152m for FY20 and LEPETE charge of €90m & VES, restructuring and other one off costs
                                                                 totaling €136m for FY19
Core Pre-Provision Margin                      Core PPI Margin   Core PPI annualized over average net loans

Cost of Risk                                   CoR               Loan impairments of the year (or of the period annualized) over average net loans

Cost-to-Core Income                            C:CI              Operating expenses over core income

Debt securities                                --                Debt securities in issue plus other borrowed funds

Deposit Yields                                 --                Annualized interest expense on deposits over deposit balances

Deposits                                       --                Due to customers

Depreciation                                   --                Depreciation and amortisation on investment property, property & equipment including right of use assets and software & other intangible assets

Fees / Net Fees                                --                Net fee and commission income

Forborne                                                         Exposures for which forbearance measures have been extended according to EBA ITS technical standards on Forbearance and Non-Performing Exposures
                                                                 Exposures with forbearance measures that meet the criteria to be considered as non performing according to EBA ITS technical standards on Forbearance and Non-Performing
Forborne Non-Performing Exposures              FNPEs
                                                                 Exposures
                                                                 Exposures with forbearance measures that do not meet the criteria to be considered as non performing according to EBA ITS technical standards on Forbearance and Non-
Forborne Performing Exposures                  FPEs
                                                                 Performing Exposures and forborne exposures under probation period
Funding cost/Cost of funding                   -                 The weighted average cost of deposits, ECB refinancing, repo transactions, as well as covered bonds and securitization transactions

General and administrative expenses            G&As              General, administrative and other operating expenses
                                                                 Loans and advances to customers at amortised cost before ECL allowance for impairment on loans and advances to customers at amortised cost and Loans and advances to
Gross Loans/ Gross Book Value (GBV)            --
                                                                 customers mandatorily measured at FVTPL
Goodwill & Intangibles                         --                Goodwill, software and other intangible assets

Held-for-sale                                  HFS               Non-current assets held for sale

Interbank liabilities/placements               --                Due to banks

                                                                 Interest earning assets include all assets with interest earning potentials and includes cash and balances with central banks, due from banks, financial assets at fair value through
Interest earning assets                        IEAs
                                                                 profit or loss (excluding Equity securities and mutual funds units), loans and advances to customers and investment securities (excluding equity securities and mutual funds units)

Lease liabilities                                                Lease liabilities are presented separately and they are included in Other liabilities

Liabilities held for sale                      --                Liabilities associated with non-current assets held for sale
                                                                 The LCR refers to the liquidity buffer of High Quality Liquid Assets (HQLAs) that a Financial Institution holds, in order to withstand net liquidity outflows over a 30 calendar-day
Liquidity Coverage Ratio                       LCR
                                                                 stressed period, as per Regulation (EU) 2015/16
Loan Impairments                               --                Impairment charge for Expected Credit Loss (ECL)

Loan / Lending Yield                                             Annualized (or annual) loan interest income over gross performing exposures

Loans-to-Deposits Ratio                        L:D ratio         Loans and advances to customers over due to customers, at year end or period-end

Minorities                                                       Non-controlling interest

National Bank of Greece Corporate Presentation Apr21                                                              Appendix                                                                                                                               56
You can also read