An Oifig Buiséid Pharlaiminteach Parliamentary Budget Office Post-Budget 2022 Commentary - Publication 33 of 2021

Page created by Joshua Rojas
 
CONTINUE READING
An Oifig Buiséid Pharlaiminteach Parliamentary Budget Office Post-Budget 2022 Commentary - Publication 33 of 2021
An Oifig Buiséid Pharlaiminteach
    Parliamentary Budget Office
Post-Budget 2022 Commentary
                   Publication 33 of 2021
An Oifig Buiséid Pharlaiminteach Parliamentary Budget Office Post-Budget 2022 Commentary - Publication 33 of 2021
Séanadh
Is í an Oifig Buiséid Pharlaiminteach (OBP) a d’ullmhaigh an doiciméad seo mar áis do Chomhaltaí Thithe an
Oireachtais ina gcuid dualgas parlaiminteach. Ní bheartaítear é a bheith uileghabhálach ná críochnúil. Féadfaidh an
OBP aon fhaisnéis atá ann a bhaint as nó a leasú aon tráth gan fógra roimh ré. Níl an OBP freagrach as aon tagairtí
d’aon fhaisnéis atá á cothabháil ag tríú páirtithe nó naisc chuig aon fhaisnéis den sórt sin ná as ábhar aon fhaisnéise
den sórt sin. Tá baill foirne an OBP ar fáil chun ábhar na bpáipéar seo a phlé le Comhaltaí agus lena gcuid foirne ach
ní féidir leo dul i mbun plé leis an mórphobal nó le heagraíochtaí seachtracha.

Disclaimer
This document has been prepared by the Parliamentary Budget Office (PBO) for use by the Members of the Houses
of the Oireachtas to aid them in their parliamentary duties. It is not intended to be either comprehensive or definitive.
The PBO may remove, vary or amend any information contained therein at any time without prior notice. The PBO
accepts no responsibility for any references or links to or the content of any information maintained by third parties.
Staff of the PBO are available to discuss the contents of these papers with Members and their staff, but cannot enter
into discussions with members of the general public or external organisations.
An Oifig Buiséid Pharlaiminteach Parliamentary Budget Office Post-Budget 2022 Commentary - Publication 33 of 2021
Post-Budget 2022 PBO Commentary

Contents

                                                                                                   1
     Key messages                                                    2

1.   Introduction                                                    6

2.   Economic and Fiscal Overview                                    7

3.   Fiscal Rules & Debt                                            15

4.   Tax Overview                                                   21

5.   Spending Issues                                                28

     Overview                                                       28

     Employment and Pay Spending in Central Government              31

     Rising Costs & the Delivery of Public Services                 33

     Social Insurance Fund (SIF) Resilience                         36

     Universal Basic Income (UBI)                                   39

                                                                                            Post-Budget 2022 PBO Commentary
An Oifig Buiséid Pharlaiminteach Parliamentary Budget Office Post-Budget 2022 Commentary - Publication 33 of 2021
Post-Budget 2022 PBO Commentary

                                     Key messages

     2
                                     Economic overview
                                         „   The Irish economy showed resilience during the pandemic. Following the easing of public health
                                             restrictions, a solid economic recovery began in Q2 2021. Both GDP and Modified Domestic Demand returned
                                             to pre-pandemic levels.
                                         „   Economic activity was significantly better than expected in 2021. In Budget 2022, there were significant
                                             upward revisions to the main economic components. GDP growth is now forecast at 15.6% for 2021.
                                         „   The economic rebound is a global phenomenon. However, the recovery is uneven worldwide due to different
                                             levels of vaccination. Inflation pressures have emerged due to a mismatch between demand and supply due
                                             to the faster-than-expected recovery.
                                         „   This rising trend would put pressure on central banks to increase policy rates.
                                         „   However, there is still uncertainty on whether this trend is temporary, and inflation pressures will dissipate
                                             over time as supply shortages and bottlenecks are resolved.
                                         „   Concerning energy and commodity prices, Ireland has limited control over global developments. However,
                                             other sectors such as the housing market can be more affected by government policies and are experiencing high
                                             price increases. The Government should monitor these developments and mitigate these risks.
                                         „   The unemployment rate was 4.8% in January 2020 (vs. a forecast of 7.2% in 2022), highlighting that the labour
                                             market has not returned to pre-pandemic levels. While lower scarring effects from the pandemic are expected,
                                             Government’s policy should limit permanent increases in unemployment or reduction in the labour force.
Post-Budget 2022 PBO Commentary

                                         „   As a result of the improved economic situation, the public finances performed better than expected in 2021.
                                             The deficit forecast is €13.3 billion for 2021 (vs. €20.3 bn in the SES 2021). The reduction in the deficit compared
                                             to previous forecasts is large. The improvement in the budget balance is mainly due to greater than expected tax
                                             revenue.
                                         „   Despite the current expectation of continued recovery, this is dependent on the evolution of the COVID-19
                                             pandemic. Uncertainty is still high. COVID-19 infections in Ireland are relatively high and on the rise. Hospitals
                                             are experiencing significant pressures, and intensive care bed capacity is comparatively limited to cope with
                                             an increased number of hospitalisations.
                                         „   In terms of fiscal rules, Ireland should be on target to meet the core EU fiscal rules from 2022 onwards
                                             (i.e., 60% debt to GDP ratio and 3% deficit to GDP ratio). The fiscal rules were suspended in 2020 and
                                             are likely to be reintroduced from 2023.
                                         „   While Ireland’s fiscal sustainability does not appear to be a significant risk at present, public debt is high, and the
                                             rainy-day fund was exhausted. This limits the ability to respond to future crises. While Ireland’s fiscal policy and
                                             GDP ratios appear sustainable, there is a significant difference in the GNI* ratios, highlighting possible
                                             underlying risks.
An Oifig Buiséid Pharlaiminteach Parliamentary Budget Office Post-Budget 2022 Commentary - Publication 33 of 2021
Post-Budget 2022 PBO Commentary

Key Tax Issues
  „   Taxation on income remains the largest source of revenue for the Irish Exchequer. In 2020, revenue collected from
      income tax and the Universal Social Charge (USC) was €22.7 billion, equivalent to 40% of total net exchequer tax
      receipts for the year. Income taxes are expected to raise €26.0 billion and €27.5 billion in 2021 and 2022
      respectively; equivalent to 39% of tax receipts collected in both years.                                                      3
  „   When assessing income taxes as a revenue stream for fiscal vulnerabilities, the PBO is concerned with the highly
      concentrated nature of income tax receipts. In 2018 (the most recent year for which data is available), the top 1%
      of income earners paid over one-fifth of income tax revenues and the top 25% contributed to
      around four-fifths of income tax receipts in that year.
  „   Budget measures (including the increases in the standard rate tax band threshold, the threshold for the second
      rate of USC and the changes in tax credits) did not broaden the income tax base.
  „   Value Added Tax (‘VAT’) remains a key source of tax receipts and remains the second largest revenue stream for
      the Irish State. In 2020, VAT contributed €12.4 billion in tax receipts, amounting to 21.7% of net exchequer tax
      receipts. VAT is forecast to raise tax revenues of €15.4 billion in 2021 and €16.9 billion in 2022. This means that
      VAT’s contribution to total tax receipts will rise to 23.3% in 2021 and 24% in 2022.
  „   Budget 2022 extends the reduced VAT rate from 13.5% to 9% for the tourism and hospitality sector until 1st
      September 2022. This policy temporarily reduces the revenue generated from VAT. This is a measure intended to
      support the recovery of labour-intensive sectors hard hit by the COVID-19 pandemic. The PBO would welcome
      further clarity on the potential cost to the exchequer of the measure as the information was not available in the
      budget documents.
  „   Revenues collected from motor tax are expected to decline between 2020 and 2025. Revenues from motor tax
      are expected to fall from €940 million in 2020, to €925 million in 2021 and €920 million in 2025. This highlights
      the need to broaden the tax base due to potential falls in revenue associated with carbon-intensive activities

                                                                                                                               Post-Budget 2022 PBO Commentary
      as the economy decarbonises over time.
  „   Changes to carbon taxes were the largest revenue raising measure in Budget 2022. The PBO welcomes the
      inclusion of carbon taxes in budget forecasts for revenue estimates. Carbon taxes raised €494 million in net
      receipts for the exchequer in 2020.
  „   Budget 2022 introduced some measures to raise revenue such as increases in carbon taxes, changes to VRT,
      an extension of the bank levy (although the revenue will be lower as a result of Ulster Bank and KBC leaving the
      Irish market) and increased taxation on tobacco products.
  „   The Irish Exchequer has become reliant on Corporation Tax as a source of revenue. In 2020, corporation tax
      contributed €11.8 billion in tax receipts (mainly from large multinational companies based in Ireland), an
      increase of €1 billion or 8.7% on the previous year. In 2021, corporation tax receipts are expected to increase by
      a further €2 billion or 17.4% year-on-year to a record €13.9 billion. By comparison, corporation tax raised
      €3.9 billion in 2009, representing 11.7% of the total tax take in that year.
  „   Corporation Tax receipts are now at their highest level ever and account for 21% of the total tax take.
      That is, just over one in five euros raised for the exchequer this year will be from corporation tax receipts.
An Oifig Buiséid Pharlaiminteach Parliamentary Budget Office Post-Budget 2022 Commentary - Publication 33 of 2021
Post-Budget 2022 PBO Commentary

                                         „   There are concerns about the resilience of these tax receipts, especially due to global corporation tax changes
                                             through the OECD’s Base Erosion and Profit Shifting (BEPS). There is a risk that the State is too reliant on this
                                             volatile revenue stream, mirroring the experience of relying on stamp duty and transaction-based taxes during
                                             the ‘Celtic Tiger’ era.
                                         „   Budget 2022 forecasts that Corporation Tax receipts will increase from 2021 to 2025. Budget 2022 forecasts that
    4
                                             corporation tax revenue will increase from €13.9 billion in 2021 to €14 billion in 2022 and rise to almost €15.2
                                             billion in 2025. Budget 2022 estimates of corporation tax revenue out to 2025 projects an increase of around €2
                                             billion each year compared to the SPU.
                                         „   This forecast includes the impact of the OECD BEPS agreement on corporation tax revenues which is projected to
                                             reduce annual corporation tax receipts by €2 billion by 2025. Given the potential impact of BEPS, Budget 2022
                                             forecasts for corporation tax revenue in 2024-2025 may be optimistic, in light of the SPU 2021 forecast for
                                             modest growth in corporation tax.
                                         „   Another key concern for the PBO is the high concentration of corporation tax receipts due to the overreliance on
                                             a small number of large firms and the foreign-owned multinational sector. In 2020, the top ten companies
                                             accounted for €5.9 billion or 51% of net corporation tax receipts, constituting 10% of the total tax receipts in
                                             that year.
                                         „   The PBO would welcome the publication by the Department of Finance of a comprehensive scenario analysis on
                                             corporation tax receipts and any potential impact on the sustainability of the public finances in the context
                                             of global changes to corporation tax regimes due to agreed OECD-led changes.

                                     Spending Overview
                                         „   The Budget is not only an opportunity to introduce new measures, but also to review current policy interventions
                                             and delivery of public services to determine if they continue to represent value for money (VfM) i.e. that their
Post-Budget 2022 PBO Commentary

                                             stated objective(s) remain valid and expected outcomes are being achieved.
                                         „   Failure to adequately review policies, schemes, and services to ensure the effective and efficient use of public
                                             monies risks undermining the budgetary process. Focussing on new measures and additional spending only
                                             leads to a disproportionate focus on €4.19 billion of new ‘core’ spending projected in 2022 – which represents
                                             just 5.23% of projected core spending in 2022, effectively ignoring the balance of €75.89 billion.
                                         „   The inclusion of unallocated spending as a constituent part of increases in budgetary spending to 2025
                                             should be carefully monitored.

                                     Employment and Pay Spending in Central Government
                                         „   Public service employment associated with Votes is projected to grow from 335,541 in 2021 to
                                             350,048 (+14,507/+4.3%).
                                         „   Increased staffing levels alongside commitments in Building Momentum – A New Public Service Agreement
                                             2021-2022 (December 2020) contribute to projected gross Exchequer pay for 2022 of almost €21.9 billion.
An Oifig Buiséid Pharlaiminteach Parliamentary Budget Office Post-Budget 2022 Commentary - Publication 33 of 2021
Post-Budget 2022 PBO Commentary

Rising Costs & The Delivery of Public Services
  „   Increases in the price of raw materials, energy costs, and labour shortages may impact the value for money of
      Exchequer investment.
  „   The costs of providing housing units may suffer from a feedback loop should measures to provide social
      and affordable housing simply result in competition for existing housing stock rather than contributing to                 5
      increasing supply itself. Such a feedback loop would result in driving further increases in costs, drive the
      need for market supports, while also reducing the VfM achieved from public spending.

Social Insurance Fund (SIF) Resilience
  „   Failure to adequately match income to the changes in SIF spending can erode the Fund’s resilience in the face
      of adverse economic conditions. Surpluses generated from economic development and growth in employment
      are swiftly eroded during a downturn, requiring a funding intervention from the Central Fund.
  „   The resilience of the Social Insurance Fund to adequately meet the funding expectations of future pension
      commitments remains a concern, with annual pension related shortfalls in SIF income over expenditure of
      €2.3 billion by 2030, rising to €21 billion per annum by 2070 being forecast.
  „   Addressing the cost pressures associated with starting a family, or rearing children, can have both a short-term
      impact on SIF funding while also offsetting some of the old-age dependency ratio related issues in the coming
      decades. Developing measures that enhance labour force participation, and which contribute to smoothing of
      demographic trends (in this case by facilitating family formation) can help mitigate some of the pressures
      which the SIF will face.

Universal Basic Income

                                                                                                                            Post-Budget 2022 PBO Commentary
  „   A pilot project to investigate the sustainability of the Arts sector impacted by COVID-19 may provide a template
      of reference for the Low Pay Commission to consider the feasibility of a Universal Basic Income.
An Oifig Buiséid Pharlaiminteach Parliamentary Budget Office Post-Budget 2022 Commentary - Publication 33 of 2021
Post-Budget 2022 PBO Commentary

                                     1. Introduction

    6
                                     The PBO has prepared a post-Budget 2022 commentary in order to assist Members with their consideration of
                                     the Budget, and the implications of this. This document is intended to complement the PBO’s Preliminary Review of
                                     Budget 2022,1 which is prepared on Budget night. As such, it begins by expanding on the economic and fiscal context,
                                     including two detailed boxes. These boxes look at a) inflation and risk, and b) the Government’s forecasts vs outturn.
                                     These economic and fiscal calculations underpin the revenue expected, and the PBO has expanded on its tax analysis
                                     from Budget night and the pre-Budget tax document2. Finally, the PBO has provided further detail on certain spending
                                     areas, including wider issues such as public sector numbers, capital expenditure, and universal basic income.
Post-Budget 2022 PBO Commentary

                                     1   Parliamentary Budget Office, Preliminary PBO Review of Budget 2022
                                     2   Parliamentary Budget Office – An Assessment of the Resilience, Sustainability and Vulnerabilities of the Irish Tax Base – Publication 26 of 2021
                                         (oireachtas.ie)
Post-Budget 2022 PBO Commentary

2. Economic and Fiscal Overview

                                                                                                                                                  7
A quick economic recovery began in Q2 2021 due to the success of the vaccination programme (e.g. 92% of the Irish
population over 18 is fully vaccinated against COVID-19 vs. 75% of adults in the EU)3 and the consequent easing of
public health restrictions. The economic rebound has been strong. Figure 1 shows that in the second quarter of 2021
(April to June), GDP was 20% higher than pre-COVID-19 levels (Q4 2019). Modified Final Domestic Demand (MFDD),
a better proxy for the domestic economy, also returned to pre-pandemic levels in Q2 2021.

Figure 1: The economy has surpassed pre-pandemic levels

                            130

                            120
       Index, Q4 2019=100

                            110

                            100

                            90

                            80

                            70
                                  2019 Q4   2020 Q1          2020 Q2           2020 Q3          2020 Q4     2021 Q1      2021 Q2

                                                                         MFDD            GDP

                                                                                                                                            Post-Budget 2022 PBO Commentary
Source: PBO based on CSO data

Overall, economic activity was significantly better than expected in 2021. In Budget 2022, GDP growth is forecast at
15.6% (vs. 8.8% in the Summer Economic Statement (SES) 2021 in July). There are significant upward revisions to the
main components of GDP (see Figure 2), particularly Exports (+16.1% year-on-year growth) and Personal Consumption
(+6.8%), which are the main drivers of economic growth in 2021. The Department of Finance forecast that GDP will
increase on average by 4.1% over 2022-2025, highlighting the expectation of a positive outlook for the economy.

3   COVID-19 Vaccine Tracker | European Centre for Disease Prevention and Control (europa.eu)
Post-Budget 2022 PBO Commentary

                                                                                                                   MFDD        GDP
                                     Figure 2: Revisions to GDP components (from SPU 2021)

                                                                                 12
                                            percentage points (pp) differences

                                                                                 10

    8                                                                            8
                                                                                 6
                                                                                 4
                                                                                 2
                                                                                 0
                                                                                 -2
                                                                                 -4
                                                                                      2021            2022              2023             2024              2025
                                                                                      Personal consumption       Government consumption        Modified investment
                                                                                                       Exports                   Modified imports

                                     Source: Budget 2022 (Economic and fiscal outlook) and Stability Programme Update 2021

                                     The economic rebound from the pandemic is a global phenomenon. The OECD4 forecast that GDP in G20 advanced
                                     economies will return to pre-pandemic levels at the end of 2022. However, the recovery is uneven worldwide due
                                     to different vaccination levels, particularly in emerging and low-income economies.

                                     Inflation pressures have emerged clearly due to a mismatch between demand and supply as a result of the faster-than-
                                     expected economic recovery. Input prices have been increasing, including commodities and shipping prices, pushing
                                     up inflation. In the Euro Area, annual inflation was 3.4% in September 2021, up from -0.3% a year ago.5 The highest
Post-Budget 2022 PBO Commentary

                                     contribution to the inflation rate came from energy (+1.63 percentage points, + 17.6% year-on-year growth), followed
                                     by services (+0.72 pp) – see Figure 3a. Therefore, Budget 2022 revised inflation forecasts upwards, with an inflation
                                     forecast at 2.3% for 2021 (Figure 3b). The inflation rate averaged near 0% over January 2015 – March 2021.

                                     This rising trend would put pressure on central banks to increase policy rates. There is still uncertainty on whether this
                                     trend is temporary, and inflation pressures will dissipate over time as supply shortages and bottlenecks are resolved.
                                     However, as of now, the consensus is that this should be a temporary surge in inflation. The government should
                                     continue to monitor these developments.

                                     4   OECD Interim Economic Outlook, 21 September 2021
                                     5   Eurostat, Inflation in the euro area
Post-Budget 2022 PBO Commentary

Figure 3a: Contributions to the euro area annual                                             Figure 3b: inflation forecasts
inflation rate (pp)
                                                                                                  2.5

                                  Services
                                                                                                  2.0
                                                                                                                                                                   9
        Non-energy
    industrial goods                                                                              1.5

                                                                                              %
                                                                                                  1.0
                                         Energy

                                                                                                  0.5
       Food, alcohol,
          & tobacco
                                                                                                  0.0
                                                  0.0   0.5      1.0      1.5     2.0                   2021   2022   2023    2024   2025

                                                                                                        HICP Budget 22        HICP SPU 2021
                                                                                                            average HICP (2015-2021M3)

Source: Eurostat, CSO, Budget 2022 and Stability Programme Update 2021

Concerning energy and commodity prices, Ireland is a price taker and has limited control over global developments.
However, other sectors of the economy can be more affected by government policies and are experiencing high price
increases. This is the case for the housing market (see Figure 4). For example, the residential property price index
(houses and apartments) increased nationally by 10.9% in August. The growth in rents has decelerated since the
onset of the pandemic. Despite this, rents have continued to grow with the average monthly rent in Dublin at
€1831.65 in Q2 2021 vs. €1276.24 in Q2 2015. The inflation issue is explored in more detail in Box 1.

Figure 4: House Prices growth

                                                                                                                                                               Post-Budget 2022 PBO Commentary
                                           14
                                           12
      Residential Property Price Index
      % Change over 12 months for

                                           10
                                            8
                                            6
                                            4
                                            2
                                            0
                                           -2
                                           -4
                                                  2019M01
                                                  2019M02
                                                  2019M03
                                                  2019M04
                                                  2019M05
                                                  2019M06
                                                  2019M07
                                                  2019M08
                                                  2019M09
                                                  2019M10
                                                   2019M11
                                                  2019M12
                                                  2020M01
                                                  2020M02
                                                  2020M03
                                                  2020M04
                                                  2020M05
                                                  2020M06
                                                  2020M07
                                                  2020M08
                                                  2020M09
                                                  2020M10
                                                  2020M11
                                                  2020M12
                                                  2021M01
                                                  2021M02
                                                  2021M03
                                                  2021M04
                                                  2021M05
                                                  2021M06
                                                  2021M07
                                                  2021M08

                                                              National – all residential properties      Dublin - all residential properties
                                                                         National excluding Dublin - all residential properties

Source: CSO
Post-Budget 2022 PBO Commentary

                                         Box 1: Inflation & Risk

                                         While inflation has been comparatively low in recent years, in 2021, it has increased significantly, both in Ireland
                                         and internationally. By the late third quarter, the consumer price index increased by 3.7%6 and the residential
                                         property prices index by ~11%.7
10
                                         Inflation would pose a risk to the standard of living for consumers and for the sustainability of public finances in
                                         so far as it would affect expenditure costs, especially for capital investment. Inflation has also historically resulted
                                         in pressure for higher wages, increasing labour costs. There is uncertainty as to whether current inflation would
                                         be transitory or a lasting issue.

                                         Figure 5: Harmonised Index of Consumer Prices vs GDP Deflator

                                                    12.0%
                                                    10.0%
                                                     8.0%
                                                     6.0%
                                                     4.0%
                                                     2.0%
                                                     0.0%
                                                    -2.0%
                                                    -4.0%
                                                    -6.0%
                                                              2000
                                                                     2001
                                                                            2002
                                                                                   2003
                                                                                          2004
                                                                                                 2005
                                                                                                        2006
                                                                                                               2007
                                                                                                                      2008
                                                                                                                             2009
                                                                                                                                    2010
                                                                                                                                           2011
                                                                                                                                                  2012
                                                                                                                                                         2013
                                                                                                                                                                2014
                                                                                                                                                                       2015
                                                                                                                                                                              2016
                                                                                                                                                                                     2017
                                                                                                                                                                                            2018
                                                                                                                                                                                                   2019
                                                                                                                                                                                                          2020
                                                                                                                                                                                                                 2021
                                                                                                                                                                                                                        2022
                                                                                                                                                                                                                               2023
                                                                                                                                                                                                                                      2024
                                                                                                                                                                                                                                             2025

                                                                                     HICP                GDP Deflator                        Projected HICP                          Projected GDP Deflator
Post-Budget 2022 PBO Commentary

                                         Source: CSO, Department of Finance

                                     6   CSO, Consumer Price Index, (September 2021). Consumer Price Index September 2021 – CSO – Central Statistics Office
                                     7   CSO, Residential Property Price Index, (August 2021). Residential Property Price Index August 2021 – CSO – Central Statistics Office
Post-Budget 2022 PBO Commentary

    The Harmonised Index of Consumer Prices (HICP) measures consumer price inflation, harmonised to be
    comparable in methodology between the Eurozone. The gross domestic product (GDP) deflator represents
    the difference between the nominal GDP growth and the real GDP growth to reflect how prices are not constant.
    There is a risk that the inflation rate could be higher than current economic projections.
                                                                                                                               11
    Figure 6: Change in Property Price, Rents and Earnings

                20.00%
                15.00%
                10.00%
                 5.00%
                0.00%
                -5.00%
            -10.00%
            -15.00%
            -20.00%
            -25.00%
                         2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
                              Property Price Change    Actual Rent Paid Change       Average Total Earnings Change

    Source: CSO

    For the past decade, wages have not kept up with the cost of housing. In particular, the price of rent has
    approximately doubled since 2011 in high-demand areas. Rent and property prices changes are not always
    directly correlated.

                                                                                                                               Post-Budget 2022 PBO Commentary
    As shown in Figure 6, house prices and rents followed similar paths from 2006 to 2010/2011. From that point, while
    rents began to increase steadily, house prices continued to decrease until 2013. From 2014 and up until the onset
    of the COVID-19 pandemic, house prices experienced strong growth. Over 2014-2019, house prices increased on
    average by almost 10% a year, while rent growth in Dublin was nearly 8%. Ireland experienced one of the highest
    increases in rents in the EU since 2010 – +63% (2021 Q1 vs. 2010).8

8   Eurostat.
Post-Budget 2022 PBO Commentary

                                         This would make Ireland an outlier from most other Eurozone nations, with stronger rental regulations. In addition,
                                         Ireland would have one of the lowest proportions of households living in apartments in the Eurozone.

                                         The exact impact of inflation on wages remains unclear. According to the short-run Phillips curve (i.e., the primary
                                         economic forecasting model linking unemployment to inflation), the decreasing unemployment rate is likely to
12
                                         drive earnings up as workers demand higher wages.

                                         Figure 7: Change for Dublin in Property Price, Rent, and Earnings

                                                 30.00%

                                                 20.00%

                                                  10.00%

                                                   0.00%

                                                 -10.00%

                                                -20.00%

                                                -30.00%
                                                               2009   2010    2011     2012    2013   2014   2015    2016    2017    2018    2019    2020
                                                                Dublin Property Price Change     Dublin Rent Price Change    Average Total Earnings Change

                                         Source: CSO

                                         Dublin has seen significant increases in housing and the cost of living, more so than the rest of the country.
                                         This is in part due to the demand for people to move to Dublin for work opportunities. The majority of the tax
Post-Budget 2022 PBO Commentary

                                         base is located in the greater Dublin area.

                                         Many rural regions have become proportionally older and less economically significant due to continued migration
                                         to cities. Vacant property remains an issue in rural areas. It is uncertain whether remote working would affect the
                                         demand for housing in Dublin compared to rural regions.

                                     The overall economy has shown resilience during the pandemic, primarily due to the contribution of foreign-owned
                                     multinational companies. However, the COVID-19 pandemic has had a significant adverse impact on the labour market,
                                     particularly young people working in consumer-facing sectors where it is impossible to work from home. From Q2 2021,
                                     the labour market situation has improved significantly (Figure 8a). Under 100,000 people were on the Pandemic
                                     Unemployment Payment (PUP) on the 21st of October. In February 2021, there were almost 500,000 on the PUP. In
                                     Budget 2022, the unemployment rate is forecast to be 16.3% for 2021, but it is expected to fall to 7.2% in 2022 and
                                     5.5% in 2025 (Figure 8b). The unemployment rate was 4.8%9 in January 2020, highlighting that the labour market has
                                     not returned to pre-pandemic levels. While the Department now expects lower scarring effects from the pandemic, it will
                                     be important that the Government’s policy limits permanent increases in unemployment or reduction in the labour force.

                                     9   Seasonally adjusted
Post-Budget 2022 PBO Commentary

Figure 8a: PUP reduction                                                   Figure 8b: unemployment forecasts

                  700,000                                                      18

                                                                               16
                  600,000
                                                                               14
                  500,000
                                                                               12
                                                                                                                                               13
                  400,000                                                      10

                                                                           %
                  300,000                                                      8

                                                                               6
                  200,000
                                                                               4
                  100,000
                                                                               2

                       0                                                       0
                            PUP 21 Oct   Peak Feb    Peak May                       2021    2022   2023    2024   2025
                                           2021        2020
                                                                                    Unemployment (rate) – Budget 22
                                                                                      Unemployment (rate) – SES
                                                                                      Unemployment January 2020

Source: Department of Social Protection, CSO, Budget 2022 and Summer Economic Statement 2021

As a result of the improved economic situation, the public finances performed better than expected in 2021. The deficit
forecast is €13.3 billion for 2021. Last year, the government expected to run a deficit of €20.5 billion (then revised up to
€20.3 bn in the SES 2021). The improvement in the budget balance is due to both higher than expected tax revenue and
lower spending. Figure 9 shows how these forecasts have changed.

Figure 9: Forecasts for Key Fiscal Variables

                     120

                                                                                                                                               Post-Budget 2022 PBO Commentary
                     100                                           109.2   108.6    106.4
                                         90.5       93.1
                      80        88.7
                      60
      Billion €

                      40
                      20
                       0
                                                                                                      -20.5       -18.1   -13.3
                     -20
                     -40
                                 General Government                  General Government                   General Government
                                      Revenue                           Expenditure                         Budget Balance

                                                           Budget 2021     SPU 2021         Budget 2022

Source: Budget 2022, Stability Programme Update 2021 and Budget 2021

Overall, due to a better-than-expected level of economic activity, General Government Revenue in 2021 is expected to be
€4.4 billion higher than what was predicted last year (€2.6 bn higher than SPU 2021). General Government Expenditure
(€106.4 billion) was lower than last year’s Budget (€109.2 billion). The deficit is projected to reduce to €8.26 billion in
2021. This reduction will continue until the Government finances return to a surplus in 2025.
Post-Budget 2022 PBO Commentary

                                     In Budget 2022, there is a noticeable reduction in the deficit compared to previous forecasts, particularly from 2023
                                     onwards (see Figure 10). Between the SPU and Budget 2022, while the growth rates for revenue and spending have not
                                     changed significantly post 2021, the most significant difference is a higher-than-expected revenue projection for 2021.
                                     This inflates the base for future revenue growth. In light of the potential risks to corporation tax receipts, this might be
                                     an overly optimistic assumption.
14
                                                                                                             MFDD            GDP
                                     Figure 10: General Government Balance

                                                       1.0%

                                                       0.0%

                                                       -1.0%
                                            % of GDP

                                                       -2.0%

                                                       -3.0%

                                                       -4.0%

                                                       -5.0%

                                                       -6.0%
                                                                  2020                2021                2022                 2023                2024           2025

                                                                         SPU 2021            SES 2021          Budget 2022               Fiscal Rules 3% deficit target

                                     Source: Stability Programme Update 2021, Budget 2022, and SES 2021

                                     Despite the success of the vaccination programme and the current expectation of continued recovery, the economy,
                                     especially the domestic side, is highly dependent on the evolution of the COVID-19 pandemic. Uncertainty is still high,
                                     and the main risk relates to the emergence of more contagious and vaccine-resistant variants. At the time of writing,
Post-Budget 2022 PBO Commentary

                                     winter is approaching (with the associated increase in respiratory illnesses), and COVID-19 infections in Ireland are
                                     relatively high and on the rise. Hospitals are also already experiencing significant pressures10 and beds capacity,
                                     particularly intensive care beds capacity, is comparatively limited (one of the lowest per 100,000 population in the
                                     OECD11) to cope with a high number of hospitalisations.

                                     While COVID-19 vaccine booster shoots and the continuation of preventive public health measures (e.g., face covering,
                                     remote working, etc.) could mitigate against these risks, a deterioration of the COVID-19 situation could have a knock-on
                                     impact on the economy.

                                     10   Total of 2,029 cases of Covid-19 confirmed as HSE warns procedures will be cancelled if numbers rise (irishtimes.com)
                                     11   https://www.oecd.org/coronavirus/en/data-insights/intensive-care-beds-capacity
Post-Budget 2022 PBO Commentary

3. Fiscal Rules & Debt

                                                                                                                                                 15
Ensuring the State’s fiscal sustainability has been especially important in the wake of the 2008 global financial crisis.
The EU fiscal rules are currently temporarily suspended due to the “Exceptional Circumstances” of COVID-19 and are
likely to be reintroduced from 2023.12

The general government balance is defined as the balance of income and spending by government, including capital
income and capital expenditures and interest payments. Budget 2022 figures indicate that Ireland should return to EU
fiscal rules compliance when they are reactivated, likely, in 2023.
                                                          MFDD                     GDP
Figure 11: Structural Budget Balance (per cent GDP)

             0.5%

             0.0%

            -0.5%

            -1.0%

            -1.5%

            -2.0%

            -2.5%
                            2020               2021               2022               2023                2024               2025

                                                                                                                                                 Post-Budget 2022 PBO Commentary
                                                                   Budget 2022           SPU
                                    Medium-term budgetary objective                   Fiscal Rules if debt ratio below 60%

Source: Department of Finance SPU, Budget 2022

The structural budget balance is the government’s actual fiscal position minus the estimated budgetary impact of
the economic cycle and temporary/once-off measures. It is designed in part to indicate the medium-term orientation
of fiscal policy. EU budgetary rules indicate that Ireland should strive for its structural budget deficit to be no greater
than 0.5% of GDP (if the debt ratio is below 60%, then 1% would be the maximum allowed according to the EU rules).

Budget 2022 structural balance estimates are far more favourable than those from the Spring SPU (see Figure 11).
These largely reflect improvements in the general government balance due to higher-than-expected revenue and lower
government spending. The structural deficit is significantly lower than the general government deficit (-0.2% vs. -3.1%
for 2021). This reflects that a significant component of COVID-19 emergency spending has been treated as once-off and
subtracted from the structural balance.

12   European Commission, Recommendation for a Council recommendation delivering a Council opinion on the 2021 Stability Programme of Ireland,
     (June 2021).
Post-Budget 2022 PBO Commentary

                                     Figure 12: Output gap (per cent of potential GDP)

                                                   1.0%
                                                   0.5%
                                                   0.0%
16                                                -0.5%
                                                  -1.0%
                                                  -1.5%
                                                  -2.0%
                                                  -2.5%
                                                  -3.0%
                                                                   2020                2021                 2022           2023             2024      2025
                                                                                                           SPU 2021      Budget 2022

                                     Source: Department of Finance SPU, Budget 202213

                                     The output gap is the difference between actual and potential GDP, expressed as a percentage of potential GDP. It is used
                                     to estimate the cyclical position of an economy. If the output gap is negative, this would indicate slack in the economy
                                     due to weak demand. By contrast, the economy is assumed to be at risk of overheating if the output gap is positive.

                                     It is generally advisable to follow a countercyclical policy approach and close the output gap to prevent the economy
                                     from overheating or under-heating. The Budget 2022 figures would achieve this from 2022 to 2025, as the output gap
                                     is projected to close rapidly over the period (Figure 12).
                                                                                                              MFDD        GDP

                                     Figure 13: General Government Debt (per cent GDP)
Post-Budget 2022 PBO Commentary

                                                 65.0%

                                                 60.0%

                                                 55.0%

                                                 50.0%

                                                 45.0%

                                                 40.0%
                                                                   2020                2021                 2022           2023             2024      2025
                                                                                          SES          SPU         Budget 2022         Fiscal Rules

                                     Source: Department of Finance SPU, SES & Budget 202214

                                     13   DoF, Budget 2022: Economic and fiscal outlook, (October 2021).
                                     14   Ibid
Post-Budget 2022 PBO Commentary

The EU fiscal rules require a debt to GDP ratio of below 60%. The revised Budget 2022 figures indicate that Ireland
should remain within these requirements due to better-than-expected revenue and GDP growth figures (Figure 13).
The updated PBO’s Debt Sustainability Analysis Calculator Budget 2022 allows one to stress test compliance of fiscal
rules in different scenarios and view debt sustainability projections out to 2050. Ireland has exhausted its rainy-day
fund, and the Government intention is not to transfer money into it this year15.
                                                                                                                                                           17
While EU fiscal rules are based on GDP, Ireland, primarily due to the activity of multinational companies and
international finance, has, alongside Luxembourg, a disproportionally inflated GDP figure in comparison
to other EU countries.

GNI* (Modified Gross National Income) is an indicator designed to exclude globalisation effects that disproportionally
impact the measurement of the size of the Irish economy. This is particularly relevant considering the economic reliance
on major MNEs (multinational enterprises)16. Ultimately while Ireland’s fiscal policy and GDP ratios appear sustainable,
there is a significant difference for the GNI* ratios, which highlight possible underlying risks.

It is welcomed that the Economic and Fiscal Outlook provides detailed economic material calculated as a percentage of
GNI*, rather than GDP. This gives a more accurate picture of Ireland’s economic position, but can make comparisons over
time complicated. The draft budgetary plan17 published on October 15th shows economic indicators as a percentage of
GDP, as required by the European Commission.

Additional risks
Inflation developments may impact interest rates and possibly increase market pressure for higher interest rates in order
to provide a real return on investment after inflation. The pre-existing policies of quantitative easing are currently under
review by many central banks internationally. A rise in international interest rates, prevailing bond market volatility, and
to a lesser extent, inflation would all pose a risk to Ireland’s public finances and borrowing potential in the future.18

                                                                                                                                                           Post-Budget 2022 PBO Commentary
The Draft National Risk Assessment 202119 identifies the listed strategic level risks for the State, any of which could
have a knock-on effect on the economy and government policy. Multiple overlapping simultaneous threats, as seen
with the cyberattack against the HSE and the Department of Health at the same time as an ongoing pandemic,
would be disproportionally dangerous and costly.

As mentioned, since the third quarter of 2021, global shortages of certain commodities have become apparent.
In particular, the significant rise in the price of coal and natural gas, hence electricity, may become problematic if
it proves permanent rather than a temporary shock. Energy commodities, in particular, are suffering both from
transportation difficulties and from market demand. Increased energy prices would affect the standard of living
for individuals, and also have an impact on businesses’ costs.

15   Cabinet agrees not to make €500 million payment into the country’s rainy day fund (thejournal.ie)
16   PBO, Ireland’s dual economy, (September 2021). 2021-09-15_ireland-s-dual-economy_en.pdf (oireachtas.ie)
17   Government of Ireland, Draft Budgetary Plan
18   CBI, Financial Stability Review I, (June 2021). https://www.centralbank.ie/publication/financial-stability-review/financial-stability-review-2021-i
19   Department of the Taoiseach, Draft National Risk Assessment, (July 2021). https://www.gov.ie/en/consultation/10488-draft-national-risk-assessment-
     20212022-public-consultation/?referrer=http://www.gov.ie/en/publication/8670d-draft-national-risk-assessment-20212022-public-consultation/
Post-Budget 2022 PBO Commentary

                                        Box 2: Projections vs Outcome
                                        Forecasting is a valuable tool as it gives the government the ability to make informed decisions and develop
                                        data-driven strategies. Fiscal decisions are made based on current market conditions and predictions on how
                                        the future looks, allowing the State to be proactive instead of reactive. Forecasts help to plan for the future,
18                                      evaluate progress and implement changes to achieve desired outcomes. However, errors persist, and they
                                        occasionally lead to bad decisions. Failure to forecast accurately can lead to inefficiencies, higher costs, and
                                        reduced belief in policy-makers.
                                        As part of the material published with Budget 2022, the Department of Finance (DoF) published a number of
                                        tables showing economic forecasts compared to the eventual outturn of these indicators20. While the tables are
                                        informative, particularly on GDP and inflation, the DoF doesn’t provide information on the national debt figure or
                                        tax revenue. These factors are very important when the government is financing social projects or trying to solve
                                        national problems such as inflation. The forecasts included are from the SPU and Budget, named the Spring and
                                        Autumn forecasts in the tables. These help to show the changes in forecast over time, and thus can be used to see
                                        the forecast error in each indicator, and the accuracy both for near term forecasts (i.e. forecasts for the current
                                        year and next year) and longer-term forecasts (i.e. accuracy over three to five years.)

                                        National Debt
                                        Figure 14b shows Ireland’s national debt from 2016 to 2020, including the 2021 forecast. From 2016 to 2020,
                                        the Spring report (Stability Update Programme, SPU) was relatively accurate in its end-year forecasts, with the
                                        highest error rate coming in 2017 when the national debt was €3.2bn (1.6%) lower than expected. The Autumn
                                        report (Budget) in the same period, shows a higher error rate on average, with the greatest differential coming in
                                        2020. The Autumn forecast was €19.7bn (9%) below outturn in 2020. This high error rate can be attributed to
                                        increased health restrictions and the national lockdown caused by COVID-19.

                                        Figure 14a: Debt forecast in 3 years			                                                                                                                            Figure 14b: National Debt
Post-Budget 2022 PBO Commentary

                                                                                                                                                                                  Outturn
                                                                                                    2018 Forecast
                                                                  2017 Forecast

                                                                                                                                                                                    2020

                                                          220.0                                                                                                                                            240.0
                                                                                                                                   2019 Forecast

                                                                                                                                                                  2020 Forecast

                                                          215.0
                                                                                                                    2018 Outturn

                                                                                                                                                                                                           230.0
                                                                                                                                                   2019 Outturn

                                                          210.0
                                                                                  2017 Outturn

                                                                                                                                                                                                           220.0
                                           Billions (€)

                                                                                                                                                                                            Billions (€)

                                                          205.0
                                                                                                                                                                                                           210.0
                                                          200.0

                                                                                                                                                                                                           200.0
                                                          195.0

                                                          190.0                                                                                                                                            190.0
                                                                      2014                             2015                          2016                             2017                                         2016 2017 2018 2019 2020 2021

                                                                                                 Predicted debt in 3 years                                                                                         Spring Report         Autumn Report
                                                                                                         Outturn                                                                                                                   Outturn

                                        Source: SPU, Budget, Department of Finance

                                     20 Database of past forecasts
Post-Budget 2022 PBO Commentary

Figure 14a looks at advance forecasts for each year and compares them to what the outturn was. For example, the
Spring 2014 prediction was that in three years’ (2017), the national debt would be €213.5bn (shown in purple). In
fact, the debt was much lower at €201.3bn or -5.7% (shown in orange). The forecast error rate declined each year
until 2017. The 2017 three-year forecast estimated that national debt would be €209bn in 2020, it did not predict
COVID-19 and was unable to predict the surge in debt needed to combat the pandemic. The outturn was €218.2bn                                                                                                                  19
or 4% higher than was initially forecast.

GDP

2015 is excluded from this analysis as it is an outlier, using it may skew the data and provide an inaccurate
representation. Between 2016 and 2020 outturn was on average 4.08 percentage points greater than the Spring
forecast and 1.9 percentage points greater than the Autumn forecast. Since 2016, the average three year predicted
growth was 3%, average GDP outturn was almost double that at 5.7%.

Tax revenue

From 2016 to 2019, average tax revenue forecasts made in the Spring and Autumn reports had an average
difference from end of year outturn of 1.2%. As shown in figure 15a, the 2020 Spring forecast was €6.6bn or
13.39% less than the outturn. The Autumn report over estimated tax revenue by €4.9bn or 9%. Figure 15b shows
how forecasts differentiate from outturn in three-year periods. In 2017 outturn was 10.7% greater than what
was forecast in 2014. In 2020, outturn was down 5% compared to the 2017 forecast.
                   190.0
Figure 15a: Tax Revenue				                                          Figure 15b: Three year Tax revenue forecast
                                                                                                                                                                                               2020 Forecast
                                                                                                                                                                                2019 Outturn

               63000.0                                                                  65000.0
                                                                                                                                                                                                               2020 Outturn

               61000.0
                                                                                                                                                                2019 Forecast
                                                                                                                                                 2018 Outturn

                                                                                                                                                                                                                              Post-Budget 2022 PBO Commentary
               59000.0                                                                  60000.0
                                                                                                                  2017 Outturn

                                                                                                                                 2018 Forecast

               57000.0
                                                                                        55000.0
Millions (€)

                                                                         Millions (€)

               55000.0
                                                                                                  2017 Forecast

               53000.0
                                                                                        50000.0
               51000.0

               49000.0                                                                  45000.0
               47000.0

               45000.0                                                                  40000.0
                           2016   2017   2018   2019   2020   2021                                  2014                            2015                            2016                           2017

                            Spring Report         Autumn Report                                                   Predicted tax revenue in 3 years
                                            Outturn                                                                           Outturn

Source: SPU, Budget, Department of Finance
Post-Budget 2022 PBO Commentary

                                          Inflation

                                          Figure 16a maps the inflation rate compared to the Spring and Autumn reports. These reports have accurately
                                          predicted inflation with a relatively small margin of error (0.1 percentage point) since 2016. Figure 16b shows
                                          that average inflation predicted was 1.74% per year since 2016, however inflation was closer to 0.35% per year.
20
                                          Every year inflation has been at least 1 percentage point less than predicted, with the biggest difference of 2.4
                                          percentage points coming in 2020.
                                                                   190.0
                                          Figure 16a: Inflation rate			  Figure 16b: Three year Inflation forecast rate

                                                                                                                                                                                      2018 Forecast
                                                                                                                                                       2017 Forecast
                                                                  2.5

                                                                                                                                                                                                                     Forecast
                                                                                                                                                2.5

                                                                                                                                                                                                                                               Forecast
                                                                                                                                                                                                                        2019

                                                                                                                                                                                                                                                  2020
                                                                  2.0                                                                           2.0

                                                                                                                                                                                                                                2019 Outturn
                                                                                                                                                                                                      2018 Outturn
                                                                                                                        Percentage change (%)
                                                                   1.5                                                                           1.5
                                              Percentage change

                                                                                                                                                                       2017 Outturn

                                                                                                                                                                                                                                                          2020 Outturn
                                                                   1.0                                                                           1.0

                                                                  0.5                                                                           0.5

                                                                  0.0                                                                           0.0

                                                                  -0.5                                                                          -0.5

                                                                  -1.0                                                                          -1.0
                                                                           2016   2017   2018   2019   2020   2021                                       2014                            2015                           2016                      2017

                                                                            Spring Report         Autumn Report                                                            Predicted inflation in 3 years
                                                                                            Outturn                                                                                   Outturn
Post-Budget 2022 PBO Commentary

                                          Source: SPU, Budget, Department of Finance

                                          The government uses economic forecasts to help determine its strategy, multi-year plans, and budgets for
                                          the upcoming year. The above charts have shown how medium-term government forecasts can vary greatly
                                          to outturn. When forecasting debt, real GDP, tax revenue, and inflation there are time-varying, distorted
                                          information, and partly predictable risks. Forecasting errors can be partly attributed to the existence of black
                                          swans and continued uncertainty in the market. The difference between forecasts and outturn highlights the
                                          uncertainty around forecasting. Thus, it is important to regularly evaluate government forecasts and consider
                                          the methodology behind these, in order to reduce forecast error as much as possible.

                                          The Department of Finance is required to commission regular independent evaluation of its official macroeconomic
                                          forecasts in order to ensure that there is no significant bias affecting the forecasts21. A previous example of this is
                                          Jim Power’s report Evaluation of the Department of Finance’s Macroeconomic and Fiscal Forecasts 2013-201622.

                                     21   S.I. No. 508/2013 – European Union (Requirements for Budgetary Frameworks of Member States) Regulations 2013. (irishstatutebook.ie)
                                     22 Jim Power (2018) Department of Finance’s Macroeconomic and Fiscal Forecasts 2013-2016
Post-Budget 2022 PBO Commentary

4. Tax Overview

                                                                                                                               21
The Irish Exchequer is forecasted to collect €66.1 billion in tax revenue in 2021, compared to €57.1 billion collected
in 2020. This represents an annual increase of just under €9 billion or 15.7%. The higher tax intake is evidence of an
improving macroeconomic situation as the economy recovers from the shock caused by the COVID-19 pandemic. This is
due in part to the progression of the vaccine rollout, the easing of public health restrictions, the recovery in the labour
market, and the partial unwinding of the build-up in savings.

The largest contributors to total tax revenue in 2021 will be income tax (€26 billion), VAT (€15.4 billion) and corporation
tax (€13.9 billion). At an estimated €13.9 billion, corporation tax receipts would constitute 21% of total tax receipts, its
highest share of total tax receipts on record.

It should be noted that the forecasted €66.1 billion in tax revenue in 2021 is higher than the €60.4 billion estimated in
the Stability Programme Update (SPU) published by the Department of Finance in April of this year. Tax receipts are now
expected to be €5.7 billion or 9.4% ahead of profile compared to the SPU. This outperformance has been predominantly
driven by Corporation Tax (€2.25 billion higher than forecast in the SPU), Income Tax (€1.7 billion) and VAT (€1 billion).

Other tax streams are also outperforming the forecasts set out by the SPU. Excise Duties are forecast to raise €6 billion
in tax receipts in 2021 (€195 million higher than the SPU), Stamp duties are estimated to collect €1.725 billion
(€200 million ahead of profile), Motor Tax €925 million (€5 million higher than SPU), Customs €470 million
(€60 million ahead of profile), Capital Gains Tax €1.1 billion (€200 million ahead) and Capital Acquisitions Tax
€540 million (€50 million ahead of profile).

                                                    GDP

                                                                                                                               Post-Budget 2022 PBO Commentary
Figure 17: Outperformance in Tax Revenues

     Budget 2022

             SES

             SPU

      2020 Actual

                    52    54        56       58           60    62       64       66       68
                                                  € billions

Sources: Budget 2022 Economic and Fiscal Outlook (Department of Finance), Summer Economic Statement 2021
(Department of Finance), Stability Programme Update 2021 (Department of Finance), Databank (Department of Finance).
Post-Budget 2022 PBO Commentary

                                     Budget 2022 Changes
                                     In 2022, the Irish Exchequer is expected to collect a record €70.2 billion in tax receipts, an increase of €4.1 billion or
                                     6.2% compared to the €66.1 billion in tax revenue estimated to be collected in 2021. Budget 2022 contains revenue
                                     raising measures of approximately €340 million for 2022 and revenue reducing measures of approximately €795 million
22                                   for 2022. This results in a net revenue loss of €455 million for the Irish Exchequer in 2022.

                                     The largest reduction in revenue was due to changes to personal income tax while the largest revenue gain was due
                                     to an increase in carbon taxes.

                                     A broad and resilient tax base is important to support sustainable increases in expenditure to meet societal
                                     challenges in areas such as the infrastructural deficit, housing, healthcare, climate change and demographic
                                     changes (an aging population).

                                     Revenue Reducing Measures
                                     There were some measures announced in Budget 2022 that will narrow the tax base or reduce Exchequer revenue, such as:
                                         „    Income tax reduction measures (estimated to reduce revenue by €520 million in 2022 and €597 million
                                              in a full year) which include:
                                              „    an increase of €1,500 in the standard rate band for all earners from €35,300 to €36,800 for single
                                                   individuals and from €44,300 to €45,800 for married couples or civil partners with one income;
                                              „    an increase in the Personal Tax Credit, the Employee Tax Credit and the Earned Income Credit from
                                                   €1,650 to €1,700.

                                         „    There were also changes to the Universal Social Change (USC) with an increase in the 2% or second USC
                                              band from €20,687 to €21,295.
Post-Budget 2022 PBO Commentary

                                         „    The Help to Buy (HTB) Scheme was extended until the end of 2022. The Minister for Finance announced in his
                                              speech that there will be a full review of the scheme which will be carried out in 2022. The PBO notes that the
                                              estimated full cost of the scheme for 2022 as outlined in Budget 2022 ‘is estimated to be in the region of €175
                                              million of which €92 million is in the tax base’ which leads to a 2022 additional cost of €83 million. The PBO
                                              would welcome additional information on this calculation. In a previous publication the PBO identified some
                                              issues with the design of the scheme (e.g. scheme benefiting households at the higher end of the income
                                              distribution and that already had a deposit).23 The PBO notes that in a context of limited housing supply,
                                              schemes fuelling demand could further lower affordability by increasing prices.
                                         „    There will be an extension of the reduced VAT rate from 13.5% to 9% for the tourism and hospitality sector until
                                              1st September 2022. The PBO would welcome clarity on the potential cost to the exchequer of such a measure.
                                         „    An increase in the weekly threshold for the higher rate of employer’s PRSI from €398 to €410 following
                                              a recommendation from the Low Pay Commission.

                                     23 Parliamentary Budget Office – An overview and analysis of the Help to Buy Scheme – Publication 51 of 2019
Post-Budget 2022 PBO Commentary

Revenue Raising Measures
The PBO notes that Budget 2022 included some measures which will raise revenue such as:
   „   An increase in the rate of Carbon Tax by €7.50 from €33.50 to €41 per of tonne of carbon dioxide emitted
       (which is estimated to raise an additional €109 million for the exchequer in 2022).
   „   Changes to Vehicle Registration Tax (VRT) which will raise an additional €82 million in revenue in 2022.                23
   „   An extension of the bank levy (which was due to expire end of 2021) to the end of 2022 which will raise
       €87 million for the Exchequer. It should be noted that this figure is down on the €150 million raised in 2021
       as the levy will not apply to two financial institutions (KBC and Ulster Bank) who have announced plans
       to exit the Irish market.
   „   An increase of 50c on a pack of 20 cigarettes with a pro-rata increase on other tobacco products which
       is expected to raise an additional €56 million in 2022 for the Exchequer.

The full range of measures can be seen in the table below:

                                                                                                                               Post-Budget 2022 PBO Commentary
Post-Budget 2022 PBO Commentary

                                     Table 1: Taxation and revenue measures summary

                                       Measure                                                      2022 yield (+)/cost (-)     Full year yield (+)/cost
                                                                                                                                (-)

                                       Income tax changes                                           -€520m                      -€597m
24                                     Naval personnel tax credit                                   -€0.5m                      -€0.5m

                                       USC changes                                                  -€22m                       -€26m

                                       Work from home deductions                                    -€10m                       -€11m

                                       Taxation of international flight crew                        -€10m                       -€12m

                                       Digital gaming tax relief                                    -€2m                        -€6m

                                       Start-up tax relief                                          -€5.7m                      -€10m

                                       Employment Investment Incentive (EII)                        -€10m                       -€10m

                                       Stock relief                                                 -€8m                        -€8m

                                       Young Trained Farmer (Stamp Duty) relief                     -€15m                       -€15m

                                       Help to Buy (HTB) scheme                                     -€175m*                     -€175m*

                                       Pre-letting expenses for landlords                           -€3m                        -€3m

                                       Micro-generation of electricity                              -€1m                        -€1m

                                       Accelerated Capital Allowance scheme                         -€2m                        €nil

                                       Employer’s PRSI                                              -€10.6                      -€12.5

                                       Carbon Tax                                                   +€109m                      +€148m

                                       Vehicle Registration Tax (VRT)                               +€82m                       +€82m

                                       VAT Farmers Flat Rate                                        +€5.8m                      +€7m
Post-Budget 2022 PBO Commentary

                                       Tobacco Products                                             +€56m                       +€56m

                                       Bank Levy Extension                                          +€87m                       +€87m

                                       Revenue Reducing Measures                                    -€794.8m                    -€887m

                                       Revenue Increasing Measures                                  +€339.8m                    +€380m

                                       Total                                                        -€455m                      -€507m

                                     *Note: The Department of Finance estimates that the full cost of the HTB scheme for 2022 will be €175 million of which
                                     €92 million the Department says is in the tax base. The Department adjusts the cost to be €83 million however the PBO
                                     is using the full €175 million figure as the PBO would welcome additional information/clarity on the €92 million built
                                     into the tax base.
                                     Source: Budget 2022 Tax Policy Changes (Department of Finance)
Post-Budget 2022 PBO Commentary

Year-on-year changes
Income Tax is expected to raise €26 billion in 2021 and will once again be the largest tax stream for the Irish exchequer.
This is up from the €22.7 billion collected in 2020, a year-on-year increase of €3.3 billion or 14.6% which has largely
been driven by the recovery in the labour market both in terms of increased employment and higher wages.
                                                                                                                                                      25
VAT is forecast to raise €15.4 billion in tax receipts in 2021, up from €12.4 billion in 2010 and will once again be the
second largest tax head for the exchequer. This is equivalent to a year-on-year increase of €3 billion or 24%, reflecting
the strong rebound in consumption and economic activity due in part to the unwinding of public health restrictions and
the pent-up demand built up by excess savings during the pandemic.

Tax receipts from excise duties are expected to raise €6 billion in 2021, up from the €5.4 billion collected in 2020.
This represents an annual increase of €585 million or 10.7%.

Corporation tax forecasting and OECD BEPS reforms
The net receipts for corporation tax is projected to be €13.9 billion in 2021, amounting to 21 percent of exchequer tax
receipts. This would be its highest share of total tax receipts and is expected to be the third largest revenue stream for
the exchequer, after Income Tax and Value-Added Tax (VAT). In 2020, corporation tax amounted to €11.8 billion. In 2021
there was a year-on-year increase of €2.1 billion or 17.4%.

The growth in corporation tax receipts in the 2010s is very significant, with the average growth rate from 2016-2019 at
10.1%24. In Budget 2022, growth is projected to continue by 2025, although CT level is broadly constant over 2021-2023.
Corporation tax revenue amounted to 10 percent of exchequer tax receipts in 2010 (€3.9 billion) and this grew to 21
percent of exchequer tax receipts in 2020 (€11.8 billion). There is a concern by the Fiscal Council and the Parliamentary
Budget Office about the State becoming too reliant on this highly volatile tax, mirroring the experience of relying on
stamp duty and transaction-based taxes in the Celtic tiger era.25

                                                                                                                                                      Post-Budget 2022 PBO Commentary
A key issue with corporation tax revenue in Ireland is the overreliance on a small number of firms. In 2020, the top
10 firms contributed 51% of net corporation tax receipts (around €5.9 billion) and amounted to approximately 10%
of exchequer tax receipts in 2020.

24 ESRI (2021) Quarterly Economic Commentary
25 Fiscal Council (2021) Fiscal Assessment Report May 2021: Looking beyond Covid-19 & PBO (2019) An Overview of the Corporation Tax Base in Ireland
Post-Budget 2022 PBO Commentary

                                     Figure 18: Corporation Tax Budgetary projections 2020-2025: SPU 2021 versus Budget 2022

                                            €16,000m

                                            €15,000m

                                            €14,000m
26                                          €13,000m

                                            €12,000m

                                            €11,000m

                                            €10,000m

                                             €9,000m

                                             €8,000m
                                                             2020             2021f            2022f            2023f            2024f            2025f
                                                                                              SPU 2021       Budget 2022

                                     Sources: Stability Programme Update 2021 (Department of Finance); Budget 2022 – Economic and Fiscal Outlook
                                     (Department of Finance).

                                     Budget 2022 estimates of corporation tax revenue out to 2025 projects an increase of around €2 billion each year
                                     compared to the SPU. Forecasts for CT were revised upwards despite the already substantial increase in corporation tax
                                     receipts in 2020 and the OECD BEPS reforms that Ireland has recently agreed to. Base Erosion and Profit Shifting (BEPS)
                                     activities are efforts by a multi-national company to erode taxable income and ultimately reducing tax liability. BEPS is
                                     also the acronym of the OECD/G20 Inclusive Framework to address this tax avoidance activity. Ireland, along with the
                                     vast majority of economies (136 countries and jurisdictions), have signed up to an OECD Statement outlining a new
                                     framework for international corporation tax competition. The OECD BEPS would reduce the influence of corporation
                                     taxes on investment decisions and multi-national companies could locate their investments and operations to
Post-Budget 2022 PBO Commentary

                                     countries based on non-corporation tax factors.

                                     The OECD BEPS reforms consist of two pillars. The first pillar reallocates a portion of profits to where sales are located,
                                     instead of where the company is based. This could make Ireland a less attractive location for multi-national companies.
                                     The second pillar concerns a global minimum corporation tax rate of 15% for companies with revenue over €750 million.
                                     This has potential positive and negative effects. The higher rate could lead to an increase in corporation tax revenue.
                                     However, the higher rate could also reduce the competitive tax advantage of Ireland to the multi-national companies.

                                     As a result of OECD BEPS reforms, there is a projection of a reduction of annual corporation tax receipts by €2 billion
                                     by 2025. In Budget 2022’s words, “revenue foregone – at €2 billion relative to baseline by 2025; the revenue impact is
                                     phased in from 2023”. This is a very uncertain estimate. Given the potential impact of BEPS, Budget 2022 forecasts for
                                     corporation tax revenue in 2024-2025 may be too optimistic. It should be considered that the SPU 2021 forecast modest
                                     growth in corporation tax, possibly due to the BEPS reforms.

                                     Analysis of corporation tax receipts by the Central Bank of Ireland and the Irish Fiscal Advisory Council would indicate
                                     caution about future growth. The Central Bank notes that corporation tax growth has driven almost half of all tax growth
                                     since 2014 and corporation tax revenue faces significant risks in the near future. A scenario analysis presented by the
You can also read