LANDMARK MIXED USE INVESTMENT WAULT OF 36 YEARS TERM CERTAIN WITH INDEX LINKED OR FIXED RENTAL UPLIFTS - Allsop

Page created by Rose Singh
 
CONTINUE READING
LANDMARK MIXED USE INVESTMENT WAULT OF 36 YEARS TERM CERTAIN WITH INDEX LINKED OR FIXED RENTAL UPLIFTS - Allsop
ARUNDEL
G TE
SHEFFIELD
S12PN
LANDMARK MIXED USE INVESTMENT
WAULT OF 36 YEARS TERM CERTAIN WITH
INDEX LINKED OR FIXED RENTAL UPLIFTS
LANDMARK MIXED USE INVESTMENT WAULT OF 36 YEARS TERM CERTAIN WITH INDEX LINKED OR FIXED RENTAL UPLIFTS - Allsop
UNIQUE OPPORTUNITY TO ACQUIRE A LANDMARK SCHEME
            IN THE HEART OF SHEFFIELD
LANDMARK MIXED USE INVESTMENT WAULT OF 36 YEARS TERM CERTAIN WITH INDEX LINKED OR FIXED RENTAL UPLIFTS - Allsop
ARUNDEL
                                                                                                                                                                                 G TE
MOOR MARKET                                    HEART OF THE CITY II                        HEART OF THE CITY I              FARGATE       CRUCIBLE & LYCEUM          DIGITAL CAMPUS
73,000 sqft indoor market home                 Under construction mixed use                A £130 million mixed use              prime    Theatres                   The new Acero Building provides 80,000 sqft
to over 90 independent traders                 development comprising 1.5 million sqft     development completed in 2016   retail pitch                              of Grade A new office accommodation

                                                                                                                                                           ARUNDEL
                                                                                                                                                           G TE

  NEW ERA STUDENT DEVELOPMENT                                                  SHEFFIELD     TOWN HALL                                    SHEFFIELD STATION HS2                           PONDS FORGE
      £67M China Town Development              STUDENT                          HALLAM          PEACE         WINTER                      COMPLETION DUE 2026     SHEFFIELD              INTERNATIONAL
including China-UK Business Incubator   ACCOMMODATION                     STUDENT UNION       GARDENS        GARDEN                       SUPERTRAM STOP          BUS TERMINAL           SPORTS CENTRE
LANDMARK MIXED USE INVESTMENT WAULT OF 36 YEARS TERM CERTAIN WITH INDEX LINKED OR FIXED RENTAL UPLIFTS - Allsop
WAULT OF 36 YEARS TERM CERTAIN
97% LET TO THE STRONG COVENANTS
OF NCP, ODEON CINEMAS, ACADEMY
MUSIC GROUP WITH INDEX LINKED
OR FIXED RENTAL UPLIFTS
LANDMARK MIXED USE INVESTMENT WAULT OF 36 YEARS TERM CERTAIN WITH INDEX LINKED OR FIXED RENTAL UPLIFTS - Allsop
ARUNDEL
                                                                                                                                                     G TE
                                                         INVESTMENT
                                                         CONSIDERATIONS

                                                         ■■ A unique opportunity to acquire a landmark            ■■ Large site area of 2.15 acres
                                                            scheme in the heart of Sheffield, the fourth          ■■ Asset management opportunities with future
                                                            largest city in England                                 redevelopment potential
                                                         ■■ The property comprises a Multi-Storey Car             ■■ Freehold
                                                            Park, 10 screen Odeon ‘Luxe’ Cinema (under
                                                                                                                  ■■ Offers are sought in excess of £34,800,000
                                                            refurbishment, completion December 2018)
                                                                                                                    (Thirty Four Million, Eight Hundred Thousand
                                                            and live music & events venues
                                                                                                                    Pounds) after allowing for usual purchaser’s costs.
                                                         ■■ Multi let to 4 tenants with 97% let to the strong       This reflects a net initial yield of 4.75% with an
                                                            covenants of NCP, Odeon and Academy Music               equivalent yield of 6.40% and reversion as follows:
                                                            Group with index linked or fixed rental uplifts
                                                         ■■ Anchored by a 672 space Car Park operated by             Year       Running Yield    Year    Running Yield
                                                            National Car Parks Limited with an unexpired term        2019             4.82%      2024             5.49%
                                                            of 49 years and annual 2.5% fixed rental uplifts
                                                                                                                     2020             4.89%      2025             5.57%
                                                         ■■ WAULT of 36 Years term certain
                                                                                                                     2021              4.96%     2026             5.65%
                                                         ■■ Most centrally and strategically located Car Park
                                                                                                                     2022             5.03%      2027             5.73%
                                                            in Sheffield in close proximity to Sheffield Hallam
                                                                                                                     2023             5.42%      2028             6.06%
                                                            University, Crucible Theatre, The Lyceum and
                                                            Sheffield Institute of Arts Gallery
                                                         ■■ Total passing rent of £1,764,553 per annum
                                                         ■■ The property has an area of 96,365 sq ft
                                                            (8,957.6 sq m) excluding the car park
                                                         ■■ Low rental levels

  CGI for indicative purposes only. Odeon and external
areas undergoing refurbishment, completion due 2018.
LANDMARK MIXED USE INVESTMENT WAULT OF 36 YEARS TERM CERTAIN WITH INDEX LINKED OR FIXED RENTAL UPLIFTS - Allsop
ARUNDEL
G TE
LANDMARK MIXED USE INVESTMENT WAULT OF 36 YEARS TERM CERTAIN WITH INDEX LINKED OR FIXED RENTAL UPLIFTS - Allsop
ARUNDEL
                                                                                                                                                                                          G TE

INVESTMENT RATIONALE
              % OF INCOME BY LEASE LENGTH                                        % OF INCOME BY TENANT                                                                 YIELD PROFILE

                                                                                                                                            6.50%

                                    15+
                                                                                                                                            6.00%

                                     yrs                                                                                                    5.50%

          40+                                                                                                                               5.00%
           yrs
                                      24+                                                                                                   4.50%
                                       yrs
                                                                                                                                            4.00%

                                                                                                                                                                                                   Running Yield
                                                                                                                                            3.50%
                                                                                                                                                    2019 2020 2021 2022 2023 2024 2025 2026 2027 2028

ASSET MANAGEMENT & DEVELOPMENT INITIATIVES
                                                            GRADE A OFFICE REDEVELOPMENT                                                    STUDENT ACCOMMODATION
 There are a number of both short and long term asset
 management and redevelopment opportunities.                Prime city centre Grade A office supply is constrained with only 110,000 sqft   Sheffield benefits from a large student population of over 60,000
                                                            available at the end of Q1 2018, the lowest level on record for the city.       across two universities. There is a lack of supply of city centre
 In the short term, there is scope to develop and improve
                                                            Notable transactions that completed in Q1 2018 included Spaces’                 student accommodation and many students are living on the
 the outdoor space on the site. Once complete, the
                                                            25,000 sqft letting at Acero Works and the Home Office’s relocation             outskirts of town.
 area could host an array of occupiers, for example,
 food operators, pop up stores and/or street vendors        to 21,000 sq ft at Foundry House. Prime headline rents have reached             The proximity of this site to the University campus and the fact that
 subject to planning.                                       £24.50 psf. The continued diminishing supply coupled with strong                it is located within the city centre means that it may lend itself to
                                                            occupier demand has resulted in an increase in rents across all grades.         redevelopment by way of student accommodation.
 In the long term this gateway site may lend itself
 to a variety of different uses subject to planning:
                                                            EXTENSION OF SHEFFIELD HALLAM UNIVERSITY                                        RESIDENTIAL DEVELOPMENT

                                                            The property is situated adjacent to the Sheffield Hallam University            Due to the city centre location, proximity to transport networks as
                                                            and could accommodate a potential extension of their campus.                    well as demand for city centre residential units, the site could lend
                                                                                                                                            itself to residential development.
LANDMARK MIXED USE INVESTMENT WAULT OF 36 YEARS TERM CERTAIN WITH INDEX LINKED OR FIXED RENTAL UPLIFTS - Allsop
ARUNDEL
SHEFFIELD                                             G TE

            Sheffield is the commercial, administrative and
            retail centre of South Yorkshire. The city is located
            91 miles (146 km) north east of Birmingham, 167 miles
            (268 km) north of London, 38 miles (61 km) east of
            Manchester and 36 miles (58 km) south of Leeds.
LANDMARK MIXED USE INVESTMENT WAULT OF 36 YEARS TERM CERTAIN WITH INDEX LINKED OR FIXED RENTAL UPLIFTS - Allsop
●

                                                                                                                                                        A1(M)
                                                                                                                                                                                                                                             ARUNDEL
                                                                                                                          M6                                                                                                                 G TE

                                                                                                                                                                A1(M)      YORK
                                                                                                                                                                              ●
The city benefits from excellent road communications with                                                                                              LEEDS
                                                                                                        BLACKPOOL
                                                                                                            ● M55                                           ●
the M1 junctions 33 and 34 located approximately 4 miles                                                                            M56                                                                  HULL
                                                                                                                                                                                                          ●
(6.5km) to the east of the city centre. The M1 provides access
                                                                                                                          M61                    M62
to Leeds to the north, Nottingham and London to the south.                                                                                                                                                      GRIMSBY
                                                                                                                           MANCHESTER                       M1                M18               M180
                                                                                                                                                                                                                    ●
The M18 is accessed at junction 32 of the M1 and offers access to the A1(M)
and M62. The A57 runs directly through Sheffield offering routes west towards                              LIVERPOOL Piccadilly
                                                                                                                ●
                                                                                                                                         ●
                                                                                                                                                       SHEFFIELD
Manchester and east towards Lincoln. Over the next 5 years £2 bn is to be
invested into the road network.                                                                                         M56
                                                                                                                                                                                                                              SKEGNESS
                                                                                                                                   Manchester                                           LINCOLN
Sheffield benefits from a centrally located mainline rail station which provides                                                   International                                                                                  ●
                                                                                                                                                                                            ●
regular services to London St Pancras International, Manchester Piccadilly and                                                     Airport
Leeds. HS2 is due to complete in 2026 and will further enhance Sheffield’s rail                                                                                      M1
connectivity offering more routes and significantly cutting travel times.                                                           M6                           NOTTINGHAM                                      BOSTON
                                                                                                                                                                                                                        ●
Connectivity is excellent within the city centre with regular bus stations and a                                                                                              ●
light rail tram system which operates throughout the city with over 12 million                                                                                  LOUGHBOROUGH
journeys made per year.                                                                                                                                                   ●

                                                                                                                                                                                                                                                       NORWICH
                                                                                                                                                                      LEICESTER                                                                           ●
                                                                                                                                                        M42                                             PETERBOROUGH
                                                                                                                                                                              ●
                                                                                                                                                                                                                ●
                                                                                                                                             BIRMINGHAM
                                                                                                                                                                                                           A1(M)
                                                                                                                                                   ●        M6

CONNECTED                                                                                                                                 M5
                                                                                                                                                                           NORTHAMPTON
                                                                                                                                                                                       ●                                      CAMBRIDGE
                                                                                                                                                                                                                                               BURY ST
                                                                                                                                                                                                                                              EDMUNDS
                                                                                                                                                                                                                                   ●              ●
                                                                                                                                                                                                        BEDFORD
ROAD                                 AIR                                                                                             WORCESTER
                                                                                                                                             ●
                                                                                                                                                                                           M1
                                                                                                                                                                                      MILTON KEYNES
                                                                                                                                                                                                          ●

                                                                                                                                                                      M6                        ●             A1(M)
                                                                                                                                   M50
 Destination           Distance       Airports                              Distance
 London               167 miles       Doncaster Sheffield International     25 miles
                                                                                                                                                                                             HEMEL                                CHELMSFORD
 Manchester            38 miles       Manchester International              39 miles                                                                                                       HEMPSTEAD                                     ●
                                                                                                                                                                      OXFORD                        ●
                                                                                                                                                                           ●                                         M25
 Leeds                 36 miles       London Luton International           140 miles
                                                                                   SWANSEA                          M48
                                                                                        ●                                                                                                                                   St Pancras International
                                                                                             M4                                                        M4
                                                                                                     CARDIFF
RAIL                                                                                                   ●                  M32                                                                             LONDON
                                                                                                                BRISTOL            BATH                                                                                                      M2
 Destination                                 Journey Time          Proposed Travel                                  ●               ●                                                                     M25
                                                                            Times                                                                                                                                                  MAIDSTONE M20
                                                                                                               M5                                                          M3                                                            ●
 London St Pancras International           2 hrs 7 minutes                87 minutes                                                                                                                                M23                                FOLKSTONE
                                                                                                                                                                                                                                                          ●
 Manchester Piccadilly                           51 minutes                         -
 Leeds                                           39 minutes                         -                                                                   M27
                                                                                                                                                                 ●
 Birmingham New Street                      1hr 32 minutes                42 minutes                                                                    SOUTHAMPTON A3(M)
                                                                                                                                                                                                              BRIGHTON
                                                                                                                                                                                  ●                                 ●
                                                                                            EXETER                                                                    PORTSMOUTH
                                                                                              ●
                                                                                                                        WEYMOUTH
                                                                                                                               ●

                                                                    PLYMOUTH
LANDMARK MIXED USE INVESTMENT WAULT OF 36 YEARS TERM CERTAIN WITH INDEX LINKED OR FIXED RENTAL UPLIFTS - Allsop
ARUNDEL
G TE
                                         SUBJECT PROPERTY

 SHEFFIELD IS ENGLAND’S FOURTH LARGEST
 CITY WITH A POPULATION OF 1,855,300
Kelham
                                                                                                                                    STREE
                                                                                                                                              T                                                                         ARUNDEL
SITUATION
                                                                                                                          ALMA
                                                                                                                                                                                                                        G TE

                                                                                                                                                                                    Riv

                                                                                                                                                                                            NU
                                                                                                                                                                                      er

                                                                                                                                                                                           RS
                                                                                                                                                                                           Do

                                                                                                                                                                                              ER
                                                                                                                                                                                              n
                                                                                                         GIBRA
                                                                                                                                                                                                     Wicker

                                                                                                                                                                                                YS
                                                                                                               LTER ST
                                                                                                                       R    EET

                                                                                                                                                                                                 TRE
                                                                                                                                                                                                     E
                                                                                                                                                                                                     T
                                                                                                                                                                                                                                         DEREK D
                                                                                                                                                                                                                                                               OOLEY W
                                                                                                                                                                                                                                                                            AY

                                                                                                                                                         RIVERSIDE
                                                                                SCOTLA
                                                                                       ND STRE
                                                                                                    ET
                                                                                                                                                         WEST BAR

                                                                                                                                                                                                     CASTLEGATE
                                                                       ST VINCENT’S                                              EE
                                                                                                                                    T                    BANK STREET                                  QUARTER                                                          AR
                                                                                                                                                                                                                                                                           KW

                                                                         QUARTER
                                                                                                                              R
                                                                                                                            ST                                                                                                                                       DP
                                                                                                                       ER                                                                                                                                       EL
                                                                                                                      T                                                                                                                                    EFFI
                                                                                                                   EN
                                                                                                                                        CATHEDRAL
   Situated on the eastern side of Arundel                                                                        T                                                                                                                                     SH
   Gate, the property is prominently
   positioned in the heart of the town
   centre, opposite the Crucible and
                                                                                                                                         QUARTER                                                     COMME
                                                                                                                                                                                                              RCIAL S
                                                                                                                                                                                                                     TREET
   Lyceum Theatres, adjacent to Sheffield                                LANE
                                                                    AD
                                                                 BRO
                                                                         ST GEORGE’S
                                                                                                                                   CHURCH STREET
                                                                                                                                                                                                               SHEAF

                                                                                                                                                                                                              EET
   Hallam University. Arundel Gate is a main

                                                                                                                                                                                                          STR
   thoroughfare in the city and links to both
                                                                                                                                                                                                               VALLEY
                                   OK H ILL
                                                                           QUARTER

                                                                                                                                                                                                         ND
   the High Street and the A61BROring road.
                                                                                                                                                                                                              QUARTER

                                                                                                                                                                                                         PO
   The property benefits from being situated

                                                                                                                                                          HEART

                                                                                                                                                                                                                                                                          B60
   approximately 150 metres south east of Sheffield

                                                                                                                                                                                                                                   EET

                                                                                                                                                                                                                                                                               70
   Winter Gardens a popular tourist destination where

                                                                                                                                                          OF THE

                                                                                                                                                                                                                               STR
   over 2,000 specimens of plants are displayed. Set

                                                                                                                                                                                                                              AF
   just to the rear of the Winter Gardens is Sheffield’s

                                                                                                                                                                                                                                         SOUTH STREET
                                                                                                                                                           CITY

                                                                                                                                                                                                                             SHE
   Central Business District where prime office rents
   haveGL reached
            OSSOP approximately
                     RO            £24.50 psf.
                       AD
   The main retail pitch in Sheffield is Fargate, which
                               UPPER HANOVER ST

                                                                                                 ET
   is situated approximately 200 metres west of the                                          STRE
                                                                                        ON
   property and comprises many national occupiers                                DIVISI
   including Topshop, Marks & Spencer, Next, H&M,
  WILKINSON STREET
   Carphone Warehouse, Pandora and Starbucks.
   The property is situated 300 metres north west of                   DEVONSHIRE                                                                                         DE
                                                                                                                                                                                L G AT
                                                                                                                                                                                       E

   Sheffield mainline train station, the main transport
   hub for the city. Arundel Gate Interchange Bus                       QUARTER                                                                                  A   RUCULTURAL
                                                                                                                                                                        N

   Station is located just outside the property.                                                                             FU
                                                                                                                                  NR
                                                                                                                                        IVA                           INDUSTRIAL
   The surrounding area has an established leisure,                                                                                        LG
                                                                                                                                              ATE                      QUARTER                                                                             NO
                                                                                                           W

                                                                                                                                                                                                                                                                RF
                                                                                                                  THE
   culture and entertainment offering with many
                                                                                                          RO

                                                                                                                                                                                                                                                                  O
   galleries and performance theatres in the                                                                                                                                                                                                                         LK
                                                                                                         TER

   immediate vicinity.
                                                                                                                 MOOR                                     FU
                                                                                                                                                                                                                                                                          RO
                                                                                                                                                                                                                                                                            AD
                                                                                                      AR

                                                                                                                                                            NR
                                                                                                                                                               IVA
                                                                                                    CH

                                                                                                                                                                  LS
                                                                                                                                                    ST

   TENURE                                                                                                                                                             T
                                                                                                                                                  RE
                                                                                                                                                  EY

   Freehold
                                                  HA
                                                   NO
                                                       VE
                                                        R
                                                        W

                                                                                                                                                                     MA
                                                            AY

                                                                                                                                                                          LTI
ARUNDEL
G TE

     SHEFFIELD ATTRACTS MAJOR EMPLOYERS DUE TO A STRONG SPECIALIST
     ADVANCED MANUFACTURING TALENT POOL & GROWING DIGITAL ECONOMY

                                            Student population
                                                in excess of                                                    £22 MILLION                                                           Sheffield City
                                                                                                                  invested in digital                                               Region economy
                                                  60,000                                                             infrastructure
                                                                                                                                                                                   worth approximately
                                             across two world                                                                                                                             £30BN
                                                                                                                      since 2015
                                           renowned universities
            Population                                                                                                                       Sheffield is a popular
           in excess of                                                       20,000+                                                       tourist destination with
      1.5 MILLION                                                          Businesses located                                                    an estimated
         in Sheffield                                                          in Sheffield                                                   20 MILLION
     Metropolitan District                                                     City Centre                                                    visitors per annum

 MAJOR EMPLOYERS INCLUDE:

 A NEW £20 MILLION                                           A NEW £50 MILLION MCLAREN                                                       A NEW £90 MILLION
 FABRICATION FACILITY                                        COMPOSITES TECHNOLOGY CENTRE                                                    GRADE A OFFICE
 The proposed 66,700 sqft Boeing Sheffield facility will     The facility is based at the Advanced Manufacturing Innovation District. The    HSBC is investing in a 140,000 sqft city centre office
 be located at the Sheffield Business Park and will be       facility will manufacture carbon fibre chassis and provide a £100 million       which will serve as a global IT shared service centre
 the first Boeing Manufacturing facility in Europe.          boost to the economy.                                                           and create 2,700 jobs.
ARUNDEL
INWARD INVESTMENT AND REGENERATION                                                                                       G TE

   ADVANCED
   MANUFACTURING
   INNOVATION DISTRICT
   The Innovation District was created by a partnership
   between Sheffield’s two universities, private business
   and the region’s Local Authorities. The district spans
   over 2,000 acres and is a centre for research led,
   technology based solutions.

   The Advanced Manufacturing Research Centre
   (AMRC) includes 100+ industrial partners including
   Boeing, Rolls Royce, BAE Systems and Airbus.

   GOVERNMENT
   INVESTMENT
   Sheffield City Region have negotiated a unique
   devolution deal with the government, over the next
   30 years, £1.3 bn will be invested to assist with
   Housing & Planning solutions, increase employment,
   improve infrastructure and transport and stimulate
   further business growth.

                                                            HEART OF THE CITY I & II
                                                            The Heart of the City I was a major £130 million mixed use redevelopment in
                                                            Sheffield city centre, which completed in 2016. The development included 220,000
                                                            sqft of Grade A office accommodation, 316 residential apartments and restaurant
                                                            outlets.

                                                            Heart of the City II comprises the redevelopment of a 7 hectare site with Phase
                                                            One due to complete in 2019. This includes a new flagship office for HSBC, almost
                                                            60,000 sq ft of retail space and the improvement of public spaces and squares.
                                                            The next phase involves an inward investment of £470 million by the local council
                                                            with plans for hotels, shops, a food hall, public spaces and accommodation.
ARUNDEL
G TE
ARUNDEL
DESCRIPTION                                                                                             G TE

  672 Space Multi-Storey car park                                             Live Music Venue
  This multi storey car park comprises 10 levels of parking providing 672     with a 440 person capacity
  car spaces, wider disabled spaces and NCP Staff parking. The car park       The Tank Music Venue is positioned at the rear
  also benefits from basement level storage units and a loading bay           of the Odeon Cinema and comprises the main
  accessed by two roller shutter doors.                                       concert room which has a small stage as well
  Being the premier central parking amenity within Sheffield, the car park    as a bar, a private lounge room and male and
  is well utilised throughout the week by both business and leisure users.    female bathrooms. There are also two offices
  The car park also benefits from the student population stemming from        for staff use and ancillary store rooms.
  Sheffield Hallam University and a number of the recent retail and leisure   www.tanksheffield.co.uk
  developments in the surrounding area. The cinema and neighbouring
  theatres also draw in patrons to use the car parking facilities.
  www.ncp.co.uk/find-a-car-park/car-parks/sheffield-arundel-gate
G TE
                           ARUNDEL

Photography: Kevin Wells
ARUNDEL
DESCRIPTION                                                                                                                                                                                      G TE

                                                                                                          Typical Odeon ‘Luxe’ interior

  Live Music Venue with a 2,850 person capacity                                                          10 screen Odeon ‘Luxe’ cinema
  The O2 Academy comprises a live music &             The venue is a main attraction for the student     The property will comprise a 10 screen multiplex            Externally, these refurbishments include, replacing
  entertainment venue arranged over basement,         population of Sheffield and also for the wider     cinema with a capacity of 569 seats over three              entrance doors, refurbishing externals of the building,
  ground and first floor. The venue is accessed via   South Yorkshire region. Many famous artists have   stories. The property is constructed from a concrete        i.e. painting façades and installing new guttering and
  Arundel Gate. The property was refurbished when     performed at this venue including Stormzy,         frame beneath a pitched roof. Pedestrian access for         exterior signage. Internally this includes new luxury
  the Academy Music Group opened the venue in         The Wailers, Reverend & The Makers,                visitors is via the front with alternative access through   recliner seating, updated toilets, ‘Oscar’s Bar’ which
  2008 and it now has an auditorium capacity of       James Arthur and Travis.                           the car park. The cinema opened in 1992 as an               will provide an extensive range of drinks from wines
  2,350 and a secondary room of 500.                  https://academymusicgroup.com/                     alternative to an existing Odeon cinema until 1994          to premium spirits, internal signage and redecorating
  This venue is a historical landmark from the        o2academysheffield                                 when it became the city’s only multiplex cinema.            corridor walls as well as updating all their projectors
  Sheffield’s ‘swinging sixties’ era, then known as                                                      Odeon is currently comprehensively refurbishing the         and lighting within the screens.
  the Roxy Disco and provides a popular venue for                                                        cinema and converting it to their Odeon ‘Luxe’ brand
  multiple musical concerts throughout the year.                                                         at a capital cost in excess of £5,000,000. Works are
                                                                                                         due to complete in Q4 2018.
ARUNDEL
G TE

  ACCOMMODATION & TENANCY SCHEDULE
  Description    Tenant         Floor           Areas       Areas         Rent    Rent (psf) /       Lease        Lease     Next Rent   Income      Unexpired    Comments
                                                (sq ft)    (sq m)         (pa)   (per space)          Start       Expiry      Review             Term (Expiry)
                                                                                                                                                                 Full repairing and insuring lease. Annual
                                                                                                                                                                 2.5% fixed rental uplifts. The lease expires on
                                                                                                                                                                 29/05/2037 but there is a mutual renewal option
  Multi-Storey   National Car                                                        £1,487
                                                  672 Spaces         £999,090                    29/05/1968   17/05/2067   13/11/2019     56%           48.75    until 17/05/2067. Landlord benefits from a
  Car Park       Parks Ltd                                                        per space                                                                      surrender option exercisable on or prior to
                                                                                                                                                                 31 December 2020 in case of redevelopment
                                                                                                                                                                 on 20 business days’ notice.

                                Ground Floor   20,639     1,922.0
                 Academy        First Floor    16,656     1,547.0
  O2                                                                                                                                                             Full repairing and insuring lease. The rent is subject
                 Music                                               £350,463          £8.57     10/01/2008   09/01/2043   10/01/2023     20%           24.38
  Academy                       Second Floor    3,613      336.5                                                                                                 to 15% increases payable every 5 years.
                 Group Ltd
                                Total          40,909     3,805.5

                                Basement       11,976     1,112.6

                 Odeon          Ground Floor   22,669     2,106.0                                                                                                Full repairing and insuring lease. 5 yearly rent
  Cinema                                                             £355,000          £6.97     01/07/2018   24/12/2034   02/07/2023     20%           16.32
                 Cinemas Ltd    First Floor    16,324     1,516.6                                                                                                reviews to RPI (1%-3% collar & cap).

                                Total          50,969     4,735.2
                                                                                                                                                                 The tenant has been in occupation since 2007.
                                Lower Level     4,378      406.8                                                                                                 *The lease is currently in solicitor’s hands and will be
                                                                                                                                                                 full repairing and insuring with the benefit of five yearly
                 Arundelgate                                                                                                                                     fixed rent reviews to 2.5% per annum compounded.
  The Tank                      Ground Level      109       10.1      £60,000         £13.37 30/09/2018*      29/09/2033   30/09/2023      3%           15.00    The new lease has the benefit of a guarantee
                 Ltd
                                                                                                                                                                 from Well Verse Events Ltd. The landlord will hold a
                                                                                                                                                                 rent deposit of £30,000.
                                Total           4,487       416.9

  Total                                        96,365     8,957.6   £1,764,553                                                                          36.22
ARUNDEL
ELEVATION PLANS                                 G TE

       ARUNDEL GATE ELEVATION

    Arundel
    Gate

        POND STREET ELEVATION
                                                                Arundel
                                                                Gate

                                Not to scale, for identification purposes only.
ARUNDEL
G TE
ARUNDEL
COVENANT INFORMATION                                                                                                                                                                                    G TE

                                                                                                                                                        ARUNDELGATE LTD (Guaranteed by Well Verse Events Ltd)
                                                                                                                                                        D&B RATING H3 (D&B RATING C2)
                                                                                                                                                        The tenant has been in occupation since 2007, the director is
                                                                                                                                                        an experienced leisure operator in Sheffield.

  NATIONAL CAR PARKS LIMITED                                                  ACADEMY MUSIC GROUP LTD                                                   ODEON CINEMAS LTD
  D&B RATING 5A1                                                              D&B RATING 4A1                                                            D&B RATING 5A1
  NCP is the UK’s most recognised and longest standing private car            Academy Music Group (AMG) is the UK’s leading owner and                   Founded in 1930, ODEON is the largest and best-known cinema chain
  park operator being founded in 1931. NCP operates car parking               operator of nationwide live music and club venues. They operate           in the UK and Ireland. The first cinema that opened under the “Odeon”
  spaces across the UK at over 500 sites for approximately 150,000            across 20 different venues across the UK and are represented              brand was located in Perry Barr, Birmingham. There are now cinemas
  cars, possessing a 30% market share. NCP Limited is jointly owned by        in all of the UK’s major cities. Their most notable venues include,       in 122 locations in the UK and also 11 locations in Ireland giving it the
  Park24 and the Development Bank of Japan (DBJ), both investment             O2 Academy Brixton, O2 Shepherd’s Bush Empire O2 Academy                  largest market share in the UK. The ODEON Leicester Square is world
  grade rated businesses with substantial cash generation potential and       Birmingham and the O2 Apollo Manchester. In 2008, the Group               renowned and has hosted over 700 of Europe’s biggest film premiers
  cash/ capital reserves relative to the NCP Group. The joint venture (JV)    formed a partnership with O2 and Live Nation, which involved O2           since the 1930s.
  purchased NCP Limited in July 2017 for an indicative enterprise value of    customers receiving priority tickets and Live Nation owning a 51%         Odeon Cinema Group has undergone multiple ownership changes
  £440 million. As part of the acquisition 100% of the NCP Group’s external   stake in the Group. In 2017, this agreement was renewed for a             throughout its history, however currently as of November 2016, the
  debt was repaid. Park24 is a listed Japanese company based in Tokyo,        further 10 years.                                                         company was bought for $921 million by U.S AMC Theatres, which is
  and is a major parking operator with over 1 million spaces in 19,000                                                                                  owned by Chinese conglomerate Wanda Group.
  sites across 8 countries. DBJ is a Japanese Government owned financial
  institution with a strong track record in infrastructure finance.

                        31/03/2017         25/03/2016         27/03/2015                            31/12/2017          31/12/2016         31/12/2015                         31/12/2016          31/12/2015          31/12/2014
   Turnover          £211,461,000       £202,703,000       £198,736,000        Turnover            £48,399,616         £43,719,462        £35,773,084    Turnover           £220,136,000       £218,034,000        £171,519,000
   Pre-Tax Profit      £24,793,000        £28,001,000        £14,859,000       Pre-Tax Profit       £7,848,783          £6,010,020         £6,060,892    Pre-Tax Profit       £9,884,000         £21,644,000         -£8,403,000
   Net Worth         £210,138,000       £186,897,000       £156,973,000        Net Worth           £33,895,856         £29,379,004        £23,206,969    Net Worth          £210,478,000       £201,598,000        £183,677,000
ARUNDEL
G TE

 RENTAL COMPARABLES                                                                                         NCP SALES COMPARABLES
 CAR PARKS                                           CINEMA
 Tenant   Location            No. of   Amount per    Tenant      Location                  Lease     Rent   Address                    Date      Tenant   Unexpired      Size /         Price     NIY
                             Spaces    Car parking                                    Start Date      psf                                                     Term    Car Park
                                            Space                                        Review                                                                        Space

          Stoney Street,                             The Light   Cromwell Leisure                           Mount Street, Nottingham   July 18   NCP            19         569    £22,450,000   4.15%
 NCP                            289        £2,315                                        Jan 14    £14.73
          Nottingham                                 Cinema      Park, Wisbech
                                                                                                            Mount Vernon Street,
                                                                 Broadway Plaza,                                                       May 18    NCP            29         702    £14,500,000   3.50%
          Nelson Street,                             Odeon                              Dec 17     £16.76   Liverpool
 NCP                            269        £2,058                Birmingham
          Bristol
                                                                                                            Mitchell Street, Glasgow   Dec 17    NCP            19         220    £10,620,000   4.40%
                                                     Odeon       Odeon, Canterbury       July 16   £12.86
          Chorlton Street,
 NCP                            577        £1,983                                                           Southgate, Bradford        July 17   NCP            20         233     £5,000,000   4.75%
          Manchester                                             Cineworld,
                                                     Cineworld                          Mar 12     £12.37
                                                                 Southampton
          Rutland Centre,
 NCP                            526        £1,507                Odeon, Southend
          Leicester                                  Odeon                              Sept 12    £10.15
                                                                 On Sea
          NCP East Street,
 NCP                            420        £1,416    Odeon       Riversway, Preston      July 15   £18.60
          Leicester
ARUNDEL
                                                                                                                                                                  G TE
EPC                          SERVICE CHARGE                                      VAT                                                 DATAROOM
Available in the dataroom.   The Service Charge Budget for 01/01/2018 –          The property is elected for VAT and we              Further information is provided in the dataroom.
                             31/12/2018 is £148,811 reflecting £0.59 sq ft.      would expect the transaction to be treated          For access please register on the following website:
                             Further information is available in the dataroom.   as a Transfer of Going Concern (TOGC).              http://datarooms.allsop.co.uk/register/arundelgatesheffield

                                                                                 PROPOSAL
                                                                                 Offers are sought in excess of £34,800,000 (Thirty Four Million, Eight
                                                                                 Hundred Thousand Pounds) after allowing for usual purchaser’s costs.
                                                                                 This reflects a net initial yield of 4.75% with an equivalent yield of
                                                                                 6.40% and reversion as follows:

                                                                                 Year              Running Yield                 Year             Running Yield

                                                                                 2019                        4.82%               2024                       5.49%
                                                                                 2020                        4.89%               2025                       5.57%
                                                                                 2021                         4.96%              2026                       5.65%
                                                                                 2022                        5.03%               2027                       5.73%
                                                                                 2023                        5.42%               2028                       6.06%

                                                                                 For further information or to make arrangements for viewing please contact:

                                                                                 Mark Dansky                Lottie Hayward                Ronnie Morgan
                                                                                 020 7543 6813              020 7543 6750                 020 7543 6808
                                                                                 mark.dansky@allsop.co.uk   lottie.hayward@allsop.co.uk   ronnie.morgan@allsop.co.uk    www.allsop.co.uk
Misrepresentation Act: 1. Allsop LLP on its own behalf and on behalf of the vendor/lessor of this property whose agent Allsop LLP is, gives notice that: (a) these particulars do not constitute in whole or in part an offer or contract for sale or lease; (b) none of the statements contained in these particulars as to the property
are to be relied on as statements or representations of fact; and (c) the vendor/lessor does not make or give, and neither Allsop LLP nor any of its members or any person in its employment has any authority to make or give, any representation or warranty whatsoever in relation to the property. The only representations,
warranties, undertakings and contractual obligations to be given or undertaken by the vendor/lessor are those contained and expressly referred to in the written contract for sale or agreement for lease between the vendor/lessor and a purchaser or tenant. 2. Prospective purchasers or tenants are strongly advised to:
(a) satisfy themselves as to the correctness of each statement contained in these particulars; (b) inspect the property and the neighbouring area; (c) ensure that any items expressed to be included are available and in working order; (d) arrange a full structural (and where appropriate environmental) survey of the property;
and (e) carry out all necessary searches and enquiries. Allsop is the trading name of Allsop LLP.                                                                                                                                                                                 Design CommandD www.commandHQ.co.uk 09.18
You can also read