Citi's Global Consumer Seminar November 29, 2016 - Cott Corporation

Page created by Paul Malone
 
CONTINUE READING
Citi's Global Consumer Seminar November 29, 2016 - Cott Corporation
Citi’s Global Consumer Seminar
                November 29, 2016
Citi's Global Consumer Seminar November 29, 2016 - Cott Corporation
Safe Harbor Statements
  Forward Looking Statements: This presentation contains forward-looking statements within the meaning of Section 27A of the Securities
  Act of 1933, Section 21E of the Securities Exchange Act of 1934 and applicable Canadian securities laws conveying management's
  expectations as to the future based on plans, estimates and projections at the time the Company makes the statements. Forward-looking
  statements involve inherent risks and uncertainties and the Company cautions you that a number of important factors could cause actual
  results to differ materially from those contained in any such forward-looking statement. The forward-looking statements contained in this
  presentation include, but are not limited to, statements related to expected future operating results of the Company, anticipated market
  trends, and the execution of the Company’s strategy. The forward-looking statements are based on assumptions regarding management's
  current plans and estimates. Management believes these assumptions to be reasonable but there is no assurance that they will prove to
  be accurate. Factors that could cause actual results to differ materially from those described in this presentation include, among others:
  (1) changes in estimates of future earnings; (2) expected synergies and cost savings are not achieved or achieved at a slower pace than
  expected; (3) integration problems, delays or other related costs; and (4) unanticipated changes in laws, regulations, or other industry
  standards affecting the companies. The foregoing list of factors is not exhaustive. Readers are cautioned not to place undue reliance on
  these forward-looking statements, which speak only as of the date hereof. Readers are urged to carefully review and consider the various
  disclosures, including but not limited to risk factors contained in the Company's Annual Report in the Form 10-K for the year ended
  January 2, 2016. The Company does not, except as expressly required by applicable law, undertake to update or revise any of these
  statements in light of new information or future events.

  Non-GAAP Measures: The Company routinely supplements its reporting of GAAP measures by utilizing certain non-GAAP measures to
  separate the impact of certain items from its underlying business results. In this presentation, we use non-GAAP measures such as
  EBITDA, adjusted EBITDA and adjusted free cash flow and certain ratios using these measures. With respect to our expectations of
  performance of S&D and Eden as they are being integrated, reconciliations of first year free cash flow accretion and adjusted free cash
  flow accretion are not available, as we are unable to quantify certain amounts that would be required to be included in the relevant GAAP
  measures without unreasonable effort. We expect that the unavailable reconciling items, which primarily include transaction and
  integration costs and phasing of capital expenditures, could significantly affect our financial results. These items depend on highly variable
  factors and any such reconciliations would imply a degree of precision that would be confusing or misleading to investors. We expect the
  variability of these factors to have a significant, and potentially unpredictable, impact on our future GAAP financial results. Since the
  Company uses these non-GAAP measures in the management of its business, management believes this supplemental information,
  including on a pro forma basis, is useful to investors for their independent evaluation and understanding of the business. Any non-GAAP
  financial measures used by the Company are in addition to, and not meant to be considered superior to, or a substitute for, the
  Company's financial statements prepared in accordance with GAAP. In addition, the non-GAAP financial measures included in this
  presentation reflects management's judgment of particular items, and may be different from, and therefore may not be comparable to,
  similarly titled measures reported by other companies. A reconciliation of this non-GAAP measure may be found on www.cott.com.

                                                                                                                                                   1
Citi's Global Consumer Seminar November 29, 2016 - Cott Corporation
Cott is a Diversified Beverage Company with a Strong Better For
         You, Product Mix and Broad Channel Penetration
 Cott is a leading provider in the direct-to-consumer beverage services industry with $4 billion in sales, over
    $400 million in EBITDA, and strong projected free cash flow growth.

                                                                                                                                                                                 Total Cott Pro Forma Adjusted EBITDA                             (1)
 The Company operates through two major business segments:                                                                                                           (Inclusive of DS Services, Aquaterra, Eden Springs and S&D Coffee and Tea)

             Better For You Beverage Platform: provides direct-to consumer bottled water, coffee, tea and water
                filtration services to customers across 20 countries. Includes DS Services, Aquaterra, Eden Springs and
                S&D.
                                                                                                                                                                                                     Other                  CSD
                                                                                                                                                                                                     14%                    12%
                         Leading, scale platforms in home and office water delivery, coffee, tea and filtration services                                                                                                            Juice / Juice
                            within North America and Europe                                                                                                                                                                             Drinks
                                                                                                                                                                                                                                         8%
                                                                                                                                                                                   Coffee & Tea

                                                                                                                                                                     Products
                         Large categories with low single digit growth across HOD Water, Custom Coffee Roasting and                                                                   16%
                                                                                                                                                                                                                                        Sparkling
                             Tea Blending                                                                                                                                                                                                Waters
                                                                                                                                                                                                                                          8%

                         Growing coffee manufacturing, distribution and services channels                                                                                                 Water
                                                                                                                                                                                            7%

                         Growing water filtration businesses                                                                                                                                                           HOD Water
                                                                                                                                                                                                                          35%

                         Fragmented diversified customer base with good retention rates

             Traditional Cott: one of the largest producer of beverages on behalf of retailers, brand owners and
                distributors. Stable overall volume despite mature market dynamics/decline in CSD’s. Key drivers:
                                                                                                                                                                                                      Other
                                                                                                                                                                                      Distribution    19%                          Private Label
                         Sparkling water and mixer product category growth in the high single/low double digits                                                                          1%                                           Retail
                                                                                                                                                                                                                                       28%

                                                                                                                                                                      Channels
                                                                                                                                                                                   Convenience
                         Growing contract manufacturing channel growth in the high single/low double digits                                                                        Retailing
                                                                                                                                                                                       2%

                         Carbonated Soft Drinks “CSDs” and Shelf Stable Juices “SSJs” continue with low /mid single
                            digit declines                                                                                                                                          Foodservice
                                                                                                                                                                                       5%                                              Branded
                                                                                                                                                                                                                                        Retail
                                                                                                                                                                                                                                         10%
                         Customer base includes world’s leading brand owners and retailers in the grocery, mass-                                                                                 HOD Water
                            merchandise and drug store channels                                                                                                                                     35%
___________________________
Note: Financials based on FY 2015. Source: Company information, Management estimates
Terms: Home and Office Delivery (“HOD”), Office Coffee Services (“OCS”) and Carbonated Soft Drinks (“CSD”).
Other product category includes concentrates, Eden Springs’s filtration services and other. Sparkling waters includes mixers.
Other channels include contract packaging, OCS and other                                                                                                                                                                                                2
(1) 2015 Adjusted EBITDA allocated based upon pro-rata revenues by product category and channel between DS Services (HOD Water, OCS, Water and Other), Traditional Cott (CSD, Juice/Juice Drinks, Sparkling Waters and Other), Eden (HOD Water, OCS,
Water and Other) and S&D (Coffee & Tea).
Citi's Global Consumer Seminar November 29, 2016 - Cott Corporation
Significant Revenue Diversification Across Products and
Channels.
                                                                                                                                                        Cott + DSS + Eden + S&D Pro Forma
                         Traditional Cott Revenue                                                                 Cott + DSS Revenue
                                                                                                                                                                      Revenue
                  CSD + Juices = 55%               Traditional Cott = 100%                     CSD + Juices = 36%             Traditional Cott = 65%   CSD + Juices = 27%             Traditional Cott = 49%
                                                                                                                 Other           CSD                                     Other            CSD
                                                                                                                 19%             21%                                     15%              16%
                                                             CSD
                       Other                                 33%                                                                                                                                  Juice / Juice
 Products

                       24%                                                                               OCS
                                                                                                         4%                                                                                          Drinks
                                                                                                                                     Juice / Juice        Coffee & Tea                                11%
                                                                                                        Water                                                 20%
                                                                                                         5%                             Drinks
                                                                                                                                         15%                                                     Sparkling
                      Sparkling                                                                                                                                                                  Waters /
                                                                                                                                  Sparkling                                                       Mixers
                       Waters                                                                                                                                       Water
                                                     Juice / Juice                                      HOD Water                 Waters /                                                         10%
                        21%                                                                                                                                          5%
                                                        Drinks                                            22%                      Mixers                                          HOD Water
                                                         22%                                                                        14%                                              23%

                          Contract Other                                                                           Other
                                                                                                                                                                           Other
                         Packaging 3%                                                                              17%                                      Distribution   17%
                           12%                                                                                                                                  2%
 Channels

                                                                                                                                                          Convenience                          Private Label
                     Branded                                                                                                                               Retailing                               Retail
                      Retail                                                                                                           Private Label          4%                                   36%
                       15%                                                                         HOD Water                               Retail
                                                                                                     22%                                   48%            Foodservice
                                                                                                                                                             8%
                                                            Private Label
                                                                                                                Branded                                                                    Branded
                                                                Retail                                                                                             HOD Water
                                                                                                                 Retail                                                                     Retail
                                                                70%                                                                                                  23%
                                                                                                                  13%                                                                        10%

                                                       Better For
                                                         You
                                                         21%
 Better For You

                                                                                                                                      Better For
                                                                                                                                        You                      Other
                                                                                                                                                                 45%                                Better For
                                                                                                                                        45%
                                                                                                          Other                                                                                       You
                                                                                                          55%                                                                                         55%

                           Other
                           79%
___________________________
Note: Financials based on FY 2015.
Other product category includes concentrates, Eden Springs’s filtration services and other. Sparkling water includes mixers
Other channels include contract packaging, office coffee services and other
Better For You platform includes HOD Water, Water, Coffee & Tea and Sparkling Waters / Mixers
Source: Company information, Management estimates
                                                                                                                                                                                                                  3
Citi's Global Consumer Seminar November 29, 2016 - Cott Corporation
Significant EBITDA Diversification Across Products and Channels.
                                                                                                                                                          Cott + DSS + Eden + S&D Pro Forma
                      Traditional Cott Adjusted EBITDA                                                     Cott + DSS Adjusted EBITDA
                                                                                                                                                                   Adjusted EBITDA
                    CSD + Juices = 55%               Traditional Cott = 100%                     CSD + Juices = 26%             Traditional Cott = 48%   CSD + Juices = 20%          Traditional Cott = 37%
                                                                                                                                                                             Other       CSD
                                                                                                                   Other          CSD                                                    12%
                                                                                                                                                                             14%
                                                                                                                   16%            16%                                                          Juice / Juice
                                                               CSD                                                                                                                                Drinks
                         Other                                 33%
   Products

                         24%                                                                                OCS                         Juice / Juice                                              8%
                                                                                                            6%                                              Coffee & Tea
                                                                                                                                           Drinks
                                                                                                                                                                16%                             Sparkling
                                                                                                                                            11%
                                                                                                            Water                                                                                Waters
                                                                                                             8%                         Sparkling                                                 8%
                        Sparkling                                                                                                        Waters                      Water
                         Waters                                                                                                           10%                         7%
                          21%                          Juice / Juice
                                                          Drinks                                                 HOD Water                                                             HOD Water
                                                           22%                                                     33%                                                                   35%

                           Contract        Other
                          Packaging         3%                                                                                                                              Other
                                                                                                                  Other                                                                     Private Label
                            12%                                                                                   19%                                          Distribution 19%                 Retail
                                                                                                                                                                   1%
   Channels

                                                                                                                                     Private Label                                              28%
                       Branded                                                                                                           Retail             Convenience
                        Retail                                                                                                           37%                 Retailing
                         15%                                                                                                                                    2%

                                                               Private Label                                                                                 Foodservice
                                                                   Retail                                                                                       5%                             Branded
                                                                                                         HOD Water
                                                                   70%                                                                                                                          Retail
                                                                                                           33%                   Branded                                                         10%
                                                                                                                                  Retail                              HOD Water
                                                                                                                                   11%                                  35%

                                                          Better For
                                                            You
                                                            21%
   Better For You

                                                                                                                                                                     Other
                                                                                                                                                                     34%
                                                                                                           Other
                                                                                                           43%
                                                                                                                                        Better For
                                                                                                                                          You
                                                                                                                                                                                                 Better For
                                                                                                                                          57%
                                                                                                                                                                                                   You
                                                                                                                                                                                                   66%
                              Other
                              79%
  ___________________________
  Note: Financials based on FY 2015.
  Other product category includes concentrates, Eden Springs’s filtration services and other. Sparkling water includes mixers
  Other channels include contract packaging, office coffee services and other
  Better For You platform includes HOD Water, Water, Coffee & Tea and Sparkling Waters / Mixers
  Source: Company information, Management estimates
                                                                                                                                                                                                               4
Citi's Global Consumer Seminar November 29, 2016 - Cott Corporation
Primary Geographic Presence In North America & Europe

                                                         Revenue(1) and Adj EBITDA(1) Geographic Mix
                                          USD

                                      72%
                                              68%

                                                                                         GBP

                                                           CAD                       14% 15%
                                                                                                        EUR                         OTHER (1)
                                                                                                          7%
                                                        5%      5%                                     4%                            5%      5%

                                         North America                                        Europe                                           Other
                                                                                       Revenue            EBITDA

Note: Includes ILS (Revenue 3% and EBITDA 3%) and the aggregate of other currencies with individual concentration of 2% or less (CHF, RUB, PLN, and MXN).

(1) Includes estimated full year 2016 financial data for Cott Corporation, Eden Springs and S&D Coffee, Inc. as of August 4, 2016. Financial estimates are subject to change.
                                                                                                                                                                                5
Citi's Global Consumer Seminar November 29, 2016 - Cott Corporation
Key Business Performance Metric to Drive Compound Growth in
Free Cash Flow
We focus on free cash flow generation and anticipate a strong CAGR in growth from 2016 to 2019.
                         Adjusted Free Cash Flow                            (1)                                                                              Free Cash Flow Drivers

  ($ in millions)
                                                                                                                                       Traditional business continuing to generate
                                                                                                                                      good free cash flows from well invested
                                                                                                                                       business and asset base

                                                                                                                          
                                                                    $225 - $275                                                         Beneficial corporate structure (low cash
                                                                                                                                        taxes annually 2016 to 2021)

                                                                                                                                        HOD water, coffee, tea and filtration platform
                $135 - $145*                                                                                                           top line growth is expected to generate
                                                                                                                                        incremental EBITDA and free cash flow

                                                                                                                                       Additional synergy capture across HOD,
                                                                                                                                        Coffee and Tea platforms.

                                                                                                                                        Small overlapping highly complentary tuck-
                  2016 Cott                                            2019PF                                                          in acquisitions with the goal of generating
                                                                                                                                        incremental EBITDA
*2016 adjusted FCF in the $135 to $145
million dollar range with Eden and S&Ds part
                                                                                                                                       Refinance/Remove (high 10% coupon) DS
                                                                                                                          
year contributions more than offsetting the
further weakness in Sterling (11-10-16)
                                                                                                                                       Notes in September 2017 which is expected
                                                                                                                                       to generate significant interest savings

  ___________________________
  Source: Company information
  (1) Adjusted free cash flow calculated as cash flow from operations (excluding acquisition, integration and transaction costs) less capital expenditures. 2019 range incorporates S&D Coffee and Tea and Eden Springs
  transactions as well as foreign exchange rates as of 8/4/16.                                                                                                                                                            6
Citi's Global Consumer Seminar November 29, 2016 - Cott Corporation
Cott’s Strategic Vision – A More Diversified Higher Margin and/or
    Growth Company With Strong Free Cash Flow

       Stable, strong cash
        generation from                                                                           •   HOD Water, Coffee and Tea
        traditional business                                                                          Service Businesses of Scale.
        through 4Cs and growth                                                                    •   Continue to generate top
        in contract                                                                                   line organic growth
        manufacturing and           Traditional                                                   •   Small HOD/OCS tuck-in
        Value Added Water            Business                                   Better For You
                                                                                                      acquisitions in North
        offsetting PL CSD and                                                 Beverage Platform
                                                                                                      America and Europe
        SSJ declines                                                               Growth
                                                    Shareholder Value
                                                        Creation

                                                  A more diversified higher
                                                   margin and/or growth-
                                                   oriented company with
                                                   annual EBITDA and free
                                                   cash flow expansion to
                                                       drive increased
                                                  multiple/stock valuation.
                                 Free Cash Flow
                                   and Rapid                                      Acquisition
                                                                                                         Synergy capture and
                                  Deleveraging                                     Synergy
         Compound Free                                                                                   integration across
                                                                                   Capture                water, coffee, tea and
          Cash Flow Growth
          and Rapid                                                                                       filtration platforms
          Deleveraging

                                                                                                                              7
Citi's Global Consumer Seminar November 29, 2016 - Cott Corporation
Traditional Business – Leading Beverage Platform with
Extensive Manufacturing Footprint for Private Label, Contract
Manufacturing and Own Brands
                       Traditional Business Overview                                             Diversified Manufacturing Capabilities
    Industry-leading beverage manufacturer and distributor focused on                                           CANADA
     private label, contract manufacturing and own brands with revenues of
     approximately $1.9 billion which provides procurement and scale
     leverage                                                                                    UNITED STATES

              Leader in private label shelf stable juices and CSDs in North
               America with a rapidly growing contract manufacturing business
               for top tier brand owners and growing positions in attractive
               segments (sparkling waters and mixers)                                                                                                           Sangs
                                                                                                                                                                Sangs
                                                                                                                                                                Sangs
                                                                                                                                                                 Sangs(McDuff)
                                                                                                                                                                Sangs
                                                                                                                                                                Sangs
                                                                                                                                                                Sangs
                                                                                                                                                                 Sangs(McDuff)
                                                                                                                                                                       (McDuff)
                                                                                                                                                                       (McDuff)
                                                                                                                                                                        (McDuff)
                                                                                                                                                                       (McDuff)
                                                                                                                                                                       (McDuff)
                                                                                                                                                                        (McDuff)

              Ownership of RC Cola Brand outside North America                                MEXICO
                                                                                                MEXICO                                           UNITED KINGDOM
                                                                                                                                                       Nelson
                                                                                                                                                       Nelson
                                                                                                                                                       Nelson
                                                                                                                                                       Nelson
                                                                                                                                                       Nelson
                                                                                                                                                       Nelson
                                                                                                                                                       Nelson
                                                                                                                                                       Nelson       Bondgate
                                                                                                                                                                    Bondgate
                                                                                                                                                                    Bondgate
                                                                                                                                                                    Bondgate
                                                                                                                                                                    Bondgate
                                                                                                                                                                    Bondgate
                                                                                                                                                                    Bondgate
                                                                                                                                                                    Bondgate
                                                                                                                                                 Merseyside
                                                                                                                                                 Merseyside
                                                                                                                                                 Merseyside
                                                                                                                                                 Merseyside
                                                                                                                                                 Merseyside
                                                                                                                                                 Merseyside
                                                                                                                                                 Merseyside
                                                                                                                                                 Merseyside
    Fully integrated concentrate facility with strong R&D capabilities and                                  Puebla
                                                                                                             Puebla
                                                                                                             Puebla
                                                                                                              Puebla                 Cold Fill
                                                                                                                                                  Wrexham
                                                                                                                                                  Wrexham
                                                                                                                                                  Wrexham
                                                                                                                                                   Wrexham
                                                                                                                                                  Wrexham
                                                                                                                                                  Wrexham
                                                                                                                                                  Wrexham
                                                                                                                                                   Wrexham          Kegworth
                                                                                                                                                                    Kegworth
                                                                                                                                                                    Kegworth
                                                                                                                                                                    Kegworth
                                                                                                                                                                    Kegworth
                                                                                                                                                                    Kegworth
                                                                                                                                                                    Kegworth
                                                                                                                                                                    Kegworth

     vertical integration with high service, low-cost production model                                                               Hot Fill
                                                                                                                                     Other
     supplying quality concentrates and exports to customers outside of
     North America                                                                      Industry-leading Manufacturer with Global Footprint      532904_1.WOR (NY007LA7)

    Customer relationships with over 500 leading retailers in the grocery,             Strong beverage manufacturing footprint in US, Canada and UK with
     mass-merchandise and drug store channels                                            strategically located beverage manufacturing and fruit processing
                                                                                         facilities providing a substantial competitive advantage to service
                                                                                         national and super-regional accounts, with high service levels (98%+)
    Low cost philosophy concentrating on          Customers, Costs, Capex
                                                                                         and low freight costs.
     and Cash resulting in a highly cash generative business
                                                                                        High quality facilities (SQF / BRC certified) with multiple product and
    Highly recognized award-winning services (manufacturing excellence, on              package capabilities offering a diversified product portfolio beyond
     time in full service, supply chain partner, Grocer Gold)                            traditional CSDs and shelf stable juices

    Building value through stable free cash flows generated through                    Leader in R&D capability in the development and production of value
     growing value added water and contract manufacturing as well as cost                added sparkling waters and mixers
     down initiatives in order to offset the structurally declining categories of
     carbonated soft drinks and shelf stable juices                                     Efficient and highly utilized facilities producing industry leading asset
                                                                                         turnover with low capex demands (~2% of revenues)
___________________________                                                                                                                                                        8
Source: Management
Citi's Global Consumer Seminar November 29, 2016 - Cott Corporation
Traditional Business - Cash Flow Stability through 4Cs, Contract
Manufacturing and Value Added Water Growth
 4C’s Philosophy Drives High Cash Generation                          Cott North America Contract Manufacturing Volume

                                                                           Serving equivalent cases (in millions)

     Strengthen customer relationships                                          120                                               70+
                                                                                100
           Continue to lower operating costs                                      80                                       68
                                                                                                                                          50+ million
                                                                                  60                                45                       case
                    Control capital expenditures                                  40                                                        growth
                                                                                                 21
                                                                                  20           ----------------------------
                          Deliver significant free cash flow                       0
                                                                                                2013                2014   2015   2016E

          Value Added Water Opportunity                                                               Copack Advantages

   Capitalize on consumer movement to healthier products          Provides gross margins that are consistent with Cott’s historical rates
    such as sparkling and flavored water as well as ice type       Dollar profit (operating income per case) is equivalent to Cott’s other
    beverages which are generating high single digit to low         products
    double digit growth annually
                                                                   Brand owners normally supply the ingredients and packaging materials
   Resources have been allocated to this beverage category
    which have retailer support and where the private label        Limited commodity exposure drives stable margin contribution
    segment controls a larger percentage of the market relative    Lowers working capital requirements and improves line efficiency
    to other categories such as CSDs
                                                                   Capitalizes on outsourcing trends by brand owners
   Target high single to low double digit compound annual
    volume growth in value added water                             Increases asset utilization and offsets PL CSD and SSJ decline
   Over 25% of North American revenues are generated from         Recent 7.5 million case hot fill contract starting in 2017 driving further
    the value added water category.                                 copack growth
   Q3 2016 19% actual case volume growth in value added
    and sparkling waters
DS Services - A Leading North American Direct-to-Consumer
Services Provider Across HOD Water, Office Coffee and Filtration
Services

                       Water Delivery Services(1)                                                      Office Coffee Services (“OCS”)

                                                                    2015 Revenue(2):
                                                                              $1,021mm

                                                                               Filtration
                       2015 Revenue: $724mm (71%)                       OCS       2%
                                                                                                        2015 Revenue: $121mm (12%)
                                                                        12%

                                                               Retail
                                           Retail              15%                                          Filtration Services
                                                                                             Water
                                                                                            Delivery
                                                                                            Services
                                                                                             71%

                       2015 Revenue: $149mm (15%)                                                        2015 Revenue: $27mm (2%)
___________________________
1. Other revenue included in Water Delivery Services revenue
2. Excludes Aquaterra revenue                                                                                                           10
Source: Company information
DS Services - Share Growth from Market Leading Brands with
Strong Regional Heritage
  Highly-recognized brands with long lived heritages in both HOD water and OCS
  Largest or second-largest HOD water provider in 39 of 43 largest cities
  Offers customers products under other leading brands, which include:
              Ferrarelle and Voss water, Starbucks Coffee, Keurig Green Mountain, Caribou Coffee, Peet’s Coffee & Tea and Mars Alterra
  Customer growth combined with improved consumption and strong pricing drives HOD volume/revenue growth

                      Organic Net Customer Growth                                                    Leadership in Regional Brands
      (thousands)
        80                                                                           #1

        60                                                                                #1

        40                                                                                                                                                          #3
                                                                                                                                 #1                  #1
        20                                                                                                                                      #2
                                                                                                                                                               #2

                                                                                #1              #1
         0                                                                                              #1
                   Q1 YTD                Q2 YTD        Q3 YTD                                                                                             #2
       -20                                                                           #1        #1                                         #1
                                                                                                                                               #1     #3
                                     2015     2016
                                                                                                             #1         #2
                           DSS HOD Volume share        (1)

                                                                                                                                #1
                                                                                                                                                      #2
                      (HOD Bottled Water Volume Only)
                                   53rd week impact
                                                             31.1%
                                               30.6%
                                                              0.4%

                             29.5%
         29.2%
                                                             30.7%

          2012                2013              2014         2015
 ___________________________                                                                                                                                             11
 Source: BMC and Cott management
Aquaterra – Acquisition in January 2016 of Canada’s Oldest and
Largest Home and Office Water Delivery Business

                                         First year objective to implement all DS Services
                                          systems and processes

                                         Synergies planned to be phased in 2017-2019

                                         Expansion of DS Services revenue program into
                                          Aquaterra phased over 2017/2018
                                               Retail Booth Program
                                               New Customer Acquisition Program
                                               AquaCafe (R) Rollout
                                               Potential Synergistic Tuck-ins Acquisitions from
                                                2017

                                         Integration going to plan and tracking in line with
                                          acquisition model. 2016 First Half revenues of C$41
                                          million

                                                                                                   12
Eden Springs – Acquisition in August 2016 of Europe’s Leading
Direct-to-Consumer (Home and Office) Water and Office Coffee
Services Provider
                                     Water Services                                           Office Coffee Services

                                                              2015 Revenue:
                                                         €367mm ($408mm)
                                                                  Filtration
               2015 Revenue: €238mm ($266mm)                  Retail 6%                   2015 Revenue: €70mm ($77mm)
                                                              10%

                                                         Office
                                           Filtration    Coffee                                       Retail
                                                        Services
                                                          19%
                                                                                Water
                                                                               Services
                                                                                65%

                  2015 Revenue: €22mm ($24mm)                                             2015 Revenue: €37mm ($41mm)
 ___________________________
 Note: Figures converted at EUR:USD rate of 1.11
 Source: Company information

                                                                                                                        13
S&D Coffee and Tea – Acquisition in August 2016 of Leading U.S.
Foodservice Coffee and Tea Manufacturing and Services Company

               State-of-the-Art Production Capabilities                                                                        Distribution Platform
                                                                                                       Attractive Synergy and Distribution Opportunity with DS Services OCS Business
                                                                                                        Third-Party Distribution       Direct Route & Third-Party Distribution

                                                                                                                     Direct route sales
                                                                                                                   accounted for ~20% of
                                                                                                                       2015 revenue

                                                                                                        3rd Party Distribution sales
                                                                                                        accounted for ~80% of total
                                                                                                               2015 revenue
         Coffee Production                                         Tea Production
           Differentiators                                          Differentiators

Hyper-Efficient Thermal Transfer                                   Superior Sourcing
                                                                                                                              S&D Segment Growth
     Custom Coffee Engineering                                  Tea Blending Systems
                                                                                                                    Coffee                                           Tea
         Cupping & Q Graders                                    Dedicated Laboratory

      Four production facilities: two dedicated coffee facilities, one tea facility and one extract
       and ingredient facility
      Production capacity: 130-150 million pounds of coffee and 40-50 million pounds of tea per
       year
      Maintains stringent quality standards and is only ISO 9001:2008 certified roaster in U.S.
      Multiple new customer agreements signed in back half of 2016 to benefit 2017 growth
                                                                                                       '13A      '14A        '15A      '16E        '13A       '14A         '15A   '16E

                          Complementary supply chain with distinct coffee and tea manufacturing capabilities
                                          and direct-to-consumer delivery infrastructure
    ___________________________
    Source: Company information                                                                                                                                                          14
Cott’s Extensive Better For You Beverage Services Platform - Cott is
a Leading HOD Water, Coffee, Tea and Filtration Services Provider
Across 20 Countries

                                                                                                                                                            Eden geographic presence

                                                                                                                                                            BWC water position(3)

                             DS Services – U.S. Market Leader                                                                                            Eden Springs – European Market Leader
                         HOD Water(1)                                                        OCS(2)                                                           HOD Water                                                         OCS
                                                 DS                                                                                                                              Eden                                  Company A
             Smaller                           Services
                                                                                                         DS Services                                                             20%                                                  Eden
                                                                                                            ~3%                                                                                                           6%           4%
            Competitor                          ~31%                                                                                                                                    Company
                s                                                                                                                                                                          A
                                                                                                               Remainder of
              ~39%                                                                                                                                                                        3%
                                                                                                                  Top 5
                                                                                                                  ~17%                                                                  Company                      Other
                                                                                                                                                    Other                                  B
                                                                                                                                                    61%                                                              89%
                                                                                                                                                                                          3%
                                                                               Smaller
                                                                             Competitors                                                                                             Next 5
                                            Nestle                                                                                                                                    13%
                                                                                ~80%
                                            ~30%

                           S&D Coffee and Tea – U.S. Leader                                                                                                  Aquaterra – Canadian Market Leader
    S&D has approximately 20% share of the continuously growing foodservice channel
    and is the largest supplier of fresh-brewed iced tea to the U.S. foodservice industry                                                    Aquaterra is Canada’s oldest and largest HOD Water business with a leading
    with four production facilities (two coffee, one tea, and one extract and ingredient)                                                    position, over 70,000 customers and over C$70 million in annual revenues.
    serving the U.S. with national and regional route distribution
 ___________________________
 Note: 2015 market shares based on management estimates.
 (1) Source: Beverage Marketing Corporation. Category size of $1.7 billion reflects only bottled water and excludes items such as cooler rent, cups, etc.
 (2) Source: ‘Coffee sales rise, so do costs: State of the Coffee Service Industry’, Automatic Merchandiser, September 2015.                                                                                                                 15
 Source: Company information, Management estimates
 (3) BWC represents total bottled water coolers but is not a market in and of itself as the HOD water business consists of coolers, bottled water as well as other products such as case pack water and single serve products
Cott Corporation - Strong Adjusted Free Cash Flow and Rapid
Deleveraging

       Proven track-record of quickly deleveraging after acquisitions
       Significant free cash flow conversion allows for accelerated deleveraging
       Anticipated leverage of low 3x by 2019 leaves ample debt capacity to execute tuck-in acquisitions

                                                             Pro Forma Net Debt to Adj. EBITDA (1) (2016E – 2019E)

                                   4.8x

                                                                                                                                                              Low 3x

                                 Cott PF                                    2017E                                      2018E                                  2019E

  ___________________________
  Source: Company information                                                                                                                                          16
  (1) Expected debt balance at closing of S&D Coffee and Tea projected for August 2016 less expected cash balance divided by combined 2015 adjusted EBITDA.
You can also read