Deloitte Economics' Coronavirus Impact Monitor - Is C25 heading for a recovery by the end of 2020?

Page created by Sara Murphy
 
CONTINUE READING
Deloitte Economics' Coronavirus Impact Monitor - Is C25 heading for a recovery by the end of 2020?
Deloitte Economics’ Coronavirus Impact Monitor
Is C25 heading for a recovery by the end of 2020?
9th edition, 29 May 2020
Deloitte Economics' Coronavirus Impact Monitor - Is C25 heading for a recovery by the end of 2020?
Coronavirus outbreak
New daily confirmed cases continue to slow in Denmark, while the number of daily deaths
are falling across the globe
                                                                                                                                    Confirmed COVID-19 cases: World and Denmark
 •    Between 1 February 2020 and 28 May 2020, the                                                                                                            As of 28 May 2020
                                                                                                             6.0                                                                                                  5.6      20,000
      number of global confirmed COVID-19 cases rose from

                                                                                                                                                                                                                                     # confirmed cases in Denmark
                                                                              # confirmed cases globally
      9,800 to about 5.6 million.                                                                            5.0
                                                                                                                                                                                                                           15,000
 •    As the number of new cases in Europe show signs of                                                     4.0                                                                                             11,480

                                                                                      (millions)
      falling, countries are beginning to take steps to reopen
      their societies and economies. The Danish government                                                   3.0                                                                                                           10,000

      has activated Phase II of the reopening to take effect
                                                                                                             2.0
      from 18 May 2020.                                                                                                                                                                                                    5,000
                                                                                                             1.0
 •    In Denmark, the increase in the number of confirmed
      cases has remained relatively low. As of 28 May 2020,                                                  0.0                                                                                                        0
      there were 11,480 confirmed cases.                                                                      24 Feb        9 Mar           23 Mar           6 Apr       20 Apr       4 May         18 May          1 Jun

                                                                                                                                                       Denmark (RHS)          World (LHS)

 •    The chart shows the daily number of deaths in the                                                                      7-day rolling average confirmed daily COVID-19 deaths:
                                                                                                                                             World, US and Denmark
      world, the United States and Denmark. There are
                                                                                                                            World                                            US                              Denmark
      currently around 4,000-5,000 daily deaths in the                                                     7,000                                     2,500                                     16
      world, lower than the 6,000-7,000 peak in mid-April.
                                                                                                           6,000                                                                               14
                                                                                                                                                     2,000
 •    In Denmark, the 7-day average daily death rate has                                                                                                                                       12
                                                                                                           5,000
      fallen significantly to around 2 per day, from a peak of
                                                                                                                                                                                               10
                                                                                    # Daily deaths

                                                                                                                                                     1,500
      around 16 at the beginning of April 2020.                                                            4,000
                                                                                                                                                                                                8
 •    In Denmark, there were 20 patients in intensive care                                                 3,000
                                                                                                                                                     1,000                                      6
      as of 28 May 2020, of which 11 patients were in
                                                                                                           2,000
      respirators. This number has fallen steadily since the                                                                                                                                    4
                                                                                                                                                      500
      peak at around 100-150 at the beginning of April                                                     1,000                                                                                2
      2020. The Danish Health Authority has ~925                                                                                                                                                0
                                                                                                              0                                         0
      respirators available for COVID-19 patients.                                                            1 Mar    1 Apr        1 May     1 Jun     1 Mar        1 Apr    1 May    1 Jun    1 Mar     1 Apr         1 May      1 Jun

Sources: World Health Organisation (WHO), The Danish Health Authority (Sundhedsstyrelsen)
Coronavirus Impact Monitor – 29 May 2020                                                                           Page 2                                                                               Deloitte Economics © 2020
Deloitte Economics' Coronavirus Impact Monitor - Is C25 heading for a recovery by the end of 2020?
Impact on financial markets
COVID-19 impact on equity markets has been most severe on the transport and energy
sectors, while medical and pharmaceutical stocks have largely recovered
                                                                                                                                                Equity markets: Sectoral indices in Europe1
 •      The outlook for increased public expenditure and gradual
        opening of economies have supported markets.                                                                                                                    Major outbreak in Europe

 •      European equity indices suffered material losses
                                                                                                                  110
        following the COVID-19 outbreak in Europe, but have, to
                                                                                                                  100

                                                                                             (2 Jan 2020 = 100)
        some extent, recovered from the bottom reached in mid-

                                                                                               Sectoral indices
        March 2020.                                                                                                90

                                                                                                                   80
 •      The Transport industry, including airlines, continues to
        be severely affected by the virus and the related travel                                                   70

        restrictions. The Refinitiv Europe Transport Price Index is                                                60
        down by some 28% since the end of January 2020,
                                                                                                                   50
        driven by a material decline in volumes.
                                                                                                                   40
 •      The European energy sector, including oil and gas                                                          30 Dec     13 Jan   27 Jan    10 Feb   24 Feb     9 Mar   23 Mar     6 Apr    20 Apr    4 May   18 May   1 Jun
                                                                                                                    2019
        companies, has lost more than 30% since the end of                                                                         Transport        Energy         Medical & Pharmaceuticals         Financial     Technology
        January 2020. Declining energy prices have applied
        downward pressure on energy equities.                                                                                          OMX C25 Index, median quarterly net income, DKKm
 •      Financials, including banks, have also experienced value                                          1,200
        destruction. Market concerns about increased credit                                                                                                                                               Consensus
                                                                                                          1,000
        losses and funding squeezes are likely drivers.                                                                                                                                                   estimates
                                                                                    Q1 2020 net income

                                                                                                                  800
 •      The lower right-hand chart shows the development in
                                                                                                                  600
        quarterly net income results for OMX C25 Index
        constituents.                                                                                             400

                                                                                                                  200
 •      Q1 2020 results were unsurprisingly down compared to
        Q1 2019 results a year earlier, but consensus estimates                                                     0

        (dashed lines) point to a relatively quick recovery,                                               (200)
        reaching about 2019 levels by the end of the year.                                                        Q1 2019 A      Q2 2019 A      Q3 2019 A    Q4 2019 A       Q1 2020 A     Q2 2020 E      Q3 2020 E    Q4 2020 E

                                                                                                                                                      25th percentile          Median           75th percentile

Note:     1) Refinitiv European sectoral price indices measured by Refinitiv (Thomson Reuters)
Source:   Thomson Reuters Eikon
Coronavirus Impact Monitor – 29 May 2020                                                                                Page 3                                                                              Deloitte Economics © 2020
Deloitte Economics' Coronavirus Impact Monitor - Is C25 heading for a recovery by the end of 2020?
Economic Outlook: IMF and Deloitte survey
Q1 GDP contracted sharply across Europe and US

 •      The “sudden stop” in the global economy, caused by the COVID-19                                                              Economic growth projections
        pandemic, has translated into significant downward revisions of                                                       5.8%                                                                 6.0%
                                                                                                                                                                 4.7%
        economic growth projections worldwide. According to IMF’s April                                      3.4%
        predictions:                                                                                                                                                             1.9%
                                                                                                                                           1.4%
        −     The global economy is expected to contract by 3.0% in 2020
              instead of the initially estimated 3.4% growth. This 3.0%
              contraction in global GDP is much worse than the 0.1%
                                                                                                                    (3.0% )
              contraction experienced during the 2009 financial crisis, ref.
              page 23 in the appendix.
                                                                                                                                                                                         (6.5% )
        −     Danish GDP is projected to contract by 6.5% in 2020                                                                                     (7.5% )
                                                                                                                     World                            Eurozone                           Denmark
              compared to the pre-COVID-19 growth estimate of 1.9%. GDP
              in Denmark shrank by 4.9% in 2009. The median forecast of
                                                                                                                         2020 forecast       Revised 2020 forecast          Revised 2021 forecast
              Danish 2020 GDP growth is -5.1% according to our survey of                                                 pre COVID-19        post-COVID-19                  post-COVID-19
              professional forecasters, ref. page 24 in the appendix.

 •      Consistent with this, the eurozone economy contracted by 3.8% in                                                               Deloitte survey1:
                                                                                                                    When do you think activity will rebound in your economy?
        Q1 according to preliminary estimates from Eurostat. The French
        and Spanish economies shrank by 5.8% and 5.2%, respectively, in
        Q1, a sign of the extensive havoc caused by measures imposed to                                                                  83%                                                          83%
                                                                                                   77%                                                                                       76%
                                                                                                                                                                72%                                         2021
        curb the coronavirus’ spread. In the United States, GDP shrank at                                              64%                        67%                              63%
                                                                                                              60%              62%                                      59%
        an annualised rate of 4.8% in Q1.

 •      Deloitte’s latest survey among ~ 2,000 colleagues and clients from
        all over the world on 7 May 2020 reveals that the majority of                                         40%              39%                                      41%        37%
                                                                                                                       36%                        33%
        participants continues to expect an economic rebound first in                                                                                           28%                                         2020
                                                                                                   23%                                                                                       24%
                                                                                                                                         17%                                                          17%
        2021. This appears to be aligned with IMF’s expectations of a 2021
                                                                                                  12 Mar 19 Mar 26 Mar         2 Apr     9 Apr    16 Apr    23 Apr      30 Apr    7 May     14 May 28 May
        rebound.

Note:       1) Deloitte surveys conducted on 12, 19, 26 March, 2, 9, 16, 23, 30 April and 7 May 2020, involving about 2,000 colleagues and clients.
Source:     Deloitte surveys, IMF World Economic outlook (October 2019) for pre-COVID-19 figures; IMF World Economic Outlook (April 2020) for revised forecasts
Coronavirus Impact Monitor – 29 May 2020                                                            Page 4                                                                              Deloitte Economics © 2020
Government policy response impact
Q1 economic contraction broadly in line with the stringency of the lockdown in Denmark

 •      Several countries have published first estimates of GDP                                                                  Q1 2020 GDP growth vs the Oxford COVID-19 Government
        growth for Q1 2020. These initial GDP estimates                                                                                       Response Stringency Index1
                                                                                                                 0%
        highlight how the coronavirus pandemic, and the
        response to it, has affected the global economy. It is                                                                    United
                                                                                                                                  States          Japan
        expected that the duration of the outbreak, the public                                                 (1%)
                                                                                                                                                                       South
        health restrictions imposed to contain the virus spread,                                                            United              Norway                 Korea
                                                                                                                            Kingdom
        and other voluntary social distancing measures, all                                                    (2%)
        affect on the size of the economic slowdown.                                                                                             Germany
                                                                                                                                Denmark
 •      The Government Response Stringency Index captures                                                      (3%)

                                                                                    Q1 2020 (QoQ) GDP growth
        this information by collecting information on government
        policy responses to measure the stringency of the
                                                                                                               (4%)
        lockdown country by country.

 •      The Government Response Stringency Index is a                                                                                                                               Italy
                                                                                                               (5%)
        composite measure based on nine response                                                                                                 Spain
        indicators, including school closures, workplace closures,
                                                                                                                                                           France
        and travel bans, given the policies that have been put in                                              (6%)
        place in Denmark.

                                                                                                               (7%)

                                                                                                               (8%)

                                                                                                               (9%)

                                                                                                                                                                                                              China
                                                                                                               (10%)
                                                                                                                       10       15         20        25        30       35        40        45       50     55        60

                                                                                                                                                   Average of daily ‘stringency’ index for Q1 2020

Note:     1) Index is a composite measure based on nine response indicators, including school closures, workplace closures, and travel bans, rescaled to a value from 0 to 100 (100 = strictest response).
Sources: Oxford COVID-19 Government Response Tracker, Thomson Reuters Eikon
Coronavirus Impact Monitor – 29 May 2020                                                                               Page 5                                                                         Deloitte Economics © 2020
Private spending
Danish spending appears to be returning to more normal levels

                                                                                                                          Private spending in Denmark (2020 versus 2019) 1
 •      Danish spending data shows signs
                                                                                          130
        that spending is slowly starting to
                                                                                          120
        recover as the economy sluggishly

                                                             (100=same weekday in 2019)
                                                                                          110
        begins to open following the
        lockdown since 11 March 2020. For                                                 100

        instance, compared with late March                                                 90

                                                                       Index
        2020, when total spending was down                                                 80
        by 20%, spending has been down by                                                  70
        only some 0%-12% in the past week.                                                 60

 •      Spending at restaurants has been                                                   50
                                                                                            27 Feb   7 Mar    16 Mar        25 Mar         3 Apr         12 Apr        21 Apr       30 Apr       9 May        18 May      27 May
        picking up since mid-May in line with
        the Phase 2 opening of the Danish                                                                                        Total        7-day moving average              Index=100=100
        economy. We also see some positive
        in other parts of retail. This includes                                                                     Private spending on select sectors (2020 versus 2019) 1
        spending at gas stations where the
                                                                                          220
        spending gap to last year’s levels has                                            200
                                                             (100=same weekday in 2019)

        narrowed to around 17% recently.                                                  180
                                                                                          160
 •      Spending at airlines remains at very
                                                                                          140
        depressed levels, consistent with the                                             120
                                                                       Index

        tight travel restrictions in place.                                               100
                                                                                           80
                                                                                           60
                                                                                           40
                                                                                           20
                                                                                            0
                                                                                            7 Mar    16 Mar     25 Mar           3 Apr          12 Apr            21 Apr         30 Apr       9 May         18 May        27 May

                                                                                                               Airlines                  Electronics stores          Hotels & motels         Index=100
                                                                                                               Clothing stores           Grocery stores              Restaurants

Note:     1) Spending data is based on transactions, both domestically and abroad, with cards and MobilePay in stores for around 1m Danske Bank Danish personal customers. Excludes cash payments
          and bank transfers. The charts show spending in 2020 compared with the same days in 2019 to correct for different spending patterns across the week. Source: Danske Bank
Coronavirus Impact Monitor – 29 May 2020                                                                       Page 6                                                                                 Deloitte Economics © 2020
Danish business sector confidence indicators
Sentiment across key sectors stabilised in May 2020

 •      Recent data suggests that sentiment across key sectors in the Danish economy stabilised in May 2020, after falling sharply in April 2020.

 •      Within the Services and the Industrial sectors, sentiment deteriorated slightly in May 2020.

 •      Sentiment has improved across the Construction and Retail trade sectors, possibly reflecting a more positive outlook on the economy as the government
        implemented the first two phases to reopen society.

 •      Interestingly, sentiment within Industrials and Construction, while falling sharply in April 2020, did not reach the same levels as during the financial
        crisis, suggesting that the COVID-19 related restrictions are perhaps not deemed to be as damning to the economy.

                                                   Industrials1                                                                                       Services1
         10                                                                                                  20
          5
                                                                                                             10
          0
         -5                                                                                                   0
        -10
        -15                                                                                                 -10
        -20                                                                                                 -20
        -25
        -30                                                                                                 -30
        -35
                                                                                                            -40
        -40
        -45                                                                                                 -50
          2004                  2008            2012              2016               2020                              2012             2014             2016            2018            2020

                                                  Construction1                                                                                     Retail   trade1
          20                                                                                                 20
          10
                                                                                                             10
           0
                                                                                                              0
        -10
        -20                                                                                                 -10
        -30
                                                                                                            -20
        -40
                                                                                                            -30
        -50
        -60                                                                                                 -40
          2004                  2008            2012              2016               2020                              2012             2014             2016            2018            2020

Note:      1) Net index which expresses the difference in percentage of companies, weighted by employees, which have stated positive and negative expected sector development
Source:    Statistics Denmark
Coronavirus Impact Monitor – 29 May 2020                                                        Page 7                                                                      Deloitte Economics © 2020
Coronavirus heatmap
Deloitte Economics’ view on the short-term outlook across selected sectors in Denmark

 Consumer
                                                                                                                 Denmark
 • Consumers are less confident affecting non-essential goods sectors.
 Energy & Resources                                                                 Sector
 • Coronavirus affects short-term prices, but prices are expected to                               Short-term                 Outlook
   rebound in 2021.
 Financial Services
 • The anticipated recession will have a large impact on the sector.
                                                                                  Consumer         High impact             Slow recovery
 Industrials
 • Eurozone economic downturn shows signs of easing as lockdowns
   are lifted.
                                                                          Energy & Resources       High impact         Moderate recovery
 Life Science & Health Care (LSHC)
 • Swift recovery of the LSHC sector with listed companies trading
    above pre-corona levels.
                                                                           Financial Services      High impact         Moderate recovery
 Real Estate
 • Expectation-driven real estate market leads to price reductions in
   the short term.
                                                                                  Industrials      High impact         Moderate recovery
 Technology, Media & Telco (TMT)
 • TMT sectors have shown relative resilient to COVID-19 as the world
   has gone digital.                                                          Life Science &
                                                                                                Neutral/Low impact    Growth opportunities
 Transport                                                                     Health Care
 • The transportation market in recovery following the opening of
   several markets.
                                                                                  Real Estate      High impact         Moderate recovery
 Public
 • The pandemic will cause a major deficit on public finances in both
   2020 and 2021.                                                              Technology,
                                                                                                 Moderate impact       Moderate recovery
                                                                              Media & Telco
 We refer to pages 12-20 for in-depth coverage of developments
 in the sectors above.
                                                                                  Transport        High impact             Slow recovery

Sources: Deloitte analysis, Dansk Erhverv

Coronavirus Impact Monitor – 29 May 2020                                 Page 8                                            Deloitte Economics © 2020
Key messages
Q1 has been tough on C25, but as restrictions are being lifted and economic activity slowly
begins to rebound a limited optimism is observed

 •    In Denmark, the number of confirmed cases continues to slow. As of 28 May 2020, there were 11,480 confirmed cases. The reopening of the society
      has not been accompanied by a significant increase in confirmed cases.

 •    The COVID-19 crisis has caused dramatic supply and demand shocks in the world economy, and these shocks are inevitably causing major disruptions
      to trade.

 •    Governments all over the world have introduced major aid packages, which amount to two-digit percentages of GDP, including credit measures.

 •    Q1 GDP contracted sharply across Europe and the United States, and unemployment rates have sky-rocketed. More than 40 million Americans have
      claimed unemployment insurance since mid-March 2020 pushing unemployment to levels not observed since the Great Depression. Projections of GDP
      growth rates reveal a significant contraction of the world economy in 2020.

 •    The OMX C25 index for Q1 2020 was unsurprisingly down on Q1 2019, but consensus estimates point to a relatively quick recovery, reaching about
      2019 levels by the end of the year.

 •    The COVID-19 crisis is now in the recovery phase, where lockdown restrictions are being lifted in most Western countries. This is reflected in increased
      spending, and economic activity is slowly beginning to rebound. Sentiment across key sectors also seems to stabilise.

 •    Deloitte Economics will continue monitoring the impact of the coronavirus in Denmark and globally. Find our updates here

                                                                For questions on the contents of this report, please contact:

                      Majbritt Skov                                                    Tinus Bang Christensen                    Peter Lildholdt
                      Director, Head of Deloitte Economics                             Partner                                   Assistant Director

                            Mobile: +45 30 93 54 71                                         Mobile: +45 30 93 44 63                  Mobile: +45 40 35 25 36
                            maskov@deloitte.dk                                              tbchristensen@deloitte.dk                plildholdt@deloitte.dk

Disclaimer: The information in this document is intended for knowledge sharing only.

Coronavirus Impact Monitor – 29 May 2020                                                   Page 9                                           Deloitte Economics © 2020
Industry outlook

                        Consumer                               Page 11

                        Energy & Resources                     Page 12

                        Financial Services                     Page 13

                        Industrials                            Page 14

                        Life Science & Health Care             Page 15

                        Public                                 Page 16

                        Real Estate                            Page 17

                        Technology, Media & Telco (TMT)        Page 18

                        Transport                              Page 19

Coronavirus Impact Monitor – 29 May 2020                  Page 10        Deloitte Economics © 2020
Energy &       Financial                     Life Science
                       Consumer                                       Industrials                         Public   Real Estate      TMT          Transport
                                         Resources      Services                     & Health Care

                      Industry outlook: Consumer
                      Consumers are less confident affecting non-essential goods sectors

                                                                                              Highlights from the industry (as of 27 May 2020)

                      110.0                                                                   Based on top 10                          Consumers will spend less on restaurants, apparel and electronics
                      105.0                                                                     companies
                      100.0                                                                                        101.3          Consumers’ intention to spend more over the next four weeks
Indexed share price

                       95.0                                                                                         92.5                    Apparel/                                          Household                Restaurant/
                       90.0                                                                                                      Alcohol                Books       Electronics   Groceries                Medicines
                                                                                                                    90.7                    footwear                                            goods                    takeout
                       85.0                                                                                         84.9
                       80.0
                       75.0
                       70.0
                                                                                                                                 -14%        -17%        -6%          -17%         30%         23%          10%          -18%
                       65.0
                       60.0
                        26 Dec 19           26 Jan 20      26 Feb 20        26 Mar 20          26 Apr 20    26 May 20             Consumer intended purchase channel
                                                   1                  2                3
                                            Retail        Hospitality         Consumer             MSCI World
                                                                                                                                  16%                                               16%         17%          16%
                                                                                                                                               38%                     41%                                                33%
                                                                                                                                  16%                    49%                        19%         20%          17%

                         Retail index has moved from index 93.4 to 101.3 (since last update).                                                  27%                                                                        27%
                                                                                                                                                                       29%
                                                                                                                                  68%                    25%                        65%                      68%
                                                                                                                                                                                                62%
                         Hospitality index has moved from index 80.0 to 84.9 (since last update).                                              34%                     31%                                                40%
                                                                                                                                                         26%

                         Consumer index has moved from index 91.7 to 92.5 (since last update).
                                                                                                                                                              Online/delivered      Mixed       In-store

                                                                                      Trading multiples and economic outlook (as of 27 May 2020)
                                              Index: MSCI World Retailing Index (top 10 companies)                                     As of April 2020, the consumer confidence index4 was 98.02 indicating a
                                         Historical averages                        Coronavirus impact
                                          (EV/FY0 EBITDA)                            (EV/FY0 EBITDA)                                   somewhat doubtful attitude towards the economic development, possibly

                                                                                               -2.2x
                                                                                                                                       resulting in higher saving and less consumption among consumers.
                                                                                                                                 101
                                               13.2x          14.1x                   17.0x            14.8x
                               11.7x
                                                                                                                                  98
                                                                                                                                                                                                                           9 8 .0
                                                                                                                                  95
                                                                                                                                   Apr-06      Apr-08    Apr-10        Apr-12       Apr-14      Apr-16      Apr-18       Apr-20
                              10y avg.        5y avg.       3y avg.                 Jan 1, 2020        Current
                                                                                                                                                             Consumer confidence index (OECD-Europe)

                      Note:     1) MSCI World Retailing Index; 2) MSCI World Consumer Services Index; 3) MSCI Consumer Staples Index; 4) Based on OECD – Europe region
                      Sources: Capital IQ; MSCI; European Parliament; Deloitte State of the Consumer Tracker
                      Coronavirus Impact Monitor – 29 May 2020                                                      Page 11                                                                         Deloitte Economics © 2020
Energy &        Financial                        Life Science
 Consumer                                           Industrials                         Public         Real Estate   TMT          Transport
                    Resources       Services                        & Health Care

Industry outlook: Energy & Resources
Coronavirus affects short-term prices, but prices are expected to rebound in 2021

                                                                            Highlights from the industry (as of 28 May 2020)

110                                                                                                                  Hydropower generation
100
                                                                                                                      − Prior to Corona, electricity prices were already pressured in the
 90
                                                                                                                           Nordics due to a warm winter, which increased the generation capacity
 80
                                                                                                                           of Norwegian hydropower plants.
 70
 60                                                                                                                   − Further, the mild winter decreased demand for electricity.
 50
 40
                                                                                                                     Lockdown affects demand
 30
 20                                                                                                                   − The coronavirus lockdown has negatively affected the demand of both
 1 jan 20           1 feb 20        1 mar 20             1 apr 20        1 maj 20           1 jun 20                       public institutions, private individuals and corporations.
          Natural gas TTF, spot        Coal API2, spot        Nordic electricity future, Q3-20
                                                                                                                     Carbon market prices
   The mild winter puts pressure on Nordic electricity prices prior to the Corona crisis.                             − Lower emissions of CO2 and other greenhouse gasses have decreased
   Electricity demand has decreased marginally due to the Coronavirus lockdown.                                            carbon prices.

   Significant drop in carbon emissions resulting in lower prices.                                                    − Coal becomes cheaper, lowering overall prices, as coal is marginally
                                                                                                                           price setting. This creates a self-enforcing effect, which drives down
                                                                                                                           prices even further.

                                                                                                 Economic outlook

                                                Selected futures
                                                                                                                     As the effects described above are temporary and a result of the current
                                    -38.2%                     -29.0%
          -63.9%                                                                        -13.4%                       lockdowns and restrictions on travel, we expect an increase in prices once
                                  35                         33                                                      the restrictions are lifted.
      26                                 22                         23                25     21
                9                                                                                                    Although the short-term impact on electricity producers is significant, we
                                                                                                                     expect prices to rebound in 2021. This is supported by significantly larger
 Nordic power, Q3-20       Nordic power, Q4-20           Nordic power, FY-21         EUA, Jun-20                     price drops in electricity futures prices in the short-term compared to the
                                                                                                                     long-term.
                                         Jan 1, 2020         May 27, 2020

Source:     Thomson Reuters Eikon
Coronavirus Impact Monitor – 29 May 2020                                                                Page 12                                                               Deloitte Economics © 2020
Energy &          Financial                         Life Science
 Consumer                                             Industrials                         Public           Real Estate       TMT         Transport
                   Resources         Services                         & Health Care

Industry outlook: Financial Services
The anticipated recession will have a large impact on the sector

                                                                             Highlights from the industry (as of 27 May 2020)
                                                                                                                         Banks and consumer finance
120
110
                                                                                                                         − Credit businesses that retain a large physical branch network or have IT
                                                                                                                           inefficiencies will find a drag on their cost bases. This is at a time where they
100                                                                                                                        must work through increased loan loss provisions amplified by the adoption
                                                                                                      [89.0]
 90                                                                                                   [87.0]               of IFRS9 accounting standard in 2018. A higher cost base juxtaposed against
                                                                                                      [80.6]               a continued low base rate environment and an inability to generate high
 80                                                                                                   [80.4]               levels of net interest margin. Inefficient or subscale players may need to look
 70                                                                                                                        for new capital or become part of a wider market consolidation.
                                                                                                      [64.1]
 60
                                                                                                                         Insurance
 50                                                                                                                                                                                      [A]
                                                                                                      [44.1]             − Lloyds of London estimates a USD 203bn underwriting loss for the
 40                                                                                                                         insurance industry as a result of the global pandemic. Obviously, some asset
 30                                                                                                                         classes will fair better than others (e.g., motor insurance will benefit from
        1/9/20   1/24/20             2/25/20              3/26/20            4/28/20
                                                                                  1              5/25/20                    lockdown versus business interruption insurance). Dependent on products
                                                                                                                            and attitudes to reinsurance, there may be stress in the insurance industry.
                           Banking                        Insurance            European AM
                           Consumer Finance               DCA                  MSCI World                                Asset managers
                                                                                                                         − A Deloitte study demonstrates that consumers expect to spend more on
      Equity values of financial services firms have made a modest recovery from the                                        wealth management services as a response to the COVID-19 crisis (click
      mid-March 2020 low point. Uncertainty, particularly in consumer finance, and                                          here to read the study). Asset managers who have been successfully able to
      debt collector businesses continues to be priced into valuations.                                                     pivot from physical meetings to conduct sales and provide advice virtually
                                                                                                                            may be able to capture market share. However, the shock to equity markets
                                                                                                                            will negatively affect income across the sector.

                                                                                   Trading multiples and economic outlook
                                                      Index: S&P Capital IQ
                                                                                                                            The impact of the COVID-19-led recession on financial services firms will be
            Market capitalization (1 Jan = index 100)                    Coronavirus impact (P/BV) 3
                                                                                                                            felt, as government support schemes unwind in the next few months. Firms
  Nordic Insurers                                      81                                                                   that have been affected by lockdown measures may trade through the
                                                                                       -0.4x
                                                                                                                            summer months before losing the battle with cash flow issues and debt
    Nordic Banks                                       80                  1.7x                                             servicing issues during the autumn.
Nordic Consumer                                                                                     1.3x
                                                 64                                    1.0x                                 Financial Services businesses that are easily able to interact with their
         Finance
     Nordic DCAs2                        44                                                                                 clients online, and offer a good user experience, are better placed to thrive
                                                                                                                            during the recession. Many of the tech elements, most notably the
      European AM                                         87                                                                proliferation of smart phones, were not available during the financial crisis.
                                                                         Jan. 1,      Mar. 16,     Current
                            27-05-2020                                                                                      This provides customers with a greater number of alternative providers.
                                                                          2020         2020

Note:     1) Indices are from Stoxx Europe 600 Financial Services and MSCI World; 2) DCA: Debt Collection Agencies; 3) P/BV is measured as average of Nordic Insurers, banks, and DCA
Source:   A. https://www.theguardian.com/business/2020/may/14/lloyds-of-london-coronavirus-payouts
Coronavirus Impact Monitor – 29 May 2020                                                                     Page 13                                                                 Deloitte Economics © 2020
Consumer          Energy &          Financial                      Life Science
                                                     Industrials                        Public       Real Estate              TMT         Transport
                   Resources         Services                      & Health Care

Industry outlook: Industrials
Eurozone economic downturn shows signs of easing as lockdowns are lifted

                           Share price development year-to-date                                                    The “Manufacturing PMI Output Index1” is slowly picking up in May 2020
                                                                            Indexed share price as of:
110
                                                                              28 May        7 May                                                          35.4
100                                                                                                                Eurozone                  18.1
                                                                               98.5              92.4                                                                            The index is based on the
                                                                               93.1              84.3                                                           38.5
 90                                                                                                                                                                              survey question:
                                                                               90.6              85.1
                                                                                                                                                           34.9
 80                                                                                                                                                                                      “Is the level of
                                                                               78.0              69.3                   UK                  16.3
                                                                                                                                                                    43.9            production/output in your
 70
                                                                                                                                                                                  company higher, the same or
 60                                                                                                                                                      31.5                     lower than one month ago?”
                                                                                                                   Germany                     19.7
 50                                                                                                                                                               41.0
 1 Jan 20       1 Feb 20       1 Mar 20     1 Apr 20       1 May 20                                                                                                              Index =50:         No change
           Industrials     Materials        Automotive         MSCI World                                                                                  35.3                  Index 50:         Expansion
        The industrial indices and the stock market in general have further rebounded in                                                                    35.8

        recent weeks with activity level in the economy picking up.
                                                                                                                                    May        April      March

                                                                                                 Trading multiples

                  MSCI World Industrials Index                                             MSCI World Materials Index                                                  MSCI World Automotive Index

          Historical averages                Coronavirus impact                    Historical averages                 Coronavirus impact                  Historical averages                Coronavirus impact
             (EV/EBITDA)                        (EV/EBITDA)                           (EV/EBITDA)                         (EV/EBITDA)                         (EV/EBITDA)                        (EV/EBITDA)

                                                     -1.0x                                                                      +0.9x                                                               -0.6x

                 13.1x      14.2x                13.8x     12.8x              10.3x       11.5x         11.7x            11.8x      12.7x               10.1x          9.8x     10.0x          11.1x     10.5x
      11.7x

   10y avg.     5y avg.    3y avg.           Jan 1, 20 Current               10y avg.    5y avg.    3y avg.            Jan 1, 20 Current               10y avg.    5y avg.     3y avg.        Jan 1, 20 Current

   Since the last update on 7 May 2020, the EV/EBITDA                        Since the last update on 7 May 2020, the EV/EBITDA                        Since the last update on 7 May 2020, the EV/EBITDA
   multiple has been up from 11.8x to 12.8x.                                 multiple has been down from 13.1x to 12.7x.                               multiple has been up from 9.8x to 10.5x.

Note:       1) Data as of 28 May 2020
Sources: Capital IQ; MSCI World Indices; IHS Markit; Trading Economics
Coronavirus Impact Monitor – 29 May 2020                                                                 Page 14                                                                         Deloitte Economics © 2020
Energy &        Financial                      Life Science
 Consumer                                         Industrials                        Public    Real Estate      TMT          Transport
                   Resources       Services                      & Health Care

Industry outlook: Life Science and Health Care (LSHC)
Swift recovery of LSHC sector with listed companies trading above pre-corona levels

                                                                           Highlights from the industry (as of 6 May 2020)
                                  Indexed share price development
110                                                                                                               Collaboration is the new normal
105
                                                                                              103.6               − COVID-19 has further accelerated an ongoing trend of collaboration
100                                                                                           99.2                    among LSHC companies, scientists, and public institutions.
 95
 90                                                                                                               − Examples of recent private collaborations are:
                                                                                              85.1
 85                                                                                                                   − Bavarian Nordic and AdaptVac for COVID-19 vaccine
 80
                                                                                                                      − Consortium of 15 large life science companies, including Novartis,
 75
                                                                                                                         Johnson & Johnson, and Pfizer, to share knowledge
 70
 65
60                                                                                                                Race for COVID-19 vaccine or other treatment
22 Dec 19            22 Jan 20            22 Feb 20         22 Mar 20       22 Apr 20                             − The antiviral, Remdesivir, has shown promising results in preliminary
                                      1                     2
                         Healthcare            Life science         MSCI World
                                                                                                                      trials with improved recovery time and potential survival benefits.
   Significant recovery in both Health Care and Life Science in recent weeks continues.                           − Race for developing a vaccine is still ongoing with a horizon of 12-18
   Life Science trades above pre-corona levels.                                                                       months.
   Significantly faster recovery and better performance among Life Science and Health                             − According to Milken Institute, 123 candidate vaccines and 203 different
   Care companies compared to the general market.                                                                     treatment variations are being developed as of 7 May 2020.

                                                                              Trading multiples and economic outlook
                                 Index: MSCI World Health Care Index
        Historical averages (EV/EBITDA FY0)             Coronavirus impact (EV/EBITDA FY0)
                                                                                                                  LSHC companies trade above pre-corona levels.

                                                                           0.0x                                   Countries are reopening, and many health care systems are again
                        13.7x             14.1x                                                                   focusing on other illnesses and treatments than COVID-19.
         11.7x                                                    14.2x           14.2x
                                                                                                                  Rapid recovery expected for LSHC companies unrelated to COVID-19
                                                                                                                  treatments as demand for non-essential medications and equipment rises.

        10y avg.       5y avg.         3y avg.                  Jan 1, 2020       Current                         Continued high demand for COVID-19 related therapies and equipment.

Note:     1) MSCI World Health Care Index (top 10 constituents); 2) MSCI World Pharmaceuticals, Biotechnology and Life Sciences Index (top 10 constituents)
Sources: Milken Institute, Deloitte Health Forward Blog, Capital IQ, NIH
Coronavirus Impact Monitor – 29 May 2020                                                        Page 15                                                                 Deloitte Economics © 2020
Energy &        Financial                     Life Science
 Consumer                                       Industrials                      Public       Real Estate        TMT          Transport
                 Resources       Services                     & Health Care

Industry outlook: Public
The pandemic will cause a major deficit on public finances in both 2020 and 2021

                                                                     Highlights from the industry (as of 28 May 2020)

                       A timeline for COVID-19 government response                                               Towards normality
                                                                                                                 − Government’s focus is to move society towards normality and avoid an
                                                                                                                   increase in the reproduction rate.
                                                                                                                 − As part of a controlled reopening, all citizens can book an appointment
                                                                                                                   to a COVID-19 test.

                                                                                                                 The recovery phase has intensified
                                                                                                                 − Pressure on government to increase the pace, by which the economy is
                                                                                                                     reopened.
                                                                                                                 − Phase 2 of the reopening has been extended to include for instance zoos
                                                                                                                     and museums.

                                                                                                                 Deficit on public finances

                                                                                                                 After a surplus in 2019, a deficit of 7.2% of GDP is expected in 2020. The
                                                                                                                 deficit is expected to be 1.8% of GDP in 2021.
                                                                                                                 − The public EMU debt is expected to increase from 33% pf GDP in 2019 to
                                                                                                                     41% in 2020.
                                                                                                                 − European recovery fund of about DKK 5,000bn is being negotiated in EU.

                                                                                          Economic outlook

    Aid packages and focus on supporting the private sector through earlier start-up of planned investment and prepayment of suppliers are expected to ease the negative
    impact on the economy.

    Aid packages and the economic setback will have an immediate negative impact on public finances and may challenge government spending in the long term.

    The severe and long-lasting financial and economic impacts of the pandemic depend on the effects of the aid packages and the strategy for the reopening of society.

    Digitalisation in the public sector may be boosted as the crisis has reinforced virtual ways of working.

Sources: Deloitte Insights, Government’s response to COVID-19. From pandemic crisis to a better future, April 2020, Ministry of Finance, May 2020
Coronavirus Impact Monitor – 29 May 2020                                                        Page 16                                                                Deloitte Economics © 2020
Energy &        Financial                       Life Science
          Consumer                                                     Industrials                        Public       Real Estate                     TMT          Transport
                                       Resources       Services                       & Health Care

Industry outlook: Real Estate
 Expectation-driven real estate market leads to price reductions in the short term ...

                                                                                              Highlights from the industry (as of 28 May 2020)

                                                                                                                                                       Retail
                            110                                                                                        2.0%
                                                                                                                                                        − Despite the reopening of the retail sector, footfall is not at pre-COVID-
                            100                                                                                        1.8%
                                                                                                                                                             19 levels.
(2 J an 2 0 2 0 = 1 0 0 )
 Stoc k pric e index

                             90                                                                                        1.5%                             − As the number of transactions in retail is back to pre-COVID-19 levels,

                                                                                                                              I nterest rate
                                                                                                                                                             we believe that a shift to online trade has already taken place. As
                             80                                                                                        1.3%
                                                                                                                                                             such, new occupiers and business models need to be developed by

                             70                                                                                        1.0%
                                                                                                                                                             landlords.
                                                                                                                                                        − The reopening of many cafés and restaurants has not attracted
                             60                                                                                        0.8%
                                                                                                                                                             customers as expected, and it will take time before "normality".

                             50                                                                                        0.5%                        •    Residential
                              01 Jan      22 Jan      12 Feb       04 Mar    25 Mar      15 Apr        06 May      27 May                               − Historically, there has been a close relationship between consumer
                                       STOXX 600 Real Estate Index                     Danish long-term mortgage rates                                       confidence and growth in housing prices.
           The leading real estate index is recovering from the COVID-19 chock in March 2020. Despite the                                               − This suggests decreasing prices in 2020. However, transaction volumes
           current challenges in some sectors, the industry is in general better prepared financially.                                                       have recovered since Easter – also driven by the summer housing
           Interest rates are now fixed at a higher level. However, in troubled times, we normally see a                                                     market.
           spread to bigger economies such as Germany, which may last throughout the COVID-19 crisis.

                                                                                                  Trading multiples and economic outlook
                                                    Index: Custom weighted average index1
                              Historical averages (EV/EBITDA)                   Coronavirus impact (EV/EBITDA)                                 As seen opposite, price multiples are not affected significantly by COVID-19, and in
                                                                                          +0.6x                                                general the major listed RE companies are well-positioned to handle the crisis.

                             27.6x          25.4x              28.1x                 30.6x            31.2x                                    Decreasing prices in 2020 for single-family houses and apartments in the major
                                                                                                                                               Danish cities are expected due to reduced volumes. Many households have
                                                                                                                                               significant savings, and financing costs are still very low. However, as volumes and
                                                                                                                                               prices are expectation-driven, we believe that the uncertainty about the financial
                            10y avg.        5y avg.        3y avg.               1 Jan 2020       Current                                      impact of COVID-19 will put things on a hold – for now!

 Note:                        1) Based on Collier International, Patrizia AG, Agate Ejendomme, Jeudan A/S, and Park Street Nordicom
 Sources: Finans Danmark, Thomson Reuters Eikon, Capital IQ
 Coronavirus Impact Monitor – 29 May 2020                                                                               Page 17                                                                                Deloitte Economics © 2020
Energy &          Financial                      Life Science
 Consumer                                           Industrials                         Public         Real Estate   TMT        Transport
                    Resources         Services                      & Health Care

Industry outlook: TMT
TMT sectors have been relatively resilient to COVID-19 as the world has gone digital

                                                                             Highlights from the industry (as of 28 May 2020)

120                                                                                                                  TMT perceived as a defensive sector, which has less to lose from COVID-19
                                                                                                 112
110                                                                                              108
                                                                                                 102
                                                                                                                      Telecom: Spend among consumers is often within a contract; demand is
100
                                                                                                                      up; need is not discretionary (new cars) or constrained (leisure).
 90                                                                                              91

                                                                                                                      Media and Entertainment: Financial impact varies across sub-sectors.
 80
                                                                                                                      Media consumption up (e.g., Netflix, Disney+), but willingness/ability to
 70                                                                                                                   pay may be constrained as economic outlook exacerbates. Events
 60                                                                                                                   (consumer, business) mostly heavily restricted; cinemas, theatres,
 1 Jan 20             1 Feb 20         1 Mar 20          1 Apr 20            1 May 20                                 museums mostly closed. TV and movie production mostly halted. Theme

      Information   Technology1        Communication Services         Media and Entertainment          MSCI World
                                                                                                                      parks mostly closed.

   TMT companies are trading above the overall equity market.                                                         Technology: Some segments (e.g., robotics, communication software)
                                                                                                                      experiencing record demand; digital transformation being accelerated;
   Media and Entertainment quickly recovered after the shockwave on the stock
                                                                                                                      companies catering to SMEs may suffer from customer liquidity.
   market. As people stay at home, the entertainment market is making records 2.

                                                                                 Trading multiples and economic outlook
                                  Index: MSCI World Information Technology
            Historical averages (EV/EBITDA)                  Coronavirus impact (EV/EBITDA)
                                                                                                                      Forrester has revised its IT spending forecast downward by a best-case
                                                                                                                      scenario where the global tech market growth is slowing to ~2% in 2020.
                                                                             +0.3x

                                           24.1x                                                                      If a full-fledged recession hits, there is a 50% probability that the global
                          21.3x                                      28.0x           28.3x
         16.1x                                                                                                        tech market will decline by 2% or more in 2020.

                                                                                                                      Software spending is the subsector expected to show highest growth,
                                                                                                                      while computer equipment and IT consulting and systems integration
        10y avg.         5y avg.          3y avg.                 Jan 1, 2020        Current
                                                                                                                      services spending are expected to show weaker growth.

Note:       1) MSCI World industry indices used, 01-01-2020 = index 100; 2) In EMEA and selected Asian countries, physical game sales are up by 63% according to GamesIndustry.biz.
Sources: S&P Capital IQ (May 2020), Forrester Research (March 2020)
Coronavirus Impact Monitor – 29 May 2020                                                                Page 18                                                              Deloitte Economics © 2020
Energy &           Financial                         Life Science
 Consumer                                              Industrials                         Public          Real Estate      TMT               Transport
                    Resources          Services                         & Health Care

Industry outlook: Transportation
The transportation market in recovery following the opening of several markets

                                                                                  Highlights from the industry (as of May-29)

 130                                                                                                                            The transportation stocks indicate belief in the market’s recovery
 125
 120                                                                                                                            − The rapid spread of COVID-19 has had a major impact on global goods
 115                                                                                                                                 transport, with ripple effects from the shortfall in demand for goods
 110
 105                                                                                                       104.0                     from China
 100                                                                                                        99.0
  95                                                                                                        95.9                − The recent surge in stock prices since the low point in mid-March
  90
  85                                                                                                                                 indicates an expectation to a recovering demand global trade as
  80
  75                                                                                                                                 several countries are now opening up, driving the recovery of physical
  70                                                                                                                                 retail
  65
  60
   May 19          Jul 19          Sep 19     Oct 19      Dec 19         Feb 20     Mar 20      May 20
                                                                                                                                Accelerated conversion to e-commerce to aid in recovery
                 MSCI World            MSCI Transportation               Danish Transportation Index
                                                                                                                                − As of mid-April, US retailers’ online YoY revenue growth was 68%,
                                                                                                                                     substantiated by a 146% YoY growth in number of online retail orders
   Transportation indices have largely followed the total market as a recovering market                                         − A big rush on freight capacity and subsequent increase in freight rates
   implies and increased need for goods transportation                                                                               is expected as demand recovers and companies try to get their
                                                                                                                                     products on the water

                                                                           Trading multiples and economic outlook (as of May-29)
                                  Danish-listed transportation companies1                                                       The Shanghai Containerized Freight Index (SCFI) is down 19.0% to 829
                    Historical averages                          Coronavirus impact2
                     (EV/FY1 EBITDA)                              (EV/FY1 EBITDA)                                               from its high 1023 in week 1, however up 9.5% YoY
                                                                          +0.1x
                                                                                                                         1100
          7.1x              7.5x             7.5x                      7.4x                         7.5x
                                                                                                                          900
                                                                                   4.6x
                                                                                                                          700

                                                                                                                          500
     10y avg.           5y avg.             3y avg.                  Last close   Trough       Current                           1             11         21 2019   31        41         51    202061
                                                                       2019
Note:      1) A.P. Møller-Mærsk, D/S Norden, DFDS, DSV Panalpina, NTG, TORM, 2) Lowest YTD is 4.6x on March 20 th
Source:    Capital IQ, Shanghai Shipping Exchange, Forbes, IHS Markit
Coronavirus Impact Monitor – 29 May 2020                                                                    Page 19                                                                    Deloitte Economics © 2020
Industry outlook: Deloitte contacts
How Deloitte can help you
                                                                             Consumer                       Energy & Resources
 •    Please use the contact details opposite to get in touch
      with our Financial Advisory industry group leaders and           Mads Damborg                           Troels Ellemose Lorentzen
      find out how we can assist you.                                  Partner                                Partner
 •    We are well-positioned to assist in a range of tasks,
                                                                       Email: madsdamborg@deloitte.dk         Email: tlorentzen@deloitte.dk
      such as those below.
                                                                       Mobile: +45 30 93 54 81                Mobile: +45 30 93 56 90

                           Focus areas                                Financial Services                 Life Science & Health Care

                                                                       Mike Robinson                          Mads Damborg
                        State aid packages
                                                                       Partner                                Partner

                                                                       Email: michrobinson@deloitte.dk        Email: madsdamborg@deloitte.dk
                   Liquidity scenario analysis
                                                                       Mobile: +45 30 93 00 03                Mobile: +45 30 93 54 81

             Debt covenant advice and financing                 Government & Public Services                            TMT

                                                                       Rikke Beckmann Danielsen               Kasper Svold Maagaard
               Business restructuring and M&A
                                                                       Partner                                Partner

                                                                       Email: rdanielsen@deloitte.dk          Email: kmaagaard@deloitte.dk
            Bankable business plan development                         Mobile: +45 30 93 56 92                Mobile: +45 30 93 54 54

      Stakeholder management and process control                             Industrials                        Real Estate

                                                                       Niels Stoustrup                        Tinus Bang Christensen
                       Impact assessment                               Partner                                Partner

                                                                       Email: nstoustrup@deloitte.dk          Email: tbchristensen@deloitte.dk
            Economic modelling and forecasting                         Mobile: +45 30 93 59 15                Mobile: +45 30 93 44 63

Coronavirus Impact Monitor – 29 May 2020                           Page 20                                                Deloitte Economics © 2020
Appendices

                        European corporate earnings expectations                    Page 22

                        Danish, European and World GDP development                  Page 23

                        Danish 2020 GDP expectations                                Page 24

                        European market volatility and credit default probability   Page 25

                        Government support packages                                 Page 26

                        Deloitte Government Response Portal                         Page 27

Coronavirus Impact Monitor – 29 May 2020                                Page 21               Deloitte Economics © 2020
Corporate earnings expectations
Corporate earnings expectations have been severely curtailed since the outbreak

                                                                                                          Change in net income consensus estimates between
                                                                                                                  31 January 2020 and 27 May 20201
 •      The selloff in European equity markets, triggered by the
        COVID-19 pandemic and the associated economic
        slowdown, differs across sectors, ref. page 3.                                                                                                 Energy

 •      To shed light on the underlying drivers of this selloff
                                                                                                                                                       Consumer discretionary
        across sectors, the chart opposite displays changes in
        expectations of stock analysts. In particular, the chart                                                                                       Financials

        shows how stock analysts have downgraded consensus
                                                                                                                                                       Transportation
        expectations of net income across sectors and time:

        −    Energy, incl. oil and gas companies, saw its net                                                                                          Industrials

             income estimates being downgraded by 40%-80%
                                                                                                                                                       Materials
             in 2020-2021 likely due to sharp declines in oil and
             gas prices.                                                                                                                               Information Technology

        −    Consumer Discretionary, Financials, and                                                                                                   Other consumer staples
             Transportation are expected to be severely affected.
             Their net income estimates for 2020 are, on                                                                                               Communication services

             average, more than 40% below pre-crisis
                                                                                                                                                       Utilities
             estimates.

        −    Health Care and Real Estate are expected to                                                                                               Health care

             weather the storm relatively well, both in the short
                                                                                                                                                       Real estate
             (2020) and the long (2023) term.
                                                                                                                                                       Food & staples retailing
        −    Food & Staples Retailing is the only sector whose
             expectations for 2020 have improved, albeit the                          (90%) (80%) (70%) ( 60%) (50%) ( 40%) (30%) (20%) ( 10%)   -   10%
             improvement is marginal.
                                                                                                                     2020   2021   2022   2023

Note:       1) Based on analyst estimates for S&P Europe 350 Index constituent companies
Source:     S&P Capital IQ
Coronavirus Impact Monitor – 29 May 2020                                                     Page 22                                                       Deloitte Economics © 2020
Danish, European and World GDP development
World Economic Outlook: GDP growth projections for Denmark, Eurozone and World

                                                                                                         Denmark: GDP growth
                                                                10%                                                                                                          6 .0 %

                                                                 5%
 •    IMF is projecting the global economy to contract by
                                                                   -
      3% in 2020, far worse than the -0.1% growth
      experienced during the 2009 financial crisis. The         (5% )
                                                                                                                                               (4 .9 % )                  (6 .5 % )
      economic growth forecasts from the IMF assume that       ( 10%)
                                                                        1981    1984     1987   1990   1993    1996   1999   2002   2005   2008      2011   2014   2017    2020
      the COVID-19 pandemic fades in the second half of
                                                                                                                Historical           Forecast
      2020 and that containment efforts can be unwound.
      The disruptions are assumed to be concentrated
      mostly in the second quarter of 2020 for almost all                                                Eurozone: GDP growth
                                                                10%
                                                                                                                                                                             4 .7 %
      countries, with a gradual recovery thereafter, as it
                                                                 5%
      takes some time for production to ramp up after the
                                                                   -
      shock.
                                                                (5% )
                                                                                                                                               (4 .5 % )
 •    The global economy is projected to rebound in 2021,      (10%)                                                                                                      (7 .5 % )
      growing at 5.8% as economic activity normalises,                  1981    1984     1987   1990   1993    1996   1999   2002   2005   2008      2011   2014   2017    2020
                                                                                                               Historical           Forecast
      helped by policy support. In comparison, global growth
      rebounded to 5.4% in 2010 from -0.1% in 2009.
                                                                                                              World: GDP growt h
 •    Please note that the 2021 rebound depends critically      10%                                                                                                          5 .8 %
      on the pandemic fading in the second half of 2020,         5%

      allowing containment efforts to be gradually scaled          -
      back and restoring consumer and investor confidence.      (5% )
                                                                                                                                               (0 .1 % )
                                                                                                                                                                          (3 .0 % )
                                                               (10%)
                                                                        1981    1984     1987   1990   1993    1996   1999   2002   2005   2008      2011   2014   2017    2020

                                                                                                                Historical           Forecast

Source:   IMF, World Economic Outlook (April 2020)
Coronavirus Impact Monitor – 29 May 2020                                       Page 23                                                                       Deloitte Economics © 2020
Danish 2020 GDP expectations
Latest survey of forecasters suggests a Danish GDP contraction of 5.1% for 2020

 •    The Danish Central Bank forecasts three scenarios for the Danish economy in 2020. The three scenarios differ by the speed with which containment
      efforts are unwound. In the mild scenario, where GDP is contracting by 3% in 2020, restrictions are gradually eased from Easter to a full lifting of
      restrictions by October 2020.
 •    The Confederation of Danish Industry has based its projection of a 7% decline in 2020 GDP on a survey of its member firms.
 •    The Economic Councils project two scenarios for the Danish economy. In the optimistic scenario, the economy rebounds relatively quickly, and GDP
      declines by 3.5% in 2020. In the pessimistic scenario, a second wave of COVID-19 emerges during the fall, and new containment efforts and
      restrictions are activated; new aid packages are introduced. In this scenario, GDP contracts by 5.5% in 2020.
 •    Nordea updated its economic outlook for Denmark and the Nordic countries on 27 May 2020. Nordea expects the Danish GDP to contract 5% in 2020
      before rebounding 4% in 2021. Previously, Nordea expected a 3% fall in output in 2020.
 •    The Danish Ministry of Finance has also updated its forecast, expecting a 5.25% contraction in national output in 2020 (compared to an earlier
      prediction of -4.4%).

                                                                 Denmark: GDP growth and 2020 market expectations
            8%
            6%               3 .9 %
                                                                                                                                          3 .2 %
            4%      2 .3 %                                              1 .9 %                                               2 .3 %                    2 .0 %   2 .4 %       2 .4 %
                                                                                  1 .3 %                            1 .6 %
                                      0 .9 %                                                               0 .9 %
            2%                                                                                0 .2 %
                                                (0 .5 % )
              -
           ( 2% )
                                                            (4 .9 % )
           ( 4% )
                                                                                                                                                                       M edian; (5 .1 % )
           ( 6% )
           ( 8% )
          (10%)
          (12%)
              2005           2006     2007       2008        2009       2010      2011        2012         2013     2014     2015         2016         2017     2018         2019           2020

                                       Historical (IMF)                              Danish Central Bank                         Ministry of Finance
                                       The Economic Councils                         IMF                                         Confederation of Danish Industry
                                       Danske Bank                                   Nordea                                      Median

Sources: IMF, Danish Central Bank, Danish Ministry of Finance, DØRS, Confederation of Danish Industry, Danske Bank, Nordea
Coronavirus Impact Monitor – 29 May 2020                                                      Page 24                                                                      Deloitte Economics © 2020
Market volatility and European credit default probability
Equity market volatility remains elevated and comparable to the levels observed during the
global financial crisis
                                                                                                                                                                 VSTOXX Index1
                                                                                                               100
 •      The VSTOXX Index measures 30-day implied volatility                                                    90
        of the EURO STOXX 50 equity index and reflects                                                         80                   81
        investors' uncertainty about future equity market                                                                                                                                                               74

                                                                                 Volatility index
                                                                                                               70
        moves.
                                                                                                               60
 •      As shown, the coronavirus induced an increase in                                                       50
        volatility to a level comparable to that experienced
                                                                                                               40
        during the global financial crisis in 2008. Since then,
                                                                                                               30                                                                                                        29
        volatility has declined, but still remains elevated and
                                                                                                               20
        comparable to the levels observed during the global
        financial crisis.                                                                                      10

                                                                                                                0
                                                                                                                2007     2008   2009       2010   2011   2012   2013   2014   2015   2016   2017   2018   2019   2020    2021

                                                                                                                                           iTraxx Europe Crossover index: Default probability2
 •      The chart opposite shows the development in the                                                              %
        implied default probabilities based on the 5Y iTraxx                                                   70
                                                                                                                                   61.7%
        European Crossover spread of Credit Default Swaps and
                                                                                                               60
        an assumed recovery rate of 40%. It measures default                                                                                         50.2%
                                                                                    Default probability in %

        probabilities on a portfolio of sub-investment grade                                                   50
                                                                                                                                                                                                                 43.3%
        corporate debt in Europe.
                                                                                                               40
 •      With a current default probability of about 30%, we are
                                                                                                               30                                                                                                        30.2%
        at the highest level since the European debt crisis, but
        still below peak financial crisis levels.                                                              20

 •      As the index reflects cost of debt, any refinancing will                                               10
        be costly for leveraged companies, even though interest
        rates are close to being record low.                                                                    0
                                                                                                                2007     2008   2009       2010   2011   2012   2013   2014   2015   2016   2017   2018   2019   2020    2021

Note:     1) VSTOXX as volatility index of EURO STOXX; 2) Default probability calculated based on 5Y iTraxx European Crossover CDS and a recovery rate of 40%
Source:   Thomson Reuters Eikon
Coronavirus Impact Monitor – 29 May 2020                                                                                 Page 25                                                                      Deloitte Economics © 2020
Government support packages
Massive state aid packages are launched to counter economic fallout from COVID-19

 •    The various lock-down measures in response to COVID-                                                               State aid packages relative to GDP
      19 have halted economic activity in certain sectors and
      harshly disrupted others. The resulting job losses and                                   Austria                                        10%

      bankruptcies may crate major economic strains for                                        Canada                            6%
      millions in Europe and worldwide.                                                          China          1%

 •    Gigantic state aid packages have been launched across                                  Denmark            4%                             13%               17%
      the world to counter the impact of the economic crisis.                                       EU                   4%

 •    EU finance ministers agreed on a EUR 540bn (3.5% of                                      Finland                                  8%

      EU GDP) emergency support package for countries hit by                                    France                                                         17%
      the coronavirus. The measures aim to provide safety                                    Germany                                                                              22%
      nets for workers, businesses and sovereigns.                                             Greece                           5%

 •    As these state aid packages are launched, governments                                       Italy                                                                        21%
      sharply increase debts to finance the increased spending                                  Japan                                                                    20%
      levels. On this background, the questions about the
                                                                                         New Zealand                      4%
      following issues have started start to emerge:
                                                                                               Norway                7%                  3%    10%
      −     The sustainability of government debt funding                                     Portugal                     4%

                                                                                                 Spain                                        9%
      −     The impact on inflation from sharp increases in
                                                                                              Sweden       2%                    10%                   12%
            government spending
                                                                                          Switzerland                            6%

                                                                                     The Netherlands              2%

                                                                                                    UK                                                                         21%

                                                                                                  USA                                                    13%

                                                                                                                                     Credit   Fiscal

          In some countries, including Denmark, aid packages also include credit measures like state-guaranteed loans.
Sources: Danske Bank, Deloitte Covid-19 portal as of 5 May 2020
Coronavirus Impact Monitor – 29 May 2020                                                        Page 26                                                          Deloitte Economics © 2020
Deloitte Government Response Portal
Database of financial, tax, business and social measures announced by governments
globally
 •    To aid our clients in navigating the complex landscape of COVID-19 assistance programmes, we have developed a free digital portal that captures the
      latest financial, tax, business and social measures enacted by country.

                                                               Access the portal!

Coronavirus Impact Monitor – 29 May 2020                                   Page 27                                                      Deloitte Economics © 2020
This communication contains general information only, and none of Deloitte Touche Tohmatsu Limited (“DTTL”), its global network of member firms or their related entities (collectively, the “Deloitte
organization”) is, by means of this communication, rendering professional advice or services. Before making any decision or taking any action that may affect your finances or your business, you should consult
a qualified professional adviser.

No representations, warranties or undertakings (express or implied) are given as to the accuracy or completeness of the information in this communication, and none of DTTL, its member firms, related
entities, employees or agents shall be liable or responsible for any loss or damage whatsoever arising directly or indirectly in connection with any person relying on this communication. DTTL and each of its
member firms, and their related entities, are legally separate and independent entities.

About Deloitte
Deloitte is a leading global provider of audit and assurance, consulting, financial advisory, risk advisory, tax and related services. Our global network of member firms and related entities in more than 150
countries and territories (collectively, the “Deloitte organization”) serves four out of five Fortune Global 500® companies. Learn how Deloitte’s approximately 312,000 people make an impact that matters at
www.deloitte.com.

Deloitte Touche Tohmatsu Limited
Deloitte refers to one or more of Deloitte Touche Tohmatsu Limited (“DTTL”), its global network of member firms, and their related entities (collectively, the “Deloitte organization”). DTTL (also referred to as
“Deloitte Global”) and each of its member firms and related entities are legally separate and independent entities, which cannot obligate or bind each other in respect of third parties. DTTL and each DTTL
member firm and related entity is liable only for its own acts and omissions, and not those of each other. DTTL does not provide services to clients. Please seewww.deloitte.com/about to learn more.

© 2020 Deloitte Statsautoriseret Revisionspartnerselskab. Member of Deloitte Touche Tohmatsu Limited.
You can also read